Focus Universal Balance Sheet (2013-2025) | FCUV

Balance Sheet Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.01M0.01M185.00136.000.08M0.99M0.15M0.82M0.60M0.48M0.42M0.34M0.65M0.58M0.39M0.25M3.72M4.64M3.55M3.42M2.76M2.19M1.49M1.37M0.82M0.58M1.91M1.38M9.54M8.68M7.74M6.66M6.06M4.34M2.57M1.36M1.41M0.43M0.08M0.01M5.34M3.59M2.22M1.15M0.45M
Short-term Investments 0.02M0.02M0.02M0.02M0.10M0.10M0.01M0.01M0.01M0.01M0.07M0.06M0.06M
Cash & Current Investments 0.01M0.01M185.00136.000.10M0.99M0.17M0.85M0.60M0.48M0.42M0.36M0.65M0.58M0.39M0.25M3.72M4.64M3.55M3.42M2.76M2.19M1.49M1.37M0.92M0.68M1.91M1.38M9.54M8.68M7.75M6.67M6.06M4.34M2.57M1.36M1.41M0.43M0.08M0.01M5.34M3.59M2.28M1.21M0.52M
Receivables - Net 0.00M0.00M0.11M0.02M0.08M0.04M0.03M0.11M0.02M0.11M0.03M0.04M0.08M0.55M0.30M0.19M0.14M0.23M0.26M0.31M0.19M0.35M0.14M0.30M0.18M0.23M0.17M0.14M0.08M0.06M0.10M0.17M0.01M0.08M0.02M0.01M0.01M150.000.01M
Receivables - Other 0.01M0.00M0.01M564.000.02M0.02M0.00M0.02M0.02M0.02M0.01M0.01M0.09M0.09M0.06M0.03M0.01M0.02M0.09M
Receivables 0.00M0.00M0.11M0.02M0.08M0.04M0.04M0.11M0.02M0.11M0.03M0.04M0.10M0.55M0.30M0.19M0.14M0.26M0.28M0.33M0.19M0.35M0.15M0.30M0.19M0.32M0.26M0.20M0.11M0.06M0.10M0.18M0.03M0.08M0.02M0.01M0.01M0.09M0.01M
Raw Materials 0.01M0.02M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Finished Goods 0.01M0.03M0.04M0.10M0.09M0.09M0.30M0.28M0.41M0.48M0.34M0.28M0.35M0.35M
Inventory 0.05M0.05M0.04M0.04M0.07M0.08M0.08M0.05M0.07M0.07M0.06M0.05M0.09M0.08M0.13M0.15M0.13M0.11M0.09M0.08M0.09M0.02M0.10M0.06M0.05M0.10M0.09M0.09M0.30M0.28M0.41M0.48M0.13M0.06M0.14M0.14M
Prepaid Assets 308.00179.000.01M0.01M0.01M0.02M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.11M0.07M0.03M0.05M0.05M0.04M0.08M0.09M0.04M0.19M0.15M0.30M0.15M0.20M0.18M0.14M0.22M0.19M0.11M0.09M0.11M0.12M0.10M0.15M0.10M0.11M
Current Assets 0.01M0.01M0.02M0.18M1.01M0.68M0.61M0.51M0.45M0.77M0.77M0.48M0.37M3.81M4.90M4.22M3.85M3.08M2.44M1.87M1.40M1.01M2.32M1.74M10.01M9.21M8.27M7.34M6.59M4.81M3.00M1.80M2.04M1.03M0.72M5.97M3.85M2.50M1.54M0.77M
Non-Current Assets
Land & Improvements 0.73M
Property, Plant & Equipment (Net) 0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M4.53M4.74M4.73M4.70M4.65M4.61M4.53M4.49M4.45M4.41M4.38M4.35M4.34M4.31M4.27M4.23M4.20M4.16M4.12M4.08M4.05M0.06M0.06M0.08M0.08M0.07M
Goodwill 0.31M0.31M0.31M
Intangibles 0.03M0.03M
Goodwill & Intangibles 0.31M0.31M0.31M0.03M0.03M
Other Non-Current Assets 0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M662.000.03M0.07M0.04M0.03M0.03M0.02M0.02M0.02M0.16M0.02M0.07M0.07M
Non-Current Assets 0.70M0.03M0.03M0.03M0.03M0.03M0.03M0.01M0.01M0.01M-0.37M0.01M4.55M5.24M5.22M5.17M4.79M4.74M4.64M4.59M4.53M4.48M4.43M4.81M4.68M4.56M4.47M4.52M4.49M4.42M4.36M4.31M4.25M0.26M0.23M0.16M0.14M0.11M
Assets 0.01M0.01M0.01M0.01M0.72M0.20M1.03M0.71M0.64M0.54M0.49M0.78M0.78M0.49M3.82M9.45M9.47M9.07M8.25M7.23M6.60M6.03M5.59M6.85M6.22M14.44M14.02M12.96M11.90M11.06M9.32M7.49M6.22M6.40M5.33M4.97M6.23M4.08M2.67M1.67M0.88M
Liabilities
Current Liabilities
Accounts Payables 0.02M0.01M0.02M225.000.01M0.00M0.28M0.23M0.27M0.31M0.37M0.38M0.39M0.45M0.51M0.27M0.21M0.25M0.25M0.21M0.19M0.31M0.16M0.20M0.34M0.23M0.37M0.29M0.33M0.19M0.17M0.27M0.21M0.31M0.29M0.44M0.75M0.55M0.70M0.71M0.79M0.69M
