First Advantage Corp (NASDAQ: FA)

Sector: Industrials Industry: Specialty Business Services CIK: 0001210677
Market Cap 1.50 Bn
P/B 1.15
P/E -10.83
P/S 1.03
ROIC (Qtr) 0.29
Div Yield % 0.00
Rev 1y % (Qtr) 105.48
Total Debt (Qtr) 2.11 Bn
Debt/Equity (Qtr) 1.62
Add ratio to table...

About

First Advantage Corp (FA) is a leading company in the employment background screening, identity, and verification solutions industry. The company's main business activities involve delivering innovative services and insights that help its customers manage risk and hire the best talent. First Advantage operates in various countries, including the United States, the United Kingdom, and India, providing its services to a diverse range of companies. First Advantage generates revenue through its comprehensive product suite, which includes criminal background...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 216.93M provide 59.09x coverage of short-term debt 3.67M, demonstrating strong liquidity position and minimal refinancing risk.
  • Tangible assets of 826.26M provide exceptional 167.26x coverage of deferred revenue 4.94M, showing strong service capability backing.
  • Operating cash flow of 43.52M provides strong 8.81x coverage of deferred revenue 4.94M, indicating service delivery capability.
  • Free cash flow of (4.36M) provides excellent 28.12x coverage of dividends (155000), indicating sustainable shareholder returns.
  • Tangible assets of 826.26M provide robust 7.60x coverage of other current liabilities 108.65M, indicating strong asset backing.

Bear case

  • Operating cash flow of 43.52M barely covers its investment activities of (1.67B), with a coverage ratio of -0.03, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 43.52M provides thin coverage of dividend payments of (155000) with a -280.77 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (1.67B) provide weak support for R&D spending of 102.73M, which is -16.23x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 216.93M provide limited coverage of acquisition spending of (1.62B), which is -0.13x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 43.52M shows concerning coverage of stock compensation expenses of 31.89M, with a 1.36 ratio indicating potential earnings quality issues.

Peer comparison

Companies in the Specialty Business Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CTAS Cintas Corp 120.08 Bn 556.91 33.85 3.24 Bn
2 RELX Relx Plc 56.19 Bn 20.01 4.34 9.82 Bn
3 TRI Thomson Reuters Corp /Can/ 37.42 Bn 24.91 5.00 2.44 Bn
4 CPRT Copart Inc 36.25 Bn 22.74 7.79 0.10 Bn
5 RBA Rb Global Inc. 19.20 Bn 49.09 4.24 4.21 Bn
6 ULS UL Solutions Inc. 14.12 Bn 43.32 4.92 0.74 Bn
7 GPN Global Payments Inc 11.52 Bn 284.78 8.66 16.20 Bn
8 ARMK Aramark 10.37 Bn 32.72 0.55 6.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.90 2.48
EV to Cash from Ops. EV/CFO 79.39 30.22
EV to Debt EV to Debt 1.64 31.08
EV to EBIT EV/EBIT 587.70 94.66
EV to EBITDA EV/EBITDA 13.89 18.37
EV to Free Cash Flow [EV/FCF] EV/FCF -792.64 -20.73
EV to Market Cap EV to Market Cap 2.30 178.66
EV to Revenue EV/Rev 2.36 8.12
Price to Book Value [P/B] P/B 1.15 5.37
Price to Earnings [P/E] P/E -10.83 65.19
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -894.57 -15,800.59
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 10.14
Dividend per Basic Share Div per Share (Qtr) 0.00 0.35
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 7.65
Interest Coverage Int. cover (Qtr) 0.04 30.46
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -65.73 -178.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -29.45 155.14
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.38
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -84.49 -34.92
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 45.65 -86.28
EBIT Growth (1y) % EBIT 1y % (Qtr) -87.67 -22.62
EBT Growth (1y) % EBT 1y % (Qtr) -2,347.23 -287.35
EPS Growth (1y) % EPS 1y % (Qtr) -3,100.00 -118.47
FCF Growth (1y) % FCF 1y % (Qtr) -103.08 -146.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 79.33 2.63
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.38 0.84
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.03
Cash Ratio Cash Ratio (Qtr) 0.90 1.15
Current Ratio Curr Ratio (Qtr) 2.26 4.12
Debt to Equity Ratio Debt/Equity (Qtr) 1.62 0.92
Interest Cover Ratio Int Coverage (Qtr) 0.04 30.46
Times Interest Earned Times Interest Earned (Qtr) 0.04 30.46
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 16.90 -33.89
EBIT Margin % EBIT Margin % (Qtr) 0.40 -43.32
EBT Margin % EBT Margin % (Qtr) -10.21 -44.88
Gross Margin % Gross Margin % (Qtr) 45.90 39.81
Net Profit Margin % Net Margin % (Qtr) -9.50 -41.60