Four Seasons Education (Cayman) Income Statement (2016-2029) | FEDU

Income Statement Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 Aug2021 Feb2022 Aug2022 Feb2023 Aug2023 Feb2024 Aug2024 Feb2025 Aug2025 Feb2029
Revenue & cost
Revenue (Quarter)
13.11M9.67M12.41M18.01M14.72M10.18M8.22M12.21M10.28M10.81M10.85M
Cost of Revenue (Quarter)
6.19M6.87M6.71M8.09M7.18M-17.24M5.08M7.02M6.46M6.45M6.47M
Gross Profit (Quarter)
6.92M2.80M5.70M9.92M7.54M3.55M3.14M5.19M3.82M4.36M4.37M
Operating items
Selling, General & Administrative (Quarter)
-4.61M-5.95M-4.86M-4.56M-4.75M34.13M-3.92M-4.42M-4.62M31.66M-4.37M
Operating Expenses (Quarter)
-4.61M-5.95M-4.86M-4.56M-4.75M34.13M-3.96M-4.42M-4.52M31.66M-4.37M
Operating Income (Quarter)
1.10M-4.50M-0.30M3.96M1.55M-24.10M-1.76M-0.39M-1.94M-1.31M-1.31M
EBIT (Quarter)
1.10M-4.50M-0.30M3.96M1.55M-24.10M-1.77M-0.39M-1.90M-1.31M-1.31M
Non-operating items
Interest & Investment Income (Quarter)
0.84M0.16M0.36M0.59M0.14M0.28M0.41M0.31M0.06M0.31M1.06M0.43M0.77M
Other Non Operating Income (Quarter)
-0.38M0.40M0.35M-0.05M0.58M0.70M-0.39M0.50M0.10M0.09M0.09M
Non Operating Income (Quarter)
0.41M
Net income details
EBT (Quarter)
0.95M-3.97M1.27M4.13M2.51M-23.09M-1.63M-0.12M-1.49M-1.31M-0.80M
Tax Provisions (Quarter)
-0.56M1.21M-0.65M-1.28M-0.89M3.46M0.05M-0.26M0.20M0.74M-0.73M
Profit After Tax (Quarter)
0.39M-2.77M0.60M2.84M1.61M-20.83M-1.62M0.58M-1.34M-1.82M-1.78M
Equity Income (Quarter)
-0.01M-0.01M-0.01M-0.00M-0.16M-0.03M-0.14M-0.25M-0.25M
Income from Non-Controlling Interests (Quarter)
-0.01M-0.14M0.06M0.15M0.01M-0.23M-0.12M0.13M0.01M0.03M0.03M
Income from Continuing Operations (Quarter)
1.51M-5.18M1.92M5.41M3.40M-26.54M-1.69M0.14M-1.69M-2.05M-0.07M
Consolidated Net Income (Quarter)
1.51M-5.18M1.92M5.41M3.40M-26.54M-1.69M0.14M-1.69M-2.05M-0.07M
Income towards Parent Company (Quarter)
1.51M-5.18M1.92M5.41M3.40M-26.54M-1.69M0.14M-1.69M-2.05M-0.07M
Net Income towards Common Stockholders (Quarter)
1.98M-7.10M1.62M3.76M2.06M-23.23M-1.69M0.14M-1.69M-2.05M-0.07M
Additional items
EPS (Basic) (Quarter)
0.02-0.110.020.110.07-0.87-0.060.02-0.06-0.08-0.08
EPS (Weighted Average and Diluted) (Quarter)
0.02-0.110.020.110.07-0.86-0.060.02-0.06-0.08-0.08
Shares Outstanding (Weighted Average) (Quarter)
3.53M3.56M3.45M3.37M3.39M23.13M3.30M3.44M3.56M3.58M3.54M3.15M3.09M21.19M2.97M3.00M3.50M
Shares Outstanding (Diluted Average) (Quarter)
3.53M3.39M3.30M3.56M3.58M3.54M3.15M3.09M3.31M3.03M3.50M
EBITDA (Quarter)
1.10M-4.50M-0.30M5.02M0.98M-24.10M-1.77M-2.10M-4.25M-1.31M-2.90M
Tax Rate (Quarter)
-59.33%-30.56%-51.54%-31.02%-35.47%-14.97%-3.30%226.09%-13.72%-56.53%90.77%