Fti Consulting Growth Metrics (2009-2025) | FCN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 15.80%9.26%-3.20%0.23%5.51%3.23%1.01%-5.63%-5.55%-4.35%-3.08%3.93%3.26%4.51%6.03%1.13%2.54%2.69%-5.01%-6.80%-6.17%-6.14%2.08%-0.16%-2.36%-2.74%-3.46%1.43%4.78%1.47%16.29%5.40%8.28%13.91%2.34%16.98%6.99%5.19%3.87%-0.21%5.35%8.63%7.61%11.65%6.16%2.20%2.50%4.53%5.14%8.10%7.68%2.61%7.21%3.43%5.98%8.15%0.70%4.07%-0.78%
Assets Growth (3y) 3.08%2.56%-1.78%-0.56%0.96%1.05%1.25%-0.27%0.00%0.88%-0.80%-0.68%-0.21%0.24%0.93%-2.01%-2.06%-2.13%-2.18%-1.91%-1.35%-2.52%4.65%2.20%3.47%3.98%4.74%7.74%6.67%6.73%7.32%7.16%6.86%9.19%4.58%9.23%6.16%5.31%4.64%5.21%5.55%6.27%5.90%6.19%6.17%4.55%5.36%5.07%4.31%5.18%4.23%
Assets Growth (5y) 2.86%2.98%-0.93%-1.51%-0.20%-0.11%0.13%-1.59%-1.73%-1.29%-0.77%-0.16%0.33%-0.12%2.91%0.12%1.28%1.62%2.18%3.08%2.15%2.11%4.03%4.50%4.54%5.14%5.13%6.86%6.30%6.18%6.40%7.51%6.38%7.54%4.77%6.93%6.17%5.48%5.51%5.26%4.89%5.25%4.54%
Assets (QoQ) 14.20%0.08%-6.58%2.33%1.17%3.63%-1.66%0.13%-1.02%-3.17%-1.58%1.40%0.29%3.84%-2.21%2.62%1.76%-0.96%-0.85%2.77%-5.87%-2.83%-0.18%2.81%2.37%-4.96%-2.37%2.40%1.61%-0.15%0.85%-0.84%16.45%-9.50%3.61%4.32%4.62%3.45%-5.24%2.57%3.31%-0.61%0.03%5.77%2.33%3.13%-4.89%1.83%2.63%5.17%-4.33%4.69%2.23%0.21%-0.04%1.00%4.75%2.26%-6.93%4.37%-0.13%
Capital Expenditures Growth (1y) -49.22%-27.23%-4.16%11.72%272.38%-12.90%-3.98%15.74%-42.76%7.72%53.97%-24.13%30.24%170.59%107.28%-3.06%13.03%-61.85%-41.52%31.19%-28.73%-9.84%-28.32%-35.07%52.25%-9.59%-8.35%29.80%-36.59%97.09%31.71%17.05%68.57%-63.04%32.20%23.04%-45.23%233.91%-18.96%-46.16%76.28%-34.11%-3.06%248.59%120.54%66.50%58.06%-33.92%-46.26%-11.34%42.87%-15.46%6.76%-56.51%-74.24%-8.67%-50.49%118.69%283.69%73.21%112.18%
Capital Expenditures Growth (3y) 2.67%-11.94%12.32%-0.64%40.54%36.42%45.25%-5.23%-5.55%3.61%23.12%-1.18%1.61%-2.36%-4.58%-6.18%7.04%-32.25%-27.31%3.40%-11.72%17.12%-4.71%-0.45%17.62%-13.00%16.86%23.19%-16.34%34.49%12.16%-8.13%17.63%-6.66%1.27%32.18%28.65%54.15%7.48%7.43%27.84%-0.92%29.84%24.87%8.16%-13.74%-16.52%-20.10%-34.26%-5.53%12.19%10.17%3.90%
Capital Expenditures Growth (5y) 9.76%-6.76%11.42%4.52%17.47%-2.67%5.13%-6.23%-1.77%-1.94%4.16%-4.05%0.26%10.65%0.96%4.64%5.57%-25.69%-7.73%9.75%-8.67%14.67%-1.50%-8.16%9.46%7.70%4.63%28.53%17.88%21.69%16.67%12.30%14.04%3.72%18.59%5.22%4.09%7.15%-14.50%-0.87%2.00%-1.55%16.69%25.23%5.86%
Capital Expenditures (QoQ) 68.29%-51.16%34.27%-53.98%141.15%-35.68%56.51%53.38%-43.59%-29.09%88.65%-24.14%6.16%1.36%-7.05%30.22%120.56%-22.36%-56.53%51.83%-25.55%19.00%-2.47%-17.51%-5.83%-5.40%-11.65%93.42%-44.08%-4.10%25.12%-5.51%73.82%-35.91%11.20%36.08%-61.89%129.24%3.50%-39.43%132.35%-44.36%-31.25%98.34%-13.16%-18.14%147.24%25.48%-34.44%-22.29%3.36%2.06%8.17%25.22%-38.85%28.89%-55.94%-25.82%116.81%-30.13%94.61%30.15%-2.12%-14.41%
Cash & Equivalents Growth (1y) -42.16%19.14%223.52%38.93%-19.88%-61.28%-31.24%62.36%68.09%-1.02%-40.71%-44.80%-44.24%16.54%31.28%-23.53%2.01%20.86%37.82%192.57%154.19%-41.28%-47.21%-49.20%-23.89%114.51%44.34%5.69%-24.17%-29.85%-12.12%25.70%-15.85%220.25%64.28%17.89%62.24%-48.91%18.36%24.45%60.87%17.87%-20.15%4.64%-15.56%12.43%67.65%16.16%-0.45%-4.52%-0.57%-12.02%-20.41%-38.50%-38.33%2.27%11.25%92.07%117.82%-38.06%-32.50%-62.22%
Cash & Equivalents Growth (3y) -7.99%-22.99%9.67%7.58%-9.11%-23.56%-18.81%-11.84%-1.48%11.71%2.37%7.29%13.08%-6.13%-1.52%4.36%25.44%15.04%1.64%16.24%13.63%-4.04%-12.51%-12.29%-21.40%68.91%27.73%16.13%1.16%4.70%19.55%22.63%29.99%24.48%15.80%15.36%30.14%-12.19%16.58%14.79%10.58%8.16%10.00%2.26%-12.54%-12.92%0.93%1.48%-4.12%4.09%10.13%-17.70%-15.77%-23.58%
Cash & Equivalents Growth (5y) -15.02%-8.45%19.00%22.74%14.26%-20.53%-17.19%0.37%13.09%11.92%-3.95%-7.89%-3.55%4.47%3.91%8.59%4.72%27.88%8.68%18.41%14.90%7.65%5.42%-0.20%4.86%23.75%14.52%15.32%7.06%8.75%18.00%17.52%13.05%15.67%20.95%9.43%11.80%-16.84%-0.57%6.36%3.67%8.37%12.33%-7.49%-12.86%-13.68%
Cash & Equivalents (QoQ) 30.45%-57.24%-31.96%52.39%168.70%16.12%-70.78%-12.12%29.86%106.21%-31.01%-9.02%-23.53%23.52%-35.77%-8.09%59.83%39.15%-62.59%22.61%89.36%58.68%-20.58%6.52%-56.26%42.66%-23.58%59.60%23.28%-4.01%-44.04%14.51%14.04%20.26%-19.96%-23.34%334.01%-38.31%-42.56%5.50%36.68%42.91%-39.61%36.38%0.15%-3.19%-20.86%10.05%33.34%44.36%-45.17%-5.68%27.89%50.34%-51.49%-14.67%-1.17%50.75%-19.54%-7.19%70.63%70.96%-77.12%1.13%-4.49%
Cash from Investing Activities Growth (1y) 10.86%-736.00%-342.35%-80.70%43.22%37.41%50.64%29.13%44.05%-543.07%5.78%-175.39%29.38%6.99%-40.08%79.79%-9.90%74.13%71.41%-40.11%29.02%35.36%28.13%39.23%-53.22%-10.83%9.86%-30.92%-45.23%-61.23%-34.17%-7.17%344.70%62.26%-31.73%-33.42%-165.02%-234.40%18.38%46.18%-44.98%34.36%3.06%-422.41%32.19%-72.61%-142.04%55.91%46.08%14.48%6.70%15.46%-188.96%56.51%214.40%8.67%81.77%-118.69%-186.40%-73.21%-112.18%
Cash from Investing Activities Growth (3y) 34.33%-202.20%-27.18%-52.22%39.24%-55.27%13.31%26.66%24.28%-15.67%27.74%7.96%18.02%46.22%33.98%44.38%-6.12%42.98%43.00%-3.68%-16.46%-4.92%4.57%5.18%95.26%12.30%-16.79%-23.24%-32.20%-26.72%-12.99%8.36%-32.12%6.08%-1.39%-55.38%-38.19%-55.90%-24.18%-7.42%19.07%1.04%-29.84%-24.87%-1.85%13.74%66.11%30.18%34.26%6.66%2.66%-10.17%-3.78%
Cash from Investing Activities Growth (5y) 26.14%-52.17%3.80%0.03%29.43%8.94%33.12%19.61%13.93%-2.08%24.55%9.11%-4.16%22.59%19.03%24.74%44.26%35.37%20.02%-9.77%-20.23%-7.83%1.35%9.35%-38.70%-8.16%-4.74%-39.40%-17.83%-18.18%-27.61%-12.13%3.35%-4.11%-18.67%-6.93%-24.54%-7.10%32.24%0.87%22.52%1.62%-16.69%-25.23%16.39%
Cash from Investing Activities (QoQ) 103.63%-746.58%13.43%-339.12%74.13%-349.71%64.63%-37.98%71.48%-254.64%49.22%-8.92%-227.84%48.04%-48.42%72.07%-331.76%21.74%78.59%-51.89%-1.66%13.53%-4.94%23.05%7.43%3.86%11.27%-94.02%33.04%21.81%-28.87%-115.22%25.66%34.93%-2.94%591.42%-111.47%-127.10%-4.27%-139.46%41.03%44.57%31.25%-545.06%73.30%18.14%-270.52%16.27%32.03%-14.78%32.50%-2.39%-7.81%-25.22%38.85%-250.00%83.78%429.43%-148.82%30.13%-94.61%-30.15%2.12%14.41%
Cash from Operations Growth (1y) -38.34%13.72%-43.77%-46.42%-19.27%28.02%-47.51%-97.98%18.84%-16.08%96.02%3,966.23%19.07%-16.05%-4,708.81%55.45%15.57%28.45%53.67%-38.85%-24.13%-15.93%35.52%257.89%-4.18%26.18%-181.24%-85.23%49.75%1.38%25.66%217.95%13.77%16.84%-47.52%37.65%8.64%-2.34%-21.04%221.05%-15.03%31.96%-34.82%-17.92%76.53%7.24%-22.33%-72.09%-34.86%14.87%-24.75%-131.37%-16.85%67.07%-8.11%1,330.00%105.65%-17.67%-69.28%-58.81%-7.97%
