|
Cash & Equivalents
|
41.09M | 27.85M | 31.44M | 25.84M | 29.12M | 14.88M | 41.88M | 15.82M | 36.30M | 17.97M | 16.94M | 17.48M | 15.31M | 19.19M | 18.69M | 15.66M | 58.96M | 264.80M | 131.78M | 69.35M | 222.95M | 170.06M | 167.39M | 96.88M | 97.40M | 109.12M | 134.04M | 29.09M | 63.04M | 69.63M | 110.47M | 111.95M | 72.73M | 78.08M | 120.17M | 83.35M | 211.19M | 165.50M | 142.16M |
|
Cash Due from Bank
|
12.67M | 10.80M | 13.67M | 12.86M | 13.12M | 14.86M | 11.84M | 14.14M | 3.97M | 15.90M | 14.34M | 16.02M | 13.00M | 17.15M | 17.29M | 14.58M | 4.15M | 180.59M | 14.23M | 19.41M | 38.96M | 35.33M | 51.47M | 27.32M | 37.70M | 39.83M | 64.98M | 3.54M | 29.67M | 35.29M | 28.43M | 28.95M | 34.45M | 25.56M | 36.30M | 26.27M | 33.91M | 33.36M | 28.89M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.11M | 0.21M | 0.21M | 0.15M | 0.20M | 0.27M | 0.17M | -0.65M | -0.33M | -2.29M | 0.21M | 0.17M | 0.15M | 0.14M |
|
Cash & Current Investments
|
41.09M | 27.85M | 31.44M | 25.84M | 29.12M | 14.88M | 41.88M | 15.82M | 36.30M | 17.97M | 16.94M | 17.48M | 15.31M | 19.19M | 18.69M | 15.66M | 58.96M | 264.80M | 131.78M | 69.35M | 222.95M | 170.06M | 167.39M | 96.88M | 97.42M | 109.24M | 134.25M | 29.30M | 63.19M | 69.83M | 110.74M | 112.12M | 72.09M | 77.75M | 117.88M | 83.56M | 211.37M | 165.65M | 142.31M |
|
Interest Deposits
|
28.42M | 17.05M | 17.77M | 12.99M | 16.00M | 0.02M | 30.05M | 1.68M | 32.33M | 2.07M | 2.61M | 1.46M | 2.31M | 2.04M | 1.40M | 1.08M | 54.81M | 84.21M | 117.55M | 49.94M | 183.99M | 134.73M | 115.92M | 69.56M | 59.71M | 69.29M | 69.06M | 25.55M | 33.37M | 34.34M | 82.04M | 83.00M | 38.28M | 52.53M | 83.87M | 57.08M | 177.29M | 132.13M | 113.27M |
|
Fed Funds Sold
|
1.42M | 1.14M | 1.20M | 2.61M | 2.47M | 4.03M | 2.54M | 2.83M | 2.32M | 3.49M | 4.72M | 6.34M | 3.66M | 4.40M | 3.82M | 4.38M | 2.73M | 3.06M | 2.77M | 2.81M | 2.93M | 3.23M | 3.32M | 3.21M | 3.23M | 3.62M | 3.64M | 5.27M | 5.97M | 3.73M | 3.80M | 3.90M | 3.96M | 3.97M | 3.94M | 3.96M | 4.02M | 4.24M | 4.30M |
|
Collateral
|
| | | 129.40M | | | | 156.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | 115.38M | | | | | | | | | | | | | | 238.95M | 257.27M | 258.73M | | | | | | | | | | | | | | |
|
Securities - Tradable
|
128.67M | 129.76M | 128.76M | 130.04M | 154.22M | 153.41M | 152.00M | 157.38M | 165.26M | 164.40M | 171.45M | 182.81M | 182.50M | 189.90M | 189.25M | 185.12M | 203.98M | 293.07M | 340.31M | 392.42M | 436.62M | 554.96M | 686.93M | 738.98M | 711.58M | 452.82M | 413.41M | 420.86M | 391.41M | 380.79M | 352.83M | 344.04M | 334.40M | 327.51M | 334.45M | 331.46M | 314.81M | 319.28M | 302.33M |
