Growth Metrics	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025

Focus Universal Growth Metrics (2013-2025) | FCUV

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Growth Ratios
Assets Growth (1y) (Quarter)																														3.76%	-3.32%	139.26%	150.69%	89.11%	91.46%	-23.41%	-33.51%	-42.19%	-47.78%	-42.14%	-42.79%	-33.72%	-21.88%	-2.63%	-23.51%	-46.28%	-65.50%	-85.87%	117.77%
Assets Growth (3y) (Quarter)																														162.07%	17.61%	15.20%	14.76%	11.04%	9.49%	10.25%	8.85%	4.29%	-1.12%	1.97%	-1.57%	-10.18%	-7.91%	-24.43%	-33.73%	-40.96%	-47.99%	-56.98%	-1.59%
Assets Growth (5y) (Quarter)																														57.36%	57.69%	92.99%	95.93%	95.03%	72.47%	69.78%	80.21%	81.47%	10.22%	-7.49%	-10.48%	-12.11%	-11.74%	-5.47%	-10.81%	-16.58%	-23.59%	-31.95%	9.70%
Assets (QoQ) (Quarter)																														22.51%	-9.28%	132.28%	-2.89%	-7.58%	-8.16%	-7.08%	-15.70%	-19.64%	-17.04%	2.95%	-16.64%	-6.92%	-2.22%	28.33%	-34.51%	-34.63%	-37.21%	-47.43%	909.21%
Capital Expenditures Growth (1y) (Quarter)																																423.21%				-107.40%	-81.42%	-68.48%	-11.53%	707.27%	-89.11%	-49.15%		13.46%	1,567.79%	363.52%		-36.50%	2,297.20%
Capital Expenditures Growth (3y) (Quarter)																																-88.50%	-40.06%	-44.20%	-38.95%	-28.97%	26.29%			32.99%				-20.10%	-30.38%	-9.43%	-40.76%	85.42%	251.78%
Capital Expenditures Growth (5y) (Quarter)																																485.44%	26.66%							-76.72%	-66.29%	-51.14%		0.03%	15.17%			11.13%
Capital Expenditures (QoQ) (Quarter)																																	134.40%	95.28%	-73.84%	-106.18%	688.21%	231.33%	-26.58%	-57.56%	-89.45%	1,447.24%			55.03%	330.02%	-92.68%	30.16%	5,752.54%
Cash & Equivalents Growth (1y) (Quarter)																														27.79%	1.19%	1,060.13%	1,387.79%	305.87%	382.14%	-36.42%	-49.95%	-66.81%	-79.60%	-76.76%	-90.14%	-96.93%	-99.04%	279.16%	738.13%	2,685.02%	8,405.83%	-91.49%	121.07%
Cash & Equivalents Growth (3y) (Quarter)																														96.23%	-28.13%	27.12%	24.89%	29.64%	24.82%	29.99%	25.59%	19.85%	-0.16%	19.67%	-9.79%	-65.43%	-78.85%	-17.57%	-25.49%	-34.31%	-44.95%	-57.84%	22.25%
Cash & Equivalents Growth (5y) (Quarter)																														25.97%	23.36%	86.42%	91.15%	104.46%	59.22%	60.03%	61.58%	59.05%	-18.25%	-21.22%	-37.40%	-53.31%	-67.17%	14.12%	10.36%	8.01%	-4.03%	-11.18%	68.55%
Cash & Equivalents (QoQ) (Quarter)																														227.13%	-27.61%	590.24%	-8.98%	-10.76%	-14.00%	-8.98%	-28.35%	-40.82%	-47.14%	3.68%	-69.60%	-81.59%	-83.43%	40,785.10%	-32.80%	-38.83%	-49.39%	-59.10%	1,646.13%
Cash from Investing Activities Growth (1y) (Quarter)																																-423.21%				1,406.17%	-108.00%	296.45%	91.13%	-84.87%	99.03%	-108.16%	77.55%	52,482.65%	-1,567.79%	-363.52%	63.59%	-100.03%	-2,814.14%
Cash from Investing Activities Growth (3y) (Quarter)																																88.50%	40.06%	60.98%	-86.88%	202.39%	-115.29%			131.07%				913.45%	30.38%	9.43%	80.65%	-26.51%	-67.83%
Cash from Investing Activities Growth (5y) (Quarter)																																-33.11%	-26.66%							14.90%	66.29%	60.58%	33.51%	359.21%	-26.93%			-11.13%
Cash from Investing Activities (QoQ) (Quarter)																																	-134.40%	-95.28%	-650.13%	138.04%	-137.33%	284.44%	-133.86%	164.88%	-102.40%	-1,447.24%	6.84%	152,096.19%	-100.08%	-330.02%	92.68%	-30.16%	-7,014.59%