Cash from Operations Growth (3y) -16.05%6.90%56.12%-23.92%4.54%-3.38%-41.39%8.51%17.82%-3.27%3.89%238.11%1.45%-3.21%-143.10%50.40%-5.64%10.87%5.64%-31.38%2.87%2.45%-10.47%18.88%17.75%14.33%-45.56%-13.54%22.78%4.97%-9.90%141.31%1.65%14.62%-34.02%53.65%17.68%11.39%-25.91%-9.73%-0.77%17.58%-27.18%-27.48%-1.48%27.20%-18.16%2.50%3.66%16.47%-31.67%16.69%16.32%
Cash from Operations Growth (5y) -4.03%5.67%-13.49%-15.98%0.03%-0.52%3.33%22.83%3.52%-0.81%-9.99%82.83%8.42%3.01%-97.48%9.82%7.44%10.05%1.62%7.18%6.12%4.18%-19.21%49.33%8.55%14.01%-38.15%11.23%22.66%10.36%-16.96%26.34%3.85%13.15%-29.72%-18.31%-2.47%21.54%-21.90%23.20%10.81%17.46%-30.36%-18.30%12.60%
Cash from Operations (QoQ) -27.23%-131.26%280.53%50.17%34.20%-139.52%167.28%126.26%112.80%-145.54%100.92%13,204.32%50.28%-102.16%1,040.67%289.60%5.95%-223.84%130.41%189.64%17.77%-144.67%140.13%259.35%30.50%-134.26%322.76%-3.78%71.85%-176.36%111.70%875.78%16.34%-155.99%150.02%249.15%19.48%-170.70%146.67%175.57%7.40%-187.62%223.81%-27.07%66.80%-189.52%175.37%56.86%1.33%-202.11%117.20%266.06%78.68%-210.89%95.68%1,070.30%259.02%-171.76%149.21%62.23%43.73%-247.54%111.97%262.51%
EBITDA Margin Growth (1y) -574.00-489.00-918.0060.00-976.00-1027.0039.00-150.00-510.00590.00-3067.00-591.00365.00-1726.001,978.00336.00265.00808.00-264.00-463.00230.00-151.00563.00560.00-611.00545.00-388.00-155.00-55.00575.001,722.00513.00276.00-185.00-1202.00239.00597.00-44.00600.00-807.00-36.00411.00572.00439.0014.00-425.00-939.00-129.00-822.00-353.00726.00-23.00653.00358.00-38.0027.0071.00300.00-1099.00112.00251.00-214.00
EBITDA Margin Growth (3y) -2060.00-926.00-3946.00-681.00-1121.00-2163.00-1049.00-405.00120.00-328.00-1353.00-717.00861.00-1070.002,277.00433.00-116.001,201.00-90.00-58.00-436.00968.001,897.00918.00-390.00935.00132.00597.00818.00345.001,120.00-55.00837.00181.00-31.00-129.00575.00-58.00232.00-497.00-844.00-367.00358.00287.00-154.00-420.00-251.00-125.00-98.00304.00-411.00116.00975.00444.00
EBITDA Margin Growth (5y) -1430.00-1844.00-2232.00-807.00-625.00-1507.00-751.00-308.00-260.0065.00-1178.00-312.00194.0050.003,611.00792.00105.001,591.00430.00694.00437.00739.001,294.00350.00171.001,301.001,303.00229.00796.00331.00753.00255.0030.00-597.00-244.00-281.00407.00-54.00920.00-493.00-120.00290.00-778.00426.00168.00-334.00
EBITDA Margin (QoQ) -135.00-39.00-924.00523.00-50.00-468.0055.00-513.00-101.00599.00-135.00-873.00999.00-3058.002,341.0083.00-1092.00646.00699.0012.00-549.00-426.00501.00705.00-931.00288.00498.00-466.00225.00-645.00731.00-366.00855.00503.00-478.00-603.00394.00-515.00963.00-245.00-248.00129.00-444.00526.00199.00291.00-576.00101.00-240.00-224.00234.00-592.00229.00855.00-515.0084.00-67.00460.00-450.00128.00162.00-939.00761.00267.00-303.00
EBIT Growth (1y) -31.28%-27.03%-48.96%43.20%-31.39%26.68%115.84%-7.32%-20.24%-21.60%-181.13%10.70%124.58%-176.41%120.69%-11.50%-35.39%230.54%91.32%19.27%21.12%-1.56%8.49%9.18%-6.35%-23.33%-55.06%-48.14%-99.93%34.20%223.24%129.83%213,110.34%21.34%29.77%40.00%42.48%43.82%7.58%-16.18%-25.54%-11.04%47.17%21.15%28.02%21.16%-28.07%-10.43%-23.51%-0.93%42.38%-15.74%38.10%22.03%58.31%49.15%17.34%-15.08%-54.14%-21.00%-4.64%29.46%
EBIT Growth (3y) -27.82%-10.18%-42.50%13.68%7.11%-40.25%-28.71%-3.16%4.99%-7.87%-31.52%5.33%20.68%-0.61%34.43%4.84%-9.84%43.99%-2.29%-12.27%-90.94%0.43%16.37%9.17%9.45%7.68%23.53%18.61%25.88%32.80%65.25%39.19%1,212.70%15.79%27.13%12.44%10.74%15.73%4.43%-3.11%-9.99%2.21%14.66%-2.94%10.58%13.57%17.48%4.03%7.42%0.88%1.11%-0.24%15.61%10.29%
EBIT Growth (5y) -11.41%-6.28%-18.76%9.17%-0.78%-0.50%-5.54%3.41%5.59%-10.01%-30.98%-7.93%-74.49%0.21%21.28%6.55%0.52%29.23%31.37%16.79%17.74%12.07%17.08%8.83%6.83%9.82%24.45%11.12%13.72%20.34%36.72%23.96%366.74%13.26%16.05%1.42%7.49%13.38%20.75%2.71%3.39%2.05%1.82%1.50%8.64%10.00%
EBIT Margin Growth (1y) -574.00-489.00-918.00340.00-565.0081.00859.00-185.00-163.00-229.00-3131.0077.00776.00-2065.001,661.00-171.00-596.001,889.00240.00164.00193.00-26.0022.004.00-90.00-204.00-296.00-504.00-959.00248.00496.00644.001,207.0065.00149.00330.00246.00272.00-87.00-373.00-374.00-211.00332.0081.00101.0086.00-378.00-194.00-330.00-130.00184.00-267.00175.0068.00306.00245.0071.00-217.00-655.00-197.00-45.00249.00
EBIT Margin Growth (3y) -1302.00-637.00-3191.00232.0049.00-2214.00-612.00-278.0017.00-406.00-1230.0071.00373.00-202.001,923.00-2.00-494.001,659.00-34.00-336.00-856.0018.00223.00144.00158.00109.00350.00470.00494.00584.00559.00601.001,079.00126.00394.0039.00-27.00147.00-133.00-486.00-603.00-254.00138.00-380.00-53.0024.00112.00-217.00-84.00-279.00-165.00-219.00201.00100.00
EBIT Margin Growth (5y) -1122.00-814.00-1290.00225.00-355.00-351.00-350.00-110.00120.00-635.00-1504.00-429.00-677.00-158.002,124.00138.00-246.001,972.00612.00638.00597.00355.00285.00102.0029.00170.00595.00179.00221.00460.00513.00489.00850.0082.00200.00-423.00-181.0085.00357.00-508.00-357.00-403.00-211.00-332.00-27.0056.00
EBIT Margin (QoQ) -135.00-39.00-924.00523.00-50.00-468.00334.00-381.00596.00310.00-710.00-359.00530.00-2592.002,499.00340.00-2312.001,134.00667.00-86.00173.00-515.00591.00-57.00-46.00-467.00573.00-151.00-159.00-559.00365.00-606.001,048.00-310.00513.00-43.00-94.00-226.00694.00-128.00-69.00-585.00408.00-129.0095.00-42.00158.00-109.0080.00-506.00341.00-245.00280.00-192.00-110.00198.00172.0046.00-171.0024.00-115.00-392.00287.00176.00179.00
EBIT (QoQ) -9.90%-3.69%-50.17%58.93%-4.33%-32.63%39.81%-23.85%76.63%14.78%-39.96%-34.47%73.63%-218.77%181.92%32.94%-159.08%132.16%250.37%-2.95%19.36%-52.86%118.42%-1.45%-2.99%-48.05%119.81%-15.46%-20.58%-69.55%153.62%-99.89%162,203.45%-26.65%80.33%-0.69%-7.63%-21.55%94.55%1.07%-6.76%-41.32%51.57%-10.21%11.39%-2.92%24.77%-5.11%5.42%-42.36%55.36%-18.97%36.55%-17.16%-8.06%32.79%20.65%7.47%-13.38%4.48%-12.68%-41.97%49.22%26.12%18.54%
EBT Growth (1y) -38.53%-42.38%-70.27%41.03%-41.18%40.84%249.58%-5.97%-48.91%-23.31%-232.13%15.59%315.12%-235.17%98.23%-15.16%-41.30%173.74%929.92%24.16%29.70%-52.70%68.75%37.42%17.83%94.00%-70.61%-54.92%-111.03%29.48%439.57%147.64%1,346.96%55.27%11.00%52.31%48.84%24.86%25.75%-11.34%-27.08%-19.56%56.26%15.75%24.15%37.25%-24.54%-9.98%-16.71%5.04%35.86%-18.05%31.37%15.68%62.07%59.14%20.66%-17.56%-41.95%-19.01%-10.46%25.84%
EBT Growth (3y) -43.05%-14.62%-49.97%15.30%7.65%-51.25%-27.69%-2.67%7.58%-8.56%-42.06%6.79%46.75%-22.17%31.01%13.12%-3.56%38.85%82.88%-8.38%-29.44%5.92%38.84%15.33%17.45%57.41%20.75%19.35%26.96%35.90%96.02%49.54%149.51%15.96%29.69%16.05%10.45%11.29%14.03%-2.61%-8.98%5.06%17.01%-5.13%10.75%18.59%18.44%5.50%9.70%0.06%8.52%1.84%12.38%6.27%
EBT Growth (5y) -14.75%-9.11%-27.36%10.06%-1.02%-12.62%2.79%9.49%13.73%-6.84%-37.35%-5.48%-19.24%3.44%19.08%10.07%4.28%27.43%92.82%23.74%25.61%18.16%30.16%15.68%11.95%31.40%28.17%11.78%13.12%22.61%54.77%28.36%74.10%17.59%17.46%2.89%8.07%10.87%26.70%3.80%3.63%2.03%8.55%1.94%7.98%11.59%
