|
Accumulated Depreciation
|
2.62M | 3.84M | 5.33M | 7.73M | 11.93M | 16.59M |
|
Assets
|
58.23M | 288.33M | 353.49M | 261.85M | 339.89M | 560.38M |
|
Cash & Equivalents
|
49.65M | 276.73M | 153.00M | 52.35M | 249.11M | 149.34M |
|
Receivables - Net
|
0.98M | 1.49M | 0.05M | | | |
|
Receivables - Other
|
0.15M | | 0.70M | 0.70M | | |
|
Receivables
|
1.13M | 1.49M | 0.75M | | | |
|
Prepaid Assets
|
1.88M | 4.44M | 8.46M | 6.96M | 8.36M | 10.05M |
|
Current Assets
|
52.51M | 282.66M | 256.28M | 220.51M | 296.59M | 434.93M |
|
Property, Plant & Equipment (Net)
|
5.05M | 5.07M | 14.39M | 22.26M | 20.13M | 19.53M |
|
Long-Term Investments
|
| | 67.65M | 4.91M | 10.95M | 80.58M |
|
Other Non-Current Assets
|
0.68M | 0.60M | 0.60M | 1.08M | 0.68M | 4.26M |
|
Non-Current Assets
|
5.73M | 5.67M | 97.21M | 41.34M | 43.30M | 125.45M |
|
Accounts Payables
|
1.74M | 1.79M | 4.76M | 3.32M | 3.52M | 4.39M |
|
Payables
|
1.74M | 1.79M | 4.76M | 3.32M | 3.52M | 4.39M |
|
Accumulated Expenses
|
5.35M | 8.37M | 7.74M | 8.87M | 12.01M | 18.87M |
|
Other Accumulated Expenses
|
0.48M | 0.49M | 1.77M | 0.38M | 0.10M | 0.11M |
|
Current Leases
|
| | 1.23M | 2.65M | 3.15M | 5.64M |
|
Current Deferred Revenue
|
19.47M | 19.81M | 5.09M | 1.96M | 0.27M | 0.26M |
|
Total Current Liabilities
|
12.96M | 16.74M | 16.34M | 15.73M | 18.95M | 29.15M |
|
Non-Current Deffered Revenue
|
13.60M | 13.23M | 2.49M | 1.08M | 0.97M | 1.06M |
|
Preferred Stock Liabilities
|
102.98M | | | | | |
|
Operating Leases
|
| | 15.22M | 13.47M | 11.52M | 18.97M |
|
Other Non-Current Liabilities
|
1.56M | 1.85M | 0.21M | 0.21M | 0.37M | 0.41M |
|
Total Non-Current Liabilities
|
26.66M | 30.09M | 34.17M | 30.30M | 31.69M | 49.37M |
|
Total Liabilities
|
28.22M | 31.94M | 34.38M | 30.51M | 32.06M | 49.78M |
|
Common Equity
|
-72.97M | 256.39M | 319.11M | 231.34M | 307.83M | 510.61M |
|
Shareholder's Equity
|
-72.97M | 256.39M | 319.11M | 231.34M | 307.83M | 510.61M |
|
Liabilities and Shareholders Equity
|
58.23M | 288.33M | 353.49M | 261.85M | 339.89M | 560.38M |
|
Retained Earnings
|
-79.03M | -135.68M | -207.00M | -314.49M | -415.33M | -576.20M |
|
Treasury Shares
|
| | | | 0.18M | 0.36M |
|
Shares Outstanding
|
5.18M | 26.68M | 32.22M | 32.63M | 43.08M | 45.79M |