Cash from Operations Growth (1y) (Quarter)																														32.45%	1.57%	1.75%	-105.87%	-105.64%	-61.21%	-28.76%	-10.62%	7.07%	9.33%	-25.85%	-92.49%	-6.39%	-8.03%	-124.46%	-4.39%	-36.76%	-72.11%	45.23%	-32.66%
Cash from Operations Growth (3y) (Quarter)																														-45.70%	-10.76%	4.48%	-20.21%	-34.71%	-117.99%	-0.49%	2.91%	-8.88%	-12.89%	-16.77%	-63.66%	-26.68%	-16.45%	-53.79%	-30.51%	-10.58%	-19.02%	-15.66%	-38.65%
Cash from Operations Growth (5y) (Quarter)																														-24.53%		-53.15%		-48.89%	-128.25%	-34.93%	-23.34%	-42.67%	-14.71%	-7.15%	-29.90%	-19.30%	-58.95%	-23.45%	-12.96%	-13.44%	-21.75%	-14.37%	-43.43%
Cash from Operations (QoQ) (Quarter)																														-91.12%	-19.77%	-1.33%	11.25%	-90.91%	6.10%	19.07%	23.75%	-60.39%	8.39%	-12.33%	-16.63%	11.36%	6.98%	-133.41%	45.76%	-16.13%	-17.06%	25.73%	-31.38%
EBITDA Margin Growth (1y) (Quarter)																														0.01M	-0.00M	-0.01M	-0.08M	-0.10M	-0.15M	-0.13M	-0.11M	0.07M	0.12M	0.02M	0.07M	-0.03M	-1.17M	0.33M	-0.07M	0.01M	0.79M	-0.60M	-17.40M
EBITDA Margin Growth (3y) (Quarter)																														0.00M	0.16M	0.00M	0.02M	-0.08M	-0.16M	-0.13M	-0.11M	-0.02M	-0.03M	-0.13M	-0.12M	-0.05M	-1.20M	0.21M	-0.11M	0.05M	-0.26M	-0.25M	-17.40M
EBITDA Margin Growth (5y) (Quarter)																														-0.01M	-0.01M	-0.02M	0.13M	-0.11M	-0.16M	-0.15M	-0.11M	-0.03M	0.13M	-0.11M	-0.02M	-0.04M	-1.21M	0.22M	-0.11M	-0.03M	-0.41M	-0.40M	-17.59M
EBITDA Margin (QoQ) (Quarter)																														-0.06M	430.00	-0.00M	-0.02M	-0.08M	-0.05M	0.01M	0.01M	0.10M	21.00	-0.09M	0.05M	0.01M	-1.15M	1.42M	-0.34M	0.08M	-0.36M	0.02M	-17.14M
EBIT Growth (1y) (Quarter)																														25.88%	-0.55%	-59.26%	-155.71%	-167.50%	-81.66%	-28.57%	-25.81%	35.50%	11.11%	-12.04%	-36.61%	2.18%	-14.97%	-60.07%	-33.33%	-4.75%	-25.24%	32.43%	55.25%
EBIT Growth (3y) (Quarter)																														-68.73%	2.06%	-30.12%	-31.68%	-53.12%	-41.87%	-0.50%	7.94%	-8.55%	-17.54%	-31.89%	-43.54%	-19.06%	-22.90%	-32.11%	-31.84%	12.89%	-8.57%	-6.62%	6.59%
EBIT Growth (5y) (Quarter)																														-44.45%	-47.31%	-48.45%	-40.00%	-76.13%	-63.18%	-57.18%	-40.44%	-52.65%	-8.69%	-25.98%	-31.45%	-17.77%	-23.88%	-12.73%	-7.28%	-5.56%	-18.51%	-19.93%	-20.79%
EBIT Margin Growth (1y) (Quarter)																														0.01M	-0.01M	-0.00M	-0.09M	-0.10M	-0.16M	-0.15M	-0.10M	0.07M	0.14M	0.01M	0.08M	-0.02M	-1.05M	-0.08M	-0.08M	792.00	0.66M	-0.18M	-11.85M
EBIT Margin Growth (3y) (Quarter)																														0.00M	0.15M	0.01M	0.01M	-0.09M	-0.18M	-0.14M	-0.11M	-0.02M	-0.03M	-0.14M	-0.12M	-0.05M	-1.07M	-0.22M	-0.10M	0.06M	-0.25M	-0.25M	-11.84M
EBIT Margin Growth (5y) (Quarter)																														-0.01M	-0.01M	-0.01M	0.12M	-0.12M	-0.18M	-0.16M	-0.11M	-0.03M	0.13M	-0.13M	-0.01M	-0.03M	-1.09M	-0.21M	-0.11M	-0.04M	-0.42M	-0.40M	-12.04M
EBIT Margin (QoQ) (Quarter)																														-0.06M	-0.01M	0.01M	-0.04M	-0.07M	-0.06M	0.03M	0.01M	0.10M	0.00M	-0.10M	0.08M	0.01M	-1.03M	0.86M	0.08M	0.08M	-0.37M	0.03M	-11.59M
EBIT (QoQ) (Quarter)																														-145.72%	7.74%	-14.17%	-15.68%	-119.54%	37.35%	19.20%	-13.19%	-12.56%	13.66%	-1.85%	-38.01%	19.40%	-1.48%	-41.81%	-14.95%	36.68%	-21.33%	23.49%	23.87%
