|
Provisions
|
0.42M | 1.96M | 0.98M | 0.93M | 0.46M | 0.42M | 0.59M | 0.07M | 0.15M | 0.20M | 0.22M | 0.21M | 0.26M | 0.15M | 0.30M | 0.20M | 0.32M | 0.46M | 0.20M | 0.45M | 0.30M | 0.23M | 0.45M | 0.35M | 0.82M | 0.40M | 0.23M | 0.07M | | | -0.40M | 0.17M | 0.20M | 0.17M | 0.40M | 0.19M | 0.35M | 0.29M | 0.31M | 0.28M | 0.36M | 0.46M | 0.35M | 0.34M | 0.31M | 0.15M |
|
Revenue
|
-1.82M | -3.10M | -2.08M | -2.22M | -1.12M | 5.15M | 5.18M | 7.21M | 7.45M | 7.55M | 7.29M | 1.11M | 1.26M | 1.27M | 1.30M | 1.23M | 1.35M | 1.31M | 1.36M | 1.24M | 1.42M | 1.45M | 1.41M | 1.42M | 1.31M | 1.52M | 1.52M | 1.49M | 1.59M | 1.65M | 1.71M | 1.67M | 1.76M | 1.86M | 1.86M | 1.69M | 1.77M | 1.77M | 1.78M | 1.70M | 1.76M | 1.81M | 1.79M | 1.68M | 1.78M | 1.86M |
|
Interest income - Loans
|
316.13M | 316.78M | 319.08M | 311.09M | 307.08M | 4.73M | 314.15M | 5.15M | 5.02M | 4.94M | 4.97M | 4.95M | 5.13M | 5.28M | 5.34M | 5.30M | 5.56M | 5.90M | 6.06M | 6.06M | 6.55M | 6.61M | 6.52M | 6.28M | 6.09M | 6.01M | 6.14M | 6.07M | 5.75M | 6.25M | 5.70M | 5.49M | 5.86M | 6.53M | 7.07M | 7.64M | 8.07M | 8.57M | 9.07M | 9.24M | 9.47M | 9.72M | 9.85M | 9.77M | 10.25M | 10.41M |
|
Interest income - Investments
|
| | | | | 0.02M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Interest Income - Debt Securities
|
0.84M | 0.96M | 0.89M | -0.15M | 0.54M | 0.79M | 0.67M | 0.87M | 0.96M | 0.94M | 0.81M | 0.93M | 0.97M | 0.97M | 0.96M | 0.95M | 0.94M | 0.97M | 0.94M | 0.98M | 0.96M | 0.92M | 0.78M | 0.81M | 0.81M | 0.89M | 0.83M | 0.71M | 0.85M | 0.80M | 1.03M | 0.89M | 1.06M | 1.24M | 1.30M | 1.30M | 1.35M | 1.43M | 1.50M | 1.63M | 1.76M | 1.73M | 1.71M | 1.83M | 1.98M | 2.26M |
|
Interest Income - Deposits
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 1.12M | | | 1.06M | 1.28M |
|
Interest Income - Fed Funds
|
| | | 374.48M | | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total
|
| | | | | 5.58M | 5.48M | 6.35M | 6.29M | 6.21M | 6.24M | 6.34M | 6.58M | 6.73M | 6.77M | 6.76M | 7.06M | 7.43M | 7.63M | 7.66M | 8.22M | 8.22M | 7.96M | 7.67M | 7.37M | 7.24M | 7.36M | 7.29M | 7.13M | 7.75M | 7.29M | 7.21M | 7.90M | 9.05M | 9.79M | 10.19M | 10.60M | 11.18M | 11.64M | 11.84M | 12.22M | 13.22M | 13.19M | 13.35M | 14.04M | 14.66M |
|
Interest Expense - Deposits
|
