Ezcorp Growth Metrics (2009-2025) | EZPW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 23.13%22.45%24.89%24.74%28.03%53.62%59.16%59.84%61.03%26.66%18.51%10.25%2.25%2.43%12.96%5.82%2.36%3.34%-13.29%-15.71%-17.68%-24.91%-24.93%-17.30%-15.83%-7.01%-1.97%4.18%8.09%11.28%27.44%21.22%-68.89%17.06%-73.61%-12.73%12.29%-3.19%1.14%10.46%-1.09%-1.39%8.89%5.84%-3.30%-70.88%-8.23%-73.97%-17.47%307.80%-11.11%345.05%12.65%6.17%8.71%1.74%362.92%21.32%-0.38%30.67%32.58%
Assets Growth (3y) 34.90%36.16%33.06%30.02%28.22%25.85%28.68%23.08%19.01%10.27%5.10%-0.56%-4.84%-7.37%-9.74%-9.65%-10.82%-10.31%-13.91%-10.11%-9.18%-8.06%-2.11%1.46%-34.34%6.60%-30.92%3.30%-27.72%8.04%-30.20%5.33%-29.83%3.77%-33.76%0.67%2.41%-34.74%0.35%-32.74%-7.58%5.40%-3.87%7.03%-3.49%8.03%-3.92%5.63%62.66%73.83%-1.26%80.87%90.50%
Assets Growth (5y) 23.42%21.45%18.20%14.41%12.18%9.11%6.76%5.38%3.15%-1.31%-3.10%-3.26%-4.75%-3.83%-1.68%-1.41%-24.92%-1.23%-26.49%-5.14%-23.52%-2.51%-24.20%0.13%-20.66%2.95%-18.34%5.20%-18.43%-18.39%-19.41%-20.28%-22.71%5.82%-25.01%3.40%-0.03%3.77%-0.47%6.62%32.71%8.57%-0.77%10.27%40.72%
Assets (QoQ) 6.96%6.13%6.37%3.70%6.69%6.00%9.17%24.42%10.53%6.45%9.99%-2.13%3.42%-0.97%2.02%-1.96%14.06%-7.23%-1.32%-1.02%-4.30%-9.82%-3.63%-9.72%-4.32%-0.66%-1.91%-0.26%0.87%5.57%1.78%2.68%15.51%0.42%-73.88%286.37%-73.96%232.11%-66.39%233.11%-72.80%262.72%-69.91%232.09%-69.96%252.57%-72.50%0.00%-5.33%0.00%-12.83%394.13%-79.36%400.66%-77.94%365.70%-78.87%368.55%0.39%22.05%-82.65%514.59%1.86%
Capital Expenditures Growth (1y) 77.47%39.76%1.04%39.53%20.77%56.49%34.32%28.63%-7.05%29.65%-20.29%5.90%-36.95%-65.56%-46.30%-47.30%59.47%38.82%13.11%-74.30%-87.28%-74.05%-41.14%275.06%104.21%214.41%95.09%49.15%310.02%70.60%113.57%-35.17%-38.35%-17.82%-27.01%117.65%-5.20%-17.50%-18.66%-46.33%-42.18%-22.02%68.08%54.67%7.34%23.68%44.07%104.19%53.32%0.03%-42.52%-39.21%-21.92%29.17%-46.15%32.91%
Capital Expenditures Growth (3y) 25.83%41.54%2.66%23.87%-10.88%-11.26%-16.85%-10.46%-2.23%-14.74%-21.48%-47.65%-49.62%-50.13%-29.02%-20.21%-25.45%4.23%9.11%12.87%2.12%11.65%34.86%53.64%72.83%63.96%44.88%28.15%33.82%4.97%8.23%-8.85%-30.35%-19.14%-0.07%-5.36%-11.61%19.13%8.82%19.56%47.16%30.63%8.00%4.85%4.01%14.87%-20.53%1.25%
Capital Expenditures Growth (5y) 14.91%6.27%-8.05%-23.77%-32.17%-24.11%-17.47%-7.10%-24.66%-12.75%-11.08%-4.30%1.38%-7.83%8.30%-13.25%0.93%9.69%15.15%15.20%-9.04%-1.16%7.80%33.47%23.13%23.18%32.98%16.47%-0.64%21.39%-5.51%2.99%13.60%4.09%-4.12%9.52%0.13%4.88%0.85%15.16%18.26%
Capital Expenditures (QoQ) 15.19%76.73%-22.84%12.97%-9.29%27.78%6.56%-2.21%17.53%9.68%2.04%-29.33%63.93%-32.57%35.57%-57.93%-10.45%5.15%33.04%27.30%-22.05%-14.33%-69.77%-37.00%59.00%94.37%92.64%-65.70%144.80%20.60%47.28%-5.70%1.86%50.98%-55.29%-10.32%35.77%34.10%33.31%-60.94%18.16%32.20%-12.04%-57.92%59.35%184.95%10.59%228.31%56.74%146.52%-9.94%160.74%48.99%8.71%70.72%-51.93%
Cash & Equivalents Growth (1y) -42.24%40.37%84.36%-7.29%-3.85%-40.34%49.79%66.15%87.98%1.53%-33.19%-26.93%-24.35%-10.73%79.69%90.12%137.39%327.41%129.41%6.87%-70.64%-45.48%-74.09%22.68%179.65%59.42%287.10%126.65%77.31%32.57%150.15%73.55%162.96%118.44%-51.17%-44.77%-51.81%-44.30%123.96%93.28%102.91%73.25%-8.83%-16.71%-19.69%-24.04%-21.62%-18.78%-10.98%-4.64%7.03%7.07%5.23%-5.77%-8.38%-22.70%-20.14%120.52%116.52%175.36%166.99%
Cash & Equivalents Growth (3y) -3.82%36.39%22.65%4.02%10.99%-18.53%21.60%32.16%50.01%57.05%40.17%14.08%-19.22%27.66%2.22%35.58%24.91%54.88%32.01%43.77%13.33%4.84%35.88%68.99%135.37%66.51%67.84%29.51%30.98%17.28%39.86%22.82%37.00%28.22%-0.10%-3.84%-7.74%-9.83%16.97%9.35%13.20%7.86%-8.55%-10.19%-9.05%-11.95%-8.40%-12.40%-9.22%25.60%28.53%31.60%30.91%
Cash & Equivalents Growth (5y) 4.33%35.43%50.04%17.99%-0.96%4.73%1.34%24.79%22.61%27.48%22.53%32.78%21.19%34.47%59.56%57.86%55.48%60.82%22.96%23.28%13.03%6.99%22.37%38.80%66.38%34.83%57.38%28.45%29.64%16.25%14.35%4.62%12.95%8.84%-3.51%-5.01%-5.95%-8.01%9.43%1.59%4.04%21.13%8.70%9.04%9.91%
Cash & Equivalents (QoQ) -61.95%73.38%-7.53%150.06%-54.02%-12.81%-4.09%55.16%15.46%-3.30%8.51%-16.19%-24.03%5.78%12.33%-1.10%52.91%11.92%40.26%78.06%-17.93%-47.86%-61.47%230.70%-61.00%146.87%-12.17%88.52%-5.30%44.55%-31.29%40.95%78.68%0.29%4.11%17.09%-60.06%13.42%-9.16%35.34%60.60%-2.12%-4.63%15.56%-15.48%-10.58%-8.04%9.30%-12.79%-7.34%0.79%17.08%-2.12%-7.30%-0.94%4.85%-4.83%-21.80%2.34%189.53%-6.56%-0.54%-0.77%
Cash from Investing Activities Growth (1y) 49.71%-80.24%-16.39%-30.36%-126.03%-241.95%-19.65%-29.61%27.66%172.70%37.10%-2.18%61.76%661.96%6.65%30.58%99.96%-99.91%99.97%99.82%-114,292.18%97,668.96%-81,473.92%21,597.05%150.85%23.86%-84.80%-277.49%-1,535.24%-34.94%-217.23%33.80%87.88%22.99%58.37%14.66%17.89%52.77%390.39%96.63%-121.57%-31.87%-145.36%-103.18%-105.32%-120.00%-45.80%409.11%13.53%62.20%-134.72%16.04%16.75%46.23%13.46%-120.50%