EBT Growth (1y) (Quarter)																														26.00%	23.50%	-205.17%	-31.30%	-173.83%	-121.04%	29.58%	-46.37%	40.38%	4.06%	-2.76%	-42.80%	-8.94%	-20.99%	-80.45%	-33.33%	-4.75%	-25.24%	32.43%	55.25%
EBT Growth (3y) (Quarter)																														-49.61%	36.84%	-57.48%	-23.45%	-51.72%	-36.22%	0.28%	6.02%	-6.50%	-17.50%	-30.22%	-40.01%	-21.16%	-36.90%	-9.30%	-40.72%	12.05%	-13.28%	-7.81%	5.20%
EBT Growth (5y) (Quarter)																														-42.78%	-38.69%	-68.27%	-35.25%	-76.63%	-59.08%	-46.29%	-31.05%	-40.46%	11.78%	-23.09%	-31.50%	-17.80%	-24.02%	-12.95%	-9.59%	-6.63%	-19.71%	-21.91%	-10.37%
EBT Margin Growth (1y) (Quarter)																														0.01M	-0.00M	-0.01M	-0.03M	-0.10M	-0.15M	-0.13M	-0.11M	0.07M	0.12M	0.02M	0.07M	-0.02M	-1.05M	-0.10M	-0.08M	792.00	0.66M	-0.18M	-11.85M
EBT Margin Growth (3y) (Quarter)																														0.01M	0.46M	0.00M	0.02M	-0.08M	-0.16M	-0.13M	-0.11M	-0.02M	-0.03M	-0.13M	-0.06M	-0.05M	-1.08M	-0.21M	-0.11M	0.05M	-0.27M	-0.26M	-11.85M
EBT Margin Growth (5y) (Quarter)																														-0.01M	-0.01M	-0.02M	0.13M	-0.11M	-0.16M	-0.15M	-0.09M	-0.02M	0.43M	-0.11M	-0.01M	-0.03M	-1.09M	-0.21M	-0.11M	-0.04M	-0.42M	-0.40M	-11.98M
EBT Margin (QoQ) (Quarter)																														-0.00M	430.00	-0.00M	-0.02M	-0.08M	-0.05M	0.01M	0.01M	0.10M	-76.00	-0.09M	0.06M	0.01M	-1.03M	0.86M	0.08M	0.08M	-0.37M	0.03M	-11.59M
EBT (QoQ) (Quarter)																														-24.37%	29.65%	-178.61%	46.14%	-159.37%	43.21%	11.24%	-11.96%	-5.65%	8.62%	4.92%	-55.58%	19.40%	-1.48%	-41.81%	-14.95%	36.68%	-21.33%	23.49%	23.87%
Enterprise Value Growth (1y) (Quarter)																														-27.79%	-1.19%	-934.94%	-1,170.94%	-306.18%	-382.57%	36.46%	49.99%	66.84%	79.62%	76.76%	90.14%	96.93%	99.04%	-279.16%	-738.13%	-2,767.89%	-8,888.29%	90.31%	-123.00%
Enterprise Value Growth (3y) (Quarter)																														-96.23%	28.13%	-27.15%	-24.91%	-29.67%	-24.86%	-29.99%	-25.59%	-19.85%	0.16%	-15.18%	14.42%	65.43%	78.85%	17.58%	25.51%	33.68%	43.94%	55.97%	-22.60%
Enterprise Value Growth (5y) (Quarter)																														-25.97%	-23.36%	-86.44%	-88.51%	-104.49%	-59.25%	-60.03%	-61.58%	-59.05%	18.25%	21.22%	37.40%	53.31%	67.17%	-14.12%	-10.36%	-8.65%	2.97%	10.90%	-63.58%
Enterprise Value (QoQ) (Quarter)																														-179.26%	27.61%	-590.67%	8.98%	10.75%	13.99%	9.06%	28.35%	40.82%	47.14%	-3.68%	69.60%	81.59%	83.43%	-40,785.10%	32.80%	37.01%	48.06%	55.92%	-1,446.40%
EPS (Basic) Growth (1y) (Quarter)																														0.00%	50.00%	-200.00%	-100.00%	-100.00%	-63.04%	51.83%	19.02%	50.00%	-22.67%	-38.41%	-4,407.23%	-850.00%	-950.00%	1,200.00%	-532.88%	10.53%	4.76%	-172.73%	-41.34%
EPS (Basic) Growth (3y) (Quarter)																														-25.99%	30.66%	-44.22%	-25.99%	-58.74%	-17.70%	10.27%	18.57%	0.00%	0.00%	-25.99%	-317.93%	-111.79%	-175.89%	110.55%	-513.58%	-61.98%	-130.63%	-122.89%	-638.75%
EPS (Basic) Growth (5y) (Quarter)																														-43.78%	-29.87%	-59.67%	-34.33%	-66.31%	-39.96%	-28.86%	-10.12%	-14.87%	7.79%	-14.87%	-135.87%	-80.20%	-83.84%	67.03%	-173.84%	-53.42%	-58.49%	-74.11%	-265.58%