EBT Margin Growth (1y) -618.00-676.00-1094.00228.00-524.00167.00959.00-119.00-267.00-196.00-3204.0090.00844.00-2045.001,776.00-155.00-524.001,912.00281.00149.00189.00-410.00156.00215.00119.00368.00-286.00-542.00-1016.00192.00489.00599.001,231.00331.0017.00409.00290.00100.0034.00-287.00-387.00-316.00331.0024.0063.00224.00-298.00-181.00-235.00-62.00129.00-279.00126.006.00293.00296.0098.00-247.00-446.00-174.00-108.00210.00
EBT Margin Growth (3y) -1408.00-706.00-3339.00199.0054.00-2075.00-469.00-184.0054.00-329.00-1148.0083.00509.00-544.002,212.00209.00-216.001,870.00150.00-178.00-709.00150.00358.00272.00334.00891.00220.00465.00505.00623.00540.00720.001,135.00115.00382.00146.00-34.009.0067.00-444.00-559.00-154.00162.00-436.00-46.00168.00125.00-163.00-11.00-303.00-24.00-157.00116.00-31.00
EBT Margin Growth (5y) -1088.00-839.00-1282.00192.00-281.00-573.00-33.00180.00361.00-372.00-1278.00-244.00-389.0017.002,415.00265.00-2.002,393.00656.00829.00813.00581.00409.00393.00237.00676.00584.00202.00181.00532.00573.00564.00962.00278.00213.00-314.00-143.00-48.00489.00-426.00-336.00-395.009.00-314.00-56.00131.00
EBT Margin (QoQ) -81.00-79.00-907.00449.00-140.00-497.00415.00-302.00551.00296.00-663.00-450.00621.00-2712.002,631.00305.00-2269.001,109.00700.00-64.00168.00-523.00568.00-24.00-431.0043.00627.00-120.00-182.00-611.00371.00-595.001,026.00-315.00481.0038.00126.00-628.00873.00-80.00-64.00-695.00552.00-180.007.00-48.00245.00-142.00169.00-570.00362.00-196.00342.00-379.00-46.00209.00221.00-91.00-43.0010.00-123.00-290.00229.0077.00194.00
EBT (QoQ) -7.94%-6.48%-58.34%71.39%-13.71%-51.75%97.62%-28.52%106.61%19.77%-46.84%-61.16%210.13%-306.35%146.50%39.49%-200.98%97.29%2,323.83%-3.49%26.86%-69.52%232.70%0.81%-53.73%8.73%170.93%-13.55%-23.82%-83.53%315.51%-121.14%994.60%-31.35%90.70%6.47%11.39%-50.92%161.66%4.04%-6.56%-50.57%84.48%-14.43%3.09%-3.98%36.66%-8.22%13.96%-47.20%63.03%-15.08%43.72%-31.71%-1.66%36.12%26.55%-4.33%-3.44%3.20%-13.53%-32.64%34.73%14.10%21.52%
Enterprise Value Growth (1y) 42.16%-19.14%-223.52%-38.93%19.88%61.28%31.24%-62.36%-68.09%1.02%40.71%44.80%44.24%-16.54%-31.28%23.53%-2.01%-20.86%-37.82%-192.57%-154.19%41.28%47.21%49.20%23.89%-114.51%-44.34%-5.69%24.17%29.85%12.12%-25.70%15.85%-220.25%-64.28%-17.89%-62.24%48.91%-18.36%-24.45%-60.87%-17.87%20.15%-4.64%15.56%-12.43%-67.65%-16.16%0.45%4.52%0.57%12.02%20.41%38.50%38.33%-2.27%-11.25%-92.07%-117.82%38.06%32.50%62.22%
Enterprise Value Growth (3y) 7.99%22.99%-9.67%-7.58%9.11%23.56%18.81%11.84%1.48%-11.71%-2.37%-7.29%-13.08%6.13%1.52%-4.36%-25.44%-15.04%-1.64%-16.24%-13.63%4.04%12.51%12.29%21.40%-68.91%-27.73%-16.13%-1.16%-4.70%-19.55%-22.63%-29.99%-24.48%-15.80%-15.36%-30.14%12.19%-16.58%-14.79%-10.58%-8.16%-10.00%-2.26%12.54%12.92%-0.93%-1.48%4.12%-4.09%-10.13%17.70%15.77%23.58%
Enterprise Value Growth (5y) 15.02%8.45%-19.00%-22.74%-14.26%20.53%17.19%-0.37%-13.09%-11.92%3.95%7.89%3.55%-4.47%-3.91%-8.59%-4.72%-27.88%-8.68%-18.41%-14.90%-7.65%-5.42%0.20%-4.86%-23.75%-14.52%-15.32%-7.06%-8.75%-18.00%-17.52%-13.05%-15.67%-20.95%-9.43%-11.80%16.84%0.57%-6.36%-3.67%-8.37%-12.33%7.49%12.86%13.68%
Enterprise Value (QoQ) -30.45%57.24%31.96%-52.39%-168.70%-16.12%70.78%12.12%-29.86%-106.21%31.01%9.02%23.53%-23.52%35.77%8.09%-59.83%-39.15%62.59%-22.61%-89.36%-58.68%20.58%-6.52%56.26%-42.66%23.58%-59.60%-23.28%4.01%44.04%-14.51%-14.04%-20.26%19.96%23.34%-334.01%38.31%42.56%-5.50%-36.68%-42.91%39.61%-36.38%-0.15%3.19%20.86%-10.05%-33.34%-44.36%45.17%5.68%-27.89%-50.34%51.49%14.67%1.17%-50.75%19.54%7.19%-70.63%-70.96%77.12%-1.13%4.49%
EPS (Basic) Growth (1y) -31.08%-40.54%-71.01%46.67%-25.49%65.91%400.00%4.55%-50.00%-23.29%-315.00%30.43%215.79%-330.36%91.63%-23.33%-28.33%144.19%111.11%28.26%23.26%-56.14%1,150.00%27.12%22.64%112.00%-32.00%-53.33%-120.00%62.26%964.71%202.86%1,007.69%38.37%-65.19%59.43%48.31%38.66%26.98%-7.69%-24.00%-14.55%103.75%23.72%41.35%46.81%-30.06%-8.81%-19.15%10.63%24.56%-18.75%23.03%6.55%65.49%60.14%27.27%-22.95%-40.00%-23.14%-9.24%39.89%
EPS (Basic) Growth (3y) -36.44%-8.87%-72.31%25.99%5.57%-70.22%-42.60%1.49%4.21%-7.92%-72.86%8.65%40.77%-23.57%28.39%7.72%2.70%34.09%43.33%-8.71%-32.05%14.69%348.97%21.57%30.58%68.22%36.08%31.10%39.12%46.02%67.58%64.57%130.40%17.92%-3.43%22.11%16.80%20.27%21.86%1.36%-4.59%11.55%21.08%-2.86%12.03%20.06%12.97%5.87%8.18%-3.16%7.34%0.00%12.43%4.72%
EPS (Basic) Growth (5y) -10.29%-5.09%-50.75%14.48%0.77%-10.69%4.56%11.26%11.33%-6.20%-29.84%-5.32%-21.83%8.96%23.23%12.05%14.48%23.92%40.63%29.73%32.41%23.69%109.13%21.47%20.20%41.34%45.50%20.81%23.67%31.32%46.32%38.13%68.77%21.64%-4.74%6.17%9.65%15.44%30.12%6.26%6.34%2.64%12.00%2.44%10.18%13.28%
EPS (Basic) (QoQ) 0.00%-6.76%-56.52%70.00%-13.73%-54.55%120.00%-13.64%92.11%36.99%-54.00%-58.70%194.74%-483.93%127.91%0.00%-315.00%86.05%355.56%-6.52%32.56%-96.49%2,850.00%-10.17%-52.83%0.00%200.00%-13.33%-18.46%-67.92%105.88%-137.14%761.54%110.47%-41.44%11.32%0.85%-47.06%168.25%3.55%-5.71%-51.52%95.00%-14.74%6.02%15.60%18.40%-2.59%10.11%-44.93%54.39%-13.64%50.66%-37.99%0.70%30.77%30.48%-3.69%-2.55%3.93%-21.01%-25.00%24.82%22.73%21.76%
EPS (Weighted Average and Diluted) Growth (1y) -30.43%-38.57%-70.31%50.00%-25.00%62.79%389.47%2.38%-50.00%-21.43%-331.18%34.88%222.22%-334.55%91.63%-22.41%-27.59%142.64%111.11%26.67%23.81%-54.55%1,150.00%28.07%23.08%108.00%-32.00%-53.42%-120.31%63.46%947.06%205.88%976.92%34.12%-65.73%57.69%48.25%39.47%24.59%-9.15%-24.85%-15.09%106.58%23.49%39.37%45.19%-31.85%-9.78%-19.21%9.69%24.30%-19.28%22.38%8.84%71.43%66.42%33.71%-20.94%-39.47%-21.97%-8.97%40.54%
EPS (Weighted Average and Diluted) Growth (3y) -36.10%-7.72%-75.00%27.47%6.51%-71.00%-43.38%2.33%5.27%-7.72%-72.19%9.85%42.42%-23.11%28.39%7.97%3.34%33.94%43.33%-8.92%-32.18%15.62%346.47%22.19%29.91%65.83%34.63%30.97%38.22%45.14%64.74%63.64%127.47%16.67%-4.10%20.95%15.79%19.80%20.60%0.40%-5.42%10.58%20.51%-3.48%11.28%20.12%13.24%6.62%9.75%-1.91%8.85%1.58%14.20%6.54%
EPS (Weighted Average and Diluted) Growth (5y) -9.45%-4.71%-50.00%15.28%1.61%-10.28%5.64%11.69%12.20%-5.77%-28.81%-4.59%-22.18%9.10%23.11%12.39%14.47%23.59%40.06%29.52%32.11%23.65%106.99%21.19%19.55%40.11%44.41%20.31%22.56%30.39%44.47%37.32%67.03%20.39%-5.66%5.20%8.95%15.47%30.17%6.34%6.72%3.08%12.67%3.15%10.90%14.01%
