|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.38M | 9.54M | 8.68M | 7.74M | 6.66M | 6.06M | 4.34M | 2.57M | 1.36M | 1.41M | 0.43M | 0.08M | 0.01M | 5.34M | 3.59M | 2.20M | 1.11M | 0.45M | 7.93M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | 0.07M | 0.06M | 0.06M | 0.07M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.38M | 9.54M | 8.68M | 7.75M | 6.67M | 6.06M | 4.34M | 2.57M | 1.36M | 1.41M | 0.43M | 0.08M | 0.01M | 5.34M | 3.59M | 2.26M | 1.17M | 0.52M | 8.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.14M | 0.30M | 0.02M | 0.23M | 0.17M | 0.14M | 0.08M | 0.06M | | | 0.01M | 0.08M | 0.01M | | 0.01M | | 150.00 | 0.01M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.09M | 0.09M | 0.01M | | | | 0.01M | 0.02M | | | | | | 0.09M | | 0.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.15M | 0.30M | 0.03M | 0.32M | 0.26M | 0.15M | 0.08M | 0.06M | | 0.01M | 0.03M | 0.08M | 0.01M | | 0.01M | | 0.09M | 0.01M | 0.03M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.03M | 0.04M | 0.10M | 0.09M | 0.09M | 0.30M | 0.28M | 0.41M | 0.49M | 0.48M | 0.34M | 0.28M | 0.35M | 0.35M | 0.30M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.09M | 0.02M | 0.05M | 0.06M | 0.05M | 0.10M | 0.09M | 0.09M | 0.30M | 0.28M | 0.41M | 0.50M | 0.48M | 0.13M | 0.06M | 0.14M | 0.14M | 0.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.19M | 0.15M | 0.30M | 0.15M | 0.20M | 0.18M | 0.14M | 0.22M | 0.19M | 0.11M | 0.09M | 0.11M | 0.10M | 0.12M | 0.10M | 0.15M | 0.10M | 0.11M | 0.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 1.74M | 10.01M | 9.21M | 8.27M | 7.34M | 6.59M | 4.81M | 3.00M | 1.80M | 2.04M | 1.03M | 0.72M | 0.65M | 5.97M | 3.85M | 2.50M | 1.54M | 0.77M | 8.65M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 4.41M | 4.38M | 4.35M | 4.34M | 4.31M | 4.27M | 4.23M | 4.20M | 4.16M | 4.12M | 4.08M | 4.05M | 4.02M | 0.06M | 0.06M | 0.08M | 0.08M | 0.07M | 0.07M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 662.00 | 0.03M | 0.07M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | | 0.07M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53M | 4.48M | 4.43M | 4.81M | 4.68M | 4.56M | 4.47M | 4.52M | 4.49M | 4.42M | 4.36M | 4.31M | 4.25M | 4.20M | 0.26M | 0.23M | 0.16M | 0.14M | 0.11M | 0.24M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 6.22M | 14.44M | 14.02M | 12.96M | 11.90M | 11.06M | 9.32M | 7.49M | 6.22M | 6.40M | 5.33M | 4.97M | 4.86M | 6.23M | 4.08M | 2.67M | 1.67M | 0.88M | 8.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | 0.37M | 0.29M | 0.33M | 0.19M | 0.17M | 0.27M | 0.21M | 0.31M | 0.29M | 0.44M | 0.75M | 1.06M | 0.55M | 0.70M | 0.71M | 0.79M | 0.69M | 0.36M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.23M | 0.07M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | 0.37M | 0.29M | 0.33M | 0.19M | 0.17M | 0.27M | 0.21M | 0.31M | 0.29M | 0.44M | 1.00M | 1.29M | 0.63M | 0.70M | 0.71M | 0.79M | 0.69M | 0.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.11M | 0.05M | 0.04M | 0.03M | 0.15M | 0.18M | 0.02M | 0.07M | 0.02M | 0.00M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.27M | 0.18M | 0.13M | 0.16M | | | | | | | | 0.25M | 0.23M | 0.07M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.12M | 0.13M | 0.11M | 0.10M | 0.11M | 0.08M | 0.08M | 0.08M | 0.09M | 0.10M | 0.10M | 0.11M | 0.11M | 0.04M | 0.03M | 0.02M | 0.01M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 271.00 | 271.00 | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.57M | 0.63M | 0.57M | 0.62M | 0.31M | 2.28M | 1.39M | 0.40M | 0.43M | 1.41M | 1.66M | 2.55M | 3.66M | 0.76M | 0.88M | 0.77M | 0.83M | 0.71M | 0.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.74M | 0.09M | 0.03M | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | 0.01M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.01M | 0.06M | 0.30M | 0.17M | 0.23M | 0.29M | 0.17M | 0.23M | 0.13M | 0.21M | 0.12M | 0.14M | 0.03M | 0.02M | 0.01M | 0.04M | 0.03M | 0.02M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.76M | 0.09M | 0.33M | 0.19M | 0.25M | 0.20M | 0.18M | 0.16M | 0.14M | 0.14M | 0.13M | 0.06M | 0.03M | 0.02M | 0.01M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | 2.34M | 0.72M | 0.90M | 0.81M | 0.56M | 2.48M | 1.57M | 0.56M | 0.58M | 1.54M | 1.79M | 2.60M | 3.70M | 0.78M | 0.89M | 0.77M | 0.83M | 0.71M | 0.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 2.01M | 0.27M | 0.16M | 0.16M | | | | | | | | 0.25M | 0.23M | 0.07M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 3.88M | 13.72M | 13.12M | 12.15M | 11.34M | 8.58M | 7.76M | 6.93M | 5.64M | 4.85M | 3.55M | 2.36M | 1.16M | 5.45M | 3.20M | 1.90M | 0.85M | 0.17M | 2.57M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 3.88M | 13.72M | 13.12M | 12.15M | 11.34M | 8.58M | 7.76M | 6.93M | 5.64M | 4.85M | 3.55M | 2.36M | 1.16M | 5.45M | 3.20M | 1.90M | 0.85M | 0.17M | 2.57M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 6.22M | 14.44M | 14.02M | 12.96M | 11.90M | 11.06M | 9.32M | 7.49M | 6.22M | 6.40M | 5.33M | 4.97M | 4.86M | 6.23M | 4.08M | 2.67M | 1.67M | 0.88M | 8.89M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.60M | | 0.23M | 1.18M | 0.12M | 1.16M | 1.13M | 1.13M | 0.02M | 0.38M | 0.04M | 0.06M | 0.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.40M | -10.88M | -12.22M | -12.94M | 548.00 | -15.87M | 0.00M | -0.01M | -18.98M | -20.00M | -20.96M | -0.01M | -0.01M | -0.02M | -0.02M | -25.78M | -0.03M | -28.54M | -29.71M | -31.02M |