|
Revenue (Quarter)
|
| | | | | | 13.47M | 13.68M | 13.11M | 9.67M | 12.41M | 18.01M | 14.72M | 10.18M | 8.22M | 12.21M | 10.28M | 10.81M | | | | | | | | 10.85M |
|
Cost of Revenue (Quarter)
|
| | | | | | 5.96M | 6.53M | 6.19M | 6.87M | 6.71M | 8.09M | 7.18M | -17.24M | 5.08M | 7.02M | 6.46M | 6.45M | | | | | | | | 6.47M |
|
Gross Profit (Quarter)
|
| | | | | | 7.52M | 7.15M | 6.92M | 2.80M | 5.70M | 9.92M | 7.54M | 3.55M | 3.14M | 5.19M | 3.82M | 4.36M | | | | | | | | 4.37M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | -3.90M | -4.69M | -4.61M | -5.95M | -4.86M | -4.56M | -4.75M | 34.13M | -3.92M | -4.42M | -4.62M | 31.66M | | | | | | | | -4.37M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | -0.17M | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | -3.90M | -4.69M | -4.61M | -5.95M | -4.86M | -4.56M | -4.75M | 34.13M | -3.96M | -4.42M | -4.52M | 31.66M | | | | | | | | -5.86M |
|
Operating Income (Quarter)
|
| | | | | | 2.36M | 1.24M | 1.10M | -4.50M | -0.30M | 3.96M | 1.55M | -24.10M | -1.76M | -0.39M | -1.94M | -1.31M | | | | | | | | -1.31M |
|
EBIT (Quarter)
|
| | | | | | 2.36M | 1.24M | 1.10M | -4.50M | -0.30M | 3.96M | 1.55M | -24.10M | -1.77M | -0.39M | -1.90M | -1.31M | | | | | | | | -24.74M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.28M | 0.17M | 0.13M | | 0.22M | 0.22M | 0.16M | | 0.13M | 0.12M | 0.11M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | -0.35M | | -0.38M | 0.40M | 0.35M | -0.05M | 0.58M | 0.70M | -0.39M | 0.50M | 0.10M | 0.09M | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | 0.41M | | | | | | | | | | | | | | | | 0.09M |
|
EBT (Quarter)
|
| | | | | | 2.51M | 1.84M | 0.95M | -3.97M | 1.27M | 4.13M | 2.51M | -23.09M | -1.77M | -0.26M | -1.78M | -1.20M | | | | | | | | -24.74M |
|
Tax Provisions (Quarter)
|
| | | | | | -1.27M | -0.91M | -0.56M | 1.21M | -0.65M | -1.28M | -0.89M | 3.46M | 0.05M | -0.26M | 0.20M | 0.74M | | | | | | | | -0.73M |
|
Profit After Tax (Quarter)
|
| | | | | | 1.24M | 0.94M | 0.39M | -2.77M | 0.60M | 2.84M | 1.61M | -20.83M | -1.62M | 0.58M | -1.34M | -1.82M | | | | | | | | -1.78M |
|
Net Income - Minority (Quarter)
|
| | | | | | -104.72M | -105.33M | -106.36M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | 0.05M | -0.03M | -0.01M | -0.14M | 0.06M | 0.15M | 0.01M | -0.23M | -0.12M | 0.13M | 0.01M | 0.03M | | | | | | | | 0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 3.78M | 2.75M | 1.51M | -5.18M | 1.92M | 5.41M | 3.40M | -26.54M | -1.83M | 0.00M | -1.98M | -1.94M | | | | | | | | -27.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | 3.78M | 2.75M | 1.51M | -5.18M | 1.92M | 5.41M | 3.40M | -26.54M | -1.83M | 0.00M | -1.98M | -1.94M | | | | | | | | -27.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -100.94M | -102.59M | -104.85M | -5.18M | 1.92M | 5.41M | 3.40M | -26.54M | -1.83M | 0.00M | -1.98M | -1.94M | | | | | | | | -27.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 2.88M | 2.30M | 1.98M | -7.10M | 1.62M | 3.76M | 2.06M | -23.23M | -1.83M | 0.00M | -1.98M | -1.94M | | | | | | | | -27.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.05 | 0.04 | 0.02 | -0.11 | 0.02 | 0.11 | 0.07 | -0.87 | -0.06 | 0.02 | -0.06 | -0.08 | | | | | | | | -0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | 0.05 | 0.04 | 0.02 | -0.11 | 0.02 | 0.11 | 0.07 | -0.86 | -0.06 | 0.02 | -0.06 | -0.08 | | | | | | | | -0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | 3.53M | 3.56M | 3.45M | 3.37M | 3.39M | 3.27M | 3.30M | 23.13M | 3.56M | 3.58M | 3.54M | 3.15M | 3.09M | 21.19M | 2.97M | 3.00M | 3.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | 3.53M | | | | 3.39M | | 3.30M | | 3.56M | 3.58M | 3.54M | 21.24M | 3.09M | | 3.31M | 3.03M | 3.48M |
|
EBITDA (Quarter)
|
| | | | | | 2.36M | 1.24M | 1.10M | -4.50M | -0.30M | 5.02M | 0.98M | -24.10M | -1.77M | -2.10M | -4.25M | -1.31M | | | | | | | | -2.90M |
|
Tax Rate (Quarter)
|
| | | | | | -50.48% | -49.21% | -59.33% | -30.56% | -51.54% | -31.02% | -35.47% | -14.97% | -3.04% | 100.39% | -11.54% | -61.50% | | | | | | | | 2.94% |