EPS (Weighted Average and Diluted) (QoQ) 1.45%-8.57%-56.25%71.43%-10.42%-55.81%121.05%-14.29%94.44%32.86%-53.76%-58.14%205.56%-490.91%126.98%0.00%-322.41%86.05%350.00%-6.67%30.95%-96.36%2,750.00%-8.77%-51.92%0.00%192.00%-12.33%-18.75%-67.31%100.00%-138.24%753.85%109.41%-41.57%9.62%0.00%-46.49%168.85%3.05%-5.92%-52.20%96.05%-14.77%6.30%16.30%17.20%-3.80%10.73%-45.41%55.14%-13.86%50.35%-38.14%0.75%30.60%33.71%-2.56%-2.19%4.93%-20.94%-25.41%26.09%22.41%22.07%
FCF Margin Growth (1y) -1215.00333.00-294.00-746.00-888.00510.00-363.00-678.00506.00-591.001,347.00572.00162.00-807.00-2724.00238.00118.00847.001,568.00-330.00-472.00-495.00554.001,214.00-97.00588.00-1377.00-1399.00841.00-235.00672.00428.00-83.00385.00-492.00104.00-23.00-676.00-144.001,811.00-494.00718.00-364.00-936.00840.00-103.00-447.00-1196.00-970.0063.00-384.00-546.00-447.001,300.00365.001,573.001,258.00-704.00-2367.00-913.00-338.00
FCF Margin Growth (3y) -1597.00253.00690.00-853.00-220.00-887.00-1740.00131.00786.00-551.00191.00479.00-192.00-455.00-603.001,122.00-451.00940.00744.00-516.00272.00-141.00-152.00243.00661.00739.00-1197.00-867.00735.00-525.0036.002,343.00-600.00428.00-999.00978.00323.00-61.00-954.00-321.00-624.00678.00-1195.00-2678.00-577.001,260.00-466.00-169.00-159.00659.00-2387.00114.00473.00
FCF Margin Growth (5y) -1317.00293.00-466.00-945.00-574.00-535.00381.001,015.00217.00-457.00-633.00294.00552.00-101.00-1308.00151.00307.001,091.00924.0016.00166.00-432.00-787.002,158.00144.00782.00-1704.007.001,081.0090.00-774.00211.00-730.00388.00-1830.00-764.00-1094.001,302.00-974.00706.00187.001,274.00-3197.00-2018.00343.00
FCF Margin (QoQ) -1023.00-3161.002,138.00832.00525.00-3788.001,685.00690.001,924.00-4662.001,370.001,874.00827.00-2724.00595.001,464.00-142.00-4641.003,557.001,344.00587.00-3920.001,659.001,203.00564.00-2872.002,319.00-109.001,250.00-4837.002,297.002,132.00174.00-3931.002,054.001,620.00642.00-4808.002,649.001,494.00-10.00-4276.004,603.00-811.001,202.00-5358.004,031.00965.00259.00-5702.003,282.001,191.001,292.00-6149.003,120.001,290.003,039.00-7084.004,328.00974.001,077.00-8748.005,783.001,550.00
Free Cash Flow Growth (1y) -37.74%19.37%-36.14%-55.96%-32.43%31.46%-41.74%-145.32%34.16%-17.41%84.62%276.16%17.89%-29.62%-1,208.55%82.24%15.87%53.71%52.21%-55.91%-23.61%-16.35%34.46%470.21%-10.20%28.86%-150.67%-94.73%65.37%-3.65%22.28%626.12%9.96%25.41%-45.99%42.44%14.38%-9.82%-17.42%296.66%-19.69%39.70%-32.45%-28.16%71.61%3.96%-23.96%-79.20%-33.22%17.19%-25.80%-199.96%-19.58%75.35%-2.66%668.70%129.62%-19.93%-72.84%-69.43%-11.95%
Free Cash Flow Growth (3y) -17.36%9.03%33.29%-29.42%2.24%-8.57%-41.83%13.31%22.37%-3.68%1.28%50.60%1.43%-3.28%-60.04%66.09%-7.37%18.33%7.74%-49.01%4.30%1.27%-8.49%29.72%17.76%15.91%-41.69%-18.30%27.65%2.91%-10.04%244.89%0.34%16.47%-31.43%59.52%16.38%9.41%-24.46%-15.99%-2.73%19.40%-27.35%-29.05%-2.68%28.79%-16.98%5.75%7.23%18.05%-30.69%20.23%17.59%
Free Cash Flow Growth (5y) -5.07%6.99%-13.17%-22.34%-1.11%-0.35%2.22%29.61%4.68%-0.75%-9.59%19.39%9.16%2.36%-51.52%11.89%7.65%14.89%2.28%6.51%7.37%3.27%-16.96%65.28%8.45%14.43%-34.63%9.22%23.45%9.62%-16.95%43.72%2.97%14.00%-28.77%-23.25%-3.28%21.90%-20.01%27.51%11.19%19.03%-29.66%-23.63%13.26%
Free Cash Flow (QoQ) -32.52%-142.31%230.37%67.27%29.37%-148.26%142.18%156.60%151.71%-152.03%86.51%859.64%54.96%-109.69%254.42%408.36%-7.49%-280.18%121.51%223.21%22.73%-156.03%119.84%460.01%34.38%-143.90%272.60%-11.81%92.83%-185.40%103.63%2,666.33%12.35%-168.88%133.92%318.93%28.14%-180.19%133.09%236.40%1.03%-204.40%211.78%-31.89%75.75%-198.99%160.63%62.70%6.47%-218.02%110.17%422.30%86.83%-226.70%91.91%520.18%307.37%-174.18%144.79%69.65%42.05%-260.13%107.92%388.60%
Gross Margin Growth (1y) -677.00-434.00-227.00-476.00-201.00-66.00-126.00-49.000.00-218.00-173.00-133.005.00105.00-327.00-97.00-246.00-346.00-162.00-9.0016.00-122.00-144.00-45.00-100.00-83.00-206.00-426.00-248.00137.00399.00473.00387.009.00-160.00119.0078.00137.00-216.00-321.00-422.00-282.00-74.00-172.00-103.00-20.00-133.0011.009.00-63.00365.00-47.0087.0084.00156.00119.0083.00-79.00-344.00-37.00-75.00108.00
Gross Margin Growth (3y) -878.00-717.00-527.00-658.00-196.00-178.00-627.00-279.00-241.00-459.00-662.00-239.00-225.00-363.00-632.00-151.00-330.00-551.00-511.00-479.00-332.00-68.0050.003.0039.0063.0033.00167.00216.00283.0023.00271.0043.00-137.00-451.00-375.00-447.00-166.00-423.00-482.00-516.00-366.00158.00-208.00-7.001.00389.0084.00178.00-58.00177.0036.0094.00113.00
Gross Margin Growth (5y) -1119.00-958.00-1015.00-764.00-426.00-647.00-932.00-333.00-325.00-664.00-1011.00-710.00-573.00-309.00-439.00-103.00-191.00-405.00-272.00113.00132.0078.00-327.00-199.00-305.00-82.00-257.00-327.00-308.00-20.00-184.00110.00-51.00-221.00-218.00-410.00-352.00-145.0098.00-410.00-346.00-361.00-30.00-126.000.0029.00
Gross Margin (QoQ) -156.00-68.00-80.00-373.0088.00138.00-328.00-99.00223.0077.00-251.00-50.006.00121.00-211.0089.00106.00-310.0019.00-60.006.00-126.00172.00-36.00-132.00-147.00270.00-90.00-116.00-270.0050.0087.00270.00-9.00125.001.00-109.00-177.00404.00-41.00-49.00-530.00299.00-141.0090.00-322.00201.00-72.00172.00-434.00345.00-74.00101.00-6.00-67.0059.0098.0066.00-104.0023.00-63.00-200.00204.00-15.00119.00
Gross Profit Growth (1y) -17.40%-10.37%-1.50%-8.04%8.88%17.60%6.35%7.84%-1.05%-11.83%-2.18%-0.61%4.77%10.42%-4.65%1.73%2.38%-0.98%-2.47%1.34%-0.70%-2.58%-0.42%7.40%-0.45%-6.19%-6.43%-16.63%-10.39%6.77%19.80%28.69%29.25%14.55%2.93%14.46%20.94%20.21%11.35%0.07%-11.38%-3.37%1.50%7.66%13.30%12.15%3.11%5.81%6.41%8.36%29.25%9.84%17.70%18.16%25.21%19.48%12.63%1.18%-13.13%-4.35%-2.85%6.71%
Gross Profit Growth (3y) -3.81%-2.42%0.82%-0.48%4.12%4.61%-0.27%2.93%2.01%-1.21%-3.10%0.82%2.13%2.13%-2.53%3.45%0.40%-3.27%-3.14%-3.19%-3.96%-0.81%3.73%4.84%4.86%4.69%4.88%7.09%11.89%13.71%11.15%13.81%11.48%9.99%5.17%7.24%6.69%9.22%5.24%4.46%2.23%5.50%10.60%7.76%12.38%12.82%18.61%11.57%12.15%9.01%12.02%7.87%8.80%8.46%
Gross Profit Growth (5y) -0.93%0.32%-0.96%0.32%2.79%2.01%-0.74%3.48%0.97%-2.50%-3.25%-1.71%-1.02%1.30%0.75%3.51%3.23%2.05%2.30%5.98%6.73%6.09%5.05%5.71%4.32%5.91%5.45%5.76%7.06%9.77%7.52%10.92%10.80%10.09%9.17%7.46%8.75%10.77%13.53%8.39%7.21%7.02%8.03%7.42%9.20%9.17%
Gross Profit (QoQ) -6.56%-3.15%0.21%-8.93%1.39%6.45%-6.44%7.83%9.52%-3.74%-5.13%-1.06%-2.42%6.80%-3.61%4.30%2.84%-7.77%2.84%4.96%-0.53%-9.16%6.86%2.84%-2.41%-7.14%15.25%-4.67%-8.04%-7.38%2.69%2.46%9.58%3.92%10.31%2.90%-2.89%-6.63%22.68%8.73%-3.47%-13.51%10.24%-3.71%5.25%-9.15%16.93%1.34%4.18%-16.47%19.99%1.91%6.09%-0.37%1.98%9.20%6.50%5.58%-2.69%2.94%-4.32%-9.36%7.14%4.55%5.09%