Cash from Investing Activities Growth (3y) 6.32%-41.14%4.32%-19.96%14.49%98.85%11.10%2.76%95.08%26.09%94.58%89.09%42.74%85.27%40.86%31.49%31.03%1.11%25.74%11.26%-1,928.63%823.61%-1,584.77%-532.12%4.02%-0.30%-34.63%-44.27%-50.78%6.93%80.03%73.31%39.59%8.58%18.15%-54.62%-27.14%-42.57%-87.23%-51.80%-41.99%-3.84%-27.18%-16.89%22.87%16.74%14.35%11.47%
Cash from Investing Activities Growth (5y) 83.17%-73.42%81.41%70.60%21.03%45.68%31.06%18.76%15.65%50.52%24.80%13.09%-6.50%38.65%-3.93%20.32%15.37%-3.72%11.57%16.96%-283.59%330.60%465.49%-48.63%-9.97%0.63%-26.31%-53.16%-15.37%-30.79%8.17%-26.78%-0.85%-15.29%-15.54%-16.04%-15.61%-15.11%-21.31%-153.91%-15.50%
Cash from Investing Activities (QoQ) 129.76%-452.75%51.57%1.11%111.69%-2,178.27%45.76%-71.48%92.66%-1,651.76%41.25%4.29%107.38%-1,615.73%4.56%64.18%247.04%-285.70%29.02%99.98%392.43%-159.09%-378.63%-13,731.56%349.93%-149.30%226.13%-67.28%508.78%-173.56%-21.14%-164.57%127.60%-458.65%74.72%51.58%380.15%-221.38%48.17%53.41%621.24%130.72%-100.60%-2,967.62%260.28%-253.62%95.80%-6,254.28%108.90%-1,877.45%91.83%-4,198.55%94.72%-6,817.54%-1.10%40.26%
Cash from Operations Growth (1y) -0.58%120.70%27.06%4.00%29.82%41.02%-73.39%-24.87%-25.00%16.87%-95.56%-17.40%-60.55%-47.46%-176.92%10.22%-99.96%-99.87%114.80%-99.75%-81,543.67%159,219.93%115,055.43%12,705.11%-18.40%-56.85%-74.40%48.96%466.12%1.13%59.67%29.81%20.72%3.68%-39.38%96.03%-146.70%18.16%144.49%-118.91%58.66%-27.82%-5.62%299.82%-7.22%46.41%29.39%63.10%53.23%84.10%-57.15%-5.44%21.00%145.15%-50.47%50.61%
Cash from Operations Growth (3y) -1.08%53.79%-75.33%-13.58%-27.31%-4.68%-26.18%-11.89%-95.06%-90.83%-82.84%-86.80%-28.68%1.67%407.98%-29.10%-33.74%-4.79%257.30%-21.61%1,422.68%785.92%677.83%527.95%93.39%-23.23%-37.19%55.92%-27.32%7.40%33.26%-35.38%-30.71%-4.02%11.84%-27.21%-7.51%50.05%45.32%2.99%28.41%89.08%-13.44%28.49%42.31%19.66%-10.47%49.70%
Cash from Operations Growth (5y) -82.69%-70.08%-72.04%-71.76%-16.30%11.61%9.14%-26.05%-16.17%-11.93%8.30%-15.20%-10.75%-14.44%121.71%-7.18%11.63%-1.98%113.36%4.15%-356.95%285.54%270.44%-147.98%-0.20%-17.34%-10.58%29.94%-3.67%26.74%-9.64%6.00%25.70%-1.68%-11.17%37.39%34.37%2.79%-0.17%55.30%60.57%
Cash from Operations (QoQ) -55.41%86.93%50.11%-20.54%-1.02%7.62%22.87%-0.81%7.52%-79.69%246.94%-0.98%67.54%-99.23%6,354.52%-52.71%123.16%-101.13%9,348.24%-99.98%588.84%33.14%57.81%-5,727.35%1,447.52%-3.77%-82.45%-152.03%591.15%-42.93%2.13%27.88%35.67%-9.89%-16.97%18.93%16.51%-47.31%168.50%-128.33%394.83%9.02%-120.76%38.07%614.82%42.56%139.04%124.96%201.33%111.35%-29.86%366.34%42.11%-5.78%47.28%-23.63%
EBITDA Margin Growth (1y) -304.00-4108.00383.00462.00438.00244.0012.00-562.00-387.00-191.00-744.00-3716.00-176.00-825.00-419.00192.00-446.00-268.00-563.00-609.00-408.00-373.0055.002,333.00-89.00155.00236.00509.00235.0052.00-12.00203.00-283.00-117.00-172.00-523.00-77.00-2156.00-638.00-1925.00-100.001,950.00417.007,811.00499.00546.00418.0063.00-86.00175.00168.00-79.00-19.0074.00163.00370.00277.00
EBITDA Margin Growth (3y) -253.00-4055.00-349.00-3815.00-125.00-772.00-1151.00-4086.00-1009.00-1284.00-1726.00-4133.00-1031.00-1466.00-927.001,915.00-944.00-486.00-272.002,232.00-263.00-166.00279.003,044.00-138.0090.0052.00189.00-126.00-2222.00-822.00-2245.00-460.00-324.00-393.005,364.00322.00340.00196.00463.002,410.001,009.00730.00381.00574.00305.00-3.00527.00518.00
EBITDA Margin Growth (5y) -875.00-5148.00-1331.00-4233.00-980.00-1413.00-1659.00-2362.00-1507.00-1502.00-1435.00-1292.00-885.00-1259.00-703.002,627.00-992.00-551.00-456.001,912.00-624.00-2440.00-531.00597.00-315.00-117.00-169.006,076.00273.00274.0013.00102.00136.00199.00553.00174.00353.00704.002,493.001,361.001,972.001,080.00
EBITDA Margin (QoQ) 4,108.00-4554.00366.00-224.00304.00-63.00446.00-248.00110.00-296.00-128.00-73.00305.00-848.00-3100.003,466.00-343.00-442.00-2489.002,828.00-165.00-737.00-2535.003,029.00-130.00-309.00-257.00607.00115.00-228.0015.00333.00-68.00-292.00230.00-153.0098.00-347.00-121.00292.00-1981.001,172.00-1407.002,117.0068.00-361.005,987.00-5195.00115.00-490.00-34.00-229.00-281.00-168.00-192.0039.00-797.001,226.00
EBIT Growth (1y) 1.33%-59.09%28.61%34.90%38.98%18.79%5.71%-20.99%-23.45%-9.10%-43.76%-211.68%-33.43%-58.89%-57.81%18.32%-42.19%-37.80%-123.30%3.66%-54.49%5.02%400.88%106.14%91.99%23.35%74.46%399.83%40.02%13.28%6.61%49.38%-25.31%-7.78%-27.34%-60.98%-8.57%-283.11%-148.62%-499.64%-33.07%134.60%186.83%543.99%146.27%127.77%266.74%27.14%10.44%51.37%31.28%2.07%7.48%13.10%25.51%62.48%44.51%
EBIT Growth (3y) 2.54%-23.84%-8.56%-47.21%-10.86%-23.72%-36.93%-39.60%-33.46%-38.52%-27.14%-42.26%-44.05%-35.49%-33.38%27.00%-20.36%-6.95%6.94%31.92%6.95%13.64%96.57%34.96%26.15%8.82%10.56%42.83%-1.48%-57.58%-33.45%-62.99%-22.97%-16.39%-32.56%90.60%14.65%13.01%15.69%27.97%42.12%89.64%60.19%36.94%81.37%23.59%12.26%38.27%28.98%
