First Capital Income Statement (2009-2025) | FCAP

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.42M1.96M0.98M0.93M0.46M0.42M0.59M0.07M0.15M0.20M0.22M0.21M0.26M0.15M0.30M0.20M0.32M0.46M0.20M0.45M0.30M0.23M0.45M0.35M0.82M0.40M0.23M0.07M-0.40M0.17M0.20M0.17M0.40M0.19M0.35M0.29M0.31M0.28M0.36M0.46M0.35M0.34M0.31M0.15M
Revenue -1.82M-3.10M-2.08M-2.22M-1.12M5.15M5.18M7.21M7.45M7.55M7.29M1.11M1.26M1.27M1.30M1.23M1.35M1.31M1.36M1.24M1.42M1.45M1.41M1.42M1.31M1.52M1.52M1.49M1.59M1.65M1.71M1.67M1.76M1.86M1.86M1.69M1.77M1.77M1.78M1.70M1.76M1.81M1.79M1.68M1.78M1.86M
Interest income
Interest income - Loans 316.13M316.78M319.08M311.09M307.08M4.73M314.15M5.15M5.02M4.94M4.97M4.95M5.13M5.28M5.34M5.30M5.56M5.90M6.06M6.06M6.55M6.61M6.52M6.28M6.09M6.01M6.14M6.07M5.75M6.25M5.70M5.49M5.86M6.53M7.07M7.64M8.07M8.57M9.07M9.24M9.47M9.72M9.85M9.77M10.25M10.41M
Interest income - Investments 0.02M0.01M0.03M0.02M0.02M0.01M0.02M0.02M0.02M0.03M0.03M0.02M0.02M0.02M0.03M0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.02M0.02M0.01M0.02M0.03M0.03M0.03M0.03M0.03M
Interest Income - Debt Securities 0.84M0.96M0.89M-0.15M0.54M0.79M0.67M0.87M0.96M0.94M0.81M0.93M0.97M0.97M0.96M0.95M0.94M0.97M0.94M0.98M0.96M0.92M0.78M0.81M0.81M0.89M0.83M0.71M0.85M0.80M1.03M0.89M1.06M1.24M1.30M1.30M1.35M1.43M1.50M1.63M1.76M1.73M1.71M1.83M1.98M2.26M
Interest Income - Deposits 0.25M1.12M1.06M1.28M
Interest Income - Fed Funds 374.48M0.00M0.01M
Interest Income - Total 5.58M5.48M6.35M6.29M6.21M6.24M6.34M6.58M6.73M6.77M6.76M7.06M7.43M7.63M7.66M8.22M8.22M7.96M7.67M7.37M7.24M7.36M7.29M7.13M7.75M7.29M7.21M7.90M9.05M9.79M10.19M10.60M11.18M11.64M11.84M12.22M13.22M13.19M13.35M14.04M14.66M
Interest expenses
Interest Expense - Deposits 1.67M1.51M1.49M374.48M1.23M1.16M373.27M0.50M0.46M0.41M0.39M0.36M0.35M0.34M0.33M0.32M0.40M0.42M0.45M0.46M0.49M0.50M0.51M0.47M0.40M0.37M0.32M0.29M0.29M0.28M0.27M0.25M0.27M0.39M0.68M1.00M2.15M2.43M2.66M2.81M3.10M3.69M3.63M3.77M3.63M3.70M
Interest Expense - Debt 0.26M0.26M0.01M0.01M0.02M0.06M0.05M0.23M0.05M0.05M
Interest Expense - Fed Funds 0.01M0.01M0.01M7.95M0.02M0.02M9.22M
Interest Expense - Others 0.08M0.16M0.20M0.38M0.41M0.41M0.15M
Interest Expenses 2.22M2.05M1.99M2.12M1.51M1.43M1.33M0.50M0.46M0.41M0.39M0.36M0.35M0.34M0.34M0.34M0.40M0.42M0.45M0.46M0.49M0.50M0.51M0.47M0.40M0.37M0.32M0.29M0.29M0.28M0.27M0.25M0.27M0.39M0.68M1.00M2.29M2.64M3.09M3.24M3.56M4.10M3.78M3.77M3.63M3.70M