Interest Coverage Ratio Growth (1y) -33.38%-29.91%-62.70%5.86%-46.16%5.31%133.23%-6.67%-23.89%-15.00%-189.60%32.37%161.07%-178.76%121.26%-11.08%-34.58%232.40%95.73%22.04%25.34%6.33%117.43%116.78%85.33%42.26%-53.19%-44.32%-99.93%25.14%195.39%113.53%202,325.13%13.20%20.07%84.19%95.69%115.67%57.45%-18.17%-30.79%-16.55%53.49%22.76%24.71%23.02%-34.99%62.63%65.41%111.35%183.22%-24.25%11.87%-35.14%4.79%155.00%6.84%217.41%149.52%40.28%-39.79%-79.70%
Interest Coverage Ratio Growth (3y) -35.13%-14.39%-40.60%9.36%2.27%-39.33%-23.70%3.18%9.14%-3.94%-28.03%12.83%28.88%3.50%42.68%33.00%14.97%58.78%25.82%13.78%-88.46%23.70%44.32%37.11%35.44%26.31%18.41%29.86%37.92%45.11%77.41%47.64%1,299.57%26.77%42.63%22.77%19.09%30.34%16.25%17.78%12.60%29.46%41.38%14.79%32.15%19.03%24.49%46.46%25.51%63.25%94.92%39.41%-10.39%-25.24%
Interest Coverage Ratio Growth (5y) -14.15%-8.14%-20.17%7.25%-2.58%-0.15%13.58%23.78%24.74%6.04%-17.62%11.64%-69.53%14.57%26.59%22.84%15.30%37.06%47.85%42.10%43.54%35.82%41.55%31.18%27.46%29.39%32.03%17.08%17.75%25.69%40.99%45.07%462.97%39.58%39.81%17.92%25.60%24.86%36.06%25.84%11.28%34.90%49.18%40.17%8.22%1.67%
Interest Coverage Ratio (QoQ) -13.09%-3.79%-49.61%58.09%-8.56%-48.80%43.03%-19.60%78.86%13.39%-42.76%-34.43%99.75%-219.53%184.56%29.32%-160.26%132.26%253.72%-4.86%21.95%-52.31%120.54%-2.28%3.45%-2.48%119.89%-16.45%-20.59%-67.91%161.58%-99.90%149,958.66%-24.26%89.08%-5.80%-16.08%-19.67%190.05%0.08%-7.51%-41.35%50.76%-15.36%11.52%7.87%20.58%-14.02%10.01%-43.00%201.66%-12.55%40.56%-23.62%-19.32%29.15%-18.50%23.41%96.32%-45.89%142.11%-2.99%10.37%-76.78%-18.37%
Net Cash Flow Growth (1y) 218.47%134.16%-647.71%-131.77%-85.13%151.43%69.81%-4.22%-232.93%-78.87%33.78%37.94%232.52%94.53%-135.95%298.76%57.97%94.45%57.36%-22.50%-256.42%-57.12%37.52%423.82%133.56%-109.25%-181.64%-77.20%-64.08%790.96%55.49%-271.65%2,321.00%-722.99%-214.32%145.39%-80.32%153.12%1.70%512.58%-113.41%-128.47%56.16%-75.57%1,049.62%651.58%-276.52%-96.56%-2.58%-6.58%-17.14%-7,210.96%-89.51%-38.85%78.31%67.67%1,393.79%226.56%-826.37%9.78%-104.10%
Net Cash Flow Growth (3y) -38.03%29.69%-14.34%-30.17%-36.01%1.11%22.16%48.66%40.66%-7.19%12.66%43.52%-48.50%17.50%14.34%115.94%-6.05%-27.59%9.13%-2.55%-42.66%-35.04%7.82%-59.40%70.06%-81.53%-57.94%-43.79%19.62%191.89%-11.20%68.37%-38.19%-43.29%-10.64%38.89%-36.96%41.52%-17.50%-62.79%7.44%13.62%-24.58%-37.47%43.75%72.70%1.46%-40.80%15.14%23.10%-33.02%-183.30%-27.33%
Net Cash Flow Growth (5y) 5.68%21.86%-8.50%-20.55%-21.50%-2.93%33.96%48.49%7.87%-15.23%-3.23%25.73%19.08%0.73%4.66%-25.86%48.45%-39.70%-0.97%-6.33%-2.12%-1.93%-19.33%41.64%40.12%-21.08%-11.17%-23.28%16.86%106.89%-17.81%-47.43%42.66%37.16%-42.97%-10.71%-51.95%19.89%16.24%-26.07%14.21%23.98%-31.18%-16.81%9.90%
Net Cash Flow (QoQ) -346.09%77.15%218.80%376.81%-73.60%-600.02%94.95%323.20%346.31%-160.03%82.57%-184.69%170.96%-288.12%83.67%707.96%4.16%-328.17%113.76%383.18%28.22%-150.03%125.00%-1,075.24%135.15%-172.89%309.63%-37.53%-109.69%-2,119.33%116.97%-1.58%86.41%-242.96%34.56%1,488.19%-147.97%27.87%109.45%501.99%29.46%-233.46%158.89%-113.17%-174.91%-105.52%132.83%412.00%59.68%-240.29%100.30%14,390.11%53.14%-275.91%81.78%121.37%792.82%-162.40%72.85%1,087.65%95.18%-277.01%97.36%55.16%
Net Income Growth (1y) -37.27%-46.31%-73.48%41.47%-34.37%46.00%350.38%-4.29%-49.45%-22.85%-315.33%28.48%203.16%-322.87%91.69%-23.49%-26.56%144.49%112.90%30.74%25.87%-54.23%1,023.67%27.42%22.29%110.41%-31.38%-53.56%-119.42%48.51%841.95%177.86%945.79%37.62%-64.53%60.86%48.13%36.29%22.50%-9.41%-25.42%-16.96%91.28%13.66%30.32%38.48%-31.27%-8.02%-18.08%11.21%24.31%-19.85%21.32%7.83%71.81%68.18%34.54%-20.23%-39.10%-22.69%-14.59%24.60%
Net Income Growth (3y) -40.74%-15.43%-65.97%20.27%0.19%-65.22%-41.05%-2.02%4.02%-8.54%-71.52%8.72%40.98%-23.15%28.47%8.42%4.17%34.41%44.14%-8.20%-31.98%12.67%317.22%18.03%26.18%62.62%31.85%27.56%34.50%40.70%59.95%59.38%124.69%15.91%-5.98%18.31%12.92%16.16%17.22%-1.80%-7.32%8.54%17.79%-5.73%9.00%18.42%13.65%7.43%10.17%-1.47%9.16%1.39%11.71%2.34%
Net Income Growth (5y) -14.26%-9.72%-51.23%11.71%-1.45%-12.56%3.17%9.40%11.62%-5.93%-29.19%-5.33%-21.66%7.24%22.68%10.46%13.18%23.52%39.71%28.16%30.23%21.82%99.44%19.09%17.28%37.23%39.96%16.40%18.79%26.22%40.01%33.45%64.30%19.12%-6.62%4.07%7.43%13.45%28.03%5.00%5.38%1.93%11.33%1.73%8.28%10.54%
Net Income (QoQ) 0.89%-11.09%-59.23%71.54%-13.65%-56.09%117.48%-20.42%92.10%35.47%-53.79%-57.97%193.18%-478.10%127.57%-0.82%-315.54%85.90%353.78%-4.80%30.59%-95.91%2,471.77%-8.35%-52.51%0.39%191.63%-12.04%-18.29%-67.26%97.38%-136.79%724.79%107.64%-41.78%11.98%1.66%-46.49%164.06%3.12%-6.46%-51.90%95.27%-15.11%4.15%10.80%16.02%-2.66%10.67%-45.01%55.26%-13.31%50.24%-38.53%0.10%31.23%33.53%-2.06%-2.01%4.98%-20.82%-25.24%24.41%15.97%15.51%
Net Income towards Common Stockholders Growth (1y) -37.27%-46.31%-73.48%41.47%-34.37%46.00%350.38%-4.29%-49.45%-22.85%-315.33%28.48%203.16%-322.87%91.69%-23.49%-26.56%144.49%112.90%30.74%25.87%-54.23%1,023.67%27.42%22.29%110.41%-31.38%-53.56%-119.42%48.51%841.95%177.86%945.79%37.62%-64.53%60.86%48.13%36.29%22.50%-9.41%-25.42%-16.96%91.28%13.66%30.32%38.48%-31.27%-8.02%-18.08%11.21%24.31%-19.85%21.32%7.83%71.81%68.18%34.54%-20.23%-39.10%-22.69%-14.59%24.60%
Net Income towards Common Stockholders Growth (3y) -40.74%-15.43%-65.97%20.27%0.19%-65.22%-41.05%-2.02%4.02%-8.54%-71.52%8.72%40.98%-23.15%28.47%8.42%4.17%34.41%44.14%-8.20%-31.98%12.67%317.22%18.03%26.18%62.62%31.85%27.56%34.50%40.70%59.95%59.38%124.69%15.91%-5.98%18.31%12.92%16.16%17.22%-1.80%-7.32%8.54%17.79%-5.73%9.00%18.42%13.65%7.43%10.17%-1.47%9.16%1.39%11.71%2.34%
Net Income towards Common Stockholders Growth (5y) -14.26%-9.72%-51.23%11.71%-1.45%-12.56%3.17%9.40%11.62%-5.93%-29.19%-5.33%-21.66%7.24%22.68%10.46%13.18%23.52%39.71%28.16%30.23%21.82%99.44%19.09%17.28%37.23%39.96%16.40%18.79%26.22%40.01%33.45%64.30%19.12%-6.62%4.07%7.43%13.45%28.03%5.00%5.38%1.93%11.33%1.73%8.28%10.54%
Net Income towards Common Stockholders (QoQ) 0.89%-11.09%-59.23%71.54%-13.65%-56.09%117.48%-20.42%92.10%35.47%-53.79%-57.97%193.18%-478.10%127.57%-0.82%-315.54%85.90%353.78%-4.80%30.59%-95.91%2,471.77%-8.35%-52.51%0.39%191.63%-12.04%-18.29%-67.26%97.38%-136.79%724.79%107.64%-41.78%11.98%1.66%-46.49%164.06%3.12%-6.46%-51.90%95.27%-15.11%4.15%10.80%16.02%-2.66%10.67%-45.01%55.26%-13.31%50.24%-38.53%0.10%31.23%33.53%-2.06%-2.01%4.98%-20.82%-25.24%24.41%15.97%15.51%
Net Margin Growth (1y) -363.00-495.00-725.00143.00-286.00129.00772.00-66.00-187.00-123.00-3171.00115.00371.00-1809.001,979.00-156.00-187.001,720.00193.00122.00104.00-273.00212.0094.0094.00269.00-73.00-328.00-693.00222.001,269.00468.00968.00147.00-960.00354.00214.00155.0013.00-198.00-273.00-212.00405.001.0090.00183.00-322.00-120.00-201.006.0048.00-230.0040.00-63.00269.00272.00163.00-215.00-327.00-173.00-125.00148.00
