|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 711.49M | 702.23M | 676.23M | 723.62M | 754.99M | 775.87M | 774.43M | 806.71M | 864.59M | 893.26M | 924.68M | 928.55M | 949.16M | 926.02M | 894.92M | 898.28M | 943.66M | 956.17M | 990.75M | 983.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 490.72M | 472.24M | 484.13M | 493.10M | 520.08M | 526.65M | 526.14M | 553.51M | 588.09M | 598.80M | 613.81M | 626.03M | 637.75M | 628.08M | 624.86M | 608.93M | 641.14M | 638.23M | 683.08M | 676.52M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.76M | 229.99M | 192.10M | 230.52M | 234.91M | 249.21M | 248.29M | 253.20M | 276.50M | 294.46M | 310.88M | 302.52M | 311.41M | 297.94M | 270.06M | 289.35M | 302.52M | 317.93M | 307.67M | 306.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 2.86M | 2.30M | 2.30M | 2.70M | 2.30M | 2.28M | 2.20M | 1.42M | 1.30M | 1.26M | 1.00M | 1.08M | 1.05M | 1.05M | 1.00M | 1.10M | 0.80M | 0.58M | 0.61M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.93M | 138.60M | 138.77M | 148.97M | 167.94M | 159.19M | 164.97M | 184.21M | 186.37M | 186.09M | 194.63M | 201.87M | 206.24M | 206.00M | 208.05M | 184.34M | 202.20M | 199.48M | 213.60M | 222.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.23M | 25.30M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 493.58M | 475.10M | 486.43M | 495.37M | 522.82M | 528.97M | 536.80M | 555.69M | 589.51M | 600.14M | 615.03M | 627.05M | 638.83M | 629.13M | 625.90M | 609.95M | 642.19M | 639.01M | 683.71M | 677.13M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 627.51M | 613.70M | 625.20M | 644.34M | 690.76M | 688.15M | 701.77M | 739.90M | 775.88M | 786.23M | 809.66M | 828.92M | 845.06M | 835.13M | 842.18M | 819.58M | 844.40M | 838.50M | 897.31M | 899.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.98M | 88.53M | 51.03M | 79.28M | 64.23M | 87.71M | 72.66M | 66.80M | 88.71M | 107.03M | 115.02M | 99.63M | 104.09M | 90.89M | 52.74M | 78.71M | 99.26M | 117.67M | 93.44M | 83.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.98M | 88.53M | 51.03M | 79.28M | 64.23M | 87.71M | 72.66M | 66.80M | 88.71M | 107.03M | 115.02M | 99.63M | 104.09M | 90.89M | 52.74M | 78.71M | 99.26M | 117.67M | 93.44M | 83.92M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | 5.17M | 0.90M | -0.35M | 2.99M | 7.77M | -6.50M | -1.34M | -0.58M | 5.15M | -8.09M | 1.58M | 1.91M | -0.91M | 7.78M | 2.84M | -2.07M | 1.69M | 0.86M | 1.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.21M | 0.10M | -4.23M | -2.99M | 0.55M | 5.39M | -9.08M | -4.28M | -3.61M | 0.67M | -11.98M | -0.14M | -1.41M | -2.11M | 7.06M | 1.87M | -7.33M | -5.94M | -6.67M | -5.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.77M | 88.64M | 46.80M | 76.29M | 64.78M | 93.10M | 63.58M | 62.52M | 85.10M | 107.70M | 103.04M | 99.50M | 102.68M | 88.79M | 59.81M | 80.58M | 91.94M | 111.73M | 86.76M | 78.55M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99M | 19.16M | 8.59M | 16.97M | 13.35M | 15.84M | 16.08M | 14.97M | 22.71M | 24.39M | 21.40M | 19.53M | 18.73M | 22.32M | 10.10M | 18.76M | 20.24M | 28.91M | 32.23M | 20.91M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.78M | 69.48M | 38.21M | 59.32M | 51.43M | 77.27M | 47.50M | 47.55M | 62.40M | 83.32M | 81.63M | 79.97M | 83.95M | 66.47M | 49.71M | 61.82M | 71.70M | 82.82M | 54.53M | 57.63M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.78M | 69.48M | 38.21M | 59.32M | 51.43M | 77.27M | 47.50M | 47.55M | 62.40M | 83.32M | 81.63M | 79.97M | 83.95M | 66.47M | 49.71M | 61.82M | 71.70M | 82.82M | 54.53M | 57.63M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.78M | 69.48M | 38.21M | 59.32M | 51.43M | 77.27M | 47.50M | 47.55M | 62.40M | 83.32M | 81.63M | 79.97M | 83.95M | 66.47M | 49.71M | 61.82M | 71.70M | 82.82M | 54.53M | 57.63M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.78M | 69.48M | 38.21M | 59.32M | 51.43M | 77.27M | 47.50M | 47.55M | 62.40M | 83.32M | 81.63M | 79.97M | 83.95M | 66.47M | 49.71M | 61.82M | 71.70M | 82.82M | 54.53M | 57.63M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.78M | 69.48M | 38.21M | 59.32M | 51.43M | 77.27M | 47.50M | 47.55M | 62.40M | 83.32M | 81.63M | 79.97M | 83.95M | 66.47M | 49.71M | 61.82M | 71.70M | 82.82M | 54.53M | 57.63M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88 | 2.07 | 1.14 | 1.76 | 1.52 | 2.29 | 1.42 | 1.43 | 1.87 | 2.44 | 2.35 | 2.29 | 2.38 | 1.88 | 1.41 | 1.76 | 2.16 | 2.63 | 1.83 | 1.92 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77 | 1.96 | 1.07 | 1.66 | 1.43 | 2.15 | 1.33 | 1.34 | 1.75 | 2.34 | 2.28 | 2.23 | 2.34 | 1.85 | 1.38 | 1.74 | 2.13 | 2.60 | 1.81 | 1.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.46M | 33.48M | 33.49M | 33.62M | 33.70M | 33.81M | 33.69M | 33.30M | 33.36M | 34.13M | 33.92M | 34.98M | 35.10M | 35.31M | 35.21M | 35.05M | 33.26M | 33.27M | 32.53M | 29.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.59M | 50.87M | 33.84M | 53.13M | 10.75M | 28.79M | 94.96M | 57.40M | 68.79M | 65.09M | 109.88M | 68.53M | 82.23M | 95.22M | 8.00M | 76.40M | 105.47M | 77.90M | 58.07M | 47.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29M | 5.07M | 5.13M | 2.64M | 2.45M | 2.38M | 2.58M | 2.94M | 3.02M | 4.47M | 3.90M | 1.72M | 3.32M | 1.20M | 0.72M | 0.97M | 5.26M | 7.63M | 7.54M | 6.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.28% | 21.61% | 18.35% | 22.24% | 20.61% | 17.01% | 25.29% | 23.95% | 26.68% | 22.64% | 20.77% | 19.63% | 18.25% | 25.14% | 16.88% | 23.28% | 22.02% | 25.88% | 37.15% | 26.63% |