|
Revenue
|
| 3.54M | 3.63M | 7.42M | -0.98M | 2.00M | 14.58M | 1.37M | 0.09M | 1.22M | 0.16M | 0.50M | 1.25M | 0.30M | 0.24M | 20.20M | -0.02M | 0.03M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.09M |
|
Research & Development
|
| 13.16M | 15.72M | 11.55M | 12.61M | 12.77M | 15.22M | 15.84M | 17.53M | 19.38M | 20.42M | 18.94M | 21.50M | 22.41M | 23.58M | 25.07M | 26.03M | 27.87M | 31.86M | 38.48M | 43.09M | 40.70M | 47.95M | 49.44M |
|
Selling, General & Administrative
|
| 3.65M | 3.06M | 3.68M | 6.84M | 5.54M | 6.95M | 8.19M | 7.33M | 8.23M | 8.17M | 8.05M | 8.47M | 7.99M | 8.79M | 9.11M | 10.61M | 10.29M | 10.60M | 12.65M | 13.03M | 12.94M | 11.52M | 11.84M |
|
Operating Expenses
|
| 16.81M | 18.78M | 15.24M | 19.45M | 18.31M | 22.18M | 24.03M | 24.86M | 27.61M | 28.59M | 27.00M | 29.97M | 30.40M | 32.38M | 34.18M | 36.63M | 38.16M | 42.46M | 51.13M | 56.12M | 53.63M | 59.47M | 61.27M |
|
Operating Income
|
| -13.28M | -15.15M | -7.82M | -20.42M | -16.31M | -7.60M | -22.66M | -24.76M | -26.39M | -28.43M | -26.50M | -28.72M | -30.11M | -32.14M | -13.97M | -36.65M | -38.14M | -42.46M | -51.13M | -56.12M | -53.62M | -59.46M | -61.19M |
|
EBIT
|
| -13.28M | -15.15M | -7.82M | -20.42M | -16.31M | -7.60M | -22.66M | -24.76M | -26.39M | -28.43M | -26.50M | -28.72M | -30.11M | -32.14M | -13.97M | -36.65M | -38.14M | -42.46M | -51.13M | -56.12M | -53.62M | -59.46M | -61.19M |
|
Interest & Investment Income
|
| 0.13M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.43M | -0.31M | 0.10M | 0.34M | 0.80M | 1.34M | 1.44M | 2.51M | 3.88M | 4.38M | 5.75M | 7.55M | 7.29M | 6.47M | 5.58M | 4.86M | 4.33M |
|
Other Non Operating Income
|
| -0.01M | -0.02M | -0.02M | -0.13M | -0.10M | | -0.01M | -0.01M | -0.05M | | 0.01M | 0.00M | -0.02M | 0.01M | -0.16M | -0.01M | -0.01M | -0.04M | -0.00M | -0.02M | 0.07M | -0.06M | -0.02M |
|
Non Operating Income
|
| 0.12M | -0.02M | -0.02M | -0.28M | -0.10M | 0.01M | 0.42M | -0.46M | 0.05M | 0.34M | 0.80M | 1.34M | 1.42M | 2.52M | 3.72M | 4.37M | 5.74M | 7.50M | 7.29M | 6.45M | 5.65M | 4.80M | 4.31M |
|
EBT
|
| -13.15M | -15.13M | -7.81M | -20.42M | -16.30M | -7.59M | -22.23M | -25.08M | -26.29M | -28.09M | -25.70M | -27.38M | -28.66M | -29.62M | -10.10M | -32.27M | -32.39M | -34.91M | -43.84M | -49.65M | -48.04M | -54.60M | -56.85M |
|
Profit After Tax
|
| -13.16M | -15.15M | -7.83M | -20.55M | -16.41M | -7.59M | -22.24M | -25.08M | -26.34M | -28.09M | -25.69M | -27.38M | -28.68M | -29.62M | -10.26M | -32.28M | -32.40M | -34.95M | -43.84M | -49.67M | -47.97M | -54.66M | -56.88M |
|
Income from Continuing Operations
|
| -13.15M | -15.13M | -7.81M | -20.42M | -16.30M | -7.59M | -22.23M | -25.08M | -26.29M | -28.09M | -25.70M | -27.38M | -28.66M | -29.62M | -10.10M | -32.27M | -32.39M | -34.91M | -43.84M | -49.65M | -48.04M | -54.60M | -56.85M |
|
Consolidated Net Income
|
| -13.15M | -15.13M | -7.81M | -20.42M | -16.30M | -7.59M | -22.23M | -25.08M | -26.29M | -28.09M | -25.70M | -27.38M | -28.66M | -29.62M | -10.10M | -32.27M | -32.39M | -34.91M | -43.84M | -49.65M | -48.04M | -54.60M | -56.85M |
|
Income towards Parent Company
|
| -13.15M | -15.13M | -7.81M | -20.42M | -16.30M | -7.59M | -22.23M | -25.08M | -26.29M | -28.09M | -25.70M | -27.38M | -28.66M | -29.62M | -10.10M | -32.27M | -32.39M | -34.91M | -43.84M | -49.65M | -48.04M | -54.60M | -56.85M |
|
Net Income towards Common Stockholders
|
| -13.16M | -15.15M | -7.83M | -20.55M | -16.41M | -7.59M | -22.24M | -25.08M | -26.34M | -28.09M | -25.69M | -27.38M | -28.68M | -29.62M | -10.26M | -32.28M | -32.40M | -34.95M | -43.84M | -49.67M | -47.97M | -54.66M | -56.88M |
|
EPS (Basic)
|
| -2.54 | -2.92 | -1.51 | -1.85 | -0.61 | -0.28 | -0.82 | -0.85 | -0.82 | -0.87 | -0.79 | -0.84 | -0.88 | -0.77 | -0.24 | -0.77 | -0.66 | -0.63 | -0.79 | -0.90 | -0.86 | -0.98 | -1.01 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.62 | -0.82 | -0.85 | -0.82 | -0.87 | -0.79 | -0.84 | -0.88 | -0.77 | -0.24 | -0.77 | -0.66 | -0.63 | -0.79 | -0.90 | -0.86 | -0.98 | -1.01 |
|
Shares Outstanding (Weighted Average)
|
| | | 23.83M | 23.83M | 26.75M | 26.75M | 26.99M | 32.14M | 32.24M | 32.30M | 32.38M | 32.39M | 33.23M | 33.26M | 42.05M | 42.75M | 49.78M | 51.70M | 51.97M | 46.23M | 46.30M | 46.32M | 46.70M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 26.74M | 27.02M | 27.73M | 32.23M | 32.32M | 32.39M | 32.35M | 32.72M | 38.34M | 42.26M | 39.13M | 49.27M | 55.28M | 55.55M | 53.94M | 55.74M | 55.93M | 56.13M |
|
EBITDA
|
| -13.28M | -15.15M | -7.82M | -20.42M | -16.31M | -7.60M | -22.66M | -24.76M | -26.39M | -28.43M | -26.50M | -28.72M | -30.11M | -32.14M | -13.97M | -36.65M | -38.14M | -42.46M | -51.13M | -56.12M | -53.62M | -59.46M | -61.19M |
|
Shares Outstanding
|
5.18M | 5.18M | 5.18M | 5.26M | 26.68M | 26.69M | 26.89M | 27.17M | 32.22M | 32.26M | 32.38M | 32.39M | 32.63M | 33.24M | 42.02M | 42.75M | 43.08M | 51.16M | 51.91M | 52.00M | 45.79M | 46.32M | 46.70M | 46.77M |