Net Margin Growth (3y) -837.00-489.00-3124.00193.00-103.00-1803.00-420.00-107.00-3.00-212.00-999.0082.00288.00-362.002,384.0060.0010.001,716.00332.00-112.00-496.00218.001,408.00235.00368.00638.00236.00495.00489.00524.00322.00625.00908.0089.00-543.00157.0031.00125.0095.00-317.00-385.00-23.00131.00-349.00-71.00126.00-5.00-79.002.00-272.00-10.00-132.0079.00-130.00
Net Margin Growth (5y) -653.00-578.00-952.00159.00-186.00-356.00-15.00110.00194.00-216.00-860.00-152.00-311.00129.003,581.00201.00285.002,085.00641.00711.00686.00520.00461.00391.00309.00580.00653.00298.00305.00494.00404.00506.00797.00278.00-817.00-193.00-130.0069.00413.00-275.00-181.00-301.0073.00-250.00-33.0060.00
Net Margin (QoQ) 45.00-104.00-585.00280.00-87.00-334.00284.00-150.00329.00309.00-554.00-271.00393.00-2739.002,732.00-15.00-1787.001,049.00597.00-46.00120.00-478.00526.00-65.00-257.008.00408.00-65.00-82.00-334.00153.00-430.00833.00713.00-648.0069.0013.00-394.00667.00-71.00-47.00-536.00456.00-146.0014.0081.0053.00-57.00107.00-424.00255.00-139.00315.00-383.00-24.00132.00211.00-50.00-21.0023.00-167.00-162.00133.0072.00106.00
Operating Income Growth (1y) -31.28%-27.03%-48.96%43.20%-31.39%26.68%115.84%-7.32%-20.24%-21.60%-181.13%10.70%124.58%-176.41%120.69%-11.50%-35.39%230.54%91.32%19.27%21.12%-1.56%8.49%9.18%-6.35%-23.33%-55.06%-48.14%-99.93%34.20%223.24%129.83%213,110.34%21.34%29.77%40.00%42.48%43.82%7.58%-16.18%-25.54%-11.04%47.17%21.15%28.02%21.16%-28.07%-10.43%-23.51%-0.93%42.38%-15.74%38.10%22.03%58.31%49.15%17.34%-15.08%-54.14%-21.00%-4.64%29.46%
Operating Income Growth (3y) -27.82%-10.18%-42.50%13.68%7.11%-40.25%-28.71%-3.16%4.99%-7.87%-31.52%5.33%20.68%-0.61%34.43%4.84%-9.84%43.99%-2.29%-12.27%-90.94%0.43%16.37%9.17%9.45%7.68%23.53%18.61%25.88%32.80%65.25%39.19%1,212.70%15.79%27.13%12.44%10.74%15.73%4.43%-3.11%-9.99%2.21%14.66%-2.94%10.58%13.57%17.48%4.03%7.42%0.88%1.11%-0.24%15.61%10.29%
Operating Income Growth (5y) -11.41%-6.28%-18.76%9.17%-0.78%-0.50%-5.54%3.41%5.59%-10.01%-30.98%-7.93%-74.49%0.21%21.28%6.55%0.52%29.23%31.37%16.79%17.74%12.07%17.08%8.83%6.83%9.82%24.45%11.12%13.72%20.34%36.72%23.96%366.74%13.26%16.05%1.42%7.49%13.38%20.75%2.71%3.39%2.05%1.82%1.50%8.64%10.00%
Operating Income (QoQ) -9.90%-3.69%-50.17%58.93%-4.33%-32.63%39.81%-23.85%76.63%14.78%-39.96%-34.47%73.63%-218.77%181.92%32.94%-159.08%132.16%250.37%-2.95%19.36%-52.86%118.42%-1.45%-2.99%-48.05%119.81%-15.46%-20.58%-69.55%153.62%-99.89%162,203.45%-26.65%80.33%-0.69%-7.63%-21.55%94.55%1.07%-6.76%-41.32%51.57%-10.21%11.39%-2.92%24.77%-5.11%5.42%-42.36%55.36%-18.97%36.55%-17.16%-8.06%32.79%20.65%7.47%-13.38%4.48%-12.68%-41.97%49.22%26.12%18.54%
Operating Margin Growth (1y) -574.00-489.00-918.00340.00-565.0081.00859.00-185.00-163.00-229.00-3131.0077.00776.00-2065.001,661.00-171.00-596.001,889.00240.00164.00193.00-26.0022.004.00-90.00-204.00-296.00-504.00-959.00248.00496.00644.001,207.0065.00149.00330.00246.00272.00-87.00-373.00-374.00-211.00332.0081.00101.0086.00-378.00-194.00-330.00-130.00184.00-267.00175.0068.00306.00245.0071.00-217.00-655.00-197.00-45.00249.00
Operating Margin Growth (3y) -1302.00-637.00-3191.00232.0049.00-2214.00-612.00-278.0017.00-406.00-1230.0071.00373.00-202.001,923.00-2.00-494.001,659.00-34.00-336.00-856.0018.00223.00144.00158.00109.00350.00470.00494.00584.00559.00601.001,079.00126.00394.0039.00-27.00147.00-133.00-486.00-603.00-254.00138.00-380.00-53.0024.00112.00-217.00-84.00-279.00-165.00-219.00201.00100.00
Operating Margin Growth (5y) -1122.00-814.00-1290.00225.00-355.00-351.00-350.00-110.00120.00-635.00-1504.00-429.00-677.00-158.002,124.00138.00-246.001,972.00612.00638.00597.00355.00285.00102.0029.00170.00595.00179.00221.00460.00513.00489.00850.0082.00200.00-423.00-181.0085.00357.00-508.00-357.00-403.00-211.00-332.00-27.0056.00
Operating Margin (QoQ) -135.00-39.00-924.00523.00-50.00-468.00334.00-381.00596.00310.00-710.00-359.00530.00-2592.002,499.00340.00-2312.001,134.00667.00-86.00173.00-515.00591.00-57.00-46.00-467.00573.00-151.00-159.00-559.00365.00-606.001,048.00-310.00513.00-43.00-94.00-226.00694.00-128.00-69.00-585.00408.00-129.0095.00-42.00158.00-109.0080.00-506.00341.00-245.00280.00-192.00-110.00198.00172.0046.00-171.0024.00-115.00-392.00287.00176.00179.00
Profit After Tax Growth (1y) -37.27%-46.31%-73.48%41.47%-34.37%46.00%350.38%-4.29%-49.45%-22.85%-315.33%28.48%203.16%-322.87%91.69%-23.49%-26.56%144.49%112.90%30.74%25.87%-54.23%1,023.67%27.42%22.29%110.41%-31.38%-53.56%-119.42%48.51%841.95%177.86%945.79%37.62%-64.53%60.86%48.13%36.29%22.50%-9.41%-25.42%-16.96%91.28%13.66%30.32%38.48%-31.27%-8.02%-18.08%11.21%24.31%-19.85%21.32%7.83%71.87%68.18%34.54%-20.23%-39.11%-22.69%-14.59%24.60%
Profit After Tax Growth (3y) -40.74%-15.43%-65.97%20.27%0.19%-65.22%-41.05%-2.02%4.02%-8.54%-71.52%8.72%40.98%-23.15%28.47%8.42%4.17%34.41%44.14%-8.20%-31.98%12.67%317.22%18.03%26.18%62.62%31.85%27.56%34.50%40.70%59.95%59.38%124.69%15.91%-5.98%18.31%12.92%16.16%17.22%-1.80%-7.32%8.54%17.79%-5.73%9.00%18.42%13.66%7.43%10.17%-1.47%9.17%1.39%11.71%2.34%
Profit After Tax Growth (5y) -14.26%-9.72%-51.23%11.71%-1.45%-12.56%3.17%9.40%11.62%-5.93%-29.19%-5.33%-21.66%7.24%22.68%10.46%13.18%23.52%39.71%28.16%30.23%21.82%99.44%19.09%17.28%37.23%39.96%16.40%18.79%26.22%40.01%33.45%64.30%19.12%-6.62%4.07%7.43%13.45%28.04%5.00%5.38%1.93%11.33%1.73%8.28%10.54%
Profit After Tax (QoQ) 0.89%-11.09%-59.23%71.54%-13.65%-56.09%117.48%-20.42%92.10%35.47%-53.79%-57.97%193.18%-478.10%127.57%-0.82%-315.54%85.90%353.78%-4.80%30.59%-95.91%2,471.77%-8.35%-52.51%0.39%191.63%-12.04%-18.29%-67.26%97.38%-136.79%724.79%107.64%-41.78%11.98%1.66%-46.49%164.06%3.12%-6.46%-51.90%95.27%-15.11%4.15%10.80%16.02%-2.66%10.67%-45.01%55.26%-13.31%50.24%-38.53%0.10%31.23%33.53%-2.02%-2.04%4.98%-20.82%-25.21%24.37%15.97%15.51%
Property, Plant & Equipment (Net) Growth (1y) -9.22%-7.41%1.36%1.65%1.37%-4.41%-10.79%-8.40%-7.10%-4.65%-0.95%15.86%28.91%27.27%25.97%3.99%-7.68%-3.55%-6.95%-9.01%-10.24%-14.61%-14.53%-17.26%-16.54%-12.34%6.87%21.37%27.09%24.50%16.19%12.66%11.82%16.43%11.71%10.75%9.86%5.01%3.70%8.51%8.44%28.04%39.05%39.87%40.27%22.62%8.92%7.95%15.45%14.46%13.96%4.04%-6.20%-7.63%-8.82%-5.87%5.98%10.78%13.41%
Property, Plant & Equipment (Net) Growth (3y) -5.45%-5.50%-3.60%2.56%6.68%5.07%3.64%3.34%3.40%5.38%5.11%3.11%2.23%1.58%0.06%-7.83%-11.57%-10.29%-5.28%-2.96%-1.62%-2.32%2.00%4.20%5.85%8.31%11.52%14.84%16.01%15.03%10.41%10.63%10.03%16.11%17.22%18.90%18.67%18.13%16.24%17.89%20.65%21.58%19.96%16.25%14.95%9.04%4.22%1.87%4.70%5.41%5.63%