|
Securities - Held-to-maturity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 222.01M | 222.37M | 222.74M | 223.11M | 223.48M | 223.85M | 224.23M | 224.61M | 224.99M | 225.37M | 225.76M | 226.15M | 226.54M | 226.94M |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 415.90M | 424.00M | 404.80M | 380.00M | 393.70M | 398.80M | 359.90M | 344.60M | 341.90M |
|
Loans - Gross
|
556.49M | 561.65M | 571.91M | 597.98M | 621.68M | 636.42M | 635.11M | 638.60M | 641.86M | 686.55M | 701.86M | 729.09M | 713.53M | 735.15M | 749.64M | 754.31M | 746.06M | 1,125.25M | 159.10M | 1,120.81M | 1,143.31M | 1,128.76M | 1,400.00M | 1,434.56M | 1,500.00M | 1,500.00M | 1,524.73M | 1,565.92M | 1,628.82M | 1,631.55M | 1,647.20M | 1,687.14M | 1,699.11M | 1,729.87M | 1,795.73M | 1,800.75M | 1,817.25M | 1,838.73M | 1,915.62M |
|
Loans - Loss Allowance
|
9.38M | 9.21M | 9.20M | 9.36M | 9.55M | 9.41M | 9.36M | 9.19M | 9.41M | 9.53M | 9.94M | 9.75M | 9.52M | 9.49M | 9.44M | 9.75M | 10.02M | 11.67M | 12.88M | 14.20M | 14.84M | 15.24M | 15.60M | 15.62M | 16.08M | 16.59M | 16.78M | 17.15M | 17.91M | 18.35M | 18.76M | 18.81M | 18.89M | 18.98M | 19.63M | 19.67M | 20.02M | 19.98M | 20.22M |
|
Loans - Adjustments
|
0.40M | 0.45M | 0.49M | 0.48M | 0.51M | 0.57M | 0.64M | 0.64M | 0.70M | 0.86M | 0.97M | 1.03M | 0.99M | 0.99M | 0.92M | 0.90M | 0.94M | 0.91M | 1.10M | 1.20M | 1.20M | 1.30M | 1.31M | 1.43M | 1.43M | | | | | | | | | | | | | | |
|
Loans - Net
|
546.71M | 552.00M | 562.22M | 588.13M | 611.62M | 626.44M | 625.11M | 628.77M | 631.75M | 676.16M | 690.94M | 718.32M | 703.02M | 724.66M | 739.28M | 743.66M | 735.11M | 1,112.67M | 1,124.82M | 1,105.45M | 1,127.32M | 1,112.25M | 1,373.24M | 1,417.50M | 1,456.80M | 1,473.71M | 1,506.16M | 1,547.03M | 1,609.09M | 1,611.31M | 1,626.45M | 1,666.29M | 1,678.14M | 1,708.84M | 1,774.16M | 1,779.14M | 1,795.47M | 1,817.03M | 1,893.82M |
|
Loans
|
1.20M | 1.55M | 2.48M | 2.85M | 1.96M | 1.87M | 1.63M | 2.18M | 1.55M | 1.30M | 4.00M | 5.71M | 1.22M | 1.53M | 1.75M | 1.64M | 1.59M | 17.35M | 13.31M | 29.79M | 11.00M | 6.66M | 47.16M | 31.73M | 6.24M | 4.01M | 1.39M | 1.64M | 0.16M | 1.81M | 2.35M | 1.46M | 0.27M | 0.69M | 1.76M | 2.05M | 2.02M | 0.47M | 0.86M |
|
Property, Plant & Equipment (Net)
|