EBIT Growth (5y) -16.13%-35.35%-15.72%-24.04%-28.54%-21.93%-29.37%-46.80%-23.77%-21.34%-21.92%-23.06%-13.99%-17.80%-11.27%18.74%-11.98%-3.39%-1.08%16.78%-3.53%-34.96%-14.60%6.49%4.20%-3.97%-10.62%120.14%9.53%8.56%3.70%7.43%8.01%11.23%20.26%10.22%20.29%25.49%25.52%59.79%27.55%46.37%
EBIT Margin Growth (1y) -304.00-4108.00164.00288.00438.0035.00-32.00-590.00-634.00-253.00-805.00-3812.00-278.00-916.00-491.00106.00-505.00-314.00-625.00-223.00-430.0035.00514.002,333.00340.00155.00236.00509.00235.0052.00-12.00203.00-283.00-117.00-172.00-523.00-77.00-2156.00-638.00-1925.00-100.001,950.00417.007,811.00499.00546.00418.0063.00-86.00175.00168.00-79.00-19.0074.00163.00370.00277.00
EBIT Margin Growth (3y) -500.00-4326.00-674.00-4115.00-474.00-1134.00-1329.00-4297.00-1417.00-1483.00-1921.00-3930.00-1213.00-1195.00-602.002,215.00-595.00-125.00125.002,618.00145.00242.00738.003,044.00292.0090.0052.00189.00-126.00-2222.00-822.00-2245.00-460.00-324.00-393.005,364.00322.00340.00196.00463.002,410.001,009.00730.00381.00574.00305.00-3.00527.00518.00
EBIT Margin Growth (5y) -1283.00-5556.00-1790.00-4233.00-1409.00-1413.00-1440.00-2188.00-1507.00-1293.00-1172.00-1089.00-638.00-988.00-379.002,927.00-643.00-190.00-59.002,298.00-216.00-2032.00-72.00597.00115.00-117.00-169.006,076.00273.00274.0013.00102.00136.00199.00553.00174.00353.00704.002,493.001,361.001,972.001,080.00
EBIT Margin (QoQ) 4,108.00-4554.00366.00-224.00304.00-283.00491.00-74.00-99.00-349.00-68.00-118.00282.00-902.00-3075.003,417.00-356.00-477.00-2478.002,806.00-165.00-788.00-2076.002,599.00300.00-309.00-257.00607.00115.00-228.0015.00333.00-68.00-292.00230.00-153.0098.00-347.00-121.00292.00-1981.001,172.00-1407.002,117.0068.00-361.005,987.00-5195.00115.00-490.00-34.00-229.00-281.00-168.00-192.0039.00-797.001,226.00
EBIT (QoQ) 182.12%-73.76%39.42%-1.81%13.91%-17.53%46.25%1.16%-2.64%-26.61%9.32%-2.00%15.62%-54.59%-317.07%158.42%-28.61%-53.40%-520.27%141.34%-23.19%-117.45%-1,638.00%119.53%77.25%-49.99%-64.54%510.75%13.88%-29.27%1.60%71.09%-7.86%-33.44%42.37%-14.46%13.77%-47.56%-23.54%100.42%-327.85%86.08%-528.53%133.57%17.80%-65.06%3,113.74%-81.38%8.95%-43.74%-5.36%-22.90%-26.41%-18.81%-18.34%5.10%2.75%63.87%
EBT Growth (1y) 1.50%-59.35%27.42%34.59%56.12%22.99%15.07%4.92%-28.22%-11.69%-46.11%-161.10%-44.11%-87.46%-81.97%72.52%-75.24%-164.72%-193.69%-697.51%-14.64%372.99%199.95%74.30%152.04%27.45%133.20%136.41%51.05%27.95%74.24%-59.27%-123.94%-71.33%-77.69%-84.78%163.52%-779.92%-395.98%-6,674.14%83.58%119.92%92.52%515.35%287.99%195.97%1,807.83%14.95%-136.48%62.90%53.66%490.34%7.93%9.76%20.11%50.93%42.98%
EBT Growth (3y) 4.38%-23.85%-7.55%-41.99%-14.44%-48.55%-51.83%-29.59%-53.69%-27.48%-27.88%-49.46%-50.93%-39.48%-44.73%17.41%-18.93%31.07%29.74%40.04%48.12%86.16%82.33%26.79%-42.79%-22.38%-3.22%26.46%-38.76%-65.03%-46.60%-82.46%-34.64%-27.04%-27.02%246.35%86.86%58.86%55.80%101.55%40.08%59.81%89.94%61.52%217.57%24.69%19.58%38.44%34.10%
EBT Growth (5y) -30.91%-15.28%-16.36%-31.22%-33.26%-24.79%-36.32%-18.75%-26.55%-24.25%-26.66%-33.99%-14.77%-18.42%-7.26%15.81%-17.00%-3.75%-3.22%15.40%-13.15%-54.06%-21.81%17.54%1.23%-8.73%-17.09%52.18%10.35%8.02%8.01%4.48%-19.33%6.57%58.46%41.68%46.07%69.06%24.64%40.06%26.68%60.81%
EBT Margin Growth (1y) -298.00-4121.00146.00280.00709.00109.00124.00-25.00-819.00-315.00-907.00-3770.00-513.00-1589.00-795.001,024.00-855.00-504.00-449.00-3944.00-33.00779.00456.003,376.00401.00151.00260.001,436.00288.00143.00292.00-248.00-1184.00-631.00-606.00-119.00353.00-1762.00-658.00-1742.00174.001,896.00443.007,923.00657.00564.00650.00-38.00-1216.00227.00329.001,287.00-16.0036.00120.00299.00256.00
EBT Margin Growth (3y) -408.00-4327.00-637.00-3515.00-623.00-1795.00-1578.00-2772.00-2187.00-2409.00-2151.00-6691.00-1401.00-1315.00-787.00455.00-487.00425.00268.00868.00656.001,073.001,009.004,564.00-495.00-337.00-53.001,069.00-543.00-2250.00-972.00-2109.00-656.00-497.00-821.006,061.001,185.00698.00435.00794.001,244.001,320.00948.00635.00861.00327.00192.00510.00621.00
EBT Margin Growth (5y) -1777.00-6421.00-1880.00-6436.00-1511.00-1521.00-1570.00-3340.00-1819.00-1479.00-1434.00-1879.00-712.00-1021.00-235.001,643.00-1383.00-62.00-46.00501.00-174.00-1320.00-255.002,703.0033.00-203.00-268.007,250.00289.00210.00121.00-37.00-1149.0056.001,476.00769.00646.001,158.002,652.001,603.002,076.001,240.00
EBT Margin (QoQ) 4,127.00-4564.00363.00-224.00304.00-297.00497.00205.00-295.00-282.00347.00-588.00208.00-874.00-2516.002,668.00-868.00-79.00-697.00789.00-517.00-24.00-4193.004,701.00294.00-346.00-1273.001,726.0044.00-237.00-97.00578.00-100.00-88.00-637.00-358.00452.00-63.00-150.00114.00-1663.001,041.00-1235.002,031.0059.00-412.006,245.00-5235.00-34.00-326.00-1212.001,117.00-254.00-186.00-169.00-7.00-762.001,195.00