EPS (Basic) (QoQ) (Quarter)																														-100.00%	50.00%	-200.00%	33.33%	-100.00%	59.24%	11.37%	-12.09%	-23.49%	0.00%	0.00%	-3,550.00%	73.97%	-10.53%	204.76%	-2,200.00%	96.32%	-17.65%	20.00%	-3,981.25%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter)																																		-100.00%	-39.08%	53.16%	6.23%	50.00%	-22.67%	-38.08%	-4,407.23%	-850.00%	0.00%	200.00%	-493.15%	10.53%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter)																																										-111.79%	-19.49%	38.33%	-530.53%	-61.98%
EPS (Weighted Average and Diluted) (QoQ) (Quarter)																															41.39%	-163.80%	44.14%	-131.57%	59.24%	11.16%	-11.82%	-23.49%	0.00%	0.00%	-3,550.00%	73.97%	89.47%	200.00%	-21,750.00%	96.07%
FCF Margin Growth (1y) (Quarter)																														0.01M	-0.01M	0.00M	-0.02M	-0.05M	-0.11M	-0.10M	-0.05M	0.02M	0.10M	-0.01M	0.02M	-0.01M	-0.70M	-0.14M	-0.03M	-0.02M	0.33M	-0.11M	-20.27M
FCF Margin Growth (3y) (Quarter)																														0.01M	0.08M	0.36M	0.03M	-0.02M	-0.13M	-0.10M	-0.06M	-0.02M	-0.02M	-0.11M	-0.04M	-0.04M	-0.72M	-0.25M	-0.05M	-0.01M	-0.27M	-0.26M	-20.27M
FCF Margin Growth (5y) (Quarter)																														0.01M		-0.01M	-0.02M	-0.05M	-0.13M	-0.11M	-0.04M	-0.02M	0.06M	0.25M	0.01M	-0.01M	-0.74M	-0.25M	-0.07M	-0.04M	-0.39M	-0.36M	-20.34M
FCF Margin (QoQ) (Quarter)																														-0.01M	-0.01M	0.01M	-0.02M	-0.03M	-0.07M	0.02M	0.04M	0.04M	-67.00	-0.08M	0.07M	-76.00	-0.69M	0.48M	0.18M	0.01M	-0.34M	0.03M	-19.98M
Free Cash Flow Growth (1y) (Quarter)																														32.45%	1.57%	0.73%	-112.89%	-112.81%	-62.78%	-27.02%	-7.59%	9.13%	9.35%	-26.40%	-91.46%	-5.74%	-7.01%	-124.07%	-4.89%	-38.60%	-72.31%	45.22%	-44.32%
Free Cash Flow Growth (3y) (Quarter)																														-45.70%	-10.76%	52.82%	-12.10%	-19.28%	-93.56%	-0.30%	-13.29%	-9.31%	-13.25%	-16.81%	-63.68%	-26.92%	-16.45%	-53.23%	-29.28%	-10.02%	-18.68%	-15.77%	-42.58%
Free Cash Flow Growth (5y) (Quarter)																														-24.36%		-53.55%	-150.62%	-49.92%	-128.68%	-34.91%	-23.48%	-43.00%	-14.93%	29.95%	-23.74%	-10.27%	-47.72%	-23.36%	-23.90%	-13.87%	-21.78%	-14.37%	-46.02%
Free Cash Flow (QoQ) (Quarter)																														-91.12%	-19.77%	-2.64%	9.39%	-91.05%	8.39%	19.91%	23.26%	-61.36%	8.60%	-11.67%	-16.25%	10.89%	7.50%	-133.83%	45.58%	-17.75%	-15.00%	25.66%	-43.36%
Gross Margin Growth (1y) (Quarter)																														0.00M	-764.00	-0.00M	0.00M	-0.00M	-967.00	0.00M	-0.01M	0.00M	0.00M	820.00	0.00M	0.00M	0.01M	447.00	-0.01M	-0.00M	-0.02M	-0.00M	-0.68M
Gross Margin Growth (3y) (Quarter)																														-0.01M	-0.01M	-0.00M	-0.00M	-571.00	-0.00M	0.01M	-0.00M	0.00M	277.00	888.00	-0.00M	0.00M	0.01M	0.00M	-0.01M	737.00	-0.00M	-0.00M	-0.69M
Gross Margin Growth (5y) (Quarter)																														-0.01M	-0.01M	-794.00		-0.00M	-270.00	214.00	0.01M	-0.01M	-0.00M	-330.00	-0.01M	0.00M	0.01M	0.01M	-0.01M	0.00M	-0.01M	-0.00M	-0.69M
Gross Margin (QoQ) (Quarter)																														0.00M	70.00	-242.00	0.00M	-0.00M	194.00	0.00M	-0.01M	0.00M	726.00	752.00	-0.00M	0.01M	0.01M	-0.01M	-0.01M	0.01M	-0.01M	0.00M	-0.69M
Gross Profit Growth (1y) (Quarter)																														359.26%	-56.26%	-28.93%	98.23%	-80.84%	-87.07%	-83.95%	-127.94%	305.68%	863.18%	50.82%	69.81%	63.14%	-76.89%	15.35%	-2,414.19%	-66.17%	-181.21%	-105.09%	59.26%
