First Advantage Income Statement (2020-2026) | FA

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
174.83M192.87M212.53M189.88M201.56M205.99M212.59M175.52M185.31M200.36M202.56M169.42M184.55M199.12M307.12M354.59M390.63M409.15M420.02M385.20M
Cost of Revenue (Quarter)
84.87M94.15M107.21M96.43M100.29M104.30M107.91M91.06M93.00M101.41M101.31M87.19M92.35M100.88M168.49M192.56M207.84M222.04M232.86M211.41M
Gross Profit (Quarter)
89.96M98.72M105.33M93.45M101.27M101.69M104.69M84.46M92.32M98.95M101.25M82.22M92.20M98.24M138.63M162.02M182.79M187.11M187.16M173.79M
Operating items
Research & Development (Quarter)
11.68M11.31M11.96M13.77M12.95M13.25M11.96M12.62M12.64M13.11M10.89M12.47M13.68M12.91M24.77M27.16M25.68M25.14M23.89M24.61M
Selling, General & Administrative (Quarter)
25.07M27.20M31.72M28.55M31.14M28.03M28.93M28.68M29.98M30.22M27.85M40.66M38.64M46.05M138.59M65.58M57.47M57.46M55.66M53.48M
Restructuring Costs (Quarter)
0.72M0.96M13.22M4.00M6.17M1.58M0.56M
Other Operating Expenses (Quarter)
120.79M129.96M143.53M130.47M134.70M139.04M142.97M122.93M125.05M133.83M134.44M116.30M121.37M117.83M224.44M250.24M263.58M282.73M295.60M273.04M
Operating Expenses (Quarter)
157.54M168.48M187.21M172.78M178.78M180.33M183.85M164.23M167.68M177.15M173.18M170.14M174.64M190.01M387.80M346.97M352.90M366.91M375.15M351.68M
Operating Income (Quarter)
17.29M24.39M25.32M17.10M22.78M25.66M28.74M11.29M17.64M23.21M29.38M-0.73M9.90M9.11M-80.67M7.62M37.74M42.24M44.87M33.52M
EBIT (Quarter)
17.29M24.39M25.32M17.10M22.78M25.66M28.74M11.29M17.64M23.21M29.38M-0.73M9.90M9.11M-80.67M7.62M37.74M42.24M44.87M33.52M
Non-operating items
Interest & Investment Income (Quarter)
0.01M0.03M0.01M
Other Non Operating Income (Quarter)
-10.45M-3.10M0.85M-3.11M-1.74M-5.20M-8.68M-3.89M-7.56M21.75M-3.57M-7.35M-17.19M9.99M-45.04M-0.41M131.97M-30.21M
Net income details
EBT (Quarter)
6.83M19.68M22.22M17.95M19.67M23.92M23.55M2.61M13.75M15.65M16.47M-4.30M2.55M-8.08M-104.79M-38.96M-7.30M1.79M7.22M3.31M
Tax Provisions (Quarter)
3.06M3.40M9.65M4.93M5.43M6.71M3.40M0.68M3.97M4.88M-7.64M-1.39M0.69M0.78M25.51M2.23M-7.61M-0.80M3.75M1.14M
Profit After Tax (Quarter)
3.77M13.23M12.86M13.01M14.24M17.21M43.23M1.93M9.78M9.16M14.81M-2.91M1.86M-8.86M-119.00M-35.74M0.31M-4.36M20.50M-4.75M
Income from Continuing Operations (Quarter)
3.77M16.29M12.57M13.01M14.24M17.21M20.15M1.93M9.78M10.77M24.11M-2.91M1.86M-8.86M-130.30M-41.19M0.31M2.59M3.47M2.17M
Consolidated Net Income (Quarter)
3.77M16.29M12.57M13.01M14.24M17.21M20.15M1.93M9.78M10.77M24.11M-2.91M1.86M-8.86M-130.30M-41.19M0.31M2.59M3.47M2.17M
Income towards Parent Company (Quarter)
3.77M16.29M12.57M13.01M14.24M17.21M20.15M1.93M9.78M10.77M24.11M-2.91M1.86M-8.86M-130.30M-41.19M0.31M2.59M3.47M2.17M
Net Income towards Common Stockholders (Quarter)
3.77M16.29M12.57M13.01M14.24M17.21M20.15M1.93M9.78M10.77M24.11M-2.91M1.86M-8.86M-130.30M-41.19M0.31M2.59M3.47M2.17M
Additional items
EPS (Basic) (Quarter)
0.030.110.090.090.090.110.130.010.070.080.17-0.020.01-0.06-0.88-0.240.000.010.020.01
EPS (Diluted) (Quarter)
0.030.110.090.090.090.110.130.010.070.070.16-0.020.01-0.06-0.88-0.240.000.010.020.01
Shares Outstanding (Quarter)
131.51M149.94M140.48M150.54M150.75M150.93M150.23M145.86M144.11M143.23M144.08M143.59M143.86M144.10M148.58M172.76M173.29M173.56M173.20M173.90M
Shares Outstanding (Diluted) (Quarter)
135.37M152.40M141.69M152.35M152.36M152.36M151.81M147.03M145.34M144.73M146.23M143.59M145.86M144.10M148.58M172.76M175.07M175.55M173.20M174.92M
EBITDA (Quarter)
17.29M24.39M25.32M17.10M22.78M25.66M28.74M11.29M17.64M23.21M29.38M-0.73M9.90M9.11M-80.67M7.62M37.74M42.24M44.87M33.52M
Interest Expenses (Quarter)
10.47M10.32M4.67M19.90M19.30M7.45M9.40M18.30M19.50M16.90M11.91M20.50M20.20M27.80M29.59M41.88M38.40M36.43M37.31M32.60M
Tax Rate (Quarter)
44.83%17.26%43.44%27.50%27.62%28.05%14.44%26.13%28.86%31.18%-46.41%32.31%27.02%-9.68%-24.34%-5.73%104.22%-44.46%51.95%34.40%