EBT (QoQ) 184.73%-73.92%39.30%-1.86%14.03%-18.26%47.14%13.83%-10.16%-23.53%34.16%-22.12%10.53%-53.33%-252.10%171.24%-75.20%-32.92%-331.85%164.19%-164.83%2.90%-1,873.52%106.87%107.34%-64.45%-607.47%167.38%4.84%-34.95%-20.77%179.52%-11.19%-11.41%-81.48%-264.28%206.38%-31.08%-87.37%585.81%-1,238.64%70.00%-180.61%119.15%23.57%-111.27%15,677.81%-82.11%-5.73%-34.99%-129.91%390.33%-24.01%-19.72%-16.85%0.87%4.47%63.17%
Enterprise Value Growth (1y) -0.41%-23.09%-26.94%-15.12%-16.69%27.21%11.31%13.48%7.42%-5.66%8.31%5.48%12.44%8.31%-37.49%-40.86%-49.68%-102.55%-26.76%-4.28%20.65%8.76%16.43%-18.34%-36.42%-21.99%-47.44%-39.66%-28.94%-21.76%-66.44%-44.94%-69.94%-61.80%30.14%26.79%31.98%32.06%-28.92%-22.22%-29.40%-30.23%-3.86%1.44%6.49%7.01%3.25%3.15%-1.87%-4.82%-9.58%44.96%-10.60%-3.49%-2.65%21.47%2.69%-65.00%-59.19%-332.14%-73.65%
Enterprise Value Growth (3y) -0.01%-9.97%-1.06%1.99%1.83%10.99%-3.79%-4.83%-6.66%-25.20%-16.91%-11.56%-1.32%-19.22%-13.35%-20.24%-17.45%-31.12%-16.03%-19.89%-11.75%-10.66%-27.05%-33.80%-44.05%-33.95%-19.69%-14.01%-14.22%-10.20%-14.45%-9.05%-14.36%-12.70%2.20%4.10%6.29%6.30%-9.01%-5.27%-7.22%-8.27%-3.26%19.31%-1.75%-0.29%-2.86%25.20%-3.11%-21.41%-21.43%-23.15%-23.18%
Enterprise Value Growth (5y) -5.90%-11.75%-12.46%-6.70%-2.36%-5.44%-3.44%-7.29%-5.60%-16.91%-14.51%-18.07%-12.84%-20.27%-29.01%-28.61%-28.84%-34.74%-12.68%-12.83%-10.04%-8.30%-13.06%-16.47%-21.34%-16.29%-18.08%-12.29%-12.52%-10.14%-8.54%-4.36%-7.34%-6.89%0.17%14.01%1.50%2.25%-7.82%12.80%-5.81%-16.73%-12.47%-12.26%-12.23%
Enterprise Value (QoQ) 17.73%-15.14%-0.84%-12.15%2.52%-4.42%-2.22%30.04%-18.77%-1.86%-9.38%20.15%-3.06%-5.01%-1.33%16.39%-54.54%-7.59%-7.67%-13.14%3.29%11.50%18.07%-30.10%11.41%-25.31%5.55%-16.34%-7.07%-18.70%12.80%-9.86%-46.37%-3.37%-2.24%-4.60%36.80%-8.32%5.02%-4.48%-19.92%-2.70%-0.56%-5.16%4.36%2.55%4.59%-4.57%0.49%2.45%-0.35%-7.60%-4.04%51.01%-101.67%-0.67%-3.20%62.52%-149.90%-70.71%0.44%-1.74%-0.42%
EPS (Basic) Growth (1y) 3.77%30.61%29.27%34.95%-102.97%17.19%0.00%-103.96%3,591.77%-16.00%-47.17%-246.79%-38.60%-82.54%-75.00%-1,683.16%-51.43%-136.36%-114.29%59.01%-64.71%225.00%600.00%153.02%150.00%200.00%100.00%-99.78%60.00%46.67%160.00%-621.37%-101.39%-100.15%-101.41%76.82%701.44%-227,840.56%90.14%226.48%288.27%113.51%-12,634.37%176,621.49%260.34%163.20%568.93%6.49%-145.59%51.53%73.48%425.00%-0.14%10.27%17.95%37.38%26.32%
EPS (Basic) Growth (3y) 2.45%8.74%-11.94%-29.77%-13.99%-44.40%-49.07%-64.47%131.55%-27.10%-26.39%-193.74%-52.78%-57.03%-43.69%80.44%-24.61%10.89%12.62%26.00%12.18%95.74%203.66%81.76%-27.15%-26.13%-27.51%-26.05%-48.91%-90.68%-26.07%15.19%-31.35%-23.11%-29.60%704.19%341.65%833.22%293.40%146.06%45.47%867.94%88.11%57.41%108.74%26.77%20.45%27.63%34.19%
EPS (Basic) Growth (5y) -20.34%-15.79%-15.15%-27.39%-35.80%-39.94%-37.64%-11.85%62.09%-27.52%-28.36%15.21%-15.89%-18.98%-1.47%46.37%-14.98%-14.90%-15.46%77.50%-34.82%-79.24%48.54%14.89%5.29%14.87%-23.90%42.78%13.28%11.90%16.61%4.42%-20.55%4.67%175.06%313.12%146.55%95.42%21.26%315.83%228.69%56.11%
EPS (Basic) (QoQ) -7.55%-16.33%22.52%9.49%16.36%-17.19%27.91%-102.41%4,694.43%-29.33%-105.07%2,222.98%10.53%-55.56%-133.25%475.90%-68.57%-36.36%-2,471.86%110.24%-123.53%75.00%-6,704.98%108.82%-16.67%0.00%621.55%-58.42%0.00%-33.33%-99.21%30,184.65%-8.33%18.18%-101.59%19.52%90.24%-1,027.78%73.84%2,188.34%-3,800.00%99.95%435.50%6,310.85%28.78%-145.98%4,755.86%-86.93%-5.94%-18.09%-140.27%372.25%-24.55%-16.35%-19.30%-2.57%3.68%54.94%
EPS (Weighted Average and Diluted) Growth (1y) 5.77%31.25%32.50%35.22%-102.95%19.05%0.00%-103.98%3,615.21%-16.00%-47.17%-248.02%-40.35%-82.54%-75.00%-1,681.08%-50.00%-136.36%-114.29%58.90%-64.71%225.00%600.00%153.02%150.00%200.00%100.00%-99.78%53.33%40.00%150.00%-591.37%-101.45%-100.15%-101.46%75.64%701.44%-227,914.56%90.13%227.95%287.80%113.51%-12,634.37%175,973.97%147.35%80.65%422.02%4.39%-166.43%41.75%63.76%341.67%1.45%21.97%13.79%49.72%37.50%
EPS (Weighted Average and Diluted) Growth (3y) 3.11%9.49%-11.21%-29.80%-14.81%-44.11%-49.07%-64.66%131.98%-27.10%-26.39%-194.23%-52.78%-57.03%-43.69%80.50%-23.87%10.89%12.62%26.00%10.60%93.54%200.00%82.13%-27.15%-26.13%-27.51%-26.05%-48.91%-90.68%-26.07%15.27%-30.40%-21.91%-29.74%719.71%290.81%723.59%248.89%115.54%45.47%735.53%61.70%42.60%87.87%27.75%22.24%29.13%40.04%
EPS (Weighted Average and Diluted) Growth (5y) -20.04%-15.81%-15.16%-27.50%-35.80%-39.75%-37.64%-11.69%62.27%-27.52%-28.36%15.21%-16.60%-19.73%-2.24%47.00%-14.98%-14.90%-15.46%77.54%-34.82%-79.24%48.54%14.89%5.27%14.87%-23.90%42.67%5.04%3.79%8.16%-2.73%-20.79%-3.44%151.50%289.42%126.94%82.06%19.59%288.49%205.11%47.96%
EPS (Weighted Average and Diluted) (QoQ) -7.69%-16.67%24.21%10.70%14.55%-15.87%26.76%-102.41%4,725.27%-29.33%-105.04%2,233.66%10.53%-55.56%-133.20%465.70%-67.65%-36.36%-2,465.57%110.27%-123.53%75.00%-6,704.98%108.82%-16.67%0.00%621.55%-58.42%0.00%-33.33%-99.21%28,980.56%-8.70%19.05%-101.55%14.43%90.24%-1,027.29%74.12%2,212.60%-3,800.00%99.95%435.50%6,303.11%28.93%-145.98%4,738.80%-91.01%-5.83%-18.05%-159.92%274.89%-11.57%-26.58%-17.50%-3.41%0.47%71.74%
