Fti Consulting Cash Flow Statement (2009-2025) | FCN

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 37.23M37.56M33.39M13.61M23.35M20.16M8.86M19.26M15.32M29.44M39.88M18.43M7.75M22.71M-85.88M23.68M23.49M-50.62M-7.14M18.12M17.25M22.52M0.92M23.69M21.71M10.31M10.35M30.18M26.55M21.69M7.10M14.02M-5.16M32.21M66.89M38.95M43.61M44.33M23.72M62.65M64.60M60.42M29.06M56.75M48.17M50.17M55.59M64.50M62.78M69.48M38.21M59.32M51.43M77.27M47.50M47.55M62.40M83.32M81.60M79.97M83.95M66.47M49.69M61.82M71.70M82.82M
Depreciation and Depletion 7.48M9.49M6.12M8.27M
Share-based Compensation 5.09M10.20M7.39M7.26M7.93M9.63M10.38M11.91M7.14M7.92M10.55M7.08M6.65M4.90M10.05M7.27M5.42M12.51M9.50M6.32M3.81M3.65M6.94M4.37M4.57M2.07M6.66M4.78M4.86M0.62M7.28M2.49M3.13M3.14M4.68M3.89M3.66M3.36M6.39M3.81M3.85M3.92M7.45M4.69M5.43M5.33M7.24M4.95M4.96M5.90M5.97M6.08M6.44M6.92M6.37M7.54M7.51M8.12M8.81M9.29M9.87M10.46M9.75M9.92M9.02M
Deferred Taxes 8.75M-7.79M3.12M-7.80M0.55M3.58M-5.79M-8.39M3.61M6.19M-4.67M0.82M2.38M0.33M-11.85M-1.32M-3.02M-3.56M1.97M-20.85M-8.11M1.27M3.07M-12.84M8.89M8.62M0.71M
Gains from Sales and Divestitures 0.38M0.48M0.50M0.38M0.28M
Gains from Investment Securities 2.02M22.21M21.88M6.52M-0.27M5.11M17.00M10.02M6.43M5.30M26.22M-3.54M0.40M-0.48M6.97M-7.45M0.63M-4.78M11.03M-0.01M0.26M-0.09M6.13M-1.54M0.16M-0.06M1.13M0.21M0.20M0.62M4.25M0.78M3.41M0.87M1.69M14.45M4.19M25.24M8.64M8.18M13.06M21.06M16.59M12.56M32.49M21.81M7.28M11.46M12.50M16.26M13.47M28.97M8.91M25.66M12.33M45.05M9.64M12.57M25.94M48.89M9.72M32.17M40.07M65.53M22.80M
Asset Writedowns and Impairment 2.83M4.83M3.01M1.60M2.60M3.54M2.57M3.20M3.70M3.10M4.57M2.50M2.40M4.79M4.09M3.40M2.90M2.93M4.44M4.20M3.20M6.36M3.00M3.60M3.80M5.24M0.44M3.90M1.60M3.01M3.60M2.40M4.50M4.89M5.70M3.00M3.20M5.87M3.80M2.50M7.29M6.05M3.87M7.75M3.98M4.08M4.83M3.40M6.58M1.33M4.86M3.89M4.35M6.58M7.01M4.18M10.16M13.80M11.42M8.50M8.45M21.94M7.21M4.70M13.90M
Non-cash Items 2.77M2.95M27.82M0.18M4.75M0.12M0.12M0.12M1.59M0.13M0.13M0.13M
Cash from Operations 119.86M87.22M-27.26M49.22M73.91M99.19M-39.20M26.37M59.67M126.98M-57.82M0.53M70.91M106.56M-2.30M21.67M84.44M89.47M-110.80M33.69M97.58M114.92M-51.33M20.60M74.03M96.62M-33.10M73.73M70.94M121.91M-93.09M10.89M106.23M123.59M-69.20M34.62M120.86M144.40M-102.09M47.65M131.30M141.02M-123.56M152.98M111.56M186.09M-166.58M125.56M196.95M199.56M-203.78M35.05M128.29M229.23M-254.21M-10.99M106.67M382.99M-274.82M135.23M219.37M315.31M-465.21M55.69M201.89M
