|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.04M | -0.04M | 0.01M | -0.28M | 0.09M | -0.06M | -0.06M | -0.06M | -0.05M | -0.04M | -0.06M | -0.48M | -1.19M | -3.27M | -0.66M | -0.49M | -0.96M | 3.52M | -9.51M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.42M | 0.42M | 0.42M | 0.22M | 0.22M | 0.22M | 0.28M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 6.81M | 6.81M | | 3.16M | 3.16M | 3.65M | 3.85M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.00M | 0.04M | 0.00M | -0.09M | 0.00M | -0.01M | -0.02M | -0.01M | -0.01M | -0.03M | -0.11M | -0.74M | -0.77M | -0.22M | -0.26M | -0.02M | -0.98M | -0.52M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | -0.61M | 1.97M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 2.08M | -2.26M | -0.05M | -0.02M | -0.01M | | | | | | | | | | -0.19M | 237.82M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | 0.07M | 0.04M | 0.04M | 0.07M | 0.02M | -0.72M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 356.00 | 0.23M | 2.33M | -2.46M | -0.02M | 0.00M | 0.00M | -0.00M | -0.00M | 684.00 | 4.00 | 0.04M | 0.01M | | -0.05M | 0.93M | 3.00M | 236.54M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 500.00 | -0.00M | -0.27M | -0.10M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 899.00 | 0.01M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | 0.13M | | | 0.19M | 1.00M | -0.04M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.42M | | 0.42M | 0.22M | 0.22M | 0.22M | 0.28M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.00M | 0.05M | | | 0.01M | | 0.02M | 0.01M | 0.01M | 0.03M | 0.22M | 0.96M | 0.56M | 0.14M | 0.24M | 0.25M | 1.53M | 1.27M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -1.00 | | | 0.02M | 0.11M | -0.09M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.00 | 10.00 | -51.00 | 0.09M | 0.00M | -0.09M | 0.01M | -0.01M | -599.00 | -442.00 | -876.00 | 820.00 | 0.10M | 0.09M | -0.08M | -0.09M | -0.02M | 0.44M | 1.66M | 0.62M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.00M | 0.04M | 0.00M | -0.09M | 0.00M | -0.01M | -0.02M | -0.01M | -0.01M | -0.03M | -0.11M | -0.74M | -0.77M | -0.22M | -0.26M | -0.02M | -0.99M | -0.53M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.00 | 10.00 | -51.00 | 0.09M | 0.00M | -0.09M | 0.01M | -0.01M | -599.00 | -442.00 | -876.00 | 820.00 | 0.10M | 0.09M | -0.08M | -0.09M | -0.02M | 0.42M | 1.55M | 0.70M |