1.67M | 1.51M | 1.49M | 374.48M | 1.23M | 1.16M | 373.27M | 0.50M | 0.46M | 0.41M | 0.39M | 0.36M | 0.35M | 0.34M | 0.33M | 0.32M | 0.40M | 0.42M | 0.45M | 0.46M | 0.49M | 0.50M | 0.51M | 0.47M | 0.40M | 0.37M | 0.32M | 0.29M | 0.29M | 0.28M | 0.27M | 0.25M | 0.27M | 0.39M | 0.68M | 1.00M | 2.15M | 2.43M | 2.66M | 2.81M | 3.10M | 3.69M | 3.63M | 3.77M | 3.63M | 3.70M |
|
Interest Expense - Debt
|
| | | | | 0.26M | 0.26M | | | | | | | 0.01M | 0.01M | 0.02M | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.23M | 0.05M | 0.05M | | | | | |
|
Interest Expense - Fed Funds
|
0.01M | 0.01M | 0.01M | 7.95M | 0.02M | 0.02M | 9.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.16M | 0.20M | 0.38M | 0.41M | 0.41M | 0.15M | | | |
|
Interest Expenses
|
2.22M | 2.05M | 1.99M | 2.12M | 1.51M | 1.43M | 1.33M | 0.50M | 0.46M | 0.41M | 0.39M | 0.36M | 0.35M | 0.34M | 0.34M | 0.34M | 0.40M | 0.42M | 0.45M | 0.46M | 0.49M | 0.50M | 0.51M | 0.47M | 0.40M | 0.37M | 0.32M | 0.29M | 0.29M | 0.28M | 0.27M | 0.25M | 0.27M | 0.39M | 0.68M | 1.00M | 2.29M | 2.64M | 3.09M | 3.24M | 3.56M | 4.10M | 3.78M | 3.77M | 3.63M | 3.70M |
|
Interest Income - Net
|
3.72M | 3.62M | 3.72M | 0.65M | 3.97M | 4.15M | 4.16M | 5.85M | 5.83M | 5.80M | 5.85M | 5.98M | 6.23M | 6.38M | 6.43M | 6.42M | 6.67M | 7.01M | 7.18M | 7.20M | 7.73M | 7.72M | 7.45M | 7.21M | 6.97M | 6.87M | 7.04M | 7.00M | 6.84M | 7.47M | 7.02M | 6.95M | 7.63M | 8.66M | 9.11M | 9.19M | 8.31M | 8.54M | 8.55M | 8.60M | 8.66M | 9.12M | 9.41M | 9.58M | 10.41M | 10.96M |
|
Interest Income - Total
|
3.29M | 1.66M | 2.74M | 2.60M | 3.51M | 3.73M | 3.57M | 5.77M | 5.68M | 5.60M | 5.63M | 5.77M | 5.98M | 6.24M | 6.13M | 6.22M | 6.35M | 6.55M | 6.98M | 6.75M | 7.43M | 7.49M | 7.00M | 6.86M | 6.14M | 6.47M | 6.82M | 6.93M | 6.84M | 7.47M | 7.42M | 6.78M | 7.43M | 8.48M | 8.71M | 9.00M | 7.96M | 8.25M | 8.24M | 8.32M | 8.30M | 8.66M | 9.06M | 9.24M | 10.11M | 10.81M |
|
Financial Services Fees
|
| | | | | 0.04M | 0.03M | 0.12M | 0.07M | 0.11M | 0.08M | 0.11M | 0.13M | 0.11M | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges
|
0.57M | 0.61M | 0.62M | 0.61M | 0.59M | 0.73M | 0.71M | 0.92M | 1.00M | 1.05M | 0.99M | 1.00M | 1.13M | 1.16M | 1.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
| | | | | | | -1.40M | | | | | | -0.01M | | 0.00M | -0.10M | | -0.19M | 0.13M | -0.01M | -0.01M | -0.26M | -0.39M | 0.22M | 0.04M | 0.13M | 0.01M | | | | | | | | | -0.01M | 0.06M | -0.01M | 0.03M | | | | -0.06M | | -0.04M |