FCF Margin Growth (1y) -428.00692.00217.00-331.00230.00222.00-1499.00-662.00-504.00147.00-311.00-219.00-594.00-440.00122.00577.00-830.00-1590.00-61.00-1343.00157.003,470.003,558.00285.00-96.00-2033.00-2765.0093.00877.00-252.0018.00360.00330.0079.00-271.00496.00-1553.00250.001,075.00-2028.00307.00-168.00-193.00617.00-236.00346.00-13.00182.00412.00307.00-624.0077.00160.00632.00-1070.00193.00
FCF Margin Growth (3y) -702.001,062.00-1593.00-1212.00-868.00-70.00-1688.00-304.00-1928.00-1883.00-251.00-985.00-1267.001,441.003,619.00-481.00-770.00-152.00733.00-965.00937.001,186.00812.00738.001,110.00-2206.00-3018.00949.00-346.0077.00822.00-1172.00-916.00160.00611.00-629.00-154.001,228.00911.00-222.00565.00911.00-678.00835.00454.00190.00-581.00660.00
FCF Margin Growth (5y) -2126.00-968.00-1533.00-1978.00-1541.001,810.001,809.00-1362.00-1868.00-445.00543.00-607.00-487.00-844.00872.00-28.00437.00-325.00479.00-109.00-286.001,515.001,615.00-794.00-135.00-2124.00-2136.00578.00-327.00975.00-312.00107.001,369.00-335.00-596.001,717.001,378.00-214.00-428.001,245.001,264.00
FCF Margin (QoQ) -1070.00572.00704.00-634.0050.0096.00156.00-73.0043.00-1625.00993.0085.00694.00-2083.001,085.00-290.00848.00-1521.001,540.00-1697.0088.008.00259.00-197.003,402.0096.00-3015.00-579.001,465.00-636.00-157.00205.00337.00-367.00185.00175.0086.00-717.00952.00-1874.001,888.00109.00-2151.00462.001,413.0084.00560.00665.00755.00895.00-176.001,596.00296.00-106.00-478.00481.00
Free Cash Flow Growth (1y) -11.89%160.00%38.69%-2.71%32.47%36.98%-108.49%-39.36%-29.77%13.06%-292.45%-30.79%-68.86%-41.27%40.16%60.78%-213.62%-127.68%-5.38%-107.08%37.34%941.17%1,017.70%295.88%-35.83%-65.26%-85.37%48.58%229.08%-18.37%13.18%160.45%78.02%16.28%-59.51%85.22%-194.23%32.94%623.13%-161.58%53.09%-29.31%-29.94%152.13%-11.35%64.41%11.23%48.98%53.18%218.70%-64.03%14.68%42.56%232.44%-51.84%55.49%
Free Cash Flow Growth (3y) -6.41%59.09%-35.03%-25.81%-33.83%-3.11%-30.05%-12.29%-31.01%-29.74%-35.26%-27.63%-30.49%11.00%98.21%-39.36%-43.69%-6.82%50.59%-40.93%45.79%63.69%52.11%112.38%72.37%-30.91%-59.37%92.81%-29.37%8.06%49.09%-70.66%-40.73%3.00%27.07%-38.69%-5.91%102.71%31.46%-2.27%20.84%56.70%-21.97%42.41%71.61%21.22%-5.42%91.88%
Free Cash Flow Growth (5y) -18.02%-21.56%-18.04%-15.40%-17.15%16.20%14.04%-37.73%-17.20%-11.69%39.71%-25.51%-17.22%-17.25%24.22%-2.90%17.31%-5.14%21.51%-0.12%-13.01%41.58%45.18%-53.95%-6.65%-20.89%-19.42%20.39%-4.59%30.72%-14.52%7.61%38.88%-3.96%-14.90%71.03%26.47%2.22%-0.51%34.44%43.55%
Free Cash Flow (QoQ) -65.64%91.88%82.74%-26.87%1.39%2.35%28.19%-0.43%4.85%-106.34%1,015.48%15.31%68.81%-122.02%261.46%-48.12%218.41%-122.44%533.80%-136.66%22.42%14.59%70.85%-224.37%1,141.48%-6.81%-93.78%-324.93%366.39%-60.76%-36.81%95.41%68.47%-45.59%45.41%33.56%10.05%-81.05%565.09%-167.96%255.24%3.06%-156.64%48.24%333.95%2.15%297.82%89.44%432.81%94.79%-39.87%521.08%40.22%-10.02%38.99%-11.34%
Gross Margin Growth (1y) 22.00-72.0015.00212.0058.0090.00272.00-197.00-25.00-20.0016.0076.00-396.00-496.00-468.00-676.00-249.00-351.00-176.00373.00482.00394.00202.00-56.00-191.0038.00-152.00148.00167.00146.000.00106.0050.005.00-26.00-404.00-182.00-242.00-862.00-268.00237.00446.001,347.00830.00-107.00-181.00-207.00-209.00-197.00-184.00-17.0094.00108.0038.00-42.00-19.0046.00
Gross Margin Growth (3y) 54.00-2.00304.0091.00-363.00-426.00-180.00-797.00-670.00-867.00-628.00-227.00-163.00-453.00-442.00-359.0042.0081.00-127.00465.00458.00578.0050.00197.0025.00189.00-178.00-151.0035.00-91.00-888.00-567.00105.00209.00459.00158.00-51.0023.00278.00-78.0069.00956.00-332.00-283.00-282.00-187.00-144.00-95.0067.00
Gross Margin Growth (5y) -591.00-849.00-341.00-212.00-130.00-383.00-154.00-480.00-380.00-435.00-579.00-136.00-187.00-269.00-594.00-106.00258.00232.00-153.00166.00326.00340.00-838.00-475.0081.00393.00307.00411.00165.00174.00252.00-211.00-169.0068.00-277.00-79.00202.00-57.00122.001,045.00362.00-248.00
Gross Margin (QoQ) 100.00-174.0018.0077.006.00-86.00215.00-77.0038.0096.00-254.0094.0044.00132.00-194.00-378.00-56.00160.00-403.0050.00-158.00334.00147.00158.00-246.00143.00-111.0023.00-17.00-47.00189.0043.00-38.00-193.00294.00-13.00-83.00-224.00-84.00209.00-143.00-844.00510.00715.0066.0056.00-6.00-223.00-9.0031.004.0043.00115.0057.0035.0079.00-173.00104.00
Gross Profit Growth (1y) 18.86%19.37%17.36%22.26%12.84%18.59%12.45%2.76%6.36%2.74%2.47%-6.80%-24.65%-26.50%-22.02%-23.43%-10.68%-13.66%-15.12%-7.50%3.86%7.04%7.02%7.35%-0.57%1.41%5.14%1.15%9.04%9.43%8.70%15.14%6.52%6.18%0.97%-2.90%0.02%-0.26%-11.81%-25.87%-16.67%-10.69%5.72%33.18%21.88%13.35%19.89%15.43%15.71%14.88%13.16%12.34%12.06%7.44%6.48%10.14%20.26%