Depreciation, Depletion & Amortization
Amortization of Goodwill 83.75M
Amortizatization of Intangibles 6.15M6.17M6.33M6.09M5.85M6.29M29.44M5.45M5.50M5.80M5.58M5.52M5.70M5.80M5.64M5.56M5.95M5.78M5.66M4.62M3.50M3.40M4.05M3.01M3.00M2.90M2.81M2.61M2.59M2.85M2.27M2.49M2.42M2.88M2.77M2.27M2.05M1.98M1.86M1.86M1.85M2.12M2.31M2.33M2.31M2.79M2.95M2.80M2.85M2.86M2.31M2.30M2.74M2.31M2.32M2.20M1.42M1.34M1.26M1.02M1.10M1.10M1.05M1.02M1.10M0.80M
Amortization of Deferred Charges 1.75M1.76M1.80M1.80M6.53M2.54M2.09M2.10M2.13M2.12M1.93M1.95M0.62M5.32M0.67M0.68M0.68M0.68M0.68M0.67M0.67M0.67M0.67M0.67M0.69M0.49M0.50M0.49M0.50M0.50M0.51M0.48M0.50M0.49M0.50M0.50M1.61M2.85M2.86M2.89M2.92M3.25M2.98M3.02M3.07M2.19M2.81M2.87M2.87M3.15M0.53M0.54M0.52M0.64M0.65M0.65M0.43M0.20M0.24M0.15M0.32M0.37M
Depreciation & Amortization (CF) 7.41M7.24M7.70M7.66M8.96M7.02M6.95M7.14M7.42M7.07M7.50M10.95M8.03M7.44M8.01M8.02M8.20M8.42M8.59M9.55M8.18M8.81M7.81M7.30M7.46M8.82M7.97M8.08M9.31M13.34M8.57M7.73M7.47M7.41M7.76M8.49M8.29M6.99M7.07M7.24M8.08M7.77M7.82M7.88M7.95M9.01M8.16M8.60M8.87M8.64M8.91M9.19M8.95M8.85M9.44M10.10M10.38M11.15M10.42M10.75M11.00M11.73M10.14M11.32M12.12M
Change in Working Capital
Change in Receivables -17.69M-16.81M32.29M2.60M-0.05M-15.96M45.70M53.44M31.00M-35.95M22.00M28.19M12.28M-58.77M47.71M11.12M13.44M-15.98M71.47M44.31M-7.94M-64.78M41.33M29.38M13.70M-48.76M52.05M5.45M9.82M-70.79M52.49M25.61M-5.46M-21.81M61.68M37.62M31.07M-58.34M95.75M91.11M4.79M-49.75M60.96M-18.16M43.69M-59.69M93.40M45.44M-23.29M-54.27M66.47M114.27M70.54M-68.61M93.74M152.26M87.71M-104.42M73.20M41.91M-15.10M-118.34M74.89M16.84M30.97M
Change in Accured Expenses 33.85M2.07M-31.36M12.69M27.79M9.49M-37.08M41.17M17.00M16.98M-67.08M24.00M9.35M12.66M-28.86M18.39M27.29M66.09M-93.57M46.16M30.46M28.06M-74.99M34.40M21.07M24.30M-65.51M36.99M39.42M29.45M-92.56M28.03M30.41M38.54M-92.50M33.95M74.70M36.36M-123.26M68.08M47.85M68.67M-176.07M68.85M88.23M57.61M-172.04M84.02M65.28M82.31M-216.56M69.35M79.45M105.69M-230.97M100.34M65.23M115.58M-271.04M125.53M87.82M101.19M-310.50M106.21M94.17M
