|
Revenue
|
0.01M | 0.00M | 0.00M | 0.01M | 0.01M | | | 0.00M | 0.01M | -567.00 | 0.08M | 0.09M | 0.26M | 0.50M | 0.27M | 0.63M | 0.27M | 0.05M | 0.07M | 0.04M | 0.14M | 0.15M | 0.42M | 0.44M | 0.35M | 0.31M | 0.43M | 0.54M | 0.39M | 0.36M | 0.26M | 0.63M | 0.17M | 0.16M | 0.06M | 0.06M | 0.07M | 0.24M | 0.22M | 0.07M | 0.20M | 0.18M | 0.01M | 0.07M | 0.13M | 0.19M | 0.04M | 0.03M |
|
Cost of Revenue
|
0.01M | | | 0.01M | 0.00M | | | 0.00M | 0.00M | | 0.01M | 0.01M | 0.19M | | 0.21M | 0.54M | 0.19M | 0.10M | 0.02M | 0.01M | 0.08M | 0.13M | 0.28M | 0.56M | 0.27M | 0.34M | 0.31M | 0.38M | 0.36M | 512.00 | 446.00 | 0.52M | 0.11M | 0.14M | 0.06M | 0.08M | 0.09M | 0.18M | 0.15M | 0.04M | 0.21M | 0.09M | 0.04M | 0.04M | 0.26M | 0.16M | 0.01M | 0.03M |
|
Gross Profit
|
0.00M | 0.00M | 0.00M | 0.00M | 0.01M | | | -17.00 | 0.01M | | 0.08M | 0.07M | 0.07M | | 0.06M | 0.08M | 0.07M | -0.05M | 0.05M | 0.03M | 0.06M | 0.02M | 0.14M | -0.12M | 0.07M | -0.03M | 0.12M | 0.16M | 0.03M | 0.07M | 0.05M | 0.11M | 0.06M | 0.01M | 0.01M | 0.02M | -0.02M | 0.06M | 0.07M | 0.03M | -0.01M | 0.09M | 0.02M | 0.03M | -0.13M | 0.03M | -0.01M | -0.00M |
|
Research & Development
|
| | | | | | | | | | 0.04M | 0.05M | 0.05M | 0.07M | 0.05M | 0.06M | 0.05M | 0.03M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.06M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.06M | 0.05M | 0.56M | 0.17M | 0.13M | 0.20M | 0.28M | 0.34M | 0.31M | 0.40M | 0.34M | 0.30M | 0.31M | 0.43M | 0.37M | 0.47M | 0.29M |
|
Selling, General & Administrative
|
| 0.00M | | | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | | 0.08M | 0.07M | 0.06M | 0.04M | 0.06M | 0.06M | 0.06M | 0.09M | 0.07M | 0.14M | 0.16M | 0.11M | 0.24M | 0.32M | 0.44M | 0.39M | 0.29M | 0.29M | 0.30M | 0.42M | 0.45M | 0.42M | 0.08M | 0.65M | 0.59M | 0.37M | 0.49M | 0.44M | 0.36M | 0.39M | 0.56M | 0.51M | 0.51M | 0.59M | 0.50M | 0.28M | 0.50M | 0.44M |
|
Other Operating Expenses
|
| 0.01M | 0.02M | | 0.01M | 0.00M | 0.03M | 0.01M | 0.03M | | 0.08M | 0.05M | 0.06M | | 0.06M | 0.07M | 0.06M | 0.04M | -0.13M | 0.54M | 0.19M | -0.17M | 0.33M | 0.45M | 0.99M | 0.48M | 0.43M | 0.28M | 1.67M | 0.60M | 0.43M | 0.39M | 0.81M | 0.72M | 0.45M | 0.49M | 0.40M | 0.58M | 0.43M | 0.43M | 0.55M | 0.45M | 0.45M | 0.88M | 0.94M | 0.65M | 0.56M | 0.45M |
|
Operating Expenses
|
| 0.01M | 0.02M | | 0.02M | 0.01M | 0.04M | 0.03M | 0.04M | | 0.19M | 0.17M | 0.17M | 0.11M | 0.18M | 0.19M | 0.18M | 0.15M | 0.20M | 0.74M | 0.40M | 0.56M | 0.63M | 0.84M | 1.49M | 0.94M | 0.78M | 0.64M | 2.02M | 1.08M | 0.93M | 0.87M | 0.94M | 1.94M | 1.21M | 0.99M | 1.09M | 1.30M | 1.14M | 1.12M | 1.50M | 1.30M | 1.25M | 1.78M | 1.88M | 1.30M | 1.53M | 1.18M |
|
Operating Income
|
-0.00M | -0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.04M | -0.03M | -0.04M | | -0.11M | -0.10M | -0.11M | | -0.11M | -0.10M | -0.10M | -0.20M | -0.15M | -0.71M | -0.34M | -0.54M | -0.49M | -0.96M | -1.41M | -0.97M | -0.66M | -0.48M | -0.60M | -0.72M | -0.66M | -0.76M | -0.88M | -1.92M | -1.21M | -0.97M | -1.10M | -1.24M | -1.07M | -1.09M | -1.51M | -1.21M | -1.23M | -1.75M | -2.01M | -1.27M | -1.54M | -1.18M |