|
Investment Banking Income
|
-0.13M | 0.18M | 0.12M | 0.97M | 0.12M | 0.16M | 0.19M | 0.25M | 0.27M | 0.37M | 0.29M | 0.26M | 0.35M | 0.42M | 0.36M | 0.24M | 0.29M | 0.32M | 0.25M | 0.16M | 0.26M | 0.35M | 0.42M | 0.36M | 0.69M | 0.98M | 0.69M | 0.64M | 0.66M | 0.60M | 0.54M | 0.34M | 0.21M | 0.17M | 0.11M | 0.09M | 0.10M | 0.13M | 0.10M | 0.10M | 0.17M | 0.12M | 0.16M | 0.09M | 0.15M | 0.24M |
|
Other Non-Interest Income
|
0.06M | 0.07M | 0.07M | 0.04M | 0.04M | 0.05M | 0.05M | 0.22M | 0.33M | 0.18M | 0.24M | 0.29M | 0.20M | 0.21M | 0.24M | 0.26M | 0.17M | 0.20M | 0.41M | 0.22M | 0.21M | 0.16M | 0.17M | 0.16M | 0.18M | 0.11M | 0.06M | 0.13M | 0.08M | 0.14M | 0.03M | 0.06M | 0.08M | 0.06M | 0.15M | 0.08M | 0.09M | 0.10M | 0.09M | 0.13M | 0.08M | 0.11M | 0.07M | 0.10M | 0.12M | 0.15M |
|
Non-Interest Income
|
0.81M | 0.89M | 0.86M | 0.81M | 0.82M | 1.00M | 1.02M | 1.37M | 1.61M | 1.75M | 1.44M | 1.45M | 1.86M | 1.75M | 1.64M | 1.53M | 1.74M | 1.70M | 1.21M | 1.50M | 1.77M | 1.83M | 1.82M | 1.46M | 2.32M | 2.62M | 2.21M | 2.44M | 2.55M | 2.27M | 2.29M | 2.15M | 1.97M | 1.87M | 1.94M | 1.99M | 1.86M | 1.95M | 1.83M | 1.90M | 2.02M | 1.80M | 1.93M | 1.85M | 2.02M | 2.31M |
|
Amortization - Intangibles
|
| | | | | 0.26M | 0.27M | 0.29M | 0.30M | 0.28M | 0.30M | 0.33M | 0.36M | 0.37M | 0.38M | 0.38M | 0.36M | 0.35M | 0.37M | 0.39M | 0.42M | 0.43M | 0.46M | 0.48M | 0.52M | 0.56M | 0.59M | 0.63M | 0.67M | 0.68M | 0.72M | 0.74M | 0.78M | 0.83M | 0.85M | 0.86M | 0.87M | 0.82M | 0.79M | 0.70M | 0.64M | 0.63M | 0.66M | 0.65M | 0.67M | 0.68M |
|
Research & Development
|
| | | | | 0.28M | 0.28M | 0.54M | 0.60M | 0.65M | 0.66M | 0.65M | 0.68M | 0.70M | 0.70M | 0.74M | 0.76M | 0.78M | 0.79M | 0.84M | 0.87M | 0.85M | 0.98M | 0.80M | 0.76M | 0.76M | 0.79M | 0.81M | 0.87M | 0.88M | 0.90M | 0.87M | 0.99M | 1.05M | 1.04M | 1.03M | 1.08M | 1.11M | 1.14M | 1.08M | 1.11M | 1.16M | 1.17M | 1.11M | 1.16M | 1.18M |
|
Wages, Salaries and Other
|
0.15M | 0.16M | 0.23M | 0.18M | 0.21M | 1.74M | 1.79M | 2.72M | 2.62M | 2.68M | 2.48M | 2.72M | 2.71M | 2.84M | 2.94M | 2.89M | 2.94M | 2.91M | 3.00M | 3.04M | 3.21M | 3.41M | 3.46M | 3.50M | 3.37M | 3.55M | 3.39M | 3.53M | 3.61M | 3.69M | 3.71M | 3.49M | 3.65M | 3.83M | 3.72M | 3.79M | 3.80M | 3.73M | 3.68M | 3.84M | 3.96M | 3.89M | 3.84M | 4.10M | 4.27M | 4.09M |
|
Rent Expense
|