Property, Plant & Equipment (Net) Growth (5y) 0.37%0.71%0.98%0.41%0.12%-0.91%-2.41%-3.64%-3.70%-2.61%1.18%1.94%2.53%2.72%4.46%1.37%-0.34%0.91%1.98%2.66%3.18%2.64%4.22%6.34%7.16%11.31%14.87%18.11%18.88%19.03%15.31%15.37%16.62%17.05%14.87%13.55%12.59%11.75%10.29%9.92%11.79%12.96%12.29%
Property, Plant & Equipment (Net) (QoQ) -4.79%-1.06%-3.28%1.62%4.23%-0.77%-3.55%-4.18%-2.72%1.88%-2.18%-1.65%1.06%19.17%8.84%-2.90%0.03%-1.62%-3.38%1.43%-3.49%-3.80%-4.68%-3.51%-3.41%-6.87%-3.85%1.36%17.75%5.77%0.68%-0.71%9.90%2.55%-0.07%3.38%5.45%1.67%-0.88%-1.18%4.13%6.38%-0.94%16.68%13.09%7.00%-0.65%1.99%0.46%6.05%6.25%1.13%0.02%-3.19%-4.20%-0.42%-1.27%-0.06%7.85%4.09%1.08%
Return on Assets Growth (1y) -1.002.001.001.001.00-6.00-6.00-5.00-8.001.001.000.006.003.003.004.000.000.001.001.001.001.000.00-2.00-2.001.003.006.006.001.001.000.000.002.001.000.00-1.000.000.001.002.000.000.00-1.00-1.000.00-1.000.000.001.002.002.002.000.00-2.00-3.00-1.00
Return on Assets Growth (3y) -8.00-3.00-4.00-4.00-1.00-2.00-2.00-1.00-1.005.005.004.008.004.004.003.000.002.003.005.006.003.004.004.004.004.005.006.005.003.002.000.001.002.000.000.00-1.000.00-1.000.001.001.001.002.001.000.000.000.000.00
Return on Assets Growth (5y) -2.000.000.001.001.00-1.00-1.00-2.00-2.006.007.009.0012.006.008.009.006.005.005.004.004.005.005.005.005.004.004.006.005.003.001.00-1.00-1.002.002.002.001.000.000.000.001.00
Return on Assets (QoQ) -1.000.000.000.001.000.000.000.00-5.000.001.00-3.003.000.000.003.000.000.000.000.001.000.000.000.000.00-1.00-1.000.003.001.002.000.00-2.001.001.000.000.000.00-1.00-1.001.000.000.000.00-1.000.000.000.000.000.000.000.001.001.001.00-1.00-1.000.000.000.00
Return on Capital Employed Growth (1y) -1.004.002.002.000.00-8.00-7.00-5.00-8.001.001.00-2.006.003.004.005.001.001.001.001.000.00-1.00-3.00-5.00-3.00-2.001.007.008.005.005.003.002.003.001.00-1.00-2.00-1.000.001.002.000.00-1.00-2.00-2.00-1.00-1.001.001.003.004.004.003.00-2.00-4.00-4.00-3.00
Return on Capital Employed Growth (3y) -9.00-3.00-5.00-5.00-2.00-4.00-3.00-2.00-1.006.006.004.007.003.002.001.00-2.00-1.000.003.005.003.004.005.007.007.007.009.008.007.006.003.002.002.000.00-2.00-3.00-2.00-2.000.001.002.002.002.001.000.00-1.000.001.00
Return on Capital Employed Growth (5y) -2.001.000.001.00-1.00-4.00-4.00-6.00-5.003.004.006.0012.007.009.0011.008.007.005.005.004.005.004.005.006.006.006.008.007.007.004.002.000.004.003.003.001.00-1.00-1.00-1.001.00
Return on Capital Employed (QoQ) -3.001.000.001.002.00-1.000.00-1.00-6.000.002.00-4.003.000.00-1.004.001.000.000.000.001.000.000.00-1.00-1.00-1.00-2.001.001.002.003.002.00-1.001.001.001.000.00-1.000.000.001.000.001.000.00-1.00-1.000.000.001.00-2.001.001.003.000.001.00-1.00-2.00-2.000.001.00
Return on Equity Growth (1y) -1.004.003.002.001.00-13.00-12.00-10.00-16.002.001.00-1.0013.006.007.008.000.000.000.000.002.001.000.00-3.00-3.002.005.0011.0011.002.002.00-1.000.004.002.00-1.00-2.000.001.003.004.000.00-1.00-3.00-3.00-1.00-1.000.00-1.000.002.002.001.00-2.00-3.00-3.000.00
Return on Equity Growth (3y) -16.00-7.00-8.00-8.00-2.00-4.00-3.00-2.00-3.009.009.008.0016.008.007.005.000.004.005.008.0010.005.006.007.007.008.008.0010.008.005.005.002.002.004.002.000.00-1.00-1.00-1.000.001.000.000.000.00-2.00-3.00-2.00-1.001.00
Return on Equity Growth (5y) -3.000.000.000.000.00-3.00-3.00-5.00-3.0013.0014.0016.0023.0012.0014.0016.0010.009.008.007.008.009.009.0010.009.008.009.0010.0010.005.002.00-1.00-2.003.003.002.00-1.00-2.00-2.00-1.002.00
Return on Equity (QoQ) -2.001.000.001.003.000.00-1.00-1.00-11.000.001.00-7.007.00-1.00-1.007.001.000.000.00-1.001.001.000.001.000.00-1.00-3.001.005.002.004.000.00-4.002.001.001.000.000.00-1.00-1.002.001.001.001.00-2.00-1.00-1.000.000.00-1.000.000.001.001.000.00-1.00-2.00-1.000.002.00
Return on Invested Capital Growth (1y) 1.001.00-1.001.000.00-55.00-27.00-14.00-7.0044.0016.00-8.005.009.0011.0020.001.000.00-2.00-1.000.00-1.00-1.00-4.00-4.002.005.009.009.002.001.000.001.003.001.00-1.00-2.000.001.002.003.000.00-1.00-2.00-3.00-1.00-1.000.000.002.004.004.003.00-2.00-4.00-4.00-3.00
Return on Invested Capital Growth (3y) -7.00-9.00-12.00-21.00-3.00-1.000.00-2.00-2.0053.0025.0010.006.008.008.0014.00-3.001.002.004.004.003.005.005.005.006.007.008.007.005.004.001.002.003.001.00-1.00-2.00-1.00-1.000.001.001.002.002.000.00-1.00-1.00-1.000.00
Return on Invested Capital Growth (5y) -1.000.00-3.00-2.00-2.00-2.00-4.00-7.00-6.0055.0028.0016.0010.0012.0014.0023.006.005.004.003.003.006.007.006.006.006.007.008.008.004.001.00-1.00-1.004.004.003.001.00-1.00-1.00-1.000.00
Return on Invested Capital (QoQ) -1.002.000.000.00-1.000.002.000.00-56.0028.0015.006.00-4.00-1.00-9.0018.001.001.000.000.00-1.00-1.001.001.00-1.00-2.00-2.001.004.001.003.000.00-2.001.001.001.000.00-1.00-1.000.002.000.000.001.00-1.00-1.00-1.000.001.00-1.000.000.002.001.000.00-1.00-2.00-1.00-1.001.00
Return on Sales Growth (1y) -4.00-5.00-7.001.00-3.001.008.00-1.00-2.00-1.00-32.001.004.00-18.0020.00-2.00-2.0017.002.001.001.00-3.002.001.001.003.00-1.00-3.00-7.002.0013.005.0010.001.00-10.004.002.002.000.00-2.00-3.00-2.004.000.001.002.00-3.00-1.00-2.000.000.00-2.000.00-1.003.003.002.00-2.00-3.00-2.00-1.001.00
Return on Sales Growth (3y) -8.00-5.00-31.002.00-1.00-18.00-4.00-1.000.00-2.00-10.001.003.00-4.0024.001.000.0017.003.00-1.00-5.002.0014.002.004.006.002.005.005.005.003.006.009.001.00-5.002.000.001.001.00-3.00-4.000.001.00-3.00-1.001.000.00-1.000.00-3.000.00-1.001.00-1.00
Return on Sales Growth (5y) -7.00-6.00-10.002.00-2.00-4.000.001.002.00-2.00-9.00-2.00-3.001.0036.002.003.0021.006.007.007.005.005.004.003.006.007.003.003.005.004.005.008.003.00-8.00-2.00-1.001.004.00-3.00-2.00-3.001.00-3.000.001.00
Return on Sales (QoQ) 0.00-1.00-6.003.00-1.00-3.003.00-1.003.003.00-6.00-3.004.00-27.0027.000.00-18.0010.006.000.001.00-5.005.00-1.00-3.000.004.00-1.00-1.00-3.002.00-4.008.007.00-6.001.000.00-4.007.00-1.000.00-5.005.00-1.000.001.001.00-1.001.00-4.003.00-1.003.00-4.000.001.002.00-1.000.000.00-2.00-2.001.001.001.00
Revenue Growth (1y) -3.19%-0.72%3.88%3.36%14.73%19.55%9.67%9.23%-1.05%-6.71%2.21%3.02%4.64%7.41%4.17%4.51%9.58%8.81%2.20%1.59%-1.14%0.95%4.01%8.78%2.45%-3.83%-0.06%-5.09%-3.35%2.49%5.84%11.52%15.15%14.27%7.97%10.75%18.36%15.61%19.25%9.67%0.29%4.91%4.05%13.51%17.05%12.85%7.92%5.44%6.11%10.49%14.52%11.48%14.52%15.13%19.40%15.10%9.78%3.67%-3.22%-3.26%-0.58%3.26%
Revenue Growth (3y) 3.20%3.46%5.21%5.17%5.91%6.20%5.30%5.56%4.30%2.92%2.86%3.04%4.27%5.67%3.46%4.92%3.53%1.85%2.04%1.60%-0.71%-0.16%3.23%4.81%4.47%4.05%4.53%5.44%9.62%10.63%10.87%10.64%10.98%11.49%10.24%11.30%11.58%11.03%10.22%9.49%7.60%9.37%8.75%10.09%12.46%12.81%13.85%10.60%10.08%9.66%9.79%7.47%7.72%7.21%
