Four Seasons Education (Cayman) Income Statement (2016-2029) | FEDU

1Y3Y5Y7Y10YAll
Download Data
Income Statement Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 Aug2021 Feb2022 Aug2022 Feb2023 Feb2024 Feb2025 Feb2029
Revenue & cost
Revenue 59.90M47.97M68.73M77.39M87.24M67.16M86.35M93.42M91.17M64.70M85.64M128.84M103.50M58.68M83.80M67.60M71.06M
Cost of Revenue 23.42M20.80M21.84M27.95M30.16M29.50M38.17M44.60M43.06M45.98M46.29M57.88M50.48M-125.91M36.27M48.20M42.45M-100.84M46.28M
Gross Profit 36.48M27.17M46.90M49.44M57.08M37.67M48.19M48.82M48.10M18.72M39.35M70.95M53.02M-136.42M22.41M35.60M25.15M-65.94M28.29M
Operating items
Selling, General & Administrative -11.13M-15.21M-20.42M-22.63M-25.63M-24.41M-24.98M-32.05M-32.08M-39.79M-33.52M-32.63M-33.39M119.48M-27.95M-30.33M-30.39M106.75M-39.82M
Operating Expenses -11.13M-15.21M-20.42M-22.63M-25.63M-24.41M-24.98M-32.05M-32.08M-39.79M-33.52M-32.63M-33.39M119.48M-27.95M-30.33M-30.39M106.75M-39.82M
Operating Income 19.67M6.13M19.22M18.99M21.61M1.77M15.14M8.45M7.68M-30.14M-2.05M28.31M10.87M-55.87M-12.53M-2.68M-12.76M22.34M-168.16M
EBIT 19.67M6.13M19.22M18.99M21.61M1.77M15.14M8.45M7.68M-30.14M-2.05M28.31M10.87M-55.87M-12.53M-2.68M-12.76M22.34M-168.16M
Non-operating items
Interest & Investment Income 1.16M0.67M0.73M1.28M1.40M2.13M2.78M1.88M1.21M0.89M1.08M1.53M1.53M-3.40M0.99M0.91M0.82M-2.19M1.08M
Other Non Operating Income 0.07M0.50M-0.08M2.36M-0.04M0.05M0.41M3.40M0.34M0.01M2.37M-0.32M4.11M-4.58M-2.76M3.42M0.66M-1.03M2.05M
Non Operating Income -0.38M-0.34M-0.60M-0.04M-0.59M-1.15M
Net income details
EBT 20.83M6.80M19.88M22.03M23.00M3.35M16.09M12.58M6.60M-26.54M8.76M29.55M17.62M-70.97M-11.54M-1.78M-11.93M20.15M-167.08M
Tax Provisions -10.91M-3.71M-6.90M-6.51M-12.34M-0.67M-8.13M-6.19M-3.91M8.11M-4.51M-9.16M-6.25M20.53M0.39M-1.78M1.35M0.78M15.74M
Profit After Tax 9.62M3.27M12.98M15.52M10.66M2.68M7.96M6.39M2.69M-18.51M4.17M20.31M11.32M-51.48M-11.54M3.97M-8.82M12.03M-145.37M
Equity Income -0.08M-0.07M-0.05M0.17M-1.13M-0.23M-0.89M1.66M-1.60M
Net Income - Minority -1.85M-18.78M-767.96M-651.53M-671.23M-719.44M-739.81M
Income from Non-Controlling Interests 0.01M-0.31M-0.44M-0.36M-1.42M0.30M-0.18M-0.04M-0.95M0.40M1.07M0.07M-1.56M-0.85M0.92M0.08M-0.09M-1.62M
Income from Continuing Operations 31.74M10.51M26.78M28.55M35.34M4.02M24.22M18.77M10.51M-34.65M13.28M38.71M23.86M-91.50M-11.93M0.00M-13.28M19.36M-182.81M
Consolidated Net Income 31.74M10.51M26.78M28.55M35.34M4.02M24.22M18.77M10.51M-34.65M13.28M38.71M23.86M-91.50M-11.93M0.00M-13.28M19.36M-182.81M
Income towards Parent Company 31.74M8.65M8.00M28.55M-732.62M-647.51M-647.00M-700.68M-729.30M-34.65M13.28M38.71M23.86M-91.50M-11.93M0.00M-13.28M19.36M-182.81M
Net Income towards Common Stockholders 10.70M4.35M17.56M21.80M16.97M8.99M18.41M15.73M13.66M-34.65M11.20M26.89M14.49M-91.50M-11.93M0.00M-13.28M19.36M-182.81M
Additional items
EPS (Basic) 0.500.190.690.830.540.170.320.270.11-9.820.160.810.48-26.98-0.460.00-0.385.44-0.08
EPS (Weighted Average and Diluted) 0.480.180.640.750.510.160.300.260.11-9.820.150.780.46-26.98-0.060.00-0.065.44-0.08
Shares Outstanding (Weighted Average) 3.53M3.39M23.13M3.56M23.13M3.54M21.24M3.09M2.97M3.00M23.67M
Shares Outstanding (Diluted Average) 3.53M3.39M23.13M3.56M23.13M3.54M21.24M3.09M3.31M3.03M23.67M
EBITDA 19.67M6.13M19.22M18.99M21.61M1.77M15.14M8.45M7.68M-30.14M20.24M34.81M6.92M-55.87M-2.82M-14.38M-27.98M22.34M-147.06M
Tax Rate -52.38%-54.47%-34.69%-29.57%-53.65%-20.01%-50.52%-49.20%-59.29%-30.57%-51.52%-31.02%-35.46%-28.92%-3.35%100.17%-11.30%3.88%-9.42%