0.34M | 0.33M | 0.34M | 0.36M | 0.34M | 0.35M | 0.36M | 0.43M | 0.35M | 0.45M | 0.42M | 0.38M | 0.39M | 0.39M | 0.39M | 0.41M | 0.41M | 0.43M | 0.40M | 0.40M | 0.40M | 0.40M | 0.42M | 0.44M | 0.46M | 0.44M | 0.44M | 0.46M | 0.41M | 0.44M | 0.45M | 0.47M | 0.46M | 0.46M | 0.45M | 0.45M | 0.45M | 0.43M | 0.43M | 0.46M | 0.48M | 0.48M | 0.50M | 0.62M | 0.55M | 0.81M |
|
Other Operating Expenses
|
| | | | | 2.77M | 2.67M | 4.03M | 3.90M | 3.83M | 3.62M | 4.13M | 3.74M | 3.96M | 4.16M | 4.10M | 4.52M | 3.98M | 4.28M | 4.43M | 4.50M | 4.61M | 4.58M | 4.59M | 4.40M | 4.72M | 4.46M | 4.53M | 4.89M | 4.88M | 5.01M | 4.66M | 4.79M | 5.05M | 4.81M | 4.92M | 5.14M | 4.93M | 4.91M | 5.22M | 5.41M | 5.38M | 5.38M | 5.45M | 5.79M | 5.58M |
|
Operating Expenses
|
0.34M | 0.33M | 0.34M | 0.36M | 0.34M | 3.40M | 3.31M | 4.99M | 4.84M | 4.92M | 4.70M | 5.16M | 4.80M | 5.05M | 5.25M | 5.25M | 5.70M | 5.20M | 5.47M | 5.67M | 5.76M | 5.87M | 5.97M | 5.83M | 5.62M | 5.92M | 5.68M | 5.81M | 6.17M | 6.20M | 6.36M | 5.99M | 6.24M | 6.56M | 6.30M | 6.40M | 6.67M | 6.48M | 6.48M | 6.76M | 7.00M | 7.02M | 7.05M | 7.18M | 7.49M | 7.56M |
|
Operating Income
|
| | | | | 1.34M | 1.27M | 2.15M | 2.45M | 2.43M | 2.37M | 2.07M | 3.03M | 2.94M | 2.52M | 2.50M | 2.39M | 3.06M | 2.71M | 2.59M | 3.43M | 3.46M | 2.85M | 2.49M | 2.85M | 3.16M | 3.34M | 3.56M | 3.23M | 3.54M | 3.35M | 2.93M | 3.16M | 3.80M | 4.35M | 4.59M | 3.16M | 3.71M | 3.59M | 3.46M | 3.32M | 3.44M | 3.95M | 3.91M | 4.63M | 5.55M |
|
EBIT
|
3.29M | 1.17M | 1.67M | 2.45M | 2.95M | 1.34M | 1.27M | 2.15M | 2.45M | 2.43M | 2.37M | 2.07M | 3.03M | 2.94M | 2.52M | 2.50M | 2.39M | 3.06M | 2.71M | 2.59M | 3.43M | 3.46M | 2.85M | 2.49M | 2.85M | 3.16M | 3.34M | 3.56M | 3.23M | 3.54M | 3.35M | 2.93M | 3.16M | 3.80M | 4.35M | 4.59M | 3.16M | 3.71M | 3.59M | 3.46M | 3.32M | 3.44M | 3.95M | 3.91M | 4.63M | 5.55M |
|
Interest & Investment Income
|
5.94M | 5.67M | 5.71M | 5.65M | 5.48M | 5.58M | 5.48M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
1.07M | -0.89M | -0.32M | 0.33M | 1.44M | 1.34M | 1.27M | 1.65M | 2.00M | 2.01M | 1.98M | 1.71M | 2.68M | 2.59M | 2.17M | 2.15M | 2.00M | 2.63M | 2.27M | 2.14M | 2.94M | 2.95M | 2.34M | 2.02M | 2.44M | 2.79M | 3.02M | 3.27M | 2.94M | 3.26M | 3.08M | 2.68M | 2.89M | 3.41M | 3.66M | 3.59M | 0.87M | 1.07M | 0.50M | 0.23M | -0.24M | -0.66M | 0.17M | 0.14M | 1.00M | 1.85M |