16.52M | 16.45M | 16.50M | 17.16M | 17.03M | 16.83M | 16.90M | 16.58M | 16.35M | 16.19M | 16.20M | 18.92M | 18.19M | 18.35M | 18.15M | 21.56M | 21.41M | 28.48M | 28.41M | 27.63M | 27.27M | 27.61M | 29.41M | 29.31M | 31.34M | 30.86M | 30.97M | 31.31M | 31.41M | 31.33M | 32.62M | 34.23M | 34.90M | 35.81M | 36.06M | 35.91M | 34.99M | 40.10M | 45.42M |
|
Goodwill
|
| | | | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 7.05M | 7.05M | 6.84M | 7.05M | 7.05M | 12.57M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M |
|
Intangibles
|
| | | | | | | | | | | | | | | | | 1.91M | 1.82M | 1.73M | 1.65M | 1.56M | 2.05M | 1.94M | 1.83M | 1.73M | 1.64M | 1.54M | 1.44M | 1.35M | 1.27M | 1.18M | 1.10M | 1.02M | 0.95M | 0.88M | 0.80M | 0.74M | 0.68M |
|
Goodwill & Intangibles
|
| | | | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 8.97M | 8.88M | 8.58M | 8.70M | 8.61M | 14.62M | 21.57M | 21.46M | 21.36M | 21.26M | 21.17M | 21.07M | 20.98M | 20.90M | 20.81M | 20.73M | 20.65M | 20.58M | 20.50M | 20.43M | 20.36M | 20.30M |
|
Other Non-Current Assets
|
12.63M | 12.72M | 12.61M | 11.32M | 13.00M | 14.44M | 14.45M | 16.09M | 18.76M | 18.89M | 21.05M | 6.91M | 9.18M | 7.34M | 7.26M | 4.48M | 5.48M | 27.06M | 14.16M | 5.66M | 18.32M | 7.44M | 12.95M | 8.91M | 21.89M | 25.99M | 30.97M | 26.85M | 25.89M | 26.47M | 30.94M | 23.63M | 24.44M | 22.93M | 21.66M | 24.58M | 23.69M | 25.70M | 21.09M |
|
Assets
|
763.38M | 756.48M | 770.42M | 792.94M | 852.69M | 855.47M | 878.27M | 863.64M | 897.42M | 922.60M | 949.85M | 981.10M | 964.22M | 997.04M | 1,011.42M | 1,009.93M | 1,062.49M | 1,801.53M | 1,711.04M | 1,699.51M | 1,913.09M | 1,949.23M | 2,411.80M | 2,419.10M | 2,420.77M | 2,414.94M | 2,435.77M | 2,378.37M | 2,443.02M | 2,441.23M | 2,476.82M | 2,503.16M | 2,468.90M | 2,500.64M | 2,615.93M | 2,584.62M | 2,711.31M | 2,698.57M | 2,736.75M |
|
Accounts Payables
|
667.91M | 663.30M | 671.81M | 703.46M | 733.93M | 707.43M | 748.58M | 730.15M | 775.29M | 778.26M | 779.06M | 770.18M | 825.28M | 839.62M | 852.32M | 835.74M | 919.66M | 1,433.69M | 1,517.12M | 1,509.51M | 1,722.90M | 1,757.66M | 2,163.45M | 2,169.86M | 2,210.01M | 2,217.62M | 2,253.23M | 2,166.91M | 2,143.09M | 2,151.99M | 2,151.76M | 2,158.43M | 2,216.00M | 2,169.13M | 2,342.51M | 2,340.82M | 2,457.46M | 2,435.33M | 2,466.91M |
|
Notes Payables
|
12.77M | 7.26M | 11.00M | 4.22M | 14.70M | 34.45M | 12.92M | 18.50M | 8.64M | 29.55M | 40.27M | 76.37M | 5.91M | 29.11M | 24.36M | 37.84M | | 152.79M | | | | | | | | 0.01M | 0.01M | 12.94M | 88.99M | 76.11M | 124.00M | 117.00M | 25.00M | 98.12M | 25.00M | | 0.01M | 0.01M | 0.02M |
|
Payables
|
