|
Cash & Equivalents
|
22.51M | 14.47M | 16.94M | 15.86M | 20.55M | 12.85M | 21.71M | 108.79M | 70.53M | 70.38M | 45.91M | 47.66M | 36.35M | 24.80M | 1.85M | 39.48M | 61.89M | 50.15M | 2.85M | 55.54M | 60.53M | 43.46M | 3.85M | 59.72M | 106.42M | 134.21M | 175.89M | 205.96M | 184.00M | 164.30M | 172.51M | 167.69M | 124.07M | 83.79M | 66.30M | 35.88M | 47.47M | 31.43M | 38.67M | 42.09M | 50.57M | 89.94M | 105.92M | 116.62M | 134.59M | 112.18M |
|
Cash Due from Bank
|
9.81M | 10.04M | 8.29M | 10.43M | 10.29M | 10.68M | 19.16M | 20.23M | 20.38M | 16.25M | 18.84M | 13.95M | 16.83M | 13.91M | 19.48M | 15.30M | 16.82M | 22.32M | 17.39M | 13.55M | 21.82M | 19.84M | 18.92M | 19.47M | 18.01M | 18.79M | 28.92M | 20.35M | 19.27M | 34.42M | 23.50M | 33.12M | 28.11M | 19.98M | 25.23M | 22.45M | 22.61M | 18.03M | 20.01M | 19.71M | 22.97M | 21.43M | 18.42M | 26.02M | 26.25M | 20.57M |
|
Short-term Investments
|
| | | | | | | 208.84M | 246.36M | 244.63M | 259.38M | 275.07M | 277.57M | 277.75M | 273.88M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
22.51M | 14.47M | 16.94M | 15.86M | 20.55M | 12.85M | 21.71M | 317.64M | 316.89M | 315.01M | 305.29M | 322.73M | 313.93M | 302.55M | 275.73M | 39.48M | 61.89M | 50.15M | 2.85M | 55.54M | 60.53M | 43.46M | 3.85M | 59.72M | 106.42M | 134.21M | 175.89M | 205.96M | 184.00M | 164.30M | 172.51M | 167.69M | 124.07M | 83.79M | 66.30M | 35.88M | 47.47M | 31.43M | 38.67M | 42.09M | 50.57M | 89.94M | 105.92M | 116.62M | 134.59M | 112.18M |
|
Securities Borrowed
|
0.84M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Deposits
|
| | | | | | | 2.21M | 1.49M | 1.38M | 1.94M | 1.89M | 2.15M | 0.53M | 0.73M | 2.64M | 3.29M | 2.66M | 1.72M | 3.31M | 3.73M | 4.70M | 3.41M | 1.39M | 2.33M | 4.07M | 6.23M | 3.38M | 7.24M | 6.16M | 3.94M | 1.46M | 3.94M | 3.58M | 3.82M | 1.26M | 1.36M | 1.22M | 3.17M | 1.72M | 1.67M | 5.67M | 87.50M | 90.60M | 108.34M | 91.61M |
|
Fed Funds Sold
|
0.54M | 1.07M | 1.56M | 24.78M | 0.26M | 29.00M | 0.78M | 86.34M | 48.66M | 52.74M | 25.13M | 31.82M | 17.38M | 10.36M | 5.71M | 21.54M | 41.77M | 25.17M | 22.00M | 38.69M | 34.97M | 18.92M | 29.03M | 38.86M | 86.08M | 111.35M | 140.73M | 182.23M | 157.49M | 123.71M | 145.07M | 133.11M | 92.02M | 60.23M | 37.25M | 12.17M | 23.50M | 12.18M | 15.49M | 20.67M | 25.94M | 62.83M | 1.84M | 1.84M | 1.84M | 1.84M |
|
Securities Bought
|
| | | 24.78M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral
|
| | | | | | | | | | 44.50M | | | | 47.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
-12.36M | -28.91M | -35.86M | 1.46M | -6.89M | 2.48M | -27.84M | 77.10M | 103.87M | 116.28M | | | | | | 124.99M | 123.20M | 126.10M | 124.25M | 123.47M | 124.88M | 118.45M | 112.58M | 111.68M | | 95.92M | 82.39M | 83.62M | 98.59M | 106.52M | 110.70M | 105.69M | 101.32M | 93.94M | 93.22M | | | 94.89M | 97.22M | 116.19M | 113.42M | 118.82M | 115.46M | 135.72M | 141.73M | 180.68M |
|
Securities - Tradable
|
| 83.22M | 88.67M | 12.80M | 101.62M | 104.08M | 94.62M | 210.66M | 249.60M | 247.25M | 255.77M | 272.19M | 277.16M | 276.94M | 271.17M | 264.84M | 251.44M | 253.21M | 261.84M | 255.03M | 259.44M | 255.03M | 254.56M | 253.18M | 257.10M | 264.03M | 283.50M | 313.54M | 353.48M | 418.93M | 447.33M | 438.17M | 458.62M | 455.28M | 460.82M | 470.09M | 455.74M | 440.08M | 437.27M | 428.14M | 414.30M | 408.47M | 389.24M | 391.72M | 395.59M | 421.63M |
|
Securities - Held-to-maturity
|
| | | 12.69M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M |
|
Loans - Gross
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 490.83M | | | | 563.52M | 571.68M | 589.24M | 608.92M | 621.25M | 628.48M | 637.47M | 638.46M | 639.38M | 651.36M | 657.78M | 651.09M |
|
Loans - Loss Allowance
|
| | | 0.00M | | | | 3.32M | 3.19M | 3.32M | 3.39M | 3.42M | 3.53M | 3.54M | 3.63M | 3.63M | 3.87M | 4.18M | 4.07M | 4.34M | 4.61M | 4.74M | 5.06M | 5.31M | 6.06M | 6.40M | 6.62M | 6.63M | 6.64M | 6.57M | 6.10M | 6.25M | 6.39M | 6.57M | 6.77M | 7.32M | 7.51M | 7.79M | 8.01M | 8.23M | 8.56M | 8.96M | 9.28M | 9.54M | 9.73M | 9.86M |
|
Loans - Adjustments
|
| | | | | | | | | | 0.84M | 0.90M | 0.97M | 1.02M | 1.04M | 1.04M | 1.06M | 1.08M | 1.09M | 1.11M | 1.13M | 1.12M | 1.14M | 1.12M | -0.33M | -0.13M | 0.32M | 0.17M | 0.12M | 0.91M | 1.12M | 1.16M | 1.18M | 1.20M | | | | | | | | | | | | |
|
Loans - Net
|
| | | | | | | 357.44M | 362.13M | 366.37M | 381.15M | 385.08M | 394.45M | 400.76M | 409.62M | 407.28M | 419.36M | 428.42M | 434.26M | 449.78M | 459.93M | 467.69M | 466.49M | 465.29M | 498.79M | 492.13M | 500.33M | 482.62M | 484.75M | 485.50M | 483.29M | 505.95M | 527.31M | 541.59M | 557.96M | 565.58M | 582.94M | 602.32M | 614.41M | 621.38M | 630.02M | 630.61M | 631.20M | 642.94M | 649.17M | 642.33M |
|
Loans
|
| | | | | | | 1.64M | 1.19M | 2.55M | 4.51M | 2.42M | 2.06M | 1.00M | 2.63M | 2.14M | 2.06M | 2.34M | 2.85M | 1.38M | 3.96M | 5.90M | 4.18M | 3.08M | 7.21M | 6.93M | 7.94M | 4.33M | 5.35M | 4.09M | 2.41M | 2.04M | 0.61M | 1.31M | 0.79M | 0.58M | 1.00M | 1.36M | 0.80M | 0.76M | 2.17M | 0.68M | 0.47M | 0.34M | 1.59M | 1.03M |
|
Buildings
|
| | | 0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 10.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 14.28M | 14.34M | 14.55M | 14.84M | 14.95M | 15.27M | 15.17M | 15.03M | 14.81M | 14.61M | 14.44M | 14.36M | 14.35M | 14.55M | 15.12M | 16.41M | 16.34M | 16.15M | 16.02M | 15.95M | 15.72M | 15.51M | 15.37M | 15.18M | 15.00M | 14.89M | 14.80M | 14.67M | 14.58M | 14.52M | 14.45M | 14.41M | 14.34M | 14.26M | 14.11M | 14.18M | 14.10M | 14.12M | 13.93M |
|
Goodwill
|
5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M | 6.47M |
|
Intangibles
|
| | | | | | | 1.37M | 1.33M | 1.30M | 1.26M | 1.22M | 1.19M | 1.15M | 1.11M | 1.08M | 1.04M | 1.00M | 0.97M | 0.93M | 0.89M | 0.86M | 0.82M | 0.78M | 0.75M | 0.71M | 0.67M | 0.64M | 0.60M | 0.56M | 0.53M | 0.49M | 0.45M | 0.42M | 0.38M | 0.34M | 0.31M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.09M | 0.05M | 0.01M | |
|
Goodwill & Intangibles
|
