|
Net Income (Quarter)
|
| | | | | -1.67M | -2.19M | -1.03M | -0.15M | -0.16M | -0.17M | -14.70M | -4.66M | 2.81M | 144.00 | -0.14M | -5.75M | -1.86M | -1.23M | -1.01M | -1.93M | -2.84M | -20.15M | -3.11M | -1.62M |
|
Depreciation and Depletion (Quarter)
|
| | | | | 0.00M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | 0.18M | 0.15M | -0.59M | 0.74M | 0.18M | 0.31M | 0.02M | 0.04M | 0.04M | 0.03M | 0.59M | 0.02M | 0.25M | 0.01M | 0.05M | 0.97M | 0.88M | 2.73M | 0.16M | 0.02M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | 0.29M | -0.08M | -0.15M | 14.41M | 3.97M | -3.06M | 2.91M | -0.07M | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | -7.92M | 3.33M | -4.27M | 1.59M | -1.72M | -1.11M | -0.10M | -0.06M | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | 3.92M | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | 0.10M | -0.03M | -0.21M | -0.43M | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | -0.85M | 0.19M | -0.95M | -0.34M | -0.97M | -0.93M | -15.42M | -5.03M | 2.12M | -0.92M | 2.99M | -0.20M | -0.69M | -0.76M | -0.87M | 0.20M | -0.85M | -0.81M | -1.63M | -0.57M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | 0.01M | 0.02M | -0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.08M | -0.06M | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | 0.37M | 0.39M | 0.52M | 0.61M | 0.66M | 0.64M | 0.66M | 0.54M | 0.77M | 0.65M | 0.65M | 0.53M | 0.47M | 0.42M | 0.36M | 0.36M | 0.35M | 0.31M | 0.31M | 0.30M |
|
Change in Receivables (Quarter)
|
| | | | | 0.11M | 0.16M | 0.08M | 0.05M | -0.19M | -0.03M | 0.05M | -0.02M | 0.01M | 0.21M | 0.11M | -0.28M | -0.08M | 0.16M | 0.35M | -0.49M | -0.02M | -0.09M | 0.08M | -0.08M |
|
Change in Account Payables (Quarter)
|
| | | | | | | 0.02M | -0.00M | 0.13M | -0.09M | 0.23M | -0.29M | 0.41M | -0.15M | -0.06M | 0.02M | -0.01M | 580.00 | 0.02M | -0.04M | 0.04M | 0.06M | -0.02M | 0.02M |
|
Change in Accured Expenses (Quarter)
|
| | | | | 0.09M | 0.49M | -0.22M | -1.72M | -0.14M | 0.21M | -0.17M | 0.13M | -0.17M | 0.09M | -0.10M | 0.34M | 0.24M | -0.40M | 0.16M | 0.09M | 0.02M | 0.11M | -0.69M | 0.16M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | 0.10M | -0.05M | -2.22M | 0.05M | -0.17M | -0.15M | -0.08M | 0.38M | -0.34M | -0.07M | -0.09M | 0.25M | 0.02M | -0.06M | -0.01M | 0.05M | 0.07M | 0.00M | -0.08M |
|
Capital Expenditures (Quarter)
|
| | | | | | -0.00M | | 0.05M | -0.05M | 0.05M | -0.05M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | -0.01M | | 0.01M | 0.00M | -0.01M | 0.02M | |
|
Acquisitions (Quarter)
|
| | | | | -0.29M | | | 18.14M | -12.14M | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | -18.14M | 4.63M | -0.01M | -4.76M | -0.02M | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | -0.20M | -0.34M | -18.39M | -6.23M | 13.17M | -13.19M | -0.08M | 0.82M | -0.02M | -0.01M | -0.03M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | 4.32M | 1.04M | -0.50M |
|
Other financing activities (Quarter)
|
| | | | | | | | 2.48M | | | 0.01M | -0.02M | 3.46M | -3.46M | | 0.12M | 1.94M | 0.76M | 0.89M | | | -0.01M | 0.02M | 2.54M |
|
Cash from Financing Activities (Quarter)
|
| | | | | -0.58M | -0.68M | -0.23M | 20.09M | 5.62M | -0.15M | -0.49M | 2.81M | -0.76M | -1.47M | 0.39M | -0.39M | 1.39M | 0.32M | 0.34M | -0.17M | 2.43M | -3.37M | -0.19M | 1.58M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.13M |
|
Change in Cash (Quarter)
|
| | | | | -3.19M | -0.69M | -1.52M | 1.36M | -1.58M | -1.37M | -1.11M | 1.64M | -0.87M | 0.51M | -0.45M | -0.63M | 0.70M | -0.46M | -0.56M | 0.01M | 1.56M | 0.13M | -0.77M | 0.50M |
|
Free Cash Flow (Quarter)
|
| | | | | -0.85M | 0.19M | -0.95M | -0.40M | -0.92M | -0.99M | -15.37M | -5.04M | 2.11M | -0.93M | 2.98M | -0.22M | -0.69M | -0.74M | -0.87M | 0.19M | -0.86M | -0.80M | -1.64M | -0.57M |
|
Net Cash Flow (Quarter)
|
| | | | | -1.42M | -0.69M | -1.52M | 1.36M | -1.58M | 12.09M | -29.10M | -2.31M | 2.17M | -2.40M | 3.37M | -0.63M | 0.70M | -0.46M | -0.56M | 0.01M | 1.56M | 0.13M | -0.77M | 0.50M |