Interest Income - Net 3.72M3.62M3.72M0.65M3.97M4.15M4.16M5.85M5.83M5.80M5.85M5.98M6.23M6.38M6.43M6.42M6.67M7.01M7.18M7.20M7.73M7.72M7.45M7.21M6.97M6.87M7.04M7.00M6.84M7.47M7.02M6.95M7.63M8.66M9.11M9.19M8.31M8.54M8.55M8.60M8.66M9.12M9.41M9.58M10.41M10.96M
Non-interest income
Interest Income - Total 3.29M1.66M2.74M2.60M3.51M3.73M3.57M5.77M5.68M5.60M5.63M5.77M5.98M6.24M6.13M6.22M6.35M6.55M6.98M6.75M7.43M7.49M7.00M6.86M6.14M6.47M6.82M6.93M6.84M7.47M7.42M6.78M7.43M8.48M8.71M9.00M7.96M8.25M8.24M8.32M8.30M8.66M9.06M9.24M10.11M10.81M
Financial Services Fees 0.04M0.03M0.12M0.07M0.11M0.08M0.11M0.13M0.11M0.07M
Service Charges 0.57M0.61M0.62M0.61M0.59M0.73M0.71M0.92M1.00M1.05M0.99M1.00M1.13M1.16M1.14M
Investment Gain (Loss) -1.40M-0.01M0.00M-0.10M-0.19M0.13M-0.01M-0.01M-0.26M-0.39M0.22M0.04M0.13M0.01M-0.01M0.06M-0.01M0.03M-0.06M-0.04M
Investment Banking Income -0.13M0.18M0.12M0.97M0.12M0.16M0.19M0.25M0.27M0.37M0.29M0.26M0.35M0.42M0.36M0.24M0.29M0.32M0.25M0.16M0.26M0.35M0.42M0.36M0.69M0.98M0.69M0.64M0.66M0.60M0.54M0.34M0.21M0.17M0.11M0.09M0.10M0.13M0.10M0.10M0.17M0.12M0.16M0.09M0.15M0.24M
Other Non-Interest Income 0.06M0.07M0.07M0.04M0.04M0.05M0.05M0.22M0.33M0.18M0.24M0.29M0.20M0.21M0.24M0.26M0.17M0.20M0.41M0.22M0.21M0.16M0.17M0.16M0.18M0.11M0.06M0.13M0.08M0.14M0.03M0.06M0.08M0.06M0.15M0.08M0.09M0.10M0.09M0.13M0.08M0.11M0.07M0.10M0.12M0.15M
Non-Interest Income 0.81M0.89M0.86M0.81M0.82M1.00M1.02M1.37M1.61M1.75M1.44M1.45M1.86M1.75M1.64M1.53M1.74M1.70M1.21M1.50M1.77M1.83M1.82M1.46M2.32M2.62M2.21M2.44M2.55M2.27M2.29M2.15M1.97M1.87M1.94M1.99M1.86M1.95M1.83M1.90M2.02M1.80M1.93M1.85M2.02M2.31M
Operating Items
Amortization - Intangibles 0.26M0.27M0.29M0.30M0.28M0.30M0.33M0.36M0.37M0.38M0.38M0.36M0.35M0.37M0.39M0.42M0.43M0.46M0.48M0.52M0.56M0.59M0.63M0.67M0.68M0.72M0.74M0.78M0.83M0.85M0.86M0.87M0.82M0.79M0.70M0.64M0.63M0.66M0.65M0.67M0.68M
Research & Development 0.28M0.28M0.54M0.60M0.65M0.66M0.65M0.68M0.70M0.70M0.74M0.76M0.78M0.79M0.84M0.87M0.85M0.98M0.80M0.76M0.76M0.79M0.81M0.87M0.88M0.90M0.87M0.99M1.05M1.04M1.03M1.08M1.11M1.14M1.08M1.11M1.16M1.17M1.11M1.16M1.18M
Wages, Salaries and Other 0.15M0.16M0.23M0.18M0.21M1.74M1.79M2.72M2.62M2.68M2.48M2.72M2.71M2.84M2.94M2.89M2.94M2.91M3.00M3.04M3.21M3.41M3.46M3.50M3.37M3.55M3.39M3.53M3.61M3.69M3.71M3.49M3.65M3.83M3.72M3.79M3.80M3.73M3.68M3.84M3.96M3.89M3.84M4.10M4.27M4.09M