Gross Profit Growth (3y) (Quarter)																														12.04%	20.94%	25.22%	23.49%	-14.92%	-63.55%	29.10%	-30.54%	58.94%	-18.33%	-44.38%	-29.41%	8.24%	-33.97%	-34.63%	-60.33%	30.82%	-56.16%	-27.82%	-45.70%
Gross Profit Growth (5y) (Quarter)																														-1.97%	-6.65%	11.29%		-26.09%	-39.36%	-24.47%	18.95%	1.80%	17.11%	-13.82%	-16.64%	32.45%	-35.95%	17.75%	-29.95%	25.49%	-16.02%	-14.99%	-30.00%
Gross Profit (QoQ) (Quarter)																														135.61%	-25.43%	113.65%	-47.19%	-77.22%	-49.68%	165.26%	-191.91%	430.67%	19.48%	-58.46%	-118.40%	1,886.68%	-83.07%	107.31%	-501.03%	124.04%	-140.64%	87.01%	-3,111.66%
Interest Coverage Ratio Growth (3y) (Quarter)
Interest Coverage Ratio (QoQ) (Quarter)
Net Cash Flow Growth (1y) (Quarter)																														289.39%	-311.45%	1,600.67%	-258.98%	-170.48%	-105.63%	-107.31%	-100.23%	-90.28%	-11.68%	131.16%	38.48%	80.46%	95.16%	2,771.06%	-70.69%	-299.85%	-1,740.95%	-113.09%	517.75%
Net Cash Flow Growth (3y) (Quarter)																														124.66%	-29.10%	106.93%	-66.45%	-1.21%	-102.64%	3.59%	-44.61%	-36.43%	-111.41%	32.79%	-64.14%	-31.27%	51.92%	-13.21%	-28.11%	-14.13%	0.16%	-5.40%	85.54%
Net Cash Flow Growth (5y) (Quarter)																														50.61%		167.82%	-180.38%	-49.92%	-35.07%	-52.06%	-56.41%	-65.78%	-18.62%	-27.40%	-41.54%	17.36%	14.77%	58.54%	-26.00%	-14.69%	-53.13%	-5.13%	101.88%
Net Cash Flow (QoQ) (Quarter)																														655.34%	-139.76%	1,647.75%	-110.50%	-9.02%	-16.01%	44.99%	-187.80%	-3.60%	31.91%	115.35%	-668.30%	67.10%	83.13%	9,202.99%	-133.79%	22.93%	22.34%	35.29%	1,178.43%
Net Income Growth (1y) (Quarter)																														26.00%	23.50%	-205.17%	-31.30%	-173.83%	-121.04%	29.58%	-46.37%	40.38%	4.06%	106.50%	89.31%	90.60%	85.63%	-143.77%	99.61%
Net Income Growth (3y) (Quarter)																														-49.61%	36.84%	-57.48%	-23.45%	-51.72%	-36.22%	0.28%	6.02%	-6.50%	-17.50%	28.86%	40.99%	46.46%	32.71%	72.85%	91.52%
Net Income Growth (5y) (Quarter)																														-42.59%	-38.69%	-68.00%	-35.44%	-76.63%	-58.84%	-46.29%	-31.06%	-40.46%	11.78%	16.85%	21.69%	27.83%	19.01%	51.02%	79.68%
Net Income (QoQ) (Quarter)																														-24.37%	29.65%	-178.61%	46.14%	-159.37%	43.21%	11.24%	-11.96%	-5.65%	8.62%	106.01%	-284.31%	7.11%	-39.63%	81.69%	98.36%
Net Income towards Common Stockholders Growth (1y) (Quarter)																														26.00%	23.50%	-205.17%	-31.30%	-173.83%	-121.04%	29.58%	-46.37%	40.38%	4.06%	106.50%	89.31%	90.60%	85.63%	-143.77%	99.61%
Net Income towards Common Stockholders Growth (3y) (Quarter)																														-49.61%	36.84%	-57.48%	-23.45%	-51.72%	-36.22%	0.28%	6.02%	-6.50%	-17.50%	28.86%	40.99%	46.46%	32.71%	72.85%	91.52%
Net Income towards Common Stockholders Growth (5y) (Quarter)																														-42.59%	-38.69%	-68.00%	-35.44%	-76.63%	-58.84%	-46.29%	-31.06%	-40.46%	11.78%	16.85%	21.69%	27.83%	19.01%	51.02%	79.68%
Net Income towards Common Stockholders (QoQ) (Quarter)																														-24.37%	29.65%	-178.61%	46.14%	-159.37%	43.21%	11.24%	-11.96%	-5.65%	8.62%	106.01%	-284.31%	7.11%	-39.63%	81.69%	98.36%
Net Margin Growth (1y) (Quarter)																														0.01M	-0.00M	-0.01M	-0.03M	-0.10M	-0.15M	-0.13M	-0.11M	0.07M	0.12M	0.16M	0.14M	0.04M	-0.08M	-0.01M	0.01M
Net Margin Growth (3y) (Quarter)																														0.01M	0.46M	0.00M	0.02M	-0.08M	-0.16M	-0.13M	-0.11M	-0.02M	-0.03M	0.02M	0.01M	0.01M	-0.11M	0.02M	0.04M