Gross Profit Growth (3y) 12.57%13.30%10.58%5.40%-3.30%-3.61%-3.50%-9.82%-10.54%-13.29%-12.14%-12.93%-11.25%-12.10%-10.86%-8.73%-2.66%-2.14%-1.52%0.15%4.04%5.91%6.95%7.73%4.92%5.62%4.89%4.19%5.12%5.04%-1.08%-6.06%-3.89%-1.84%-1.99%-1.40%0.53%0.32%3.78%5.45%5.41%13.35%16.77%13.79%15.57%11.96%11.44%12.35%13.50%
Gross Profit Growth (5y) -0.81%-1.59%-2.19%-3.67%-3.45%-3.72%-3.98%-6.15%-5.86%-6.68%-5.26%-6.44%-5.39%-5.50%-4.14%-2.40%1.39%1.72%0.95%2.35%3.71%4.70%1.72%-2.08%-0.76%0.97%1.48%2.23%3.36%3.25%4.18%4.55%4.40%5.33%5.82%5.59%7.55%7.35%6.98%12.44%45.67%15.52%
Gross Profit (QoQ) -2.86%-4.47%14.54%11.82%-2.45%-6.07%19.32%3.21%2.52%-10.94%9.04%6.83%-0.97%-11.17%-0.83%-13.64%-3.40%-5.75%-2.63%0.75%-6.63%-7.34%6.12%13.12%-3.77%-7.36%6.44%4.78%-1.85%-3.95%2.40%12.95%-1.50%-4.59%8.47%4.49%-1.81%-9.27%4.32%7.62%-2.08%-19.78%-12.31%20.98%4.94%-5.03%10.47%10.71%-2.41%0.45%-2.17%-0.27%-2.89%-0.52%-3.75%2.91%219.98%-62.05%
Interest Coverage Ratio Growth (1y) 23.29%-31.75%-15.95%-29.33%-86.08%-39.86%-88.16%-40.19%-85.90%-49.72%-73.84%-76.70%133.42%-75.74%-66.34%-145.81%-362.19%32.70%200.25%389.18%105.40%42.38%-13.40%21.45%103.61%33.27%9.37%-18.48%86.75%-50.32%-37.41%-45.36%-36.96%50.83%-367.43%-188.87%-468.53%-34.61%136.88%183.87%452.61%397.36%658.40%-50.07%-17.67%19.40%136.23%1.71%3.68%23.63%30.14%-32.02%-44.31%
Interest Coverage Ratio Growth (3y) -53.10%-61.32%-27.76%-65.22%-72.07%-72.97%-67.61%-75.65%-62.51%-26.31%-45.50%-35.81%-32.42%26.98%-22.89%-4.34%17.18%-33.92%36.04%41.68%69.42%30.17%-1.95%-16.00%-18.52%33.83%-0.05%-56.47%-33.81%-85.07%-21.17%-14.85%-25.87%75.98%69.91%78.14%21.74%51.98%112.49%86.80%60.89%110.96%13.40%2.91%-5.58%17.60%
Interest Coverage Ratio Growth (5y) -58.32%-14.94%-15.72%-57.70%-53.38%-51.74%-65.60%-51.34%-32.81%-44.46%-21.03%-24.19%-21.11%16.87%-21.22%-9.74%-6.45%-19.42%13.54%-46.55%-6.81%13.74%-1.45%-10.18%-16.61%29.26%27.41%20.28%6.21%20.38%29.83%45.09%32.65%47.57%39.43%31.94%49.04%24.52%35.02%
Interest Coverage Ratio (QoQ) 38.09%2.78%13.91%-57.78%70.04%-13.59%-77.56%82.40%13.36%-56.99%-303.82%150.60%-41.02%-61.70%192.38%-63.26%-18.17%-152.12%-1,573.42%118.59%85.15%-49.80%-68.72%389.80%12.61%-29.60%-47.57%220.59%-7.58%-47.53%20.12%-14.72%16.45%-54.19%38.58%104.03%-306.47%84.78%-474.68%136.20%16.46%-65.38%4.81%-47.21%72.82%-23.44%-25.59%-21.95%-21.68%-59.23%6.73%63.41%
Net Cash Flow Growth (1y) 92.79%4.86%10.94%-129.58%57.05%-63.80%114.28%45.66%497.32%-149.49%-298.09%160.43%3.22%96.48%287.65%530.67%-99.30%138.59%-99.62%-99.79%-143,680.41%38,495.06%-33,318.54%-272,567.57%96.52%63.10%69.82%213.00%-3,889.88%-17.80%2,049.02%-100.02%125.35%11.48%-265.34%339,142.86%-265.33%25.80%155.80%-127.99%1.41%-26.62%-117.28%-9.92%-56.35%-68.04%104.66%73.19%190.70%-270.18%-69.98%-105.26%373.18%3,028.00%-1,587.70%-65.60%
Net Cash Flow Growth (3y) 28.53%-29.82%36.84%-54.03%55.52%-26.12%36.28%59.67%26.59%-81.12%-75.88%26.16%-131.48%93.50%-33.00%-236.67%-32.96%525.68%-33.48%86.42%-1,158.79%702.84%1,150.13%-35.65%32.98%14.34%-113.44%37.81%-155.71%4.86%171.36%-29.13%25.52%0.96%-29.25%-55.93%-26.14%45.49%27.04%-17.84%-35.90%55.66%-39.00%56.87%30.39%153.37%6.94%16.94%
Net Cash Flow Growth (5y) 14.88%-69.70%14.89%-73.57%-77.77%-1.23%7.82%-64.03%-7.53%33.46%-27.78%92.88%-75.05%55.30%73.76%-14.95%28.80%195.32%-69.99%28.77%-284.19%273.39%347.89%-242.73%10.53%6.65%1.28%-78.50%-18.07%-39.17%15.11%-4.90%-24.65%-16.46%-26.85%62.18%17.45%39.11%-17.44%23.39%15.80%
Net Cash Flow (QoQ) 223.18%-206.21%130.16%-118.28%1,891.00%-190.20%89.98%73.46%1,609.66%-64.41%-138.11%294.03%-288.05%-42.44%111.63%231.42%-106.41%7,690.71%-60.92%-99.63%252.71%-25.76%-78.21%-251,790.65%194.81%-163.90%-78.69%96.79%4,545.75%-111.82%769.16%-213.45%191.60%180.30%-100.01%178,528.57%302.86%-515.70%111.35%-187.01%406.54%84.38%-105.69%-206.46%328.16%-143.42%190.60%-267.15%3,266.35%-12.47%693.92%-115.35%6,700.45%-108.28%93.58%195.15%
Net Income Growth (1y) -1.67%-75.25%31.85%37.38%-103.42%-103.21%-106.85%-104.04%-211.68%-294.60%-1,361.28%-265.74%367.10%443.47%114.15%-1,699.48%-81.08%-73.64%-399.08%58.85%-1,002.32%-2,614.46%3.40%153.07%89.49%99.52%97.10%-99.78%81.92%-33.33%134.34%-623.26%17.57%96.40%-323.08%76.44%85.25%-11.11%90.15%226.42%16,022.22%26,750.00%-12,750.00%177,998.51%265.69%179.31%575.29%6.72%-145.61%49.18%69.69%416.33%-1.49%8.94%18.21%47.65%42.84%
Net Income Growth (3y) -28.16%-26.65%-49.17%-30.11%-34.18%-24.24%-47.88%-66.99%52.91%77.29%-83.54%-200.31%-65.84%-183.42%25.79%81.01%-29.65%-26.66%-27.73%26.00%-29.49%-29.28%26.19%81.75%74.98%93.87%71.88%-26.05%71.99%62.36%57.74%15.93%177.48%133.07%-211.56%710.46%344.64%839.42%296.16%754.26%-597.61%870.15%87.79%59.13%107.89%25.42%19.48%29.46%38.22%
Net Income Growth (5y) -44.42%-50.96%-20.67%-28.49%-19.99%-37.32%-19.23%-10.31%-8.36%15.51%29.57%15.23%38.69%31.99%14.92%46.21%-15.18%-14.89%-15.60%77.40%-15.11%-14.94%70.82%14.89%18.82%15.64%22.40%43.46%71.42%110.87%116.98%138.75%-68.49%188.61%175.10%312.57%146.18%309.44%317.70%321.29%231.21%59.45%