|
EBIT
|
-0.00M | -0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.04M | -0.03M | -0.04M | | -0.11M | -0.10M | -0.11M | -0.16M | -0.11M | -0.10M | -0.10M | -0.20M | -0.15M | -0.71M | -0.34M | -0.54M | -0.49M | -0.96M | -1.41M | -0.97M | -0.66M | -0.48M | -0.60M | -0.72M | -0.66M | -0.76M | -0.88M | -1.92M | -1.21M | -0.97M | -1.10M | -1.24M | -1.07M | -1.09M | -1.51M | -1.21M | -1.23M | -1.75M | -2.01M | -1.27M | -1.54M | -1.18M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.04M | -0.01M | 0.03M | -0.01M | -0.02M | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | 0.01M | -0.00M | | -646.00 | 0.00M | 0.01M | -0.01M | | 0.00M | -0.04M | -0.07M | | -0.39M | 0.00M | | | 0.01M | 0.14M | 0.05M | 0.03M | 0.04M | 0.05M | 0.04M | 0.20M | -1.28M | | 0.01M | 0.18M | -0.02M | -0.01M | 0.05M | 0.00M | 0.03M | 0.05M | -0.00M | 0.05M | 0.01M | 0.01M | -0.00M | 0.02M | 0.00M |
|
Non Operating Income
|
| | 0.01M | | | | | 0.01M | -0.00M | | -646.00 | 0.00M | 0.01M | | 0.00M | 20.00 | -0.04M | -0.07M | -0.05M | -0.39M | 0.00M | 725.00 | 0.00M | 0.01M | 0.14M | 0.05M | 0.03M | 0.04M | 0.05M | 0.04M | 0.20M | -0.58M | 0.16M | 0.05M | 0.18M | 0.03M | 0.05M | 0.13M | 0.05M | 0.06M | 0.00M | 0.00M | 0.05M | 3.22M | 0.05M | 0.02M | 0.04M | 0.01M |
|
EBT
|
-0.00M | -0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.04M | -0.03M | -0.04M | | -0.12M | -0.09M | -0.10M | -0.16M | -0.11M | -0.10M | -0.14M | -0.27M | -0.20M | -1.91M | -0.34M | -0.54M | -0.49M | -0.95M | -1.27M | -0.92M | -0.63M | -0.44M | -0.55M | -0.68M | -0.48M | -1.34M | -0.72M | -1.87M | -1.06M | -0.94M | -1.05M | -1.11M | -1.02M | -0.97M | -1.51M | -1.21M | -1.23M | -1.75M | -2.01M | -1.27M | -1.54M | -1.18M |
|
Tax Provisions
|
| | | | | | | | 800.00 | | 800.00 | | 800.00 | | | | | -106.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
-0.00M | -0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.04M | -0.03M | -0.04M | | -0.12M | -0.09M | -0.10M | -0.16M | 0.11M | -0.10M | -0.10M | -0.27M | -0.20M | -1.10M | -0.34M | -0.54M | -0.49M | -0.95M | -1.27M | -0.92M | -0.63M | -0.44M | -0.55M | -0.68M | -0.48M | -1.34M | -0.72M | -1.87M | -1.06M | -0.94M | -1.05M | -1.11M | -1.02M | -1.03M | -1.51M | -1.32M | -1.37M | 1.47M | -1.96M | -1.25M | -1.51M | -1.17M |
|
Income from Continuing Operations
|
-0.00M | -0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.04M | -0.03M | -0.04M | | -0.12M | -0.09M | -0.10M | -0.16M | -0.11M | -0.10M | -0.14M | -0.27M | -0.20M | -1.91M | -0.34M | -0.54M | -0.49M | -0.95M | -1.27M | -0.92M | -0.63M | -0.44M | -0.55M | -0.68M | -0.48M | -1.34M | -0.72M | -1.87M | -1.06M | -0.94M | -1.05M | -1.11M | -1.02M | -0.97M | -1.51M | -1.21M | -1.23M | -1.75M | -2.01M | -1.27M | -1.54M | -1.18M |
|
Consolidated Net Income
|