|
Tax Provisions
|
0.26M | -0.48M | -0.33M | -0.04M | 0.44M | 0.35M | 0.36M | 0.56M | 0.67M | 0.67M | 0.63M | 0.52M | 0.83M | 0.82M | 0.93M | 0.36M | 0.29M | 0.53M | 0.22M | 0.44M | 0.57M | 0.54M | 0.44M | 0.39M | 0.41M | 0.41M | 0.48M | 0.62M | 0.50M | 0.60M | 0.53M | 0.40M | 0.45M | 0.67M | 0.80M | 0.77M | 0.43M | 0.57M | 0.48M | 0.51M | 0.49M | 0.54M | 1.24M | 0.67M | 0.85M | 1.07M |
|
Profit After Tax
|
0.81M | -0.40M | 0.01M | 0.36M | 1.00M | 0.99M | 0.91M | 1.58M | 1.79M | 1.76M | 1.74M | 1.56M | 2.19M | 2.11M | 1.59M | 2.14M | 2.10M | 2.53M | 2.50M | 2.15M | 2.86M | 2.92M | 2.41M | 2.10M | 2.44M | 2.75M | 2.86M | 2.94M | 2.73M | 2.94M | 2.82M | 2.53M | 2.71M | 3.13M | 3.54M | 3.82M | 2.73M | 3.14M | 3.11M | 2.96M | 2.83M | 2.90M | 3.26M | 3.24M | 3.78M | 4.48M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | 0.13M | -0.01M | -0.01M | -0.08M | -0.39M | 0.22M | 0.04M | -0.07M | 0.23M | 0.19M | -0.07M | -0.03M | 0.06M | -0.10M | -0.23M | -0.15M | 0.14M | -0.09M | -0.13M | -0.12M | -0.07M | -0.01M | -0.20M | -0.10M | 0.02M | -0.04M | 0.15M |
|
Income from Non-Controlling Interests
|
| | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Income from Continuing Operations
|
0.81M | -0.40M | 0.01M | 0.36M | 1.00M | 0.99M | 0.91M | 1.08M | 1.33M | 1.35M | 1.35M | 1.20M | 1.85M | 1.77M | 1.25M | 1.79M | 1.71M | 2.10M | 2.05M | 1.69M | 2.37M | 2.42M | 1.90M | 1.63M | 2.04M | 2.38M | 2.54M | 2.65M | 2.44M | 2.66M | 2.55M | 2.28M | 2.45M | 2.74M | 2.86M | 2.82M | 0.44M | 0.50M | 0.02M | -0.28M | -0.73M | -1.20M | -1.07M | -0.53M | 0.15M | 0.78M |
|
Consolidated Net Income
|
0.81M | -0.40M | 0.01M | 0.36M | 1.00M | 0.99M | 0.91M | 1.08M | 1.33M | 1.35M | 1.35M | 1.20M | 1.85M | 1.77M | 1.25M | 1.79M | 1.71M | 2.10M | 2.05M | 1.69M | 2.37M | 2.42M | 1.90M | 1.63M | 2.04M | 2.38M | 2.54M | 2.65M | 2.44M | 2.66M | 2.55M | 2.28M | 2.45M | 2.74M | 2.86M | 2.82M | 0.44M | 0.50M | 0.02M | -0.28M | -0.73M | -1.20M | -1.07M | -0.53M | 0.15M | 0.78M |
|
Income towards Parent Company
|
0.81M | -0.40M | 0.01M | 0.36M | 1.00M | 0.99M | 0.91M | 1.08M | 1.33M | 1.35M | 1.35M | 1.20M | 1.85M | 1.77M | 1.25M | 1.79M | 1.71M | 2.10M | 2.05M | 1.69M | 2.37M | 2.42M | 1.90M | 1.63M | 2.04M | 2.38M | 2.54M | 2.65M | 2.44M | 2.66M | 2.55M | 2.28M | 2.45M | 2.74M | 2.86M | 2.82M | 0.44M | 0.50M | 0.02M | -0.28M | -0.73M | -1.20M | -1.07M | -0.53M | 0.15M | 0.78M |