680.68M | 670.56M | 682.80M | 707.68M | 748.62M | 741.89M | 761.50M | 748.65M | 783.93M | 807.81M | 819.33M | 846.55M | 831.19M | 868.73M | 876.68M | 873.58M | 919.66M | 1,586.48M | 1,517.12M | 1,509.51M | 1,722.90M | 1,757.66M | 2,163.45M | 2,169.86M | 2,210.01M | 2,217.63M | 2,253.24M | 2,179.85M | 2,232.08M | 2,228.10M | 2,275.76M | 2,275.43M | 2,241.00M | 2,267.25M | 2,367.51M | 2,340.82M | 2,457.47M | 2,435.34M | 2,466.93M |
|
Accumulated Expenses
|
4.40M | 5.52M | 6.06M | 4.63M | 4.87M | 5.74M | 6.78M | 6.40M | 7.28M | 7.23M | 8.77M | 8.96M | 8.73M | 7.08M | 8.60M | 7.67M | 8.91M | 44.83M | 19.28M | 10.40M | 18.78M | 11.65M | 15.96M | 15.94M | 14.09M | 16.25M | 17.68M | 17.43M | 15.85M | 16.44M | 16.86M | 20.19M | 16.99M | 18.49M | 22.85M | 21.75M | 23.75M | 27.06M | 22.41M |
|
Short term Debt
|
12.77M | 7.26M | 11.00M | 4.22M | 14.70M | 34.45M | 12.92M | 18.50M | 8.64M | 29.55M | 40.27M | 76.37M | 5.91M | 29.11M | 24.36M | 37.84M | | 152.79M | | | | | | | | 0.01M | 0.01M | 12.94M | 88.99M | 76.11M | 124.00M | 117.00M | 25.00M | 98.12M | 25.00M | | 0.01M | 0.01M | 0.02M |
|
Capital Leases
|
| | | | | | | | | | | 0.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | 17.00M | 23.70M | 23.70M | | | | | | | | | | | | | | | | 16.89M | 10.62M | 10.57M | 7.74M | 7.69M | 7.62M | 7.56M | 7.50M | 7.44M | 7.37M | 7.30M | 7.24M | 6.32M | 6.27M | 6.19M | 6.13M | 6.06M |
|
Operating Leases
|
| | | | | | | | | | | | 4.51M | 4.49M | 6.05M | 6.56M | 6.52M | 7.79M | 7.72M | 7.64M | 7.57M | 7.50M | 8.56M | 9.63M | 9.55M | 9.48M | 9.51M | 9.36M | 9.26M | 9.17M | 9.08M | 8.55M | 9.94M | 9.85M | 9.78M | 9.71M | 10.28M | 10.21M | 10.12M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.11M | 0.21M | 0.21M | 0.15M | 0.20M | 0.37M | 2.33M | 0.86M | 0.55M | 2.42M | 1.22M | 1.41M | 1.28M | 1.16M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | 2,245.51M | 2,252.21M | 2,289.07M | 2,215.21M | 2,266.98M | 2,263.28M | 2,311.01M | 2,311.35M | 2,276.40M | 2,304.40M | 2,406.25M | 2,379.42M | 2,498.22M | 2,479.38M | 2,506.34M |
|
Total Liabilities
|
685.07M | 676.08M | 688.86M | 712.31M | 770.49M | 771.33M | 791.98M | 776.25M | 809.91M | 833.75M | 859.80M | 887.54M | 866.48M | 895.61M | 906.63M | 903.09M | 950.36M | 1,644.37M | 1,549.43M | 1,532.84M | 1,749.51M | 1,777.05M | 2,206.23M | 2,207.38M | 2,245.53M | 2,252.32M | 2,289.28M | 2,215.42M | 2,267.13M | 2,263.49M | 2,311.39M | 2,313.68M | 2,277.26M | 2,304.95M | 2,408.67M | 2,380.65M | 2,499.64M | 2,480.66M | 2,507.50M |
|
Total Debt
