Cintas Corp (NASDAQ: CTAS)

Sector: Industrials Industry: Specialty Business Services CIK: 0000723254
Market Cap 120.08 Bn
P/B 47.39
P/E 556.91
P/S 33.85
ROIC (Qtr) 25.86
Div Yield % 0.29
Rev 1y % (Qtr) 9.30
Total Debt (Qtr) 3.24 Bn
Debt/Equity (Qtr) 0.73
Add ratio to table...

About

Cintas Corporation, often recognized by its ticker symbol CTAS, is a prominent player in the service industry, specializing in the provision of uniforms, mats, mops, restroom supplies, first aid and safety products, fire extinguishers, and safety training to businesses across the United States, Canada, and Latin America. Cintas' main business activities revolve around its Uniform Rental and Facility Services operating segment, which is responsible for the rental and servicing of uniforms and other garments, as well as restroom cleaning services...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 2.20B provides robust 0.68x coverage of total debt 3.24B, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 2.20B provides strong 17.59x coverage of stock compensation 125.25M, indicating sustainable incentive practices.
  • Operating cash flow of 2.20B provides exceptional 21.80x coverage of interest expenses 101.06M, showing strong debt service capability.
  • Robust free cash flow of 1.80B exceeds capital expenditure of 404.69M by 4.44x, indicating strong organic growth funding capability.
  • Free cash flow of 1.80B provides exceptional 17.80x coverage of interest expense 101.06M, showing strong debt service ability.

Bear case

  • Operating cash flow of 2.20B barely covers its investment activities of (583.72M), with a coverage ratio of -3.77, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 2.20B provides thin coverage of dividend payments of (656.17M) with a -3.36 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 200.84M provide limited coverage of acquisition spending of (171.25M), which is -1.17x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 1.48B relative to inventory of 447.61M (3.32 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Cash position of 200.84M provides weak coverage of payables of 503.27M, which is 0.40x, indicating potential working capital stress and supplier relationship risks.

Segments Breakdown of Revenue (2025)

Product and Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Business Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CTAS Cintas Corp 120.08 Bn 556.91 33.85 3.24 Bn
2 RELX Relx Plc 56.19 Bn 20.01 4.34 9.82 Bn
3 TRI Thomson Reuters Corp /Can/ 37.42 Bn 24.91 5.00 2.44 Bn
4 CPRT Copart Inc 36.25 Bn 22.74 7.79 0.10 Bn
5 RBA Rb Global Inc. 19.20 Bn 49.09 4.24 4.21 Bn
6 ULS UL Solutions Inc. 14.12 Bn 43.32 4.92 0.74 Bn
7 GPN Global Payments Inc 11.52 Bn 284.78 8.66 16.20 Bn
8 ARMK Aramark 10.37 Bn 32.72 0.55 6.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 11.89 2.48
EV to Cash from Ops. EV/CFO 212.96 30.22
EV to Debt EV to Debt 37.21 31.08
EV to EBIT EV/EBIT 306.91 94.66
EV to EBITDA EV/EBITDA 206.29 18.37
EV to Free Cash Flow [EV/FCF] EV/FCF 265.00 -20.73
EV to Market Cap EV to Market Cap 1.00 178.66
EV to Revenue EV/Rev 33.96 8.12
Price to Book Value [P/B] P/B 47.39 5.37
Price to Earnings [P/E] P/E 556.91 65.19
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.89 -15,800.59
Dividend Payout Ratio % Div Payout % (Qtr) 35.80 10.14
Dividend per Basic Share Div per Share (Qtr) 1.68 0.35
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 37.53 7.65
Interest Coverage Int. cover (Qtr) 24.61 30.46
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -1.84 -178.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 64.09 155.14
Dividend Growth (1y) % Div 1y % (Qtr) 15.46 5.38
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 10.26 -34.92
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 10.33 -86.28
EBIT Growth (1y) % EBIT 1y % (Qtr) 11.66 -22.62
EBT Growth (1y) % EBT 1y % (Qtr) 12.26 -287.35
EPS Growth (1y) % EPS 1y % (Qtr) 10.87 -118.47
FCF Growth (1y) % FCF 1y % (Qtr) -2.59 -146.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 9.98 2.63
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.07 0.84
Cash Payout Ratio Cash Payout (Qtr) 0.25 -0.03
Cash Ratio Cash Ratio (Qtr) 0.10 1.15
Current Ratio Curr Ratio (Qtr) 1.71 4.12
Debt to Equity Ratio Debt/Equity (Qtr) 0.73 0.92
Interest Cover Ratio Int Coverage (Qtr) 24.61 30.46
Times Interest Earned Times Interest Earned (Qtr) 24.61 30.46
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 27.70 -33.89
EBIT Margin % EBIT Margin % (Qtr) 23.04 -43.32
EBT Margin % EBT Margin % (Qtr) 22.11 -44.88
Gross Margin % Gross Margin % (Qtr) 50.20 39.81
Net Profit Margin % Net Margin % (Qtr) 17.60 -41.60