|
Cash & Equivalents (Quarter)
|
0.59M | 0.76M | 0.01M | 0.53M | 9.43M | 6.83M | 6.14M | 4.62M | 5.49M | 4.40M | 1.62M | 1.91M | 3.55M | 1.27M | 1.78M | 2.74M | 0.68M | 2.82M | 0.93M | 0.37M | 1.81M | 3.38M | 3.50M | 1.32M |
|
Short-term Investments (Quarter)
|
0.35M | 0.49M | 0.49M | 0.48M | 0.59M | 0.48M | 0.48M | 0.48M | 0.48M | 1.42M | 1.41M | 1.40M | 1.44M | 1.41M | 1.41M | 1.41M | 1.43M | 1.41M | 1.43M | 1.42M | 1.42M | 1.42M | 0.92M | 1.42M |
|
Cash & Current Investments (Quarter)
|
0.94M | 1.25M | 0.50M | 1.01M | 10.02M | 7.32M | 6.62M | 5.11M | 5.98M | 5.82M | 3.02M | 3.31M | 4.99M | 2.68M | 3.19M | 4.15M | 2.11M | 4.23M | 2.35M | 1.80M | 3.23M | 4.79M | 4.43M | 2.73M |
|
Receivables - Net (Quarter)
|
| | | 2.93M | 0.03M | 0.79M | 0.95M | 1.02M | 1.17M | 1.07M | 1.03M | 0.07M | 0.97M | 0.98M | 0.00M | 1.30M | 0.01M | 0.95M | 1.11M | 1.46M | 0.01M | 0.01M | 0.73M | 0.75M |
|
Receivables - Other (Quarter)
|
| | | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.05M | 0.04M | 0.01M | | 2.90M | 813.00 | 899.00 | 0.03M | 0.17M | 0.01M | 0.04M | 0.05M | 0.02M | 0.09M | 0.02M |
|
Receivables (Quarter)
|
| | | 2.93M | 0.03M | 0.79M | 0.95M | 1.03M | 1.18M | 1.13M | 1.06M | 0.08M | 0.97M | 3.88M | 0.00M | 1.30M | 0.04M | 1.11M | 1.11M | 1.50M | 0.06M | 0.03M | 0.82M | 0.77M |
|
Prepaid Assets (Quarter)
|
| | | 0.04M | 0.04M | 0.13M | 0.23M | 2.33M | 0.11M | 0.58M | 0.40M | 0.25M | 0.16M | 0.55M | 0.30M | 0.33M | 0.24M | 0.39M | 0.36M | 0.68M | 1.01M | 0.59M | 0.69M | 0.77M |
|
Current Assets (Quarter)
|
| | | 1.44M | 10.10M | 7.76M | 7.33M | 7.98M | 7.27M | 6.10M | 4.49M | 3.27M | 4.71M | 7.13M | 4.70M | 4.38M | 3.41M | 4.32M | 3.83M | 3.99M | 3.85M | 7.11M | 5.02M | 4.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.08M | 0.33M | 0.08M | 0.09M | 0.13M | 0.15M | 0.16M | 0.20M | 0.16M | 0.16M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.11M | 0.11M | 0.08M |
|
Long-Term Investments (Quarter)
|
| | | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 0.90M | 0.90M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | 8.76M | 8.76M | 9.75M | 9.75M | 10.05M | 29.25M | 33.49M | 33.49M | 14.29M | 14.29M | 14.29M | 14.29M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 5.56M | 5.56M | 4.79M |
|
Intangibles (Quarter)
|
| | 9.66M | 8.01M | 7.45M | 9.47M | 6.55M | 10.70M | 11.90M | 14.75M | 14.36M | 19.58M | 12.89M | 19.74M | 11.68M | 19.75M | 6.61M | 15.00M | 5.76M | 5.42M | 14.99M | 4.04M | 12.15M | 3.39M |
|
Goodwill & Intangibles (Quarter)
|
| | 9.66M | 16.78M | 16.21M | 19.22M | 16.30M | 20.75M | 41.14M | 48.24M | 47.85M | 33.87M | 27.18M | 34.02M | 25.96M | 26.44M | 13.30M | 21.69M | 12.45M | 12.12M | 21.69M | 9.60M | 17.71M | 8.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 14.72M | | | 14.72M | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.00M | 0.00M | 0.02M | 0.02M | 0.02M | 5.98M | 0.02M | 0.02M | 0.09M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 2.73M |
|
Non-Current Assets (Quarter)
|
| | | 16.61M | 16.73M | 19.13M | 18.90M | 19.69M | 44.00M | 51.20M | 50.75M | 35.16M | 29.18M | 27.74M | 27.01M | 18.64M | 14.12M | 14.02M | 13.58M | 13.33M | 12.97M | 10.90M | 10.64M | 9.28M |
|
Assets (Quarter)
|
| | | 18.04M | 26.82M | 26.89M | 26.23M | 27.68M | 51.27M | 57.30M | 55.23M | 38.43M | 33.88M | 34.88M | 31.71M | 23.02M | 17.54M | 18.34M | 17.42M | 17.32M | 16.82M | 18.01M | 15.66M | 13.55M |
|
Accounts Payables (Quarter)
|
| | | 1.14M | 0.06M | 0.34M | 0.06M | 0.08M | 1.04M | 1.33M | 1.24M | 0.95M | 1.08M | 0.91M | 0.06M | 0.84M | 0.02M | 1.42M | 1.03M | 0.04M | 1.28M | 1.27M | 1.38M | 0.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 0.15M | | | | 0.06M | 0.01M | 0.11M | 0.11M | 0.06M | 0.01M | 0.11M | 0.11M | 0.06M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.37M | |
