|
Provisions
|
0.01M | 2.08M | 1.80M | 3.25M | 2.55M | 1.06M | 1.07M | 1.02M | 1.45M | 1.45M | 1.08M | 5.25M | 2.00M | 2.10M | 1.49M | 1.32M |
|
Revenue
|
0.02M | 14.34M | 26.54M | 28.29M | 31.43M | 29.28M | 31.02M | 2.14M | 2.23M | 2.24M | 2.29M | 3.15M | 4.29M | 4.53M | 4.77M | 4.93M |
|
Interest income - Loans
|
| | | | | | | | | | | 3.30M | | | | |
|
Interest income - Investments
|
468.00 | 0.21M | 0.06M | 0.07M | 0.08M | 0.11M | 0.02M | 0.02M | 0.02M | 0.01M | | 0.00M | 0.52M | 0.40M | | |
|
Interest Income - Debt Securities
|
0.00M | 1.36M | 1.24M | 1.05M | 0.87M | 0.59M | 0.73M | 0.60M | 0.82M | 0.89M | 0.75M | 2.00M | 3.02M | 3.39M | 3.86M | 3.42M |
|
Interest Income - Deposits
|
1.00 | 0.07M | 0.10M | 0.07M | 0.02M | 0.03M | 0.03M | 0.07M | 0.05M | 0.10M | 0.05M | 0.12M | 0.15M | 0.89M | 0.46M | 1.54M |
|
Interest Income - Fed Funds
|
11.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | |
|
Interest Income - Total
|
0.03M | 27.58M | 25.60M | 23.99M | 23.85M | 24.84M | 26.01M | 27.50M | 31.06M | 35.33M | 39.27M | 49.50M | 65.47M | 78.67M | 93.83M | 107.02M |
|
Interest Expense - Deposits
|
0.01M | 5.08M | 3.67M | 2.44M | 2.08M | 2.04M | 2.24M | 2.31M | 2.75M | 3.81M | 6.18M | 4.76M | 3.46M | 6.14M | 28.95M | 43.16M |
|
Interest Expense - Debt
|
0.00M | 1.66M | 1.04M | 0.88M | 0.85M | 0.85M | 0.26M | | 0.25M | 0.38M | 0.50M | 0.31M | 0.03M | | | |
|
Interest Expense - Fed Funds
|
28.00 | 0.09M | 0.05M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | |
|
Interest Expense - Others
|
35.00 | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.03M | 0.20M | 0.67M | 0.88M | 0.25M | 0.00M | 0.04M | 2.37M | 1.56M |
|
Interest Expenses
|
0.01M | 6.83M | 4.76M | 3.35M | 2.97M | 2.92M | 2.53M | 2.36M | 3.22M | 4.87M | 7.55M | 5.31M | 3.64M | 6.40M | 31.79M | 45.16M |
|
Interest Income - Net
|
0.02M | 20.75M | 20.84M | 20.64M | 20.89M | 21.93M | 23.48M | 25.14M | 27.84M | 30.46M | 31.71M | 44.19M | 61.83M | 72.27M | 62.05M | 61.87M |
|
Interest Income - Total
|
0.01M | 18.67M | 19.04M | 17.39M | 18.34M | 20.87M | 22.41M | 24.11M | 26.39M | 29.01M | 30.63M | 38.94M | 59.83M | 70.19M | 60.72M | 60.40M |
|
Financial Services Fees
|
255.00 | 0.31M | 0.56M | 0.52M | 0.56M | 0.68M | 0.76M | 0.78M | 0.87M | | | | | | | |
|
Service Charges
|
0.00M | 1.89M | 1.78M | 1.79M | 1.86M | 1.84M | 1.76M | 2.14M | 2.23M | | | | | | | |
|
Investment Gain (Loss)
|
| 0.00M | 0.06M | 0.33M | 3.17M | 0.60M | 0.08M | 0.01M | -0.15M | 0.05M | 0.01M | 0.12M | 0.05M | 0.00M | -6.47M | |
|
Investment Banking Income
|
0.00M | 0.80M | 0.80M | 1.77M | 1.40M | 0.65M | 1.19M | 1.01M | 0.88M | 0.65M | 0.86M | 3.60M | 4.17M | 1.62M | 0.90M | 0.97M |
|
Income - Trust
|
333.00 | 0.35M | 0.42M | 0.61M | 0.63M | 0.67M | 0.74M | 0.72M | 1.04M | | | | | | | |
|
Asset Management
|
391.00 | 0.34M | 0.56M | 0.52M | | | | | | | | | | | | |
|
Card Income
|
| | 0.97M | 1.09M | 1.22M | 1.32M | 1.38M | 1.55M | 1.76M | | | | | | | |
|
Other Non-Interest Income
|