Revenue Growth (5y) 4.73%5.29%4.39%4.31%5.17%5.64%4.42%5.38%2.82%1.15%2.49%2.46%2.33%3.07%3.21%4.10%4.31%4.35%3.95%5.31%5.93%5.62%7.21%6.94%6.24%6.44%7.22%7.85%9.11%9.90%8.88%10.15%11.17%11.56%10.61%10.14%11.04%11.73%12.86%10.99%9.38%9.32%8.24%8.24%9.20%8.97%
Revenue (QoQ) -3.30%-1.63%2.07%-0.29%-0.83%2.92%1.56%10.67%3.34%-5.58%1.16%0.26%-2.57%3.44%1.96%1.83%0.01%0.33%2.30%6.76%-0.69%-5.77%1.69%3.89%1.41%-2.91%6.35%-2.16%-4.80%0.89%1.00%-0.36%0.95%4.18%6.43%2.88%0.18%-1.56%9.16%9.95%-2.15%1.54%0.39%0.54%2.37%0.70%9.53%3.67%-1.30%-3.70%7.01%4.34%2.76%-0.18%4.17%7.18%3.32%3.52%0.42%2.22%-2.44%-3.36%0.38%5.05%1.33%
Share-based Compensation Growth (1y) 55.83%-5.59%40.41%64.10%-9.98%-17.74%1.65%-40.57%-6.81%-38.18%-4.72%2.66%-18.53%155.49%-5.49%-13.01%-29.79%-70.86%-26.95%-30.90%20.10%-43.18%-4.03%9.39%6.32%-70.06%9.29%-47.93%-35.58%406.77%-35.78%56.23%16.77%6.87%36.72%-1.88%5.39%16.68%16.60%23.05%40.90%35.99%-2.84%5.43%-8.64%10.75%-17.61%22.94%29.86%17.32%6.67%23.92%16.58%17.32%38.44%23.23%31.50%28.80%10.68%6.77%-8.62%
Share-based Compensation Growth (3y) 9.34%-21.70%10.79%0.04%-11.92%9.12%-2.91%-19.03%-18.92%-22.79%-13.03%-14.86%-11.76%-24.93%-12.82%-13.04%-3.58%-63.27%-8.50%-26.71%-6.30%-4.83%-12.34%-3.81%-7.17%17.48%-1.36%-7.24%-7.45%84.88%0.79%23.56%20.14%19.25%15.70%8.38%10.70%20.67%-2.27%16.84%18.68%20.90%-5.13%17.11%11.42%15.09%6.76%23.36%25.80%21.03%17.80%17.70%11.89%
Share-based Compensation Growth (5y) -5.65%-18.60%-1.25%-9.65%-10.44%-26.46%-8.49%-16.69%-7.40%-39.92%-7.15%-18.87%-14.00%-8.49%-14.20%-11.76%-7.58%-23.13%-7.62%-9.61%0.25%1.45%1.43%1.45%3.50%20.80%1.68%0.70%0.41%56.93%-3.90%19.58%15.52%17.12%6.36%14.16%15.48%19.32%6.63%19.49%20.71%21.70%5.52%16.14%10.69%
Share-based Compensation (QoQ) 100.35%-27.50%-1.85%9.30%21.38%7.83%14.71%-40.05%10.92%33.24%-32.93%-5.99%-26.42%105.37%-27.74%-25.39%130.75%-24.03%-33.48%-39.79%-4.23%90.45%-37.08%4.65%-54.69%221.68%-28.28%1.72%-87.24%1,074.35%-65.83%25.84%0.35%48.82%-16.87%-5.94%-8.15%90.38%-40.34%1.02%1.69%90.25%-37.04%15.68%-1.86%35.92%-31.68%0.24%18.97%1.12%1.94%5.89%7.48%-8.06%18.43%-0.38%8.16%8.50%5.41%6.30%5.94%-6.77%1.69%-9.02%
Shareholder's Equity Growth (1y) 5.89%-10.40%-9.97%-5.26%14.38%11.84%11.59%-3.43%-7.94%-6.15%-11.73%-2.43%1.77%2.63%7.45%5.80%3.73%5.02%4.41%4.07%5.73%3.41%5.95%5.21%1.29%-5.32%-8.17%-1.27%3.42%11.99%19.50%13.16%13.30%11.23%8.12%10.40%4.75%4.23%0.91%-5.97%-3.56%0.68%4.73%13.08%14.52%9.50%6.49%6.21%6.10%10.09%13.37%17.82%19.38%19.73%20.79%13.97%4.64%-11.61%-22.31%
Shareholder's Equity Growth (3y) -1.05%-2.03%-3.92%-3.71%2.33%2.51%1.91%-0.10%-0.95%0.38%-0.32%2.42%3.73%3.68%5.93%5.02%3.57%0.93%0.53%2.63%3.46%3.12%5.15%5.53%5.88%5.65%5.86%7.24%7.07%9.09%9.25%5.51%4.60%5.29%4.55%5.49%4.98%4.74%4.02%4.14%5.42%6.67%8.14%12.27%13.20%13.01%13.40%12.57%9.84%5.23%2.09%
Shareholder's Equity Growth (5y) 0.00%0.27%-0.10%-0.35%3.28%3.19%3.21%1.77%0.80%-0.19%-0.74%2.22%3.18%3.40%5.46%5.29%5.42%5.07%5.59%6.19%5.62%4.92%4.87%4.06%3.70%4.36%4.63%5.57%6.27%7.44%7.78%7.13%6.82%7.07%6.65%8.00%7.94%8.66%9.04%8.68%7.92%5.13%3.48%
Shareholder's Equity (QoQ) 1.77%-0.06%-13.92%2.33%2.26%5.18%3.92%0.06%2.03%-8.99%-0.93%2.01%-4.03%0.59%3.34%2.87%0.49%-0.95%1.32%4.15%-0.10%-1.27%2.93%1.86%2.36%-1.97%-0.90%-4.79%-0.72%5.40%3.81%3.10%5.93%-0.20%3.94%1.21%2.98%1.91%-1.37%0.71%-0.31%-5.04%1.15%5.14%3.70%2.53%2.44%0.53%0.86%2.26%2.33%4.32%3.86%6.27%3.68%4.63%4.78%0.27%-4.81%-11.62%-7.91%
Tax Rate Growth (1y) -125.00455.00686.00-19.00-720.00-228.00-1635.00-111.0074.00-39.00-4599.00-708.001,853.00-4215.00-43871.00693.00-1260.004,249.0054,906.00-337.00185.00209.00-4906.00487.00-230.00-529.00-7704.00-188.00-4815.00-997.00-10050.00-781.003,583.00884.0016,010.00-403.0036.00-631.00195.00-165.00-171.00-243.00-1641.00140.00-382.00-70.00799.00-165.00134.00-460.00694.00171.00607.00563.00-449.00-432.00-844.00250.00-389.00365.00377.0074.00
Tax Rate Growth (3y) -772.00189.00-5548.00-839.001,207.00-4482.00-50104.00-126.00667.00-5.006,437.00-352.00779.00243.006,130.00844.00-1305.003,929.0042,296.00-37.00-4860.00-1317.00-22660.00-482.00-1462.00-642.00-1744.00-1372.00-1196.00-744.006,154.00-1349.003,448.0010.0014,563.00-427.00-517.00-944.00-647.00-189.00-420.00-773.00-148.00146.00358.0033.001,045.00-426.00-103.00353.00-144.00104.00140.00887.00
Tax Rate Growth (5y) -178.00222.005,488.00-482.00132.00-24.00-104.0024.00622.00-325.00-6173.00-52.00-4267.00-1283.00-11625.00-126.00-2537.003,816.0048,256.00-1222.00-1241.00-1064.00-6456.00-1049.00-1597.00-1516.00-3191.00-1396.00-1749.00-1057.005,312.00-1374.003,200.00-520.0016,056.00-422.00223.00-841.00-402.00-451.00-656.0040.00-986.0079.00-108.00357.00
Tax Rate (QoQ) -585.00330.00136.00-6.00-4.00560.00-570.00-707.00488.00-846.00954.00-522.00375.00-5407.004,845.002,040.00-5693.00-45062.0049,409.0087.00-184.005,595.00-5835.00609.00-160.00480.00-441.00-109.00-459.00-6695.007,075.00-4736.003,359.00-15748.0016,344.00-372.00660.00-623.00-69.0067.00-7.00204.00-428.0061.00-79.00-1195.001,354.00-462.00233.00-326.00389.00-163.00-360.00828.00-134.00273.00-404.00-184.00-117.00-138.00689.00-823.00636.00-126.00386.00
Total Debt Growth (1y) 42.78%41.85%-1.62%0.48%-2.18%0.06%-9.99%-9.27%-9.39%-9.33%-0.12%-0.83%1.93%-0.83%-0.84%-2.46%-3.53%-0.84%-26.86%-29.26%-29.40%-30.36%-9.55%-26.12%-19.77%-2.88%-1.97%8.41%9.62%-22.72%21.49%-32.98%-39.29%-21.83%-51.25%3.78%22.44%8.70%12.96%3.82%39.81%23.99%3.53%3.85%-28.31%-19.73%-1.44%6.06%9.62%8.34%-9.45%-43.15%-82.38%-21.95%683.33%
Total Debt Growth (3y) 9.18%8.77%-4.01%-3.31%-3.33%-3.46%-3.76%-4.26%-3.77%-3.75%-10.19%-11.88%-11.45%-11.85%-13.11%-20.12%-18.25%-12.47%-13.44%-17.25%-14.69%-19.44%2.51%-18.73%-18.87%-16.28%-16.58%-8.98%-6.59%-13.08%-12.54%-10.29%1.29%1.76%-17.08%3.82%7.06%2.66%4.85%4.57%3.19%2.55%-2.60%-23.55%-46.49%-21.36%14.35%17.45%
Total Debt Growth (5y) 4.72%4.82%-8.50%-9.01%-9.26%-9.08%-10.02%-14.43%-12.78%-9.62%-8.47%-11.33%-9.40%-12.46%-4.82%-18.02%-18.31%-16.53%-17.42%-16.99%-14.33%-14.98%-9.92%-10.37%-1.78%-4.58%-7.45%-4.06%-3.97%-8.15%-7.35%-4.48%-3.97%-1.73%-12.64%-5.22%-27.06%-13.38%8.28%10.58%
Total Debt (QoQ) 44.29%-2.17%2.86%-2.31%0.08%-0.07%0.13%-0.08%-9.98%0.72%0.00%-0.01%-0.83%0.00%2.79%-2.71%-0.84%-1.63%1.66%0.00%-26.86%-4.85%1.45%-1.36%-5.01%-22.28%10.17%19.42%-4.12%-14.06%11.40%-15.81%50.72%-52.59%0.93%8.39%-6.02%0.94%19.08%-3.77%-2.33%-7.24%60.36%-14.66%-18.44%-6.95%10.69%-4.44%0.13%0.13%14.41%-5.56%-16.31%-70.73%193.75%8.51%