Net Income (QoQ) 349.44%-84.57%45.47%-2.56%13.12%-17.77%51.57%-102.43%-5.96%-75.55%10.66%-87.55%-34.15%-550.07%77.64%236.97%72.51%-73.22%-2,944.10%101.44%140.31%-403.79%-291.35%68.42%-569.66%88.33%315.00%-106.25%69.46%29.33%116.23%-616.28%-125.23%118.20%-347.25%18.67%90.16%-1,027.78%73.89%49.06%25.93%0.00%435.00%6,316.42%23.98%-148.22%4,743.04%-86.83%-5.31%-17.95%-140.47%368.37%-24.56%-16.43%-18.14%4.38%0.76%65.91%
Net Income towards Common Stockholders Growth (1y) -1.67%-75.25%31.85%37.38%-103.42%-103.21%-106.85%-104.04%-211.68%-294.60%-1,361.28%-265.74%367.10%443.47%114.15%-1,699.48%-81.08%-73.64%-399.08%58.85%-1,002.32%-2,614.46%3.40%153.07%89.49%99.52%97.10%-99.78%81.92%-33.33%134.34%-623.26%17.57%96.40%-323.08%76.44%85.25%-11.11%90.15%226.42%16,022.22%26,750.00%-12,750.00%177,998.51%265.69%179.31%575.29%6.72%-145.61%49.18%69.69%416.33%-1.49%8.94%18.21%47.65%42.84%
Net Income towards Common Stockholders Growth (3y) -28.16%-26.65%-49.17%-30.11%-34.18%-24.24%-47.88%-66.99%52.91%77.29%-83.54%-200.31%-65.84%-183.42%25.79%81.01%-29.65%-26.66%-27.73%26.00%-29.49%-29.28%26.19%81.75%74.98%93.87%71.88%-26.05%71.99%62.36%57.74%15.93%177.48%133.07%-211.56%710.46%344.64%839.42%296.16%754.26%-597.61%870.15%87.79%59.13%107.89%25.42%19.48%29.46%38.22%
Net Income towards Common Stockholders Growth (5y) -44.42%-50.96%-20.67%-28.49%-19.99%-37.32%-19.23%-10.31%-8.36%15.51%29.57%15.23%38.69%31.99%14.92%46.21%-15.18%-14.89%-15.60%77.40%-15.11%-14.94%70.82%14.89%18.82%15.64%22.40%43.46%71.42%110.87%116.98%138.75%-68.49%188.61%175.10%312.57%146.18%309.44%317.70%321.29%231.21%59.45%
Net Income towards Common Stockholders (QoQ) 349.44%-84.57%45.47%-2.56%13.12%-17.77%51.57%-102.43%-5.96%-75.55%10.66%-87.55%-34.15%-550.07%77.64%236.97%72.51%-73.22%-2,944.10%101.44%140.31%-403.79%-291.35%68.42%-569.66%88.33%315.00%-106.25%69.46%29.33%116.23%-616.28%-125.23%118.20%-347.25%18.67%90.16%-1,027.78%73.89%49.06%25.93%0.00%435.00%6,316.42%23.98%-148.22%4,743.04%-86.83%-5.31%-17.95%-140.47%368.37%-24.56%-16.43%-18.14%4.38%0.76%65.91%
Net Margin Growth (1y) -224.00-4939.00123.00203.00-1130.00-1308.00-1169.00-1501.00-64.00-99.00-930.00-164.00423.00709.001,168.00-4353.00-259.00-410.00-742.002,399.00-689.00-4322.0038.003,236.00559.004,138.00522.00-1061.0053.00-5.0019.00-13.002.0024.00-15.008.007.000.009.006.00243.00289.00-147.006,197.00470.00401.00714.00-77.00-952.00146.00314.001,015.00-74.0020.0077.00214.00191.00
Net Margin Growth (3y) -1419.00-6346.00-1976.00-1461.00-771.00-698.00-931.00-6017.00100.00200.00-504.00-2118.00-525.00-4024.00463.001,282.00-389.00-595.00-182.004,574.00-77.00-190.00579.002,162.00615.004,157.00527.00-1066.0063.0019.0013.002.00252.00313.00-152.006,211.00720.00690.00576.00636.00-262.00713.00708.00464.00786.00257.00140.00286.00525.00
Net Margin Growth (5y) -1255.00-6048.00-1550.00-3416.00-1720.00-5431.00-1636.00-382.00-30.0015.0056.0057.0087.00109.001,004.00208.00-334.00-576.00-178.004,569.00-67.00-166.00573.002,177.00864.004,446.00389.005,137.00775.00709.00580.00646.00-238.00708.00958.00753.00648.00970.00830.00853.00256.00918.00
Net Margin (QoQ) 4,891.00-5237.00267.00-146.00176.00-174.00347.00-1479.00-1.00-35.0015.00-43.00-36.00-866.00781.00544.00250.00-407.00-4740.004,638.0099.00-739.00-1598.001,550.00-3535.003,621.001,601.00-1128.0044.005.0017.00-13.00-14.0029.00-15.002.008.00-9.008.001.000.000.005.00237.0047.00-436.006,348.00-5489.00-22.00-123.00-897.00975.00-197.00-114.00-140.0023.00-592.00899.00
Operating Income Growth (1y) 1.33%-59.09%28.61%34.90%38.98%18.79%5.71%-20.99%-23.45%-9.10%-43.76%-211.68%-33.43%-58.89%-57.81%18.32%-42.19%-37.80%-123.30%3.66%-54.49%5.02%400.88%106.14%91.99%23.35%74.46%399.83%40.02%13.28%6.61%49.38%-25.31%-7.78%-27.34%-60.98%-8.57%-283.11%-148.62%-499.64%-33.07%134.60%186.83%543.99%146.27%127.77%266.74%27.14%10.44%51.37%31.28%2.07%7.48%13.10%25.51%62.48%44.51%
Operating Income Growth (3y) 2.54%-23.84%-8.56%-47.21%-10.86%-23.72%-36.93%-39.60%-33.46%-38.52%-27.14%-42.26%-44.05%-35.49%-33.38%27.00%-20.36%-6.95%6.94%31.92%6.95%13.64%96.57%34.96%26.15%8.82%10.56%42.83%-1.48%-57.58%-33.45%-62.99%-22.97%-16.39%-32.56%90.60%14.65%13.01%15.69%27.97%42.12%89.64%60.19%36.94%81.37%23.59%12.26%38.27%28.98%
Operating Income Growth (5y) -16.13%-35.35%-15.72%-24.04%-28.54%-21.93%-29.37%-46.80%-23.77%-21.34%-21.92%-23.06%-13.99%-17.80%-11.27%18.74%-11.98%-3.39%-1.08%16.78%-3.53%-34.96%-14.60%6.49%4.20%-3.97%-10.62%120.14%9.53%8.56%3.70%7.43%8.01%11.23%20.26%10.22%20.29%25.49%25.52%59.79%27.55%46.37%