Net Margin Growth (5y) (Quarter)																														-0.01M	-0.01M	-0.02M	0.13M	-0.11M	-0.16M	-0.15M	-0.09M	-0.02M	0.43M	0.03M	0.06M	0.03M	-0.12M	0.02M	0.04M
Net Margin (QoQ) (Quarter)																														-0.00M	430.00	-0.00M	-0.02M	-0.08M	-0.05M	0.01M	0.01M	0.10M	-76.00	0.06M	-0.01M	-246.00	-0.12M	0.13M	0.00M
Operating Income Growth (1y) (Quarter)																														25.88%	-0.55%	-59.26%	-155.71%	-167.50%	-81.66%	-28.57%	-25.81%	35.50%	11.11%	-12.04%	-36.61%	2.18%	-14.97%	-60.07%	-33.33%	-4.75%	-25.24%	32.43%	55.25%
Operating Income Growth (3y) (Quarter)																														-68.73%	2.06%	-30.12%	-31.68%	-53.12%	-41.87%	-0.50%	7.94%	-8.55%	-17.54%	-31.89%	-43.54%	-19.06%	-22.90%	-32.11%	-31.84%	12.89%	-8.57%	-6.62%	6.59%
Operating Income Growth (5y) (Quarter)																														-44.45%	-47.31%	-48.45%		-76.13%	-63.18%	-57.18%	-40.44%	-52.65%	-8.69%	-25.98%	-31.45%	-17.77%	-23.88%	-12.73%	-7.28%	-5.56%	-18.51%	-19.93%	-20.79%
Operating Income (QoQ) (Quarter)																														-145.72%	7.74%	-14.17%	-15.68%	-119.54%	37.35%	19.20%	-13.19%	-12.56%	13.66%	-1.85%	-38.01%	19.40%	-1.48%	-41.81%	-14.95%	36.68%	-21.33%	23.49%	23.87%
Operating Margin Growth (1y) (Quarter)																														0.01M	-0.01M	-0.00M	-0.09M	-0.10M	-0.16M	-0.15M	-0.10M	0.07M	0.14M	0.01M	0.08M	-0.02M	-1.05M	-0.08M	-0.08M	792.00	0.66M	-0.18M	-11.85M
Operating Margin Growth (3y) (Quarter)																														0.00M	0.15M	0.01M	0.01M	-0.09M	-0.18M	-0.14M	-0.11M	-0.02M	-0.03M	-0.14M	-0.12M	-0.05M	-1.07M	-0.22M	-0.10M	0.06M	-0.25M	-0.25M	-11.84M
Operating Margin Growth (5y) (Quarter)																														-0.01M	-0.01M	-0.01M		-0.12M	-0.18M	-0.16M	-0.11M	-0.03M	0.13M	-0.13M	-0.01M	-0.03M	-1.09M	-0.21M	-0.11M	-0.04M	-0.42M	-0.40M	-12.04M
Operating Margin (QoQ) (Quarter)																														-0.06M	-0.01M	0.01M	-0.04M	-0.07M	-0.06M	0.03M	0.01M	0.10M	0.00M	-0.10M	0.08M	0.01M	-1.03M	0.86M	0.08M	0.08M	-0.37M	0.03M	-11.59M
Profit After Tax Growth (1y) (Quarter)																														26.00%	23.50%	-205.17%	-31.30%	-173.83%	-121.04%	29.58%	-46.37%	40.38%	4.06%	-9.26%	-42.69%	-18.07%	-19.71%	242.70%	-48.79%	4.88%	-23.53%	-179.41%	61.40%
Profit After Tax Growth (3y) (Quarter)																														-49.61%	24.03%	-57.48%	-23.45%	-51.72%	-36.22%	0.28%	6.02%	-6.50%	-17.50%	-32.91%	-39.97%	-24.45%	-36.41%	45.78%	-45.93%	12.52%	-12.36%	-7.38%	6.42%
Profit After Tax Growth (5y) (Quarter)																														-42.59%	-38.69%	-68.00%	-35.44%	-76.63%	-58.84%	-55.20%	-31.13%	-40.46%	1.45%	-24.61%	-31.48%	-19.71%	-23.76%	28.81%	-12.00%	-6.29%	-19.12%	-21.62%	-9.51%
Profit After Tax (QoQ) (Quarter)																														-24.37%	29.65%	-178.61%	46.14%	-159.37%	43.21%	11.24%	-11.96%	-5.65%	8.62%	-1.09%	-46.22%	12.58%	7.36%	220.50%	-252.46%	44.11%	-20.32%	22.53%	25.89%
Property, Plant & Equipment (Net) Growth (1y) (Quarter)																														-3.49%	-3.51%	-3.43%	-3.10%	-2.41%	-2.30%	-2.53%	-2.86%	-3.41%	-3.49%	-3.44%	-3.50%	-3.50%	-3.30%	-98.61%	-98.52%	-98.06%	-98.12%	24.87%	10.28%
Property, Plant & Equipment (Net) Growth (3y) (Quarter)																														816.08%	843.90%	-1.13%	-1.66%	-2.84%	-3.08%	-3.15%	-3.14%	-3.10%	-3.10%	-3.13%	-3.15%	-3.11%	-3.03%	-76.41%	-75.96%	-73.74%	-74.03%	-74.39%	-74.92%