Change in Taxes 16.61M-3.06M-13.18M8.84M10.50M1.87M-5.38M-3.22M9.66M21.17M-15.63M-1.48M11.51M-1.22M2.94M11.80M-1.75M-5.03M-0.68M5.52M3.48M6.97M5.52M10.93M-1.09M3.12M17.56M11.77M-1.12M-6.19M3.65M-0.56M5.79M16.93M13.48M-0.34M15.78M-37.81M2.53M20.92M3.23M-2.20M-0.67M-1.68M-12.29M-7.91M9.36M-2.66M11.33M-7.50M1.12M-15.95M18.77M-8.26M5.66M-18.78M12.78M29.68M1.69M-31.42M9.53M-9.24M-30.20M-53.91M5.40M
Other Working Capital Changes -0.47M2.12M-6.83M9.07M-4.23M0.86M4.12M1.78M-2.22M-7.60M7.74M-3.37M-0.66M-1.81M-0.53M2.02M0.83M4.47M-11.93M3.07M1.76M-3.63M-3.58M8.70M-0.72M-0.84M-3.82M4.77M2.63M-0.73M-0.55M-0.39M0.01M0.31M0.38M3.77M-3.98M2.08M-5.98M7.93M3.86M16.83M-9.44M0.46M0.69M3.65M-1.90M-4.83M5.58M2.31M3.83M-3.02M2.26M-3.52M-0.32M7.04M-3.47M-10.86M5.61M7.02M-4.03M-5.79M4.45M8.78M-4.03M
Investing Activities
Capital Expenditures 6.29M10.58M5.17M6.94M3.19M7.70M4.95M7.75M11.89M6.71M4.76M8.97M6.81M7.22M7.32M6.81M8.86M19.55M15.18M6.60M10.02M7.46M8.88M8.66M7.14M6.72M6.36M5.62M10.87M6.08M5.83M7.30M6.89M11.98M7.68M8.54M11.62M4.43M10.15M10.51M6.37M14.79M8.23M5.66M11.22M9.74M7.98M19.72M24.75M16.22M12.61M13.03M13.30M14.38M18.01M11.02M14.20M6.25M4.64M10.06M7.03M13.68M17.80M17.43M14.91M
Acquisitions 3.57M8.56M17.54M5.29M37.44M2.81M41.84M9.05M11.46M18.59M2.96M4.90M36.44M14.68M25.84M0.25M14.73M15.61M0.07M7.78M-0.00M1.20M25.27M9.83M0.59M6.70M0.04M
Change in Acquisitions & Divestments 15.00M24.36M25.25M-50.49M
Cash from Investing Activities -45.58M1.65M-10.69M-9.25M-40.63M-10.51M-47.28M-16.72M-23.07M-6.58M-23.34M-11.85M-12.91M-42.31M-21.99M-32.63M-9.12M-39.35M-30.80M-6.59M-10.02M-10.18M-8.80M-9.24M-7.11M-6.58M-6.33M-5.62M-10.89M-7.29M-5.70M-7.35M-15.82M-11.76M-7.65M-7.88M38.71M-4.44M-10.08M-10.51M-25.17M-14.84M-8.23M-5.66M-36.49M-9.74M-7.98M-29.55M-24.75M-16.82M-19.30M-13.03M-13.34M-14.38M-18.01M-11.02M-38.55M-6.25M20.61M-10.06M-7.03M-13.68M-17.80M-17.43M-14.91M
Financing Activities
Other financing activities 0.89M1.66M0.75M-0.13M2.22M0.21M0.16M-0.04M0.07M5.40M-0.37M-0.95M-0.66M-2.58M-0.10M-0.52M-0.18M1.85M-0.10M11.68M1.38M0.12M1.38M1.71M0.61M0.14M2.59M-0.03M0.25M2.53M3.07M0.19M0.32M-0.76M1.43M1.17M5.45M8.10M1.00M0.01M-0.48M1.06M3.87M1.23M-0.54M-1.25M2.72M-2.12M1.33M-0.73M1.85M3.03M2.21M-3.10M0.81M-3.02M0.87M-1.51M2.30M-0.27M-0.92M1.86M1.83M-3.25M1.93M