|
12.77M | 7.26M | 11.00M | 4.22M | 31.70M | 58.16M | 36.62M | 18.50M | 8.64M | 29.55M | 40.27M | 76.37M | 5.91M | 29.11M | 24.36M | 37.84M | | 152.79M | | | | | 16.89M | 10.62M | 10.57M | 7.75M | 7.70M | 20.56M | 96.55M | 83.61M | 131.44M | 124.37M | 32.30M | 105.36M | 31.32M | 6.27M | 6.20M | 6.14M | 6.08M |
|
Common Equity
|
78.31M | 80.40M | 81.56M | 80.63M | 82.19M | 84.14M | 86.28M | 87.38M | 87.50M | 88.85M | 90.05M | 93.56M | 97.74M | 101.43M | 104.79M | 106.83M | 112.14M | 157.16M | 161.61M | 166.67M | 163.58M | 172.19M | 205.57M | 211.73M | 175.24M | 162.62M | 146.49M | 162.95M | 175.89M | 177.74M | 165.43M | 189.48M | 191.63M | 195.69M | 207.26M | 203.97M | 211.67M | 217.91M | 229.25M |
|
Shareholder's Equity
|
78.31M | 80.40M | 81.56M | 80.63M | 82.19M | 84.14M | 86.28M | 87.38M | 87.50M | 88.85M | 90.05M | 93.56M | 97.74M | 101.43M | 104.79M | 106.83M | 112.14M | 157.16M | 161.61M | 166.67M | 163.58M | 172.19M | 205.57M | 211.73M | 175.24M | 162.62M | 146.49M | 162.95M | 175.89M | 177.74M | 165.43M | 189.48M | 191.63M | 195.69M | 207.26M | 203.97M | 211.67M | 217.91M | 229.25M |
|
Liabilities and Shareholders Equity
|
763.38M | 756.48M | 770.42M | 792.94M | 852.69M | 855.47M | 878.27M | 863.64M | 897.42M | 922.60M | 949.85M | 981.10M | 964.22M | 997.04M | 1,011.42M | 1,009.93M | 1,062.49M | 1,801.53M | 1,711.04M | 1,699.51M | 1,913.09M | 1,949.23M | 2,411.80M | 2,419.10M | 2,420.77M | 2,414.94M | 2,435.77M | 2,378.37M | 2,443.02M | 2,441.23M | 2,476.82M | 2,503.16M | 2,468.90M | 2,500.64M | 2,615.93M | 2,584.62M | 2,711.31M | 2,698.57M | 2,736.75M |
|
Treasury Shares
|
0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.07M | 0.01M | 0.03M | 0.06M | 0.03M | 0.03M | 0.03M | 38.00 | 10.00 | 14.00 | 24.00 | 54.00 | 0.00M | 0.00M | 0.00M |
|
Retained Earnings
|
2.90M | 3.69M | 3.46M | 52.09M | 1.40M | 1.85M | 1.92M | 57.22M | 59.26M | 61.12M | 63.08M | 64.94M | 66.64M | 68.65M | 70.72M | 72.39M | 73.95M | 72.80M | 76.37M | 80.04M | 84.20M | 88.38M | 91.53M | 97.44M | 103.07M | 108.85M | 114.66M | 119.75M | 123.42M | 126.71M | 129.98M | 128.25M | 131.11M | 133.84M | 136.60M | 140.11M | 143.78M | 148.37M | 153.38M |
|
Shares Outstanding
|
2.45M | 2.45M | 2.45M | 2.45M | 2.47M | 2.47M | 3.73M | 3.73M | 3.75M | 3.75M | 3.76M | 3.76M | 3.78M | 3.78M | 3.78M | 3.78M | 3.80M | 4.98M | 4.98M | 4.98M | 5.00M | 5.00M | 5.65M | 5.65M | 5.66M | 5.65M | 5.63M | 5.63M | 5.67M | 5.68M | 5.70M | 5.70M | 5.74M | 5.74M | 5.74M | 5.74M | 5.77M | 5.77M | 5.77M |