Property, Plant & Equipment (Net) Growth (5y) (Quarter)																														353.30%	299.91%	304.71%	248.10%	251.83%	255.39%	259.11%	267.18%	273.27%	280.05%	-1.88%	-2.27%	-3.09%	-3.21%	-58.56%	-58.05%	-55.70%	-55.99%	-56.36%	-56.91%
Property, Plant & Equipment (Net) (QoQ) (Quarter)																														-0.90%	-0.91%	-0.77%	-0.55%	-0.20%	-0.79%	-1.00%	-0.90%	-0.76%	-0.88%	-0.95%	-0.95%	-0.76%	-0.68%	-98.57%	5.32%	30.06%	-4.00%	-5.04%	-6.98%
Return on Assets Growth (1y) (Quarter)																														15.00	25.00	23.00	21.00	4.00	-7.00	-10.00	-26.00	-17.00	-20.00	-10.00	11.00	27.00	54.00	43.00	32.00	18.00	5.00	7.00
Return on Assets Growth (3y) (Quarter)																														129.00	87.00	12.00	8.00	1.00	-22.00	-14.00	-7.00	2.00	-2.00	3.00	6.00	14.00	27.00	22.00	17.00	28.00	39.00	40.00
Return on Assets Growth (5y) (Quarter)																														-16.00	4.00	23.00	69.00	65.00	36.00	26.00	50.00	116.00	60.00	-8.00	-7.00	11.00	12.00	19.00	36.00	46.00	57.00	52.00
Return on Assets (QoQ) (Quarter)																														7.00	4.00	3.00	7.00	-10.00	-7.00	0.00M	-8.00	-1.00	-11.00	11.00	12.00	14.00	17.00	-1.00	2.00	0.00M	4.00	1.00
Return on Capital Employed Growth (1y) (Quarter)																														53.00	60.00	54.00	-12.00	-28.00	-35.00	-48.00	-37.00	-24.00	-29.00	-38.00	-58.00	-131.00	-336.00	-27.00	-28.00	-53.00	-85.00	-930.00	37.00
Return on Capital Employed Growth (3y) (Quarter)																														-571.00	63.00	16.00	-5.00	-11.00	-20.00	-26.00	-14.00	2.00	-3.00	-32.00	-107.00	-183.00	-400.00	-113.00	-123.00	-207.00	-450.00	-995.00	-49.00
Return on Capital Employed Growth (5y) (Quarter)																														33.00	74.00	124.00	568.00	-0.01M	318.00	122.00	276.00	-622.00	-1.00	-70.00	-99.00	-166.00	-385.00	-92.00	-99.00	-182.00	-424.00	-989.00	-98.00
Return on Capital Employed (QoQ) (Quarter)																														5.00	0.00M	-1.00	-16.00	-11.00	-7.00	-15.00	-5.00	3.00	-12.00	-24.00	-25.00	-71.00	-217.00	285.00	-26.00	-95.00	-249.00	-560.00	941.00
Return on Equity Growth (1y) (Quarter)																														5.00	11.00	24.00	26.00	16.00	10.00	-11.00	-36.00	-22.00	-23.00	-13.00	8.00	17.00	49.00	48.00	46.00	33.00	15.00	12.00
Return on Equity Growth (3y) (Quarter)																														-465.00	107.00	8.00	7.00	0.00M	-23.00	-18.00	-16.00	-1.00	-1.00	0.00M	-2.00	11.00	36.00	23.00	18.00	28.00	40.00	46.00
Return on Equity Growth (5y) (Quarter)																														-30.00	15.00	79.00	315.00	0.00M	297.00	146.00	708.00	-471.00	94.00	-17.00	-21.00	-4.00	2.00	17.00	38.00	49.00	62.00	59.00
Return on Equity (QoQ) (Quarter)																														-1.00	-2.00	18.00	11.00	-11.00	-8.00	-4.00	-14.00	4.00	-9.00	6.00	8.00	12.00	23.00	5.00	5.00	0.00M	5.00	2.00
Return on Invested Capital Growth (1y) (Quarter)
Return on Invested Capital Growth (3y) (Quarter)
Return on Invested Capital (QoQ) (Quarter)
Return on Sales Growth (1y) (Quarter)																														109.00	-39.00	-130.00	-272.00	-0.00M	-0.00M	-0.00M	-0.00M	717.00	0.00M	0.00M	0.00M	414.00	-829.00	-121.00	56.00	16.00	0.00M	36.00
Return on Sales Growth (3y) (Quarter)																														110.00	0.00M	35.00	218.00	-841.00	-0.00M	-0.00M	-0.00M	-175.00	-328.00	166.00	85.00	129.00	-0.00M	175.00	413.00	0.00M	0.00M	0.00M