Cash from Financing Activities -9.45M-248.42M1.50M3.34M173.18M-34.17M-186.07M-23.41M-5.90M16.64M-1.12M-3.02M-98.82M-35.29M-30.19M2.06M-21.23M6.23M13.04M-9.41M-2.12M4.82M5.33M2.34M-200.58M-43.05M5.18M3.67M-15.20M-118.96M2.34M12.83M-74.30M-81.80M33.92M-54.83M230.43M-327.04M-22.77M-24.39M-29.37M-26.79M-0.85M-69.20M-85.36M-204.64M116.42M-76.92M-74.48M-26.70M4.16M-21.36M-19.75M-69.06M15.77M-24.71M-58.14M-287.58M198.59M-140.27M-63.19M-10.51M-32.30M-51.89M-193.09M
Additional items
Exchange Rate Effect 0.05M0.45M-1.54M-0.93M1.47M-1.12M0.34M0.14M-1.22M-0.85M0.29M-2.12M1.76M0.89M-1.60M0.75M1.28M1.56M-0.28M-0.28M-1.08M-4.66M-3.57M0.99M-1.36M-2.20M-1.06M-3.58M-2.33M-4.68M1.25M1.19M3.34M1.97M5.01M-7.39M-0.69M-6.72M2.11M-2.89M-7.40M11.52M-13.67M3.03M10.74M18.59M-3.39M4.37M-12.07M-4.09M-4.42M-16.07M-23.88M18.86M3.30M11.72M-12.38M12.93M-3.63M-2.43M10.76M-16.98M5.94M15.34M-0.75M
Change in Cash 64.88M-159.10M-37.99M42.38M207.93M53.39M-272.20M-13.62M29.48M136.19M-81.98M-16.46M-39.05M29.86M-56.08M-8.15M55.37M57.91M-128.83M17.41M84.37M104.90M-58.38M14.69M-135.01M44.79M-35.31M68.21M42.52M-9.03M-95.20M17.55M19.45M32.00M-37.92M-35.49M389.31M-193.80M-132.83M9.87M69.36M110.90M-146.31M81.14M0.45M-9.71M-61.53M23.45M85.65M151.96M-223.34M-15.41M71.32M164.64M-253.15M-35.00M-2.39M102.07M-59.26M-17.53M159.92M274.15M-509.37M1.71M-6.86M
Free Cash Flow 113.58M76.64M-32.43M42.28M70.72M91.49M-44.15M18.62M47.78M120.27M-62.58M-8.44M64.11M99.34M-9.63M14.87M75.57M69.92M-125.97M27.09M87.56M107.46M-60.21M11.95M66.89M89.89M-39.46M68.11M60.07M115.83M-98.92M3.59M99.34M111.61M-76.88M26.07M109.24M139.97M-112.24M37.14M124.94M126.23M-131.79M147.32M100.34M176.35M-174.56M105.84M172.20M183.34M-216.38M22.02M114.99M214.85M-272.22M-22.01M92.48M376.73M-279.46M125.17M212.34M301.64M-483.01M38.27M186.98M
Net Cash Flow 64.83M-159.54M-36.45M43.30M206.46M54.51M-272.54M-13.76M30.71M137.04M-82.27M-14.34M-40.82M28.96M-54.48M-8.90M54.09M56.34M-128.55M17.68M85.45M109.56M-54.81M13.71M-133.66M46.98M-34.25M71.79M44.85M-4.35M-96.45M16.37M16.11M30.03M-42.93M-28.09M390.00M-187.08M-134.93M12.75M76.77M99.39M-132.64M78.12M-10.29M-28.29M-58.14M19.09M97.72M156.05M-218.92M0.66M95.20M145.79M-256.45M-46.72M9.98M89.15M-55.63M-15.10M149.16M291.13M-515.31M-13.62M-6.11M