5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 7.84M | 7.80M | 7.77M | 7.73M | 7.69M | 7.66M | 7.62M | 7.58M | 7.55M | 7.51M | 7.47M | 7.44M | 7.40M | 7.36M | 7.33M | 7.29M | 7.25M | 7.22M | 7.18M | 7.14M | 7.11M | 7.07M | 7.03M | 7.00M | 6.96M | 6.92M | 6.89M | 6.85M | 6.81M | 6.78M | 6.74M | 6.70M | 6.67M | 6.63M | 6.59M | 6.56M | 6.52M | 6.48M | 6.47M |
|
Long-Term Deferred Tax
|
| | | 0.96M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
1.23M | 1.51M | 1.42M | 4.13M | 3.49M | 3.52M | 2.83M | 6.93M | 7.00M | 7.04M | 7.08M | 7.12M | 7.20M | 7.24M | 7.28M | 8.32M | 7.96M | 9.73M | 8.57M | 8.11M | 8.18M | 8.38M | 8.27M | 8.32M | 8.39M | 8.44M | 8.48M | 8.53M | 8.60M | 8.65M | 8.70M | 13.11M | 16.84M | 19.33M | 18.32M | 16.03M | 19.31M | 19.95M | 18.96M | 17.55M | 20.06M | 13.88M | 14.52M | 16.81M | 16.55M | 13.14M |
|
Assets
|
453.99M | 449.34M | 456.63M | 455.53M | 462.71M | 457.97M | 452.45M | 735.73M | 739.34M | 742.08M | 743.66M | 761.94M | 763.17M | 754.24M | 758.96M | 767.32M | 788.08M | 790.54M | 794.16M | 813.86M | 834.92M | 823.34M | 827.50M | 831.17M | 919.62M | 948.17M | 1,017.55M | 1,055.68M | 1,078.67M | 1,122.76M | 1,156.60M | 1,174.54M | 1,175.11M | 1,146.85M | 1,151.40M | 1,135.16M | 1,154.66M | 1,142.70M | 1,157.88M | 1,156.56M | 1,163.60M | 1,189.30M | 1,187.52M | 1,214.54M | 1,242.69M | 1,235.48M |
|
Accounts Payables
|
| | | | | | | 656.18M | 657.46M | 658.75M | 664.65M | 681.66M | 680.37M | 665.51M | 664.56M | 681.57M | 701.84M | 702.08M | 701.65M | 718.53M | 734.63M | 719.39M | 722.18M | 722.62M | 807.64M | 833.40M | 900.46M | 940.52M | 961.58M | 1,002.29M | 1,035.56M | 1,072.08M | 1,084.64M | 1,063.10M | 1,060.40M | 1,035.45M | 1,042.44M | 1,017.49M | 1,025.21M | 1,010.09M | 1,014.25M | 1,030.25M | 1,066.44M | 1,083.92M | 1,110.63M | 1,094.73M |
|
Payables
|
| | | | | | | 656.18M | 657.46M | 658.75M | 664.65M | 681.66M | 680.37M | 665.51M | 664.56M | 681.57M | 701.84M | 702.08M | 701.65M | 718.53M | 734.63M | 719.39M | 722.18M | 722.62M | 807.64M | 833.40M | 900.46M | 940.52M | 961.58M | 1,002.29M | 1,035.56M | 1,072.08M | 1,084.64M | 1,063.10M | 1,060.40M | 1,035.45M | 1,042.44M | 1,017.49M | 1,025.21M | 1,010.09M | 1,014.25M | 1,030.25M | 1,066.44M | 1,083.92M | 1,110.63M | 1,094.73M |
|
Accumulated Expenses
|
| | | | | | | 3.33M | 3.73M | 4.49M | 3.03M | 2.97M | 2.44M | 3.24M | 3.24M | 6.21M | 5.71M | 6.97M | 6.41M | 5.92M | 5.69M | 6.74M | 6.16M | 5.43M | 5.82M | 6.51M | 6.19M | 5.14M | 4.45M | 5.90M | 7.00M | 5.87M | 4.77M | 5.84M | 5.61M | 5.34M | 6.16M | 6.45M | 4.62M | 5.60M | 5.51M | 6.04M | 4.45M | 8.66M | 6.54M | 6.08M |
|
Other Accumulated Expenses
|
| | | 5.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | 4.00M | 10.00M | | | | | | | | | | | | | | | | | | | | | | | 15.00M | | | | | | | | |
|
Minority Interest
|
0.11M | 0.10M | 0.11M | 0.11M | 0.12M | 0.10M | 0.11M | 0.12M | 0.10M | 0.11M | 0.11M | 0.12M | 0.10M | 0.11M | 0.11M | 0.12M | 0.10M | 0.11M | 0.11M | 0.12M | 0.10M | 0.11M | 0.11M | 0.12M | 0.10M | 0.11M | 0.11M | 0.12M | 0.10M | 0.11M | 0.11M | 0.12M | 0.10M | 0.11M | 0.11M | 0.12M | 0.10M | 0.11M | 0.11M | 0.12M | 0.10M | 0.11M | 0.11M | 0.12M | 0.10M | 0.11M |
