|
Revenue (Quarter)
|
2.00M | 1.64M | 1.68M | 1.97M | 2.32M | 2.19M | 2.58M | 2.61M | 3.06M | 2.85M | 2.82M | 3.03M | 3.94M | 3.20M | 3.28M | 3.32M | 4.08M | 3.23M | 3.44M | 3.30M | 4.24M | 3.09M | 2.50M | 2.61M |
|
Depreciation & Amortization - Total (Quarter)
|
0.05M | 0.00M | 0.02M | -0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
1.12M | 1.08M | 1.12M | | 1.00M | 1.20M | 0.76M | 0.63M | 2.45M | 1.63M | 1.12M | -0.12M | 0.84M | 1.13M | 1.07M | 1.06M | 1.37M | 0.99M | 0.82M | 1.03M | 1.52M | 1.49M | 1.12M | 0.78M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 0.48M | 0.54M | 0.27M | 0.43M | 0.05M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
1.64M | 1.58M | 1.63M | | -0.57M | -0.96M | -0.82M | -18.59M | 9.36M | 10.71M | 6.12M | -19.49M | 3.63M | 3.37M | 3.37M | 11.44M | 7.69M | 3.39M | 3.13M | 3.27M | 4.13M | 3.97M | 5.29M | 3.15M |
|
Operating Expenses (Quarter)
|
2.81M | 2.67M | 2.77M | -0.01M | 2.81M | 3.30M | 3.06M | 3.46M | 6.63M | 4.62M | 4.16M | 4.17M | 4.94M | 5.03M | 4.71M | 12.92M | 9.11M | 4.38M | 3.95M | 4.30M | 5.64M | 5.46M | 6.41M | 3.93M |
|
Operating Income (Quarter)
|
-0.81M | -1.03M | -1.09M | | -0.48M | -1.10M | -0.48M | -0.85M | -2.40M | -1.77M | -1.33M | -1.14M | -1.00M | -1.84M | -1.44M | -9.60M | -5.03M | -1.15M | -0.51M | 4.79M | -1.41M | -2.37M | -3.91M | -1.32M |
|
EBIT (Quarter)
|
-0.81M | -1.03M | -1.09M | | -0.48M | -1.10M | -0.48M | -0.85M | -2.40M | -1.77M | -1.33M | -1.14M | -1.00M | -1.84M | -1.44M | -9.60M | -5.03M | -1.15M | -0.51M | 4.79M | -1.41M | -2.37M | -3.91M | -1.32M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.03M | 0.15M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -0.00M | 73.00 | 0.00M | -0.02M | -310.00 | 0.00M | 11.00 | 11.00 | 0.07M | -0.09M | -0.00M | -0.02M | -0.02M | 0.05M |
|
Non Operating Income (Quarter)
|
-0.17M | -0.11M | -0.14M | | -0.13M | -0.17M | -0.12M | -17.76M | 11.74M | 12.43M | 7.63M | 28.15M | 3.88M | -2.03M | -310.00 | -3.13M | -0.31M | 11.00 | 0.07M | 0.30M | -0.00M | -0.34M | 2.76M | -0.01M |
|
EBT (Quarter)
|
-0.98M | -1.14M | -1.23M | | -0.61M | -1.28M | -0.60M | -0.96M | -2.51M | -1.58M | -1.34M | -2.04M | -1.01M | -1.89M | -1.47M | -9.48M | -5.03M | -1.11M | -0.16M | 4.53M | -1.11M | -2.67M | -3.92M | -2.31M |
|
Profit After Tax (Quarter)
|
-0.98M | -1.14M | -1.23M | -0.33M | -0.61M | -1.28M | -0.60M | -18.61M | 9.34M | 10.50M | 6.30M | -4.40M | -1.79M | -1.06M | -0.14M | -9.03M | -5.35M | -1.49M | -0.84M | -1.40M | -1.74M | -2.71M | -1.16M | -1.38M |
|
Income from Continuing Operations (Quarter)
|
-0.98M | -1.14M | -1.23M | | -0.61M | -1.28M | -0.60M | -0.96M | -2.51M | -1.58M | -1.34M | -2.04M | -1.01M | -1.89M | -1.47M | -9.48M | -5.03M | -1.11M | -0.16M | 4.53M | -1.11M | -2.67M | -3.92M | -2.31M |
|
Consolidated Net Income (Quarter)
|
-0.98M | -1.14M | -1.23M | | -0.61M | -1.28M | -0.60M | -0.96M | -0.15M | -0.16M | -0.17M | -14.70M | -4.66M | 2.81M | 144.00 | -0.14M | -5.03M | -1.11M | -0.16M | 4.53M | -1.11M | -2.67M | -3.92M | -2.31M |
|
Income towards Parent Company (Quarter)
|
-0.98M | -1.14M | -1.23M | | -0.61M | -1.28M | -0.60M | -0.96M | -0.15M | -0.16M | -0.17M | -14.70M | -4.66M | 2.81M | 144.00 | -0.14M | -5.03M | -1.11M | -0.16M | 4.53M | -1.11M | -2.67M | -3.92M | -2.31M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.98M | -1.14M | -1.23M | | -0.61M | -1.28M | -0.60M | -18.61M | -11.58M | -2.14M | -1.80M | -4.80M | 2.98M | -3.87M | -0.14M | -11.43M | -5.35M | -1.49M | -0.84M | -1.40M | -1.74M | -2.71M | -1.16M | -1.38M |
|
EPS (Basic) (Quarter)
|
-0.34 | -0.27 | -0.30 | -0.08 | -1.22 | -1.75 | -0.82 | -27.54 | 2.46 | 9.82 | 5.44 | -4.80 | 1.92 | -6.60 | -0.78 | -54.93 | -13.84 | -2.76 | -0.67 | 1.55 | -0.66 | -0.85 | -0.20 | 0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | -1.22 | -1.75 | -0.82 | | -9.57 | 8.74 | 4.69 | -16.02 | -2.77 | -24.21 | -0.78 | -54.93 | -13.84 | -2.76 | -0.67 | 1.55 | -0.66 | -0.85 | -0.20 | 0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
2.92M | 4.15M | 4.16M | 4.18M | 0.50M | 0.73M | 0.73M | 0.67M | 0.98M | 1.03M | 1.16M | 1.70M | 1.55M | 0.13M | 0.18M | 0.25M | 0.39M | 0.46M | 1.25M | 1.01M | 2.61M | 3.20M | 3.89M | 5.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 0.50M | 0.73M | 0.65M | | 1.20M | 1.07M | 1.30M | 1.09M | 2.19M | 0.16M | 0.18M | 0.17M | 0.39M | 0.54M | 0.73M | 1.01M | 2.61M | 2.91M | 5.83M | 5.45M |
|
EBITDA (Quarter)
|
-0.76M | -1.02M | -1.07M | | -0.48M | -1.10M | -0.47M | -0.84M | -2.39M | -1.77M | -1.33M | -1.14M | -1.00M | -1.84M | -1.44M | -9.60M | -5.03M | -1.15M | -0.51M | 4.79M | -1.41M | -2.37M | -3.91M | -1.32M |
|
Interest Expenses (Quarter)
|
0.17M | 0.11M | 0.14M | | 0.13M | 0.17M | 0.12M | 0.11M | 0.11M | -0.19M | 0.00M | 0.91M | 0.00M | 0.05M | 0.03M | -0.12M | 0.00M | -0.04M | -0.36M | 0.25M | -0.30M | 0.30M | 0.00M | 0.99M |