Notes Payables 0.14M0.07M0.05M0.06M0.10M0.12M0.03M0.06M0.02M0.04M0.11M0.05M0.05M0.25M0.07M
Payables 0.02M0.01M0.02M225.000.01M0.00M0.42M0.29M0.31M0.31M0.43M0.48M0.51M0.48M0.51M0.33M0.23M0.29M0.37M0.26M0.24M0.31M0.16M0.20M0.34M0.23M0.37M0.29M0.33M0.19M0.17M0.27M0.21M0.31M0.29M0.44M1.00M0.63M0.70M0.71M0.79M0.69M
Accumulated Expenses 479.000.00M0.00M
Other Accumulated Expenses 0.00M0.05M0.02M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.01M0.01M0.01M0.01M0.11M0.05M0.04M0.03M0.15M0.02M0.07M0.02M0.00M
Short term Debt 0.02M0.19M0.06M0.15M0.19M0.36M0.27M0.18M0.13M0.16M0.25M0.07M
Current Leases 0.05M0.05M0.04M0.05M0.05M0.05M0.06M0.06M0.06M0.12M0.13M0.11M0.10M0.11M0.08M0.08M0.08M0.09M0.10M0.11M0.11M0.04M0.03M0.02M
Current Taxes 800.00800.00800.00800.00800.00800.00800.00
Current Deferred Revenue 570.00911.00468.000.03M0.02M0.13M0.10M0.01M0.06M0.00M0.00M271.00271.00
Total Current Liabilities 0.02M225.000.18M0.30M0.50M0.29M0.31M0.32M0.43M0.48M0.51M0.48M0.53M0.38M0.23M0.37M0.47M0.35M0.43M0.47M0.37M0.53M0.76M0.57M0.63M0.57M0.62M0.31M2.28M1.39M0.40M0.43M1.41M1.66M2.55M0.76M0.88M0.77M0.83M0.71M
Non-Current Liabilities
Non-Current Debt 0.01M0.41M0.20M1.81M1.74M0.09M0.03M
Convertible Debt 0.04M0.08M0.12M0.01M
Non-Current Deffered Revenue 911.00911.000.00M0.00M819.00468.00
Liabilities from Discontinued Operations 0.11M0.01M
Operating Leases 0.20M0.18M0.18M0.09M0.13M0.11M0.04M0.07M0.07M0.06M0.30M0.40M0.35M0.29M0.17M0.23M0.21M0.21M0.12M0.14M0.02M0.01M0.04M0.03M0.02M
Other Non-Current Liabilities 0.01M0.01M0.01M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Total Non-Current Liabilities 0.11M0.09M0.32M0.26M1.85M1.76M0.09M0.33M0.19M0.25M0.20M0.18M0.16M0.14M0.14M0.13M0.06M0.02M0.01M
Total Liabilities 0.02M0.02M0.03M225.000.19M0.30M0.50M0.30M0.32M0.32M0.43M0.48M0.55M0.56M0.66M0.38M0.23M0.52M0.60M0.47M0.54M0.57M0.69M0.79M2.61M2.34M0.72M0.90M0.81M0.56M2.48M1.57M0.56M0.58M1.54M1.79M2.60M0.78M0.89M0.77M0.83M0.71M
Shareholder's Equity
Total Debt 0.01M0.02M0.19M0.06M0.56M0.40M2.16M2.01M0.27M0.16M0.16M0.25M0.07M
Common Equity -0.02M-0.01M-0.02M0.01M-0.03M-0.09M1.37M0.42M0.32M0.22M0.05M0.30M0.24M-0.07M-0.28M3.44M9.22M8.86M8.47M7.68M6.69M6.04M5.68M5.34M4.80M4.24M3.88M13.72M13.12M12.15M11.34M8.58M7.76M6.93M5.64M4.85M3.55M2.36M1.16M5.45M3.20M1.90M0.85M0.17M
Shareholder's Equity -0.02M-0.01M-0.02M0.01M-0.03M-0.09M1.37M0.42M0.32M0.22M0.05M0.30M0.24M-0.07M-0.28M3.44M9.22M8.86M8.47M7.68M6.69M6.04M5.68M5.34M4.80M4.24M3.88M13.72M13.12M12.15M11.34M8.58M7.76M6.93M5.64M4.85M3.55M2.36M1.16M5.45M3.20M1.90M0.85M0.17M
Liabilities and Shareholders Equity 0.01M0.01M0.01M0.01M0.72M0.20M1.03M0.71M0.64M0.54M0.49M0.78M0.78M0.49M3.82M9.45M9.47M9.07M8.25M7.23M6.60M6.03M5.59M6.85M6.22M14.44M14.02M12.96M11.90M11.06M9.32M7.49M6.22M6.40M5.33M4.97M6.23M4.08M2.67M1.67M0.88M
Treasury Shares 0.40M0.60M0.23M1.18M0.12M1.16M1.13M1.13M0.35M0.38M0.04M0.06M
Retained Earnings -0.02M-0.04M-0.06M0.07M-0.22M-0.17M-0.22M-0.33M-0.43M-0.53M-1.35M-1.53M-1.67M-1.98M-2.18M-3.28M-3.62M-4.45M-4.94M-6.67M-7.18M-8.10M-9.17M-9.72M-10.40M-10.88M-12.22M-12.94M-14.81M-15.87M-16.81M-17.86M-18.98M-20.00M-20.96M-22.58M-23.90M-23.82M-25.78M-27.03M-28.54M-29.71M