|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00% | | | 100.00% | | | | | | | | | | | 22.63% |
|
EBT Margin
|
-270.92% | -2,191.26% | -96.31% | -2,647.61% | 0.00% | 0.01% | -87,300.00% | | -249.58% | -192.14% | -340.97% | -560.28% | -1,663.92% | -1,384.64% | -3,958.05% | -244.67% | -2,207.94% | 615.39% | | | | | | | | | -211,479.17% | -60,905.56% | -60,145.07% | -57,826.39% | -100,272.92% | | | | | | | | 14.58% | | | 74.62% | | | | | | | | | | | -30.62% |
|
EBIT Margin
|
-71,375.92% | -2,098.22% | -86.45% | -1,999.60% | -3,479.79% | 0.00% | -89,591.67% | | -249.58% | -192.14% | -340.97% | -541.49% | -1,581.15% | -1,350.45% | -4,287.03% | -244.67% | -2,207.94% | 615.39% | | | | | | | | | -211,479.17% | -60,905.56% | -60,145.07% | -57,826.39% | -100,272.92% | | | | | | | | 14.58% | | | 74.62% | | | | | | | | | | | -30.97% |
|
EBITDA Margin
|
-70,967.23% | -2,004.49% | -65.33% | -4,796.41% | -3,479.78% | 0.00% | -89,591.67% | | -231.43% | -191.94% | -340.77% | -541.29% | -1,580.28% | -1,350.22% | -4,287.03% | -244.59% | -2,207.86% | 615.20% | | | | | | | | | -211,479.17% | -60,905.56% | -60,145.07% | -57,826.39% | -100,272.92% | | | | | | | | 14.58% | | | 74.62% | | | | | | | | | | | -30.97% |
|
Operating Margin
|
-71,375.92% | -2,098.22% | -86.45% | -1,999.60% | -3,479.79% | 0.00% | -89,591.67% | | -249.58% | -192.14% | -340.97% | -541.49% | -1,581.15% | -1,350.45% | -4,287.03% | -244.67% | -2,207.94% | 615.39% | | | | | | | | | -211,479.17% | -60,905.56% | -60,145.07% | -57,826.39% | -100,272.92% | | | | | | | | 14.58% | | | 74.62% | | | | | | | | | | | -30.97% |
|
Net Margin
|
-270.92% | -2,191.26% | -96.31% | -2,647.61% | 0.00% | 0.01% | -87,300.00% | | -249.58% | -192.14% | -340.97% | -692.33% | -1,663.92% | -89.96% | 272.94% | -327.86% | -2,207.94% | -103.21% | | | | | | | | | -211,479.17% | -60,905.56% | -60,145.07% | -109,688.89% | -100,272.92% | | | | | | | | 14.58% | | | 74.62% | | | | | | | | | | | -30.50% |
|
FCF Margin
|
375.94% | -2,338.64% | -78.27% | -219.72% | 0.02% | | -80,351.67% | | -252.89% | -3,280.04% | -3,613.10% | -41.46% | -20,671.98% | -5,386.83% | -1,907.71% | -37.09% | -1,964.12% | 4,959.32% | | | | | | | | | -56,541.67% | -9,600.00% | -7,671.83% | -5,666.67% | -23,081.25% | | | | | | | | 36.72% | | | -5.26% | | | | | | | | | | | -0.72% |
|
Assets Average
|
