Four Seasons Education (Cayman) reported revenue of $10.85M and net income of -$1.78M for the quarter ended Feb 2029. This income statement covers 30 quarters of results from Nov 2016 through Feb 2029, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Nov2016 | Feb2017 | May2017 | Aug2017 | Nov2017 | Feb2018 | May2018 | Aug2018 | Nov2018 | Feb2019 | May2019 | Aug2019 | Nov2019 | Feb2020 | May2020 | Aug2020 | Nov2020 | Feb2021 | Aug2021 | Feb2022 | Aug2022 | Feb2023 | Aug2023 | Feb2024 | Aug2024 | Feb2025 | Aug2025 | Feb2026 | Feb2028 | Feb2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||
| Revenue | 12.41M | 18.01M | 14.72M | 10.18M | 8.22M | 12.21M | 10.28M | 10.81M | 10.85M | |||||||||||||||||||||
| Cost of RevenueCost of Rev | 6.71M | 8.09M | 7.18M | 6.63M | 5.08M | 7.02M | 6.46M | 6.45M | 6.47M | |||||||||||||||||||||
| Gross Profit | 5.70M | 9.92M | 7.54M | 3.55M | 3.14M | 5.19M | 3.82M | 4.36M | 4.37M | |||||||||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||
| Research & DevelopmentR&D | -1.14M | -1.40M | -1.25M | 8.75M | -0.98M | -1.16M | -1.14M | -1.31M | -1.31M | |||||||||||||||||||||
| Selling, General & AdministrativeSG&A | -4.86M | -4.56M | -4.75M | 34.13M | -3.92M | -4.42M | -4.62M | -4.36M | -4.37M | |||||||||||||||||||||
| Operating ExpensesOpex | -6.13M | -6.14M | -5.95M | 42.87M | -4.95M | -5.46M | -5.64M | -5.66M | -7.19M | |||||||||||||||||||||
| Operating IncomeOp. Inc | -0.30M | 3.96M | 1.55M | -24.10M | -1.76M | -0.39M | -1.94M | -1.31M | -9.24M | -1.78M | 0.40M | -1.31M | ||||||||||||||||||
| EBIT | -0.30M | 4.08M | 1.54M | -24.10M | -1.77M | -0.38M | -1.90M | -1.31M | -9.24M | -1.78M | 0.40M | -25.02M | ||||||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.16M | 0.21M | 0.22M | 0.16M | 0.14M | 0.13M | 0.12M | 0.11M | 0.11M | |||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.34M | -0.04M | 0.58M | 0.70M | -0.39M | 0.50M | 0.10M | 0.09M | 0.09M | |||||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | ||||||||||||||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||
| EBT | 1.27M | 4.13M | 2.51M | -23.09M | -1.63M | -0.25M | -1.78M | -1.20M | -9.24M | -1.78M | 0.40M | -0.80M | ||||||||||||||||||
| Tax ProvisionsTaxes | -0.65M | -1.28M | -0.89M | 3.46M | 0.05M | -0.26M | 0.20M | -0.73M | -0.73M | |||||||||||||||||||||
| Profit After TaxPAT | 0.60M | 2.84M | 1.61M | -20.83M | -1.62M | 0.58M | -1.34M | -1.77M | -0.01M | -1.55M | 0.06M | -1.78M | ||||||||||||||||||
| Equity Income | -0.01M | -0.01M | -0.01M | -0.00M | -0.16M | -0.03M | -0.14M | -0.25M | -0.25M | |||||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | 1.42M | 0.15M | 0.01M | -0.23M | -0.12M | 0.13M | 0.01M | 0.03M | 0.03M | |||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 1.97M | 5.58M | 3.37M | -26.54M | -1.69M | 427.97 | -1.98M | -0.48M | -9.24M | -1.78M | 0.40M | -26.31M | ||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 1.97M | 5.58M | 3.37M | -26.54M | -1.69M | 427.97 | -1.98M | -0.48M | -9.24M | -1.78M | 0.40M | -26.31M | ||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 0.06M | 5.58M | 3.37M | -26.54M | -1.69M | 427.97 | -1.98M | -0.48M | -9.24M | -1.78M | 0.40M | -26.31M | ||||||||||||||||||
| Net Income towards Common StockholdersNet Income | 1.62M | 3.76M | 2.06M | -23.23M | -1.69M | 427.97 | -1.98M | -0.48M | -9.24M | -1.78M | 0.40M | -26.31M | ||||||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||
| EPS (Basic) | 0.67 | 1.56 | 0.86 | -9.81 | -0.71 | 0.00 | -0.84 | -0.21 | -4.35 | -0.84 | 0.19 | -15.42 | ||||||||||||||||||
| EPS (Diluted) | 0.67 | 1.56 | 0.86 | -9.81 | -0.71 | 0.00 | -0.84 | -0.21 | -4.35 | -0.75 | 0.18 | -14.20 | ||||||||||||||||||
| Shares Outstanding | 2.41M | 2.41M | 2.41M | 2.37M | 2.37M | 2.37M | 2.37M | 2.31M | 2.31M | 2.25M | 2.25M | 2.12M | 2.12M | 2.12M | 2.12M | 2.18M | 2.18M | 2.26M | 2.26M | 1.71M | ||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 2.41M | 2.41M | 2.41M | 2.37M | 2.37M | 2.37M | 2.37M | 2.31M | 2.31M | 2.25M | 2.25M | 2.12M | 2.12M | 2.36M | 2.36M | 2.21M | 2.21M | 2.29M | 2.29M | 1.85M | ||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 2.31M | 2.31M | 2.12M | 2.12M | 2.12M | 2.26M | 2.26M | 1.71M | ||||||||||||||||||||||
| EBITDA | 1.12M | 4.98M | 2.41M | -24.10M | -0.68M | 0.66M | -1.03M | -1.31M | -9.24M | -1.78M | 0.40M | -0.29M | ||||||||||||||||||
| Tax Rate | -51.54% | -31.02% | -35.47% | -14.97% | -3.30% | 102.45% | -11.54% | 60.30% | 90.77% |