|
Payables (Quarter)
|
| | | 1.14M | 0.06M | 0.34M | 0.06M | 0.08M | 1.04M | 1.33M | 1.24M | 1.11M | 1.08M | 0.91M | 0.06M | 0.89M | 0.04M | 1.53M | 1.13M | 0.10M | 1.29M | 1.38M | 1.86M | 0.71M |
|
Accumulated Expenses (Quarter)
|
| | | 0.04M | 0.02M | | | 2.17M | 0.12M | | | | | | | | | | | | | 0.55M | 0.55M | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.01M | | | | 0.01M | 0.03M | | | 1.42M | | 0.87M | 0.34M | 0.20M | 0.01M | 0.01M | 0.47M | 0.00M | 0.18M | | | |
|
Short term Debt (Quarter)
|
| | | 0.96M | 0.59M | 0.89M | 0.89M | 0.91M | 0.92M | 0.94M | 1.03M | 0.15M | 1.56M | 0.97M | 0.69M | 0.06M | 0.01M | 0.11M | 0.11M | 0.06M | 1.63M | 1.67M | 0.60M | 0.06M |
|
Current Leases (Quarter)
|
| | | 0.18M | 0.15M | 0.27M | 0.28M | 0.28M | 0.43M | 0.53M | 0.54M | 0.34M | 0.31M | 0.37M | 0.35M | 0.29M | 0.26M | 0.26M | 0.25M | 0.24M | 0.23M | 0.29M | 0.30M | 0.28M |
|
Total Current Liabilities (Quarter)
|
| | | 6.88M | 2.03M | 1.56M | 2.06M | 44.98M | 7.84M | 9.47M | 7.97M | 7.84M | 5.45M | 4.87M | 3.90M | 3.19M | 3.53M | 3.72M | 3.40M | 3.57M | 3.93M | 5.02M | 3.42M | 2.40M |
|
Non-Current Debt (Quarter)
|
| | | 4.67M | 0.15M | 0.38M | 7.32M | 7.09M | 6.86M | 12.94M | 12.64M | 12.35M | 12.04M | 11.71M | 11.38M | 11.03M | 10.66M | 10.29M | 9.89M | 9.47M | 9.05M | 8.63M | 4.65M | 4.06M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | 1.60M | 0.05M | 1.01M | 1.01M | -0.03M | | | | 1.01M | | 0.29M | | |
|
Operating Leases (Quarter)
|
| | | 0.26M | 0.38M | 0.92M | 1.15M | 0.81M | 0.87M | 1.46M | 0.83M | 0.71M | 0.64M | 0.91M | 0.56M | 0.48M | 0.68M | 1.04M | 0.76M | 1.09M | 1.08M | 1.21M | 1.14M | 0.66M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 2.93M | 3.81M | 3.28M | 2.84M | 3.81M | 2.71M | 4.36M | 2.92M | 2.71M | 2.17M | 3.76M | 1.58M | 0.27M | 0.17M | 326.00 | 326.00 | 326.00 | 326.00 | 326.00 | 326.00 | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 14.88M | 8.90M | 10.40M | 10.62M | 49.93M | 37.31M | 31.01M | 23.95M | 26.81M | 19.48M | 18.09M | 16.27M | 15.60M | 15.40M | 15.45M | 14.60M | 14.32M | 14.21M | 14.93M | 8.91M | |
|
Total Liabilities (Quarter)
|
-1.06M | -0.37M | -0.22M | 17.81M | 12.72M | 13.68M | 13.46M | 53.74M | 40.02M | 35.37M | 26.87M | 29.52M | 21.65M | 21.85M | 17.85M | 15.87M | 15.57M | 15.45M | 14.60M | 14.32M | 14.21M | 14.93M | 8.91M | 7.12M |
|
Total Debt (Quarter)
|
| | | 5.63M | 0.73M | 1.27M | 8.22M | 8.00M | 7.78M | 13.87M | 13.67M | 12.50M | 13.59M | 12.68M | 12.07M | 11.08M | 10.67M | 10.40M | 9.99M | 9.53M | 10.68M | 10.30M | 5.24M | 4.12M |
|
Common Equity (Quarter)
|
1.06M | 0.37M | 0.22M | -0.06M | 13.96M | 12.91M | 12.46M | -26.07M | 11.25M | 21.93M | 28.37M | 8.91M | 12.24M | 13.03M | 13.86M | 7.15M | 1.96M | 2.89M | 2.82M | 3.00M | 2.62M | 3.08M | 6.74M | 6.43M |
|
Shareholder's Equity (Quarter)
|
1.06M | 0.37M | 0.22M | -0.06M | 13.96M | 12.91M | 12.46M | -26.07M | 11.25M | 21.93M | 28.37M | 8.91M | 12.24M | 13.03M | 13.86M | 7.15M | 1.96M | 2.89M | 2.82M | 3.00M | 2.62M | 3.08M | 6.74M | 6.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 18.04M | 26.82M | 26.89M | 26.23M | 27.68M | 51.27M | 57.30M | 55.23M | 38.43M | 33.88M | 34.88M | 31.71M | 23.02M | 17.54M | 18.34M | 17.42M | 17.32M | 16.82M | 18.01M | 15.66M | 13.55M |
|
Retained Earnings (Quarter)
|
| | | -12.36M | -12.97M | -14.25M | -14.85M | -33.46M | -24.12M | -13.62M | -7.50M | -26.99M | -28.78M | -29.84M | -29.97M | -39.00M | -44.35M | -45.84M | -46.68M | -48.07M | -49.81M | -52.52M | -53.68M | -55.06M |
|
Preferred Shares (Quarter)
|
| | | 0.03M | 100.00 | 100.00 | 100.00 | | 781.00 | 781.00 | | | | | | | | | | | | | | |