-0.00M | -0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.04M | -0.03M | -0.04M | | -0.12M | -0.09M | -0.10M | -0.16M | -0.11M | -0.10M | -0.14M | -0.27M | -0.20M | -1.91M | -0.34M | -0.54M | -0.49M | -0.95M | -1.27M | -0.92M | -0.63M | -0.44M | -0.55M | -0.68M | -0.48M | -1.34M | -0.72M | -1.87M | -1.06M | -0.94M | -1.05M | -1.11M | -1.02M | 0.06M | -0.11M | -0.10M | -0.15M | -0.03M | -440.00 | -1.27M | -1.54M | -1.18M |
|
Income towards Parent Company
|
-0.00M | -0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.04M | -0.03M | -0.04M | | -0.12M | -0.09M | -0.10M | -0.16M | -0.11M | -0.10M | -0.14M | -0.27M | -0.20M | -1.91M | -0.34M | -0.54M | -0.49M | -0.95M | -1.27M | -0.92M | -0.63M | -0.44M | -0.55M | -0.68M | -0.48M | -1.34M | -0.72M | -1.87M | -1.06M | -0.94M | -1.05M | -1.11M | -1.02M | 0.06M | -0.11M | -0.10M | -0.15M | -0.03M | -440.00 | -1.27M | -1.54M | -1.18M |
|
Net Income towards Common Stockholders
|
-0.00M | -0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.04M | -0.03M | -0.04M | | -0.12M | -0.09M | -0.10M | -0.16M | -0.11M | -0.10M | -0.14M | -0.27M | -0.20M | -1.91M | -0.34M | -0.54M | -0.49M | -0.95M | -1.27M | -0.92M | -0.63M | -0.44M | -0.55M | -0.68M | -0.48M | -1.34M | -0.72M | -1.87M | -1.06M | -0.94M | -1.05M | -1.11M | -1.02M | 0.06M | -0.11M | -0.10M | -0.15M | -0.03M | -440.00 | -1.27M | -1.54M | -1.18M |
|
EPS (Basic)
|
-0.04 | | -0.02 | -0.04 | -0.02 | -0.01 | -0.04 | -0.03 | -0.04 | | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | -0.04 | -0.16 | -0.14 | -0.16 | -0.02 | -0.16 | -0.02 | -0.01 | -0.20 | -0.21 | 0.22 | -0.29 | -0.17 | -0.20 | -0.16 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.01 | -0.03 | -0.02 | -0.04 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.20 | -0.02 | 0.02 | 0.16 | -0.17 | -0.20 | -0.16 |
|
Shares Outstanding (Weighted Average)
|
| | 0.60M | 0.60M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 5.19M | 5.19M | 5.19M | 5.19M | 5.19M | 5.19M | 5.19M | 5.19M | 5.19M | 5.19M | 6.14M | 6.14M | 6.14M | 6.14M | 6.14M | 6.14M | 6.14M | 6.14M | 6.14M | 6.14M | 6.51M | 6.49M | 6.49M | 6.49M | 6.56M | 6.51M | 6.48M | 6.48M | 6.48M | 6.48M | 6.48M | 6.48M | 6.48M | 6.49M | 7.11M | 7.11M | 7.12M | 7.39M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.96M | 40.96M | 43.26M | 41.72M | 43.26M | 65.10M | 65.19M | 65.12M | 45.15M | 65.17M | 65.17M | 6.03M | 6.48M | 6.48M | 6.57M | 6.71M | 7.44M | 7.53M | 7.36M |
|
EBITDA
|
-0.00M | -0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.04M | -0.03M | -0.04M | | -0.11M | -0.10M | -0.11M | -0.16M | -0.11M | -0.10M | -0.10M | -0.20M | -0.15M | -0.71M | -0.34M | -0.54M | -0.49M | -0.96M | -1.41M | -0.97M | -0.66M | -0.48M | -0.60M | -0.68M | -0.48M | -1.34M | -0.72M | -1.87M | -1.06M | -0.94M | -1.06M | -1.12M | -1.02M | -0.97M | -1.62M | -1.32M | -1.37M | 1.44M | -1.96M | -1.26M | -1.51M | -1.17M |
|
Interest Expenses
|
| | | | | | | | 0.00M | 567.00 | 396.00 | | | -0.00M | | | | | | | | | | | | 81.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | 0.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |