|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | -0.08M | | | | | | | | | | | 3.14M | 18.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 2.77M | -0.23M | | | | | | | | | | | | 2.43M | 16.53M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.16M | 0.23M | -0.08M | | | | | | | | | | | 0.71M | 2.17M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.20M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.01M | 0.00M | 0.05M | 0.09M | 0.11M | -0.06M | 0.03M | 0.03M | 0.01M | 0.01M | 0.03M | 0.45M | 0.61M | 0.61M | 0.62M | 0.45M | 1.24M | 0.87M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | 0.04M | 0.45M | 0.04M | | 0.44M | 2.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.04M | 0.04M | 0.08M | 0.13M | 0.15M | -0.02M | 0.06M | 0.06M | 0.05M | 0.04M | 0.06M | 0.48M | 1.19M | 1.26M | 0.66M | 0.49M | 1.68M | 2.98M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | -0.04M | -0.04M | 0.01M | -0.28M | 0.09M | -0.06M | -0.06M | -0.06M | -0.05M | -0.04M | -0.06M | -0.48M | -1.19M | -1.26M | -0.66M | -0.49M | -0.97M | -0.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | -0.04M | -0.04M | 0.01M | -0.28M | 0.09M | -0.06M | -0.06M | -0.06M | -0.05M | -0.04M | -0.06M | -0.48M | -1.19M | -1.26M | -0.66M | -0.49M | -0.97M | -0.81M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | | | | | 0.01M | 0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | -0.04M | -0.04M | 0.01M | -0.28M | 0.09M | -0.06M | -0.06M | -0.06M | -0.05M | -0.04M | -0.06M | -0.48M | -1.19M | -3.27M | -0.66M | -0.49M | -0.96M | 2.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.49M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.00 | -0.05M | -0.04M | -0.17M | 0.01M | -0.28M | 0.09M | -0.06M | -0.06M | -0.06M | -0.05M | -0.04M | -0.06M | -0.75M | -1.19M | -1.26M | -0.66M | -0.49M | -0.96M | 3.03M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.00 | -15.00 | -19.00 | -13.00 | -18.00 | -14.00 | -22.00 | -18.00 | -18.00 | -18.00 | -18.00 | -36.00 | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | -0.04M | -0.04M | 0.01M | -0.28M | 0.09M | -0.06M | -0.06M | -0.06M | -0.05M | -0.04M | -0.06M | -0.48M | -1.19M | -3.27M | -0.66M | -0.49M | -0.96M | 3.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | -0.04M | -0.04M | 0.01M | -0.28M | 0.09M | -0.06M | -0.06M | -0.06M | -0.05M | -0.04M | -0.06M | -0.48M | -1.19M | -3.27M | -0.66M | -0.49M | -0.96M | 3.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | -0.04M | -0.04M | 0.01M | -0.28M | 0.09M | -0.06M | -0.06M | -0.06M | -0.05M | -0.04M | -0.06M | -0.48M | -1.19M | -3.27M | -0.66M | -0.49M | -0.96M | 3.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | -0.04M | -0.04M | 0.01M | -0.28M | 0.09M | -0.06M | -0.06M | -0.06M | -0.05M | -0.04M | -0.06M | -0.48M | -1.19M | -3.27M | -0.66M | -0.49M | -0.96M | 3.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | | | | | | | -0.06 | | | | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.86M | 117.86M | 117.86M | 11.86M | 15.20M | 38.97M | 42.02M | 34.64M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 54.68M | 65.35M | 57.93M | 67.70M | 67.72M | 73.03M | 73.44M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.86M | 117.86M | 117.86M | 11.86M | 40.43M | 389.68M | 420.18M | 34.64M | 42.02M | | | | | | | 57.93M | | | | 76.41M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | -0.04M | -0.04M | 0.01M | -0.28M | 0.09M | -0.06M | -0.06M | -0.06M | -0.05M | -0.04M | -0.06M | -0.48M | -1.19M | -1.26M | -0.66M | -0.49M | -0.97M | -0.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36% | -19.54% |