Four Seasons Education (Cayman) Income Statement (2016-2029) | FEDU

Income Statement Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 Aug2021 Feb2022 Aug2022 Feb2023 Aug2023 Feb2024 Aug2024 Feb2025 Aug2025 Feb2026 Feb2028 Feb2029
Revenue & cost
Revenue (Quarter)
12.41M18.01M14.72M10.18M8.22M12.21M10.28M10.81M10.85M
Cost of Revenue (Quarter)
6.71M8.09M7.18M6.63M5.08M7.02M6.46M6.45M6.47M
Gross Profit (Quarter)
5.70M9.92M7.54M3.55M3.14M5.19M3.82M4.36M4.37M
Operating items
Research & Development (Quarter)
-1.14M-1.40M-1.25M8.75M-0.98M-1.16M-1.14M8.22M-1.31M
Selling, General & Administrative (Quarter)
-4.86M-4.56M-4.75M34.13M-3.92M-4.42M-4.62M31.66M-4.37M
Other Operating Expenses (Quarter)
Operating Expenses (Quarter)
-6.13M-5.96M-6.00M42.87M-4.95M-5.46M-5.64M39.88M-7.16M
Operating Income (Quarter)
-0.30M3.96M1.55M-24.10M-1.76M-0.39M-1.94M-1.31M-1.31M
EBIT (Quarter)
-0.30M3.96M1.55M-24.10M-1.77M-0.38M-1.90M-1.31M-24.92M
Non-operating items
Interest & Investment Income (Quarter)
0.22M0.22M0.13M0.12M
Other Non Operating Income (Quarter)
1.42M1.03M0.87M0.70M-0.39M0.50M0.10M0.09M0.09M
Non Operating Income (Quarter)
0.16M0.21M0.22M0.16M0.14M0.13M0.11M
Net income details
EBT (Quarter)
1.27M4.13M2.51M-23.09M-1.77M-0.25M-1.78M-2.28M-0.80M
Tax Provisions (Quarter)
-0.65M-1.28M-0.89M3.46M0.05M-0.26M0.20M0.74M-0.73M
Profit After Tax (Quarter)
0.60M2.84M1.61M-20.83M-1.62M0.58M-1.34M-1.82M-1.78M
Equity Income (Quarter)
Income from Non-Controlling Interests (Quarter)
0.06M0.15M0.01M-0.23M-0.12M0.13M0.01M0.03M0.03M
Income from Continuing Operations (Quarter)
1.97M5.41M3.40M-26.54M-1.83M427.97-1.98M-3.02M-26.20M
Income from Discontinued Operations (Quarter)
Consolidated Net Income (Quarter)
1.97M5.41M3.40M-26.54M-1.83M427.97-1.98M-3.02M-26.20M
Income towards Parent Company (Quarter)
0.06M5.41M3.40M-26.54M-1.83M427.97-1.98M-3.02M-26.20M
Net Income towards Common Stockholders (Quarter)
1.62M3.76M2.06M-15.69M-0.060.02-0.06-4.34M-0.08
Additional items
EPS (Basic) (Quarter)
1.353.141.73-13.260.000.000.00-3.750.00
EPS (Diluted) (Quarter)
1.313.031.67-13.260.000.000.00-3.750.00
Shares Outstanding (Quarter)
1.20M1.20M1.19M1.18M1.16M1.16M1.16M1.16M1.16M22.49M21.24M21.23M21.19M21.16M21.19M21.81M22.60M22.61M22.61M1.20M
Shares Outstanding (Diluted) (Quarter)
1.24M1.24M1.23M1.18M1.16M1.18M1.16M1.16M1.16M22.49M21.24M21.23M21.19M23.61M21.23M22.05M22.83M22.91M22.91M1.20M
Shares Outstanding (Entity) (Quarter)
2.41M2.40M2.38M2.37M2.31M2.31M2.31M2.31M2.31M44.98M42.48M42.47M42.38M42.33M42.38M43.61M45.21M45.22M2.41M
EBITDA (Quarter)
1.12M4.98M2.41M-24.10M-1.77M-0.38M-1.90M-1.31M-24.92M
Interest Expenses (Quarter)
0.44M0.97M4.31M4.43M4.94M3.57M0.18M
Tax Rate (Quarter)
-51.54%-31.02%-35.47%-14.97%-3.04%102.45%-11.54%-32.47%90.77%