Rent Expense 0.34M0.33M0.34M0.36M0.34M0.35M0.36M0.43M0.35M0.45M0.42M0.38M0.39M0.39M0.39M0.41M0.41M0.43M0.40M0.40M0.40M0.40M0.42M0.44M0.46M0.44M0.44M0.46M0.41M0.44M0.45M0.47M0.46M0.46M0.45M0.45M0.45M0.43M0.43M0.46M0.48M0.48M0.50M0.62M0.55M0.81M
Other Operating Expenses 2.77M2.67M4.03M3.90M3.83M3.62M4.13M3.74M3.96M4.16M4.10M4.52M3.98M4.28M4.43M4.50M4.61M4.58M4.59M4.40M4.72M4.46M4.53M4.89M4.88M5.01M4.66M4.79M5.05M4.81M4.92M5.14M4.93M4.91M5.22M5.41M5.38M5.38M5.45M5.79M5.58M
Operating Expenses 0.34M0.33M0.34M0.36M0.34M3.40M3.31M4.99M4.84M4.92M4.70M5.16M4.80M5.05M5.25M5.25M5.70M5.20M5.47M5.67M5.76M5.87M5.97M5.83M5.62M5.92M5.68M5.81M6.17M6.20M6.36M5.99M6.24M6.56M6.30M6.40M6.67M6.48M6.48M6.76M7.00M7.02M7.05M7.18M7.49M7.56M
Operating Income 1.34M1.27M2.15M2.45M2.43M2.37M2.07M3.03M2.94M2.52M2.50M2.39M3.06M2.71M2.59M3.43M3.46M2.85M2.49M2.85M3.16M3.34M3.56M3.23M3.54M3.35M2.93M3.16M3.80M4.35M4.59M3.16M3.71M3.59M3.46M3.32M3.44M3.95M3.91M4.63M5.55M
EBIT 3.29M1.17M1.67M2.45M2.95M1.34M1.27M2.15M2.45M2.43M2.37M2.07M3.03M2.94M2.52M2.50M2.39M3.06M2.71M2.59M3.43M3.46M2.85M2.49M2.85M3.16M3.34M3.56M3.23M3.54M3.35M2.93M3.16M3.80M4.35M4.59M3.16M3.71M3.59M3.46M3.32M3.44M3.95M3.91M4.63M5.55M
Non-operating items
Interest & Investment Income 5.94M5.67M5.71M5.65M5.48M5.58M5.48M
Net income details
EBT 1.07M-0.89M-0.32M0.33M1.44M1.34M1.27M1.65M2.00M2.01M1.98M1.71M2.68M2.59M2.17M2.15M2.00M2.63M2.27M2.14M2.94M2.95M2.34M2.02M2.44M2.79M3.02M3.27M2.94M3.26M3.08M2.68M2.89M3.41M3.66M3.59M0.87M1.07M0.50M0.23M-0.24M-0.66M0.17M0.14M1.00M1.85M
Tax Provisions 0.26M-0.48M-0.33M-0.04M0.44M0.35M0.36M0.56M0.67M0.67M0.63M0.52M0.83M0.82M0.93M0.36M0.29M0.53M0.22M0.44M0.57M0.54M0.44M0.39M0.41M0.41M0.48M0.62M0.50M0.60M0.53M0.40M0.45M0.67M0.80M0.77M0.43M0.57M0.48M0.51M0.49M0.54M1.24M0.67M0.85M1.07M
Profit After Tax 0.81M-0.40M0.01M0.36M1.00M0.99M0.91M1.58M1.79M1.76M1.74M1.56M2.19M2.11M1.59M2.14M2.10M2.53M2.50M2.15M2.86M2.92M2.41M2.10M2.44M2.75M2.86M2.94M2.73M2.94M2.82M2.53M2.71M3.13M3.54M3.82M2.73M3.14M3.11M2.96M2.83M2.90M3.26M3.24M3.78M4.48M
Equity Income 0.13M-0.01M-0.01M-0.08M-0.39M0.22M0.04M-0.07M0.23M0.19M-0.07M-0.03M0.06M-0.10M-0.23M-0.15M0.14M-0.09M-0.13M-0.12M-0.07M-0.01M-0.20M-0.10M0.02M-0.04M0.15M