0.05M | 0.05M | 0.02M | 0.01M | 0.01M | 0.00M | 3,224.00M | 3,225.69M | 10.95M | 18.42M | 17.46M | 9.72M | 2.72M | 2.57M | 1.46M | 5.60M | 7.89M | 4.93M | 2.43M | 0.01M | 0.00M | 0.00M | 669.50 | 477.00 | 621.00 | 796.50 | 856.00 | 942.00 | 728.00 | 739.50 | 604.00 | 436.00 | 490.00 | 438.00 | 386.00 | 332.00 | 310.00 | 289.50 | 0.17M | 1.38M | 1.25M | 0.06M | 0.02M | 0.01M | 0.00M | 678.00 | 650.00 | 0.05M | 0.21M | 0.22M | 0.07M | 0.01M | 11.91M |
|
Equity Average
|
| | -0.06M | -0.06M | -0.06M | -0.08M | -0.05M | 1.61M | 10.87M | 18.38M | 17.40M | 8.29M | -0.08M | -0.30M | -0.06M | 5.47M | 7.65M | 4.62M | 1.90M | -0.80M | -0.84M | -0.71M | -0.59M | -0.64M | -0.68M | -0.72M | -0.77M | -0.82M | -0.86M | -0.90M | -0.95M | -0.99M | -1.03M | -1.07M | -1.11M | -1.16M | -1.20M | -1.24M | -1.23M | -0.71M | -0.18M | -0.16M | -0.22M | -0.29M | -0.34M | -0.35M | -0.36M | -0.33M | -0.17M | -0.50M | -1.04M | -0.92M | 8.44M |
|
Invested Capital
|
| -0.06M | -0.07M | -0.06M | -0.07M | -0.09M | -0.02M | 3.24M | 18.49M | 18.26M | 16.54M | 0.04M | -0.19M | -0.41M | 0.39M | 10.64M | 4.66M | 4.57M | 0.00M | 0.00M | 0.00M | -87.00 | -132.00 | -472.00 | -533.00 | -121.00 | 12.00 | -140.00 | -272.00 | 26.00 | -0.00M | -262.00 | -316.00 | -993.00 | -419.00 | -473.00 | -465.00 | -872.00 | 0.06M | -0.15M | -0.03M | -0.19M | -0.26M | -0.32M | -0.37M | -0.33M | -0.40M | -0.26M | -0.07M | -0.92M | -1.16M | -0.66M | 17.55M |
|
Asset Utilization Ratio
|
0.97 | 0.77 | 1.10 | 1.47 | 0.05M | 1.97 | 0.00 | 0.00 | -26.21 | 0.01 | 0.02 | 0.05 | 0.14 | 0.14 | 0.37 | 0.13 | 0.13 | 0.16 | 0.20 | 28.77 | -35.91 | | | | | | 0.03 | 0.10 | 0.23 | 0.32 | 0.44 | 0.44 | 0.24 | 0.11 | | | | | 0.59 | 0.07 | 0.08 | 0.38 | -3.33 | -12.25 | -58.26 | | | | | | | | 0.26 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | -28.82 | -19.10 | -39.50 | | -6.48 | -58.46 | -6.73 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | 0.01 | | | | 10.92 | -3.08 | -1.64 | 0.66 | | 0.07 | 0.06 | -1.01 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.05 | -0.33 | -0.81 | | | | | | | | | | | -0.01 | |
|
Debt Ratio
|
| | | | | | | 0.01 | | | | 0.15 | 0.23 | 0.27 | 0.48 | | 0.06 | 0.06 | 103.34 | 172.31 | 399.73 | 815.76 | 955.39 | 0.00M | 749.94 | 0.00M | 753.06 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 3.78 | 0.03 | 1.43 | | | | | | | | | | | 1.65 | |
|
Equity Ratio
|
| -2.41 | -3.78 | -9.67 | -15.07 | -21.45 | 0.00 | 0.96 | 1.00 | 1.00 | 1.00 | 0.01 | -0.07 | -0.16 | 0.73 | 0.99 | 0.93 | 0.94 | -102.70 | -171.47 | -399.10 | -815.89 | -955.60 | -0.00M | -750.51 | -0.00M | -753.05 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -3.59 | -0.09 | -1.77 | -5.38 | -22.90 | -205.01 | -327.18 | -0.00M | -374.85 | -2.53 | -0.23 | -8.06 | -53.78 | -110.04 | 0.74 |
