|
Gross Margin
|
| | | | | | 81.27% | 78.12% | 81.01% | 80.74% | 85.17% | 81.66% | 80.52% | 82.77% | 80.55% | 83.78% | 81.04% | 75.07% | 80.37% | 91.05% | 88.09% | 86.04% | 84.94% | 81.54% | 84.78% | 84.02% | 83.84% | 87.10% | 85.53% | 83.13% | 85.89% | 85.35% | 84.35% | 84.05% | 86.52% | 85.70% | 81.80% | 87.76% | 87.74% |
|
EBT Margin
|
29.23% | 31.51% | 33.29% | 32.06% | 30.30% | 31.77% | 495.53% | 263.11% | 548.64% | 612.41% | 597.21% | 583.39% | 620.04% | 638.19% | 626.11% | 551.51% | 564.76% | 46.36% | 681.06% | 565.64% | 707.06% | 585.60% | 509.46% | 822.58% | 736.90% | 814.72% | 809.86% | 772.28% | 659.63% | 510.87% | 507.27% | 9.06% | 443.41% | 478.67% | 479.20% | 537.96% | 521.89% | 643.65% | 658.39% |
|
EBIT Margin
|
36.87% | 38.48% | 40.21% | 39.02% | 38.13% | 40.32% | -955.67% | -1,179.20% | -1,041.59% | -1,060.37% | -991.97% | -1,048.10% | -1,175.51% | -1,060.21% | -1,053.07% | -1,099.00% | -1,225.58% | -1,573.76% | -1,007.35% | -893.55% | -1,119.07% | -855.07% | -1,309.46% | -1,071.57% | -992.18% | -1,065.62% | -1,106.48% | -1,033.48% | -942.21% | -1,066.27% | -1,007.70% | -998.81% | -971.09% | -1,059.19% | -1,064.89% | -1,077.06% | -990.71% | -1,058.77% | -1,033.49% |
|
EBITDA Margin
|
36.87% | 38.48% | 40.21% | 39.02% | 38.13% | 40.32% | -955.67% | -1,179.20% | -1,041.59% | -1,060.37% | -991.97% | -1,048.10% | -1,175.51% | -1,060.21% | -1,053.07% | -1,099.00% | -1,225.58% | -1,573.76% | -1,007.35% | -893.55% | -1,119.07% | -855.07% | -1,309.46% | -1,071.57% | -992.18% | -1,065.62% | -1,106.48% | -1,033.48% | -942.21% | -1,066.27% | -1,007.70% | -998.81% | -971.09% | -1,059.19% | -1,064.89% | -1,077.06% | -990.71% | -1,058.77% | -1,033.49% |
|
Operating Margin
|
| | | | | | -955.67% | -1,179.20% | -1,041.59% | -1,060.37% | -991.97% | -1,048.10% | -1,175.51% | -1,060.21% | -1,053.07% | -1,099.00% | -1,225.58% | -1,573.76% | -1,007.35% | -893.55% | -1,119.07% | -855.07% | -1,309.46% | -1,071.57% | -992.18% | -1,065.62% | -1,106.48% | -1,033.48% | -942.21% | -1,066.27% | -1,007.70% | -998.81% | -971.09% | -1,059.19% | -1,064.89% | -1,077.06% | -990.71% | -1,058.77% | -1,033.49% |
|
Net Margin
|
21.74% | 23.40% | 24.10% | 23.51% | 22.54% | 23.73% | 382.47% | 420.80% | 457.14% | 512.59% | 499.65% | 492.56% | 519.85% | 533.21% | 521.84% | 453.85% | 471.20% | 36.73% | 571.41% | 497.79% | 597.15% | 491.50% | 446.19% | 711.70% | 639.63% | 687.97% | 702.19% | 623.02% | 562.75% | 459.08% | 456.80% | 39.63% | 389.90% | 414.36% | 413.23% | 471.24% | 441.49% | 539.44% | 562.91% |
|
FCF Margin
|
13.53% | 49.31% | 48.36% | 59.97% | 52.68% | 18.87% | 749.66% | 405.06% | 577.58% | 653.89% | 292.32% | 290.31% | 1,457.70% | 665.19% | 1,308.19% | 399.67% | 826.30% | -1,180.90% | 1,165.21% | -746.97% | 2,677.13% | 1,283.95% | -2,581.82% | -677.79% | 1,275.77% | 800.99% | 1,072.15% | 719.01% | 506.31% | 527.05% | 368.61% | 502.88% | 310.79% | 605.63% | 647.17% | 474.72% | 848.05% | 536.87% | 168.28% |
|
Assets Average
|
| 759.93M | 763.45M | 781.68M | 822.82M | 854.08M | 866.87M | 870.95M | 880.53M | 910.01M | 936.23M | 965.48M | 972.66M | 980.63M | 1,004.23M | 1,010.68M | 1,036.21M | 1,432.01M | 1,756.29M | 1,705.28M | 1,806.30M | 1,931.16M | 2,180.52M | 2,415.45M | 2,419.94M | 2,417.86M | 2,425.35M | 2,407.07M | 2,410.70M | 2,442.13M | 2,459.03M | 2,489.99M | 2,486.03M | 2,484.77M | 2,558.29M | 2,600.27M | 2,647.96M | 2,704.94M | 2,717.66M |
|
Equity Average
|
| 79.35M | 80.98M | 81.09M | 81.41M | 83.16M | 85.21M | 86.83M | 87.44M | 88.18M | 89.45M | 91.80M | 95.65M | 99.58M | 103.11M | 105.81M | 109.49M | 134.65M | 159.39M | 164.14M | 165.13M | 167.88M | 188.88M | 208.65M | 193.49M | 168.93M | 154.55M | 154.72M | 169.42M | 176.82M | 171.59M | 177.46M | 190.56M | 193.66M | 201.48M | 205.62M | 207.82M | 214.79M | 223.58M |
|
Invested Capital
|
588.86M | 585.92M | 593.24M | 572.94M | 625.64M | 616.66M | 649.00M | 638.90M | 656.06M | 654.75M | 662.52M | 669.01M | 692.42M | 725.08M | 753.29M | 750.55M | 787.86M | 1,175.93M | 1,269.89M | 1,268.68M | 1,368.13M | 1,438.79M | 1,782.07M | 1,791.31M | 1,785.75M | 1,769.26M | 1,782.88M | 1,727.26M | 1,727.92M | 1,747.26M | 1,767.45M | 1,811.76M | 1,869.81M | 1,837.25M | 2,000.06M | 2,010.85M | 2,113.45M | 2,095.17M | 2,157.04M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
4.82 | 5.52 | 5.81 | 5.60 | 4.87 | 4.71 | -6.31 | -7.53 | -6.52 | -5.66 | -4.32 | -3.65 | -3.63 | -3.20 | -3.07 | -3.39 | -4.02 | -7.55 | -7.54 | -9.16 | -11.93 | -11.72 | -14.27 | -12.90 | -13.15 | -12.90 | -7.46 | -4.00 | -2.22 | -1.66 | -1.30 | -1.19 | -1.18 | -1.16 | -1.08 | -1.14 | -1.19 | -1.15 | -1.10 |
|
Debt to Equity
|
0.16 | 0.09 | 0.13 | 0.05 | 0.39 | 0.69 | 0.42 | 0.21 | 0.10 | 0.33 | 0.45 | 0.82 | 0.06 | 0.29 | 0.23 | 0.35 | | 0.97 | | | | | 0.08 | 0.05 | 0.06 | 0.05 | 0.05 | 0.13 | 0.55 | 0.47 | 0.79 | 0.66 | 0.17 | 0.54 | 0.15 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Debt Ratio
|
0.02 | 0.01 | 0.01 | 0.01 | 0.04 | 0.07 | 0.04 | 0.02 | 0.01 | 0.03 | 0.04 | 0.08 | 0.01 | 0.03 | 0.02 | 0.04 | | 0.08 | | | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.03 | 0.05 | 0.05 | 0.01 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio
|
0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
|
Times Interest Earned
|
4.82 | 5.52 | 5.81 | 5.60 | 4.87 | 4.71 | -6.31 | -7.53 | -6.52 | -5.66 | -4.32 | -3.65 | -3.63 | -3.20 | -3.07 | -3.39 | -4.02 | -7.55 | -7.54 | -9.16 | -11.93 | -11.72 | -14.27 | -12.90 | -13.15 | -12.90 | -7.46 | -4.00 | -2.22 | -1.66 | -1.30 | -1.19 | -1.18 | -1.16 | -1.08 | -1.14 | -1.19 | -1.15 | -1.10 |
|
FCF Payout Ratio
|
| | | | | | | | 0.28 | 0.26 | 0.36 | 0.59 | 0.13 | 0.26 | 0.13 | 0.45 | 0.23 | -0.17 | 0.14 | -0.19 | 0.06 | 0.10 | -0.06 | -0.25 | 0.13 | 0.21 | 0.16 | 0.25 | 0.26 | 0.27 | 0.38 | 0.30 | 0.52 | 0.31 | 0.28 | 0.40 | 0.20 | 0.34 | 1.06 |
|
Enterprise Value
|
-41.09M | -27.85M | -31.44M | -25.84M | -29.12M | -14.88M | -41.88M | 138.22M | 148.38M | 214.58M | 241.87M | 223.79M | 208.22M | 234.89M | 216.71M | 219.58M | 134.80M | -82.09M | 110.69M | 251.02M | 84.27M | 100.20M | 117.23M | 236.22M | 165.33M | 121.09M | 93.01M | 236.13M | 194.96M | 205.44M | 147.46M | 218.44M | 205.62M | 173.47M | 165.12M | 196.36M | 28.62M | 99.66M | 110.48M |
|
Market Capitalization
|
| | | | | | | 154.05M | 184.69M | 232.55M | 258.81M | 241.28M | 223.53M | 254.08M | 235.40M | 235.25M | 193.76M | 182.70M | 242.47M | 320.37M | 307.22M | 270.26M | 284.61M | 333.10M | 262.75M | 230.32M | 227.27M | 265.44M | 258.15M | 275.27M | 258.20M | 330.56M | 277.70M | 251.23M | 283.01M | 279.92M | 239.99M | 265.31M | 252.78M |
|
Return on Sales
|
| | | 0.23% | 0.23% | 0.23% | 0.31% | 0.46% | 0.85% | 4.42% | 4.73% | 4.90% | 5.06% | 5.11% | 5.17% | 5.06% | 4.95% | 3.56% | 3.90% | 4.13% | 4.53% | 5.36% | 5.06% | 5.39% | 5.53% | 6.02% | 6.64% | 6.62% | 6.41% | 5.84% | 5.26% | 3.62% | 3.17% | 3.07% | 2.97% | 3.98% | 4.12% | 4.44% | 4.81% |
|
Return on Invested Capital
|
| | | 0.02% | 0.02% | 0.02% | 0.01% | -0.01% | -0.02% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.03% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.06% | 0.07% | 0.08% | 0.10% | 0.13% | 0.11% | 0.11% | 0.13% | 0.16% | 0.19% | 0.19% | 0.17% | 0.15% | 0.15% | 0.10% | 0.08% | 0.08% | 0.07% | 0.10% | 0.10% | 0.10% | 0.11% |