Income from Non-Controlling Interests 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Income from Continuing Operations 0.81M-0.40M0.01M0.36M1.00M0.99M0.91M1.08M1.33M1.35M1.35M1.20M1.85M1.77M1.25M1.79M1.71M2.10M2.05M1.69M2.37M2.42M1.90M1.63M2.04M2.38M2.54M2.65M2.44M2.66M2.55M2.28M2.45M2.74M2.86M2.82M0.44M0.50M0.02M-0.28M-0.73M-1.20M-1.07M-0.53M0.15M0.78M
Consolidated Net Income 0.81M-0.40M0.01M0.36M1.00M0.99M0.91M1.08M1.33M1.35M1.35M1.20M1.85M1.77M1.25M1.79M1.71M2.10M2.05M1.69M2.37M2.42M1.90M1.63M2.04M2.38M2.54M2.65M2.44M2.66M2.55M2.28M2.45M2.74M2.86M2.82M0.44M0.50M0.02M-0.28M-0.73M-1.20M-1.07M-0.53M0.15M0.78M
Income towards Parent Company 0.81M-0.40M0.01M0.36M1.00M0.99M0.91M1.08M1.33M1.35M1.35M1.20M1.85M1.77M1.25M1.79M1.71M2.10M2.05M1.69M2.37M2.42M1.90M1.63M2.04M2.38M2.54M2.65M2.44M2.66M2.55M2.28M2.45M2.74M2.86M2.82M0.44M0.50M0.02M-0.28M-0.73M-1.20M-1.07M-0.53M0.15M0.78M
Net Income towards Common Stockholders 0.81M-0.40M0.01M0.36M1.00M0.99M0.91M1.08M1.33M1.35M1.35M1.20M1.85M1.77M1.25M1.79M1.71M2.10M2.05M1.69M2.37M2.42M1.90M2.09M2.44M2.75M2.85M2.94M2.73M2.94M2.82M2.53M2.71M3.12M3.54M3.82M2.73M3.14M3.11M2.95M2.83M2.90M3.26M3.23M3.77M4.48M
Additional items
EPS (Basic) 0.29-0.140.000.130.360.350.330.470.530.530.520.460.660.630.490.640.630.760.750.640.860.870.720.630.730.820.850.880.820.880.830.750.810.931.061.140.820.940.930.880.850.870.970.971.131.34
EPS (Weighted Average and Diluted) 0.29-0.140.000.360.350.330.470.530.530.520.460.660.630.480.640.630.760.750.640.860.870.720.630.730.820.840.880.820.880.830.750.810.931.061.140.820.940.930.880.850.870.970.971.131.34
Shares Outstanding (Weighted Average) 2.78M2.78M2.76M2.76M2.79M2.79M2.79M3.34M3.34M3.34M3.34M3.34M3.34M3.34M3.34M3.36M3.36M3.36M3.36M3.36M3.36M3.36M3.36M3.38M3.38M3.38M3.38M3.38M3.38M3.37M3.37M3.37M3.37M3.37M3.37M3.36M3.36M3.35M3.35M3.35M3.35M3.35M3.36M3.36M3.36M3.36M
Shares Outstanding (Diluted Average) 2.79M2.78M2.78M2.78M2.79M2.79M
EBITDA 0.78M-0.35M0.76M2.45M1.28M1.30M1.28M2.15M2.45M2.43M2.37M2.07M3.03M2.94M2.52M2.50M2.39M3.06M2.71M2.59M3.43M3.46M2.85M2.49M2.85M3.16M3.34M3.56M3.23M3.54M3.35M2.93M3.16M3.80M4.35M4.59M3.16M3.71M3.59M3.46M3.32M3.44M3.95M3.91M4.63M5.55M
Tax Rate 24.70%54.69%30.42%25.86%28.22%34.20%33.38%33.08%31.66%30.08%31.12%31.80%42.69%16.75%14.38%20.13%9.54%20.69%19.31%18.19%18.84%19.28%16.58%14.80%16.04%18.89%16.89%18.30%17.19%14.94%15.45%19.64%21.95%21.41%49.25%53.41%95.60%85.03%57.80%