|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.67M | 5.70M | 4.86M | 6.88M | 7.52M | 7.66M | 7.69M | 8.98M | 7.04M | 5.36M | 5.34M | -0.48M | 5.06M | 4.93M | 4.97M | 4.66M | 5.99M | 6.92M | 7.35M | 6.44M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.27M | 0.25M | 0.33M | 0.24M | 0.31M | 0.41M | 0.26M | 0.29M | 0.45M | 0.52M | 0.36M | 0.33M | 0.46M | 0.34M | 0.34M | 0.32M | 0.33M | 0.33M | 0.21M | 0.23M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.54M | 0.71M | -0.03M | -1.04M | 0.44M | 0.86M | 0.71M | -0.18M | -0.07M | -0.15M | -0.27M | -0.10M | 0.22M | -0.67M | -0.78M | 0.06M | -0.57M | -0.71M | -0.09M | -0.12M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -9.86M | 0.01M | 476.00 | -0.36M | 0.09M | 0.02M | 0.02M | 0.42M | 0.00M | 0.00M | | 0.01M | | 0.00M | 0.00M | 0.02M | | 0.03M | 0.00M | 0.03M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.30M | 0.24M | 0.35M | -0.10M | 0.48M | -0.13M | 0.71M | 0.18M | -0.32M | 0.42M | 0.33M | 0.31M | 0.48M | -0.07M | -0.17M | 0.07M | 0.28M | 0.19M | -0.50M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 82.28M | 53.46M | 7.41M | 19.18M | 30.24M | 22.56M | 15.76M | 10.85M | 11.11M | 12.18M | 14.82M | 14.18M | 10.86M | 14.84M | 19.25M | 14.65M | 14.41M | 19.60M | 15.49M | 18.45M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 25.69M | 15.66M | -27.46M | -6.70M | 18.25M | 9.56M | 12.48M | 9.15M | 7.05M | 8.02M | 6.31M | 8.32M | 5.33M | 8.69M | 9.07M | 6.46M | 11.68M | 12.58M | 8.42M | 9.68M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.39M | 1.50M | 1.35M | 1.18M | 1.40M | 1.09M | 1.20M | 1.56M | 1.19M | 1.36M | 1.70M | 1.45M | 1.37M | 1.37M | 1.51M | 1.41M | 1.38M | 1.42M | 1.40M | 1.30M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.49M | -0.37M | 1.39M | 1.41M | -1.84M | 2.17M | 1.43M | -0.20M | -1.59M | 0.60M | 0.42M | 1.16M | -1.69M | 1.82M | 2.41M | 0.17M | 1.77M | 0.88M | -1.98M | 1.42M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 25.06M | -12.21M | -31.55M | 11.58M | 27.25M | 13.48M | 32.68M | 42.64M | 63.08M | 3.63M | 16.51M | 38.81M | 12.88M | 31.72M | 68.31M | 6.07M | 19.81M | 24.52M | 79.56M | -1.41M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.29M | 0.86M | 0.66M | 0.72M | 3.24M | 0.63M | 0.74M | 0.90M | 0.72M | 1.86M | 2.00M | 2.38M | 1.30M | 1.48M | 1.29M | 0.59M | 0.17M | 5.69M | 6.23M | 5.44M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.09M | 1.42M | | 0.47M | 0.34M | 0.26M | 0.02M | | -0.02M | 0.00M | | 0.23M | -0.22M | 0.00M | 0.58M | -0.04M | | 0.09M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -3.81M | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.28M | -14.28M | 41.94M | 2.54M | 10.06M | -10.06M | 32.73M | -31.04M | 7.14M | 6.21M | 17.85M | -6.24M | 4.99M | 6.55M | -11.54M | 22.79M | 7.21M | 9.46M | 2.95M | 8.41M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -79.24M | -101.78M | -60.18M | -62.04M | -56.13M | -0.41M | -20.35M | -38.49M | -23.79M | 4.36M | -11.24M | -4.61M | -8.09M | -27.27M | -64.07M | -14.16M | 1.30M | -33.70M | -61.19M | -1.66M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 213.43M | -213.43M | 345.48M | -345.48M | 40.15M | 7.63M | 35.62M | -83.37M | 0.07M | | 0.12M | -8.46M | 0.08M | 10.63M | -10.63M | 182.32M | 117.15M | -117.06M | | 127.25M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -5.96M | -6.26M | -0.04M | -2.72M | -0.04M | 12.86M | 75.99M | -12.94M | 47.83M | -7.07M | -92.07M | 73.06M | -74.03M | -25.05M | -0.07M | -0.05M | -0.06M | -0.06M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.00M | | 4.60M | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.03M | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.51M | 1.51M | 1.71M | 1.88M | 1.89M | 1.89M | 1.88M | 2.05M | 1.67M | 1.64M | 1.66M | 1.78M | 2.11M | 2.21M | 2.21M | 2.32M | 2.33M | 2.33M | 2.34M | 2.41M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 207.16M | 33.23M | 84.96M | -1.77M | 38.42M | 2.57M | 32.79M | -75.60M | 50.69M | -5.78M | 45.77M | -2.23M | -36.46M | 23.93M | 97.08M | -29.12M | 114.86M | -24.58M | 29.43M | -2.12M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 153.61M | -52.89M | -2.68M | -70.51M | 0.53M | 11.72M | 24.92M | -104.95M | 33.95M | 6.59M | 40.84M | 1.48M | -39.22M | 5.35M | 42.08M | -36.82M | 127.84M | -45.70M | -23.33M | 5.90M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 25.41M | 14.80M | -28.12M | -7.42M | 15.00M | 8.92M | 11.74M | 8.25M | 6.33M | 6.16M | 4.31M | 5.94M | 4.03M | 7.21M | 7.78M | 5.88M | 11.51M | 6.89M | 2.20M | 4.23M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 153.61M | -52.89M | -2.68M | -70.51M | 0.53M | 11.72M | 24.92M | -104.95M | 33.95M | 6.59M | 40.84M | 1.48M | -39.22M | 5.35M | 42.08M | -36.82M | 127.84M | -45.70M | -23.33M | 5.90M |