|
Revenue
|
0.02M | 0.02M | 1.12M | 0.90M | 1.46M | 1.68M | 1.43M | 0.35M | 0.44M | 0.40M |
|
Cost of Revenue
|
0.01M | 0.01M | 0.87M | 0.73M | 1.34M | 1.40M | 1.14M | 0.33M | 0.38M | 0.39M |
|
Gross Profit
|
0.01M | 0.01M | 0.26M | 0.17M | 0.12M | 0.28M | 0.30M | 0.02M | 0.06M | 0.01M |
|
Research & Development
|
| | 0.20M | 0.21M | 0.26M | 0.26M | 0.22M | 1.06M | 1.32M | 1.38M |
|
Selling, General & Administrative
|
| | 0.26M | 0.26M | 1.11M | 1.27M | 1.36M | 2.07M | 1.72M | 2.12M |
|
Other Operating Expenses
|
0.03M | 0.09M | 0.26M | 0.23M | 2.08M | 2.86M | 1.73M | 2.09M | 1.97M | 2.71M |
|
Operating Expenses
|
0.03M | 0.09M | 0.72M | 0.69M | 3.45M | 4.38M | 3.31M | 5.23M | 5.01M | 6.21M |
|
Operating Income
|
-0.02M | -0.08M | -0.47M | -0.52M | -3.33M | -2.70M | -3.02M | -5.21M | -4.95M | -6.20M |
|
EBIT
|
-0.02M | -0.08M | -0.47M | -0.52M | -3.33M | -2.70M | -3.02M | -5.21M | -4.95M | -6.20M |
|
Non Operating Investment Income
|
| | | | | | | -0.04M | | |
|
Other Non Operating Income
|
| | 0.00M | -0.11M | 0.15M | 0.17M | -1.28M | 0.16M | 0.07M | 0.06M |
|
Non Operating Income
|
0.01M | 0.04M | 0.00M | -0.11M | 0.15M | 0.17M | -0.20M | 0.28M | 0.24M | 3.28M |
|
EBT
|
-0.02M | -0.08M | -0.47M | -0.63M | -3.18M | -2.54M | -3.22M | -4.93M | -4.95M | -6.20M |
|
Tax Provisions
|
| | 0.00M | 0.00M | | | | | | |
|
Profit After Tax
|
-0.02M | -0.08M | -0.47M | -0.63M | -3.18M | -2.54M | -3.22M | -4.93M | -4.72M | -3.20M |
|
Income from Continuing Operations
|
-0.02M | -0.08M | -0.47M | -0.63M | -3.18M | -2.54M | -3.22M | -4.93M | -4.95M | -6.20M |
|
Consolidated Net Income
|
-0.02M | -0.08M | -0.47M | -0.63M | -3.18M | -2.54M | -3.22M | -4.93M | -0.01M | -0.28M |
|
Income towards Parent Company
|
-0.02M | -0.08M | -0.47M | -0.63M | -3.18M | -2.54M | -3.22M | -4.93M | -0.01M | -0.28M |
|
Net Income towards Common Stockholders
|
-0.02M | -0.08M | -0.47M | -0.63M | -3.18M | -2.54M | -3.22M | -4.93M | -0.01M | -0.28M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
0.60M | 0.99M | 5.19M | 5.19M | 6.14M | 6.14M | 6.49M | 6.48M | 6.48M | 7.11M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 41.72M | 65.12M | 6.03M | 6.71M |
|
EBITDA
|
-0.02M | -0.08M | -0.47M | -0.52M | -3.33M | -2.54M | -3.22M | -4.93M | -4.73M | -3.21M |