|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.00 | 315.00 | 264.00 | 0.09M | 0.09M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 240.00 | 0.00M | 0.10M | 0.19M | | 0.02M | 0.01M | 0.43M | 2.11M | 2.73M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.00 | 315.00 | 264.00 | 0.09M | 0.09M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 240.00 | 0.00M | 0.10M | 0.19M | | 0.02M | 0.01M | 0.45M | 2.13M | 2.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 2.33M | 0.07M | 0.03M | 0.01M | | | | | | | | | | 1.46M | 32.53M | 272.58M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 2.33M | 0.07M | 0.03M | 0.01M | | | | | | | | | | 1.88M | 32.53M | 272.58M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.29M | 5.27M | 4.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.00 | 315.00 | 264.00 | 0.33M | 2.42M | 0.08M | 0.04M | 0.01M | 0.00M | 0.00M | 240.00 | 0.00M | 0.10M | 0.19M | 0.11M | 0.02M | 0.01M | 3.86M | 59.45M | 290.87M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.44M | 0.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.13M | 0.12M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 48.70M | 48.70M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.47M | 41.44M | 39.61M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.90M | 90.14M | 88.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.11M | | | 23.82M | 150.75M | 380.19M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.00 | 315.00 | 264.00 | 0.33M | 2.42M | 0.08M | 0.04M | 0.01M | 0.00M | 0.00M | 240.00 | 0.00M | 0.10M | 0.33M | 0.11M | 0.02M | 0.01M | 23.82M | 150.75M | 380.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 778.00 | 780.00 | 0.00M | 0.23M | 2.57M | 0.10M | 0.22M | 0.26M | 0.30M | 0.33M | 0.29M | 0.33M | 0.36M | 0.40M | 0.48M | 0.50M | 0.51M | 2.66M | 34.44M | 270.98M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 778.00 | 780.00 | 0.00M | 0.23M | 2.57M | 0.10M | 0.22M | 0.26M | 0.30M | 0.33M | 0.29M | 0.33M | 0.36M | 0.40M | 0.48M | 0.50M | 0.52M | 2.67M | 34.44M | 270.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 2.41M | 3.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.22M | 1.26M | 0.04M | 0.07M | 0.11M | | | | | | | | | | | 0.01M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.22M | 1.26M | 1.53M | 2.64M | 0.21M | 0.23M | 0.27M | 0.32M | 0.37M | 0.33M | 0.40M | 0.36M | 0.40M | 1.03M | 1.19M | 0.67M | 6.30M | 102.02M | 340.50M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 4.47M | 4.47M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.22M | 1.26M | 1.53M | 2.64M | 0.21M | 0.23M | 0.27M | 0.32M | 0.37M | 0.33M | 0.40M | 0.36M | 0.40M | 1.03M | 1.19M | 0.67M | 6.50M | 106.59M | 345.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.22M | 1.26M | 0.04M | 0.07M | 0.11M | | | | | | | | | | | 0.01M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.18M | -1.00M | -1.26M | -1.20M | -0.22M | -0.13M | -0.19M | -0.26M | -0.32M | -0.37M | -0.33M | -0.40M | -0.26M | -0.07M | -0.92M | -1.16M | -0.67M | 17.55M | 44.16M | 35.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.18M | -1.00M | -1.26M | -1.20M | -0.22M | -0.13M | -0.19M | -0.26M | -0.32M | -0.37M | -0.33M | -0.40M | -0.26M | -0.07M | -0.92M | -1.16M | -0.67M | 17.55M | 44.38M | 35.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.00 | 315.00 | 264.00 | 0.33M | 2.42M | 0.08M | 0.04M | 0.01M | 0.00M | 0.00M | 240.00 | 0.00M | 0.10M | 0.33M | 0.11M | 0.02M | 0.01M | 23.82M | 150.75M | 380.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.76M | -28.80M | -28.84M | -28.83M | -29.11M | -29.02M | -29.08M | -29.14M | -29.21M | -29.25M | -31.06M | -29.36M | -30.11M | -31.31M | -34.33M | -34.99M | -35.48M | -36.44M | -33.41M | 0.05M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00 | | | | | |