|
Other Non-Current Liabilities
|
| | | 1.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | -810.66M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
406.33M | 402.64M | 409.89M | -809.49M | 415.61M | 410.10M | 403.82M | 659.66M | 661.33M | 663.37M | 667.82M | 684.75M | 682.92M | 672.86M | 677.91M | 687.88M | 707.66M | 709.20M | 708.21M | 724.63M | 740.49M | 726.34M | 728.55M | 728.27M | 813.64M | 840.08M | 906.80M | 945.79M | 966.15M | 1,008.29M | 1,042.66M | 1,078.02M | 1,089.49M | 1,069.02M | 1,066.13M | 1,041.01M | 1,062.31M | 1,053.44M | 1,052.54M | 1,050.71M | 1,055.73M | 1,072.41M | 1,072.81M | 1,094.34M | 1,119.38M | 1,102.93M |
|
Total Debt
|
| | | | | | | | | | | | | 4.00M | 10.00M | | | | | | | | | | | | | | | | | | | | | | | 15.00M | | | | | | | | |
|
Common Equity
|
| | | 46.06M | | | | 76.07M | 78.02M | 78.71M | 75.84M | 77.18M | 80.25M | 81.38M | 81.05M | 79.45M | 80.42M | 81.34M | 85.96M | 89.23M | 94.43M | 97.00M | 98.95M | 102.91M | 105.98M | 108.09M | 110.75M | 109.89M | 112.52M | 114.46M | 113.94M | 96.52M | 85.61M | 77.83M | 85.27M | 94.16M | 92.35M | 89.26M | 105.34M | 105.84M | 107.86M | 116.88M | 114.71M | 120.19M | 123.31M | 132.55M |
|
Shareholder's Equity
|
| | | 46.06M | | | | 76.07M | 78.02M | 78.71M | 75.84M | 77.18M | 80.25M | 81.38M | 81.05M | 79.45M | 80.42M | 81.34M | 85.96M | 89.23M | 94.43M | 97.00M | 98.95M | 102.91M | 105.98M | 108.09M | 110.75M | 109.89M | 112.52M | 114.46M | 113.94M | 96.52M | 85.61M | 77.83M | 85.27M | 94.16M | 92.35M | 89.26M | 105.34M | 105.84M | 107.86M | 116.88M | 114.71M | 120.19M | 123.31M | 132.55M |
|
Liabilities and Shareholders Equity
|
453.99M | 449.34M | 456.63M | 455.53M | 462.71M | 457.97M | 452.45M | 735.73M | 739.34M | 742.08M | 743.66M | 761.94M | 763.17M | 754.24M | 758.96M | 767.32M | 788.08M | 790.54M | 794.16M | 813.86M | 834.92M | 823.34M | 827.50M | 831.17M | 919.62M | 948.17M | 1,017.55M | 1,055.68M | 1,078.67M | 1,122.76M | 1,156.60M | 1,174.54M | 1,175.11M | 1,146.85M | 1,151.40M | 1,135.16M | 1,154.66M | 1,142.70M | 1,157.88M | 1,156.56M | 1,163.60M | 1,189.30M | 1,187.52M | 1,214.54M | 1,242.69M | 1,235.48M |
|
Treasury Shares
|
| | | | | | | 0.42M | 0.43M | 0.43M | 1.05M | 0.43M | 0.43M | 0.43M | 588.00 | 0.43M | 0.43M | 820.00 | 820.00 | 0.43M | 34.00 | 0.43M | 862.00 | 0.43M | 0.43M | 0.43M | 0.00M | 678.00 | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.46M | 0.46M | 0.46M | 0.46M |
|
Retained Earnings
|
| | | | | | | 43.87M | 44.95M | 46.01M | 47.05M | 47.90M | 49.39M | 50.77M | 51.97M | 53.33M | 54.66M | 56.41M | 58.14M | 59.51M | 61.56M | 63.67M | 65.27M | 66.55M | 68.18M | 70.11M | 72.16M | 74.22M | 76.07M | 78.13M | 80.07M | 81.72M | 83.55M | 85.80M | 88.47M | 90.84M | 92.67M | 94.90M | 97.11M | 99.15M | 101.08M | 103.00M | 105.29M | 107.55M | 110.35M | 113.79M |