|
Net Income towards Common Stockholders
|
0.81M | -0.40M | 0.01M | 0.36M | 1.00M | 0.99M | 0.91M | 1.08M | 1.33M | 1.35M | 1.35M | 1.20M | 1.85M | 1.77M | 1.25M | 1.79M | 1.71M | 2.10M | 2.05M | 1.69M | 2.37M | 2.42M | 1.90M | 2.09M | 2.44M | 2.75M | 2.85M | 2.94M | 2.73M | 2.94M | 2.82M | 2.53M | 2.71M | 3.12M | 3.54M | 3.82M | 2.73M | 3.14M | 3.11M | 2.95M | 2.83M | 2.90M | 3.26M | 3.23M | 3.77M | 4.48M |
|
EPS (Basic)
|
0.29 | -0.14 | 0.00 | 0.13 | 0.36 | 0.35 | 0.33 | 0.47 | 0.53 | 0.53 | 0.52 | 0.46 | 0.66 | 0.63 | 0.49 | 0.64 | 0.63 | 0.76 | 0.75 | 0.64 | 0.86 | 0.87 | 0.72 | 0.63 | 0.73 | 0.82 | 0.85 | 0.88 | 0.82 | 0.88 | 0.83 | 0.75 | 0.81 | 0.93 | 1.06 | 1.14 | 0.82 | 0.94 | 0.93 | 0.88 | 0.85 | 0.87 | 0.97 | 0.97 | 1.13 | 1.34 |
|
EPS (Weighted Average and Diluted)
|
0.29 | -0.14 | 0.00 | | 0.36 | 0.35 | 0.33 | 0.47 | 0.53 | 0.53 | 0.52 | 0.46 | 0.66 | 0.63 | 0.48 | 0.64 | 0.63 | 0.76 | 0.75 | 0.64 | 0.86 | 0.87 | 0.72 | 0.63 | 0.73 | 0.82 | 0.84 | 0.88 | 0.82 | 0.88 | 0.83 | 0.75 | 0.81 | 0.93 | 1.06 | 1.14 | 0.82 | 0.94 | 0.93 | 0.88 | 0.85 | 0.87 | 0.97 | 0.97 | 1.13 | 1.34 |
|
Shares Outstanding (Weighted Average)
|
2.78M | 2.78M | 2.76M | 2.76M | 2.79M | 2.79M | 2.79M | 3.34M | 3.34M | 3.34M | 3.34M | 3.34M | 3.34M | 3.34M | 3.34M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.37M | 3.37M | 3.37M | 3.37M | 3.37M | 3.37M | 3.36M | 3.36M | 3.35M | 3.35M | 3.35M | 3.35M | 3.35M | 3.36M | 3.36M | 3.36M | 3.36M |
|
Shares Outstanding (Diluted Average)
|
2.79M | 2.78M | 2.78M | | 2.78M | 2.79M | 2.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.78M | -0.35M | 0.76M | 2.45M | 1.28M | 1.30M | 1.28M | 2.15M | 2.45M | 2.43M | 2.37M | 2.07M | 3.03M | 2.94M | 2.52M | 2.50M | 2.39M | 3.06M | 2.71M | 2.59M | 3.43M | 3.46M | 2.85M | 2.49M | 2.85M | 3.16M | 3.34M | 3.56M | 3.23M | 3.54M | 3.35M | 2.93M | 3.16M | 3.80M | 4.35M | 4.59M | 3.16M | 3.71M | 3.59M | 3.46M | 3.32M | 3.44M | 3.95M | 3.91M | 4.63M | 5.55M |
|
Tax Rate
|
24.70% | 54.69% | | | 30.42% | 25.86% | 28.22% | 34.20% | 33.38% | 33.08% | 31.66% | 30.08% | 31.12% | 31.80% | 42.69% | 16.75% | 14.38% | 20.13% | 9.54% | 20.69% | 19.31% | 18.19% | 18.84% | 19.28% | 16.58% | 14.80% | 16.04% | 18.89% | 16.89% | 18.30% | 17.19% | 14.94% | 15.45% | 19.64% | 21.95% | 21.41% | 49.25% | 53.41% | 95.60% | | | | | | 85.03% | 57.80% |