First Advantage Income Statement (2020-2025) | FA

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 104.99M136.78M156.54M132.07M174.83M192.87M212.53M189.88M201.56M205.99M212.59M175.52M185.31M200.36M202.56M169.42M184.55M199.12M307.12M354.59M390.63M409.15M
Operating items
Research & Development 7.21M8.34M11.71M10.55M11.68M11.31M11.96M13.77M12.95M13.25M11.96M12.62M12.64M13.11M10.89M12.47M13.68M12.91M24.77M27.16M25.68M25.14M
Selling, General & Administrative 15.01M18.91M20.66M23.98M25.07M27.20M31.72M28.55M31.14M28.03M28.93M28.68M29.98M30.22M27.85M40.66M38.64M46.05M138.59M65.58M57.47M57.46M
Restructuring Costs 11.99M9.87M13.22M10.87M6.17M6.68M
Other Operating Expenses -12.31M0.54M-2.22M100.71M120.79M129.96M143.53M130.47M134.70M139.04M142.97M122.93M125.05M133.83M134.44M105.02M112.45M117.83M224.44M243.37M263.58M277.64M
Operating Expenses 111.19M131.49M153.19M135.24M157.54M168.48M187.21M172.78M178.78M180.33M183.85M164.23M167.68M177.15M173.18M170.14M174.64M190.01M387.80M346.97M352.90M366.91M
Operating Income -6.20M5.29M3.35M-3.17M17.29M24.39M25.32M17.10M22.78M25.66M28.74M11.29M17.64M23.21M29.38M-0.73M9.90M9.11M-80.67M7.62M37.74M42.24M
EBIT -6.20M5.29M3.35M-3.17M17.29M24.39M25.32M17.10M22.78M25.66M28.74M11.29M17.64M23.21M29.38M-0.73M9.90M9.11M-80.67M7.62M37.74M42.24M
Non-operating items
Interest & Investment Income 0.15M0.08M0.25M0.01M0.03M0.01M
Other Non Operating Income -13.66M-11.63M-9.26M-20.66M-10.45M-4.71M-3.10M0.85M-3.11M-1.74M-5.20M-8.68M-3.89M-7.56M-12.91M-3.57M-7.35M-17.19M-24.12M-46.58M-45.04M-40.45M
Non Operating Income -13.66M-11.63M-9.26M-20.66M-10.45M-4.71M-3.10M0.85M-3.11M-1.74M-5.20M-8.68M-3.89M-7.56M-12.91M-3.57M-7.35M-17.19M-24.12M-46.58M-45.04M-40.45M
Net income details
EBT -19.86M-6.34M-5.91M-23.82M6.83M19.68M22.22M17.95M19.67M23.92M23.55M2.61M13.75M15.65M16.47M-4.30M2.55M-8.08M-104.79M-38.96M-7.30M1.79M
Tax Provisions 3.50M2.89M-22.66M-4.43M3.06M3.40M9.65M4.93M5.43M6.71M3.40M0.68M3.97M4.88M21.21M-1.39M0.69M0.78M25.51M2.23M-7.61M-0.80M
Profit After Tax -16.37M-3.45M-5.86M-19.39M3.77M16.29M15.38M13.01M14.24M17.21M20.15M1.93M9.78M10.77M14.81M-2.91M1.86M-8.86M-100.37M-41.19M0.31M2.59M
Income from Continuing Operations -23.36M-9.23M16.76M-19.39M3.77M16.29M12.57M13.01M14.24M17.21M20.15M1.93M9.78M10.77M-4.74M-2.91M1.86M-8.86M-130.30M-41.19M0.31M2.59M
Consolidated Net Income -23.36M-9.23M16.76M-19.39M3.77M16.29M12.57M13.01M14.24M17.21M20.15M1.93M9.78M10.77M-4.74M-2.91M1.86M-8.86M-130.30M-41.19M0.31M2.59M
Income towards Parent Company -23.36M-9.23M16.76M-19.39M3.77M16.29M12.57M13.01M14.24M17.21M20.15M1.93M9.78M10.77M-4.74M-2.91M1.86M-8.86M-130.30M-41.19M0.31M2.59M
Net Income towards Common Stockholders -23.36M-9.23M16.76M-19.39M3.77M16.29M12.57M13.01M14.24M17.21M20.15M1.93M9.78M10.77M-4.74M-2.91M1.86M-8.86M-130.30M-41.19M0.31M2.59M
Additional items
EPS (Basic) -0.13-0.03-0.05-0.150.030.110.110.090.090.110.140.010.070.080.10-0.020.01-0.06-0.88-0.240.000.01
EPS (Weighted Average and Diluted) -0.13-0.03-0.05-0.150.030.110.110.090.090.110.140.010.070.070.11-0.020.01-0.06-0.88-0.240.000.01
Shares Outstanding (Weighted Average) 130.00M130.00M130.00M130.00M131.51M149.94M140.48M150.54M150.75M150.93M150.23M145.86M144.98M144.39M144.08M143.59M143.86M144.10M148.58M172.76M173.29M
Shares Outstanding (Diluted Average) 130.00M130.00M130.00M130.00M135.37M152.40M141.69M152.35M152.36M152.38M151.81M147.03M146.89M146.39M146.23M143.59M145.86M144.10M148.58M172.76M175.07M
EBITDA -15.88M3.56M-2.21M-16.63M2.48M13.23M12.86M11.50M2.92M6.96M22.54M2.79M10.00M9.16M16.51M-4.68M0.56M-3.33M-119.00M-35.74M14.69M-4.36M
Interest Expenses 13.82M11.71M9.51M10.47M4.73M3.11M
Tax Rate -17.61%-45.56%383.66%18.62%44.83%17.26%43.44%27.50%27.62%28.05%14.44%26.13%28.86%31.18%128.80%32.31%27.02%-9.68%-24.34%-5.73%104.22%-44.46%