|
Times Interest Earned
|
| | | | | | | | | | | -28.82 | -19.10 | -39.50 | | -6.48 | -58.46 | -6.73 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.05M | -0.01M | -0.03M | -0.01M | -0.01M | -0.00M | -0.01M | -1.99M | -1.64M | -1.45M | -1.05M | -0.94M | -0.99M | -0.13M | -0.08M | -1.06M | -1.06M | -0.88M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.31M | -0.31M | -0.22M | -0.23M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.32M | -0.41M | -0.33M | -0.24M | -0.23M | -0.69M |
|
Return on Sales
|
-2.71% | -21.91% | -0.96% | -26.48% | 0.00% | 0.00% | -873.00% | -4,177.16% | -2.50% | -1.92% | -3.41% | -6.92% | -16.64% | -0.90% | 2.73% | -3.28% | -22.08% | -1.03% | -15.83% | -37.46% | 0.13% | | | | | | -2,114.79% | -609.06% | -601.45% | -1,096.89% | -1,002.73% | -1,096.76% | -1,729.89% | -3,507.31% | | | | | 0.15% | -3.51% | -2.24% | 0.75% | 4.09% | 1.28% | 2.97% | | | | | | | | -0.31% |
|
Return on Capital Employed
|
156.64% | 164.16% | 94.52% | | | | | | | | | | | | -11.36% | | -2.87% | -4.54% | -4.96% | 9.20% | 1.06% | | 0.32% | 0.28% | 0.26% | 0.24% | 0.22% | 0.21% | 0.20% | 0.19% | 0.18% | 0.17% | 0.16% | 0.15% | 0.14% | 0.15% | 0.14% | 0.14% | 0.09% | 0.28% | -0.21% | 1.40% | 1.31% | 0.32% | 0.63% | 0.65% | 0.55% | 2.05% | 9.67% | 3.69% | 3.22% | 5.45% | -0.60% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | -1,791.51% | -432.33% | | 2,172.33% | 744.14% | 438.01% | 659.45% | 3,903.10% | 3,348.33% | 1,047.66% | 1,758.42% | 285.26% | 234.58% | 718.29% | | | | | | | | | | | | | | | | | | | | -0.40% |
|
Return on Assets
|
-15.62% | -14.67% | -28.24% | -6.61% | -13.03% | -10.86% | 0.00% | 0.00% | -0.16% | -0.11% | -0.13% | -0.18% | -0.70% | -0.69% | -0.38% | -0.13% | -0.88% | -1.36% | -3.11% | -1,077.82% | -4.61% | -101.32% | -213.05% | -291.62% | -220.83% | -270.74% | -248.50% | -227.49% | -296.45% | -292.48% | -353.75% | -480.46% | -423.65% | -384.36% | -416.67% | -520.55% | -558.27% | -594.92% | -0.70% | -0.25% | -0.18% | -4.33% | -13.60% | -15.72% | -172.97% | -317.81% | -333.58% | -12.29% | -8.35% | -13.68% | -53.10% | -260.01% | -0.28% |
|
Return on Equity
|
| | 9.45% | 1.26% | 1.08% | 0.60% | 1.73% | -0.90% | -0.16% | -0.11% | -0.13% | -0.21% | 24.86% | 5.88% | 9.55% | -0.13% | -0.90% | -1.45% | -3.98% | 8.33% | 0.02% | 0.20% | 0.24% | 0.22% | 0.20% | 0.30% | 0.28% | 0.26% | 0.25% | 0.24% | 0.23% | 0.21% | 0.20% | 0.16% | 0.14% | 0.15% | 0.14% | 0.14% | 0.10% | 0.49% | 1.25% | 1.48% | 1.42% | 0.35% | 0.68% | 0.62% | 0.59% | 1.94% | 10.72% | 6.06% | 3.46% | 3.93% | -0.40% |