Return on Sales Growth (5y) (Quarter)																														-51.00	-75.00	-172.00	0.00M	-0.00M	-0.00M	-0.00M	-939.00	-175.00	0.00M	331.00	575.00	289.00	-0.00M	180.00	364.00	255.00	138.00	80.00
Return on Sales (QoQ) (Quarter)																														-47.00	4.00	-27.00	-202.00	-776.00	-453.00	89.00	71.00	0.00M	-1.00	558.00	-141.00	-2.00	-0.00M	0.00M	36.00	-42.00	36.00	6.00
Revenue Growth (1y) (Quarter)																														17.02%	-39.78%	16.69%	-55.23%	-56.76%	-75.30%	-90.44%	-59.23%	50.22%	233.21%	18.47%	183.52%	-23.97%	-94.78%	3.29%	-33.98%	5.99%	214.49%	-61.34%	-99.44%
Revenue Growth (3y) (Quarter)																														74.37%	87.37%	65.87%	42.20%	0.71%	-50.04%	-48.31%	-41.13%	-8.74%	-20.86%	-49.07%	-19.71%	-20.96%	-64.98%	-51.10%	-8.62%	6.58%	-18.24%	-22.09%	-78.08%
Revenue Growth (5y) (Quarter)																														33.92%	24.75%	19.79%	79.09%	-10.22%	-36.55%	-25.58%	7.22%	28.06%	40.19%	-12.38%	27.15%	3.13%	-53.53%	-29.93%	-17.51%	-9.34%	-39.46%	-44.48%	-71.38%
Revenue (QoQ) (Quarter)																														-6.76%	-28.00%	142.58%	-72.51%	-9.95%	-58.87%	-6.17%	17.31%	231.80%	-8.77%	-66.64%	180.76%	-11.02%	-93.74%	560.63%	79.46%	42.85%	-81.43%	-18.80%	-97.39%
Share-based Compensation Growth (1y) (Quarter)																														0.00%	0.00%	-97.94%	101.98%	5,369.75%	-1,763.50%	1,531.26%	395.62%	-79.68%	166.83%	-31.85%	93.84%	-72.27%	-72.27%		-67.91%	-72.20%	-72.20%		-72.20%
Share-based Compensation Growth (3y) (Quarter)																															-70.29%	26.54%	-71.91%			4.22%	37.66%	123.18%	123.18%	-38.77%	29.87%	45.54%	45.54%		45.54%	-74.98%	27.06%	-62.55%	-44.29%
Share-based Compensation Growth (5y) (Quarter)																																							-21.84%	18.04%	-26.61%				18.92%	-3.04%	-3.04%	-55.38%	15.06%
Share-based Compensation (QoQ) (Quarter)																														101.98%	0.00%	0.00%	0.00%	5,369.75%	-130.41%	198.06%	-69.62%	124.30%	0.00%	0.00%	-13.58%	-67.91%	0.00%			-72.20%	0.00%	0.00%	0.00%
Shareholder's Equity Growth (1y) (Quarter)																														-29.76%	-31.71%	156.88%	173.11%	186.41%	192.34%	-37.48%	-40.88%	-42.95%	-50.28%	-43.42%	-54.29%	-65.93%	-79.44%	12.19%	-9.88%	-19.60%	-27.08%	-96.79%	-19.48%
Shareholder's Equity Growth (3y) (Quarter)																														158.84%	4.09%	14.19%	13.12%	11.10%	10.31%	3.74%	5.07%	4.70%	-0.25%	-3.14%	-9.63%	-17.74%	-33.14%	-26.51%	-37.55%	-46.14%	-57.91%	-72.69%	-30.78%
Shareholder's Equity Growth (5y) (Quarter)																														59.16%	64.55%	128.21%	200.27%	265.74%	107.28%	105.20%	155.49%	93.42%	10.39%	-12.03%	-17.12%	-23.24%	-32.78%	-6.66%	-13.74%	-20.66%	-31.68%	-49.54%	-11.74%
Shareholder's Equity (QoQ) (Quarter)																														-11.73%	-8.52%	253.67%	-4.37%	-7.44%	-6.63%	-24.36%	-9.57%	-10.67%	-18.62%	-13.92%	-26.96%	-33.41%	-50.88%	369.59%	-41.33%	-40.59%	-55.45%	-79.33%	1,371.77%
Tax Rate Growth (1y) (Quarter)
Tax Rate (QoQ) (Quarter)
Total Debt Growth (1y) (Quarter)																															394.69%	-34.14%	-60.05%	-92.66%
Total Debt Growth (3y) (Quarter)																																										-51.27%	-51.79%	-34.53%
Total Debt Growth (5y) (Quarter)
Total Debt (QoQ) (Quarter)																														444.41%	-7.07%	-86.69%	-40.69%	0.00%									-10.00%	-66.67%