0.00M | 1.12M | 1.00M | 1.18M | 2.77M | 1.28M | 1.48M | 1.38M | 1.86M | 1.66M | 1.61M | 2.27M | 3.25M | 3.38M | 3.17M | 0.40M |
|
Non-Interest Income
|
0.00M | -6.41M | 5.70M | 7.65M | 10.54M | 7.35M | 7.53M | 8.01M | 8.37M | 9.20M | 10.19M | 14.67M | 18.29M | 16.64M | 11.40M | 19.01M |
|
Research & Development
|
| | | | 0.38M | 0.40M | 0.58M | 0.98M | 1.23M | 1.47M | 1.76M | 2.25M | 2.57M | 2.63M | 2.78M | 2.87M |
|
Wages, Salaries and Other
|
0.01M | 9.00M | 8.79M | 9.10M | 9.36M | 9.88M | 10.48M | 11.59M | 13.07M | 13.68M | 14.76M | 17.86M | 24.11M | 26.98M | 25.64M | 28.84M |
|
Restructuring Costs
|
| | | | | | | | | | 0.44M | 2.45M | 3.03M | | | |
|
Other Operating Expenses
|
0.02M | 18.02M | -0.00M | -0.02M | -0.01M | -0.04M | -0.03M | -0.01M | -0.16M | -0.02M | -0.01M | -0.14M | -0.19M | -0.20M | -0.22M | -0.01M |
|
Operating Expenses
|
0.02M | 18.02M | 18.05M | 18.58M | 19.12M | 19.70M | 21.02M | 21.66M | 24.84M | 25.07M | 26.92M | 38.32M | 50.11M | 51.36M | 51.87M | 55.54M |
|
Operating Income
|
| | 2.27M | 2.20M | 3.32M | 2.90M | 3.03M | 3.56M | 3.37M | 2.76M | 2.92M | 3.20M | 5.87M | 7.44M | 4.25M | 5.01M |
|
EBIT
|
0.01M | 1.07M | 2.27M | 2.20M | 3.32M | 2.90M | 3.03M | 3.56M | 3.37M | 2.76M | 2.92M | 3.20M | 5.87M | 7.44M | 4.25M | 5.01M |
|
EBT
|
-0.00M | -5.76M | 6.69M | 6.46M | 9.76M | 8.52M | 8.92M | 10.46M | 9.92M | 13.13M | 13.90M | 15.28M | 28.01M | 35.47M | 20.26M | 23.87M |
|
Tax Provisions
|
-0.00M | -2.56M | 1.65M | 1.56M | 2.63M | 2.17M | 1.82M | 2.77M | 1.21M | 2.13M | 2.33M | 2.34M | 4.90M | 5.45M | 2.99M | 4.25M |
|
Profit After Tax
|
-0.00M | -3.20M | 5.04M | 4.90M | 7.12M | 6.35M | 7.10M | 7.69M | 8.72M | 11.01M | 11.58M | 13.04M | 24.01M | 30.02M | 18.21M | 20.79M |
|
Equity Income
|
| | | 4.00M | 6.17M | 4.46M | 4.66M | 5.29M | | | | | | | | |
|
Income from Continuing Operations
|
-0.00M | -3.20M | 5.04M | 4.90M | 7.12M | 6.35M | 7.10M | 7.69M | 8.72M | 11.01M | 11.58M | 12.95M | 23.11M | 30.02M | 17.27M | 19.62M |
|
Consolidated Net Income
|
-0.00M | -3.20M | 5.04M | 4.90M | 7.12M | 6.35M | 7.10M | 7.69M | 8.72M | 11.01M | 11.58M | 12.95M | 23.11M | 30.02M | 17.27M | 19.62M |
|
Income towards Parent Company
|
-0.00M | -3.20M | 5.04M | 4.90M | 7.12M | 6.35M | 7.10M | 7.69M | 8.72M | 11.01M | 11.58M | 12.95M | 23.11M | 30.02M | 17.27M | 19.62M |
|
Net Income towards Common Stockholders
|
-0.00M | -3.20M | 5.04M | 4.90M | 7.12M | 6.35M | 7.10M | 7.69M | 8.72M | 11.01M | 11.58M | 13.04M | 24.01M | 30.02M | 18.21M | 20.79M |
|
EPS (Basic)
|
-0.67 | -1.50 | 2.28 | 2.14 | 3.03 | 2.63 | 1.94 | 2.09 | 2.35 | 2.93 | 3.06 | 2.84 | 4.51 | 5.32 | 3.21 | 3.63 |
|
EPS (Weighted Average and Diluted)
|
-0.67 | -1.50 | 2.28 | 2.14 | 3.02 | 2.62 | 1.94 | 2.09 | 2.33 | 2.90 | 3.03 | 2.82 | 4.48 | 5.29 | 3.19 | 3.60 |
|
Shares Outstanding (Weighted Average)
|
| | | | | 3.66M | 3.66M | 3.68M | 3.73M | 3.76M | 3.78M | 4.98M | 5.65M | 5.63M | 5.70M | 5.74M |
|
Tax Rate
|
53.61% | 44.38% | 24.59% | 24.13% | 27.01% | 25.43% | 20.38% | 26.47% | 12.15% | 16.21% | 16.73% | 15.28% | 17.51% | 15.36% | 14.77% | 17.81% |