Operating Income (QoQ) 182.12%-73.76%39.42%-1.81%13.91%-17.53%46.25%1.16%-2.64%-26.61%9.32%-2.00%15.62%-54.59%-317.07%158.42%-28.61%-53.40%-520.27%141.34%-23.19%-117.45%-1,638.00%119.53%77.25%-49.99%-64.54%510.75%13.88%-29.27%1.60%71.09%-7.86%-33.44%42.37%-14.46%13.77%-47.56%-23.54%100.42%-327.85%86.08%-528.53%133.57%17.80%-65.06%3,113.74%-81.38%8.95%-43.74%-5.36%-22.90%-26.41%-18.81%-18.34%5.10%2.75%63.87%
Operating Margin Growth (1y) -304.00-4108.00164.00288.00438.0035.00-32.00-590.00-634.00-253.00-805.00-3812.00-278.00-916.00-491.00106.00-505.00-314.00-625.00-223.00-430.0035.00514.002,333.00340.00155.00236.00509.00235.0052.00-12.00203.00-283.00-117.00-172.00-523.00-77.00-2156.00-638.00-1925.00-100.001,950.00417.007,811.00499.00546.00418.0063.00-86.00175.00168.00-79.00-19.0074.00163.00370.00277.00
Operating Margin Growth (3y) -500.00-4326.00-674.00-4115.00-474.00-1134.00-1329.00-4297.00-1417.00-1483.00-1921.00-3930.00-1213.00-1195.00-602.002,215.00-595.00-125.00125.002,618.00145.00242.00738.003,044.00292.0090.0052.00189.00-126.00-2222.00-822.00-2245.00-460.00-324.00-393.005,364.00322.00340.00196.00463.002,410.001,009.00730.00381.00574.00305.00-3.00527.00518.00
Operating Margin Growth (5y) -1283.00-5556.00-1790.00-4233.00-1409.00-1413.00-1440.00-2188.00-1507.00-1293.00-1172.00-1089.00-638.00-988.00-379.002,927.00-643.00-190.00-59.002,298.00-216.00-2032.00-72.00597.00115.00-117.00-169.006,076.00273.00274.0013.00102.00136.00199.00553.00174.00353.00704.002,493.001,361.001,972.001,080.00
Operating Margin (QoQ) 4,108.00-4554.00366.00-224.00304.00-283.00491.00-74.00-99.00-349.00-68.00-118.00282.00-902.00-3075.003,417.00-356.00-477.00-2478.002,806.00-165.00-788.00-2076.002,599.00300.00-309.00-257.00607.00115.00-228.0015.00333.00-68.00-292.00230.00-153.0098.00-347.00-121.00292.00-1981.001,172.00-1407.002,117.0068.00-361.005,987.00-5195.00115.00-490.00-34.00-229.00-281.00-168.00-192.0039.00-797.001,226.00
Profit After Tax Growth (1y) 6.70%33.93%32.89%30.57%46.47%20.33%6.56%10.22%-26.43%-12.12%-45.55%-170.31%-36.63%-121.43%-74.47%-237.84%-38.00%62.93%-360.48%1.15%-171.18%-2,738.99%37.92%81.40%200.00%110.84%186.03%165.19%52.90%42.23%164.39%-112.20%-130.41%-71.01%-76.75%53.66%132.21%-1,304.30%-263.25%-3,518.60%247.25%113.04%53.16%106.65%265.69%179.31%575.29%6.72%-145.61%49.18%69.69%416.33%-1.49%8.94%18.21%47.65%42.84%
Profit After Tax Growth (3y) 4.76%12.30%-8.30%-44.41%-11.94%-30.58%-47.09%-66.53%-33.88%-27.44%-33.18%-63.21%-31.61%-62.05%-34.13%14.68%-23.86%46.44%11.63%28.46%2.87%85.44%50.55%75.45%22.53%26.92%36.24%66.72%-46.89%-90.98%-44.28%-59.34%-30.20%-23.07%-29.62%46.06%82.62%63.69%53.75%138.42%45.03%74.58%87.79%59.13%107.89%25.42%19.48%29.46%38.22%
Profit After Tax Growth (5y) -14.70%-16.13%-20.24%-40.00%-18.14%-34.40%-17.50%-19.93%-27.11%-26.48%-28.01%-22.22%-15.62%-19.04%-1.25%45.21%-17.14%19.83%-3.08%63.17%-36.09%-72.51%11.73%24.33%20.30%15.66%16.56%15.87%13.72%12.58%17.44%5.83%-20.87%4.74%56.57%44.63%39.80%90.45%21.25%46.85%43.18%59.45%
Profit After Tax (QoQ) -7.52%-16.03%39.53%-1.52%16.07%-16.68%37.09%10.47%-4.64%-26.21%41.79%-26.26%13.91%-54.28%-283.07%166.47%-138.53%154.46%-2,522.44%112.20%-123.04%-282.69%-819.26%91.22%-818.74%91.63%-175.41%147.23%-0.42%-33.58%108.71%10.77%-7.37%23.46%-109.63%-176.08%188.32%-0.97%-119.19%291.94%-3,401.62%86.58%-325.37%118.42%23.98%-148.22%160.43%912.30%-5.31%-17.95%-140.47%368.37%-24.56%-16.43%-18.14%4.38%253.83%-52.75%
Property, Plant & Equipment (Net) Growth (1y) 27.23%27.10%26.01%26.82%35.57%33.57%37.75%34.99%25.18%10.05%-22.09%0.40%-6.35%-0.77%25.70%-8.89%-8.23%-9.23%-30.18%-32.96%-37.83%-38.40%-20.94%-21.56%-15.64%-13.36%-0.85%13.15%20.89%35.01%27.07%12.35%4.14%-7.51%-8.54%-6.48%-12.93%-12.26%-15.40%-15.39%-11.82%-4.25%-5.57%-5.44%-1.86%-7.42%5.42%6.53%17.50%20.08%20.05%24.07%5.91%-3.11%-3.12%-8.36%1.33%12.54%14.18%18.41%
Property, Plant & Equipment (Net) Growth (3y) 29.63%23.16%10.59%19.79%16.70%13.41%10.50%7.28%2.47%-0.30%-11.90%-15.04%-18.85%-17.83%-11.47%-21.75%-21.63%-21.46%-18.20%-15.89%-14.09%-10.35%-0.13%-0.09%2.03%2.66%4.84%5.94%3.11%3.09%-0.56%-3.85%-7.19%-8.06%-9.93%-9.22%-9.00%-8.03%-5.57%-5.19%0.56%2.11%6.12%7.72%6.89%2.51%7.03%6.60%8.04%9.40%9.92%10.42%
Property, Plant & Equipment (Net) Growth (5y) 14.78%10.97%3.49%0.98%-1.94%-4.00%-5.73%-8.27%-10.81%-11.96%-11.73%-11.45%-11.43%-8.28%-2.65%-9.44%-9.53%-9.56%-8.65%-8.96%-10.48%-10.18%-5.08%-4.63%-4.00%-1.89%-1.64%-1.00%-1.05%-0.58%-0.43%-2.18%-1.61%-2.88%-1.56%-0.22%-1.28%-1.98%-0.41%-0.63%1.76%3.03%5.74%6.28%
Property, Plant & Equipment (Net) (QoQ) 5.50%6.98%5.20%7.05%4.60%7.66%12.46%5.47%7.87%5.50%4.29%-7.28%-23.63%35.96%-2.72%-1.76%-3.25%-1.46%-2.01%-2.84%-25.58%-5.38%-9.13%-3.73%-4.49%-6.11%-2.28%-1.13%9.31%7.14%4.40%10.42%2.88%-5.27%-3.23%-1.93%1.73%-3.13%-9.90%-1.17%-1.91%-3.13%-6.10%7.32%-3.27%-2.99%-2.54%1.24%10.13%-1.96%7.49%3.47%10.10%1.32%-8.25%-5.34%10.09%-4.16%1.45%5.13%11.70%-0.61%
Return on Assets Growth (1y) -15.00-18.00-8.00-11.00-15.00-11.00-7.00-5.00-2.00-1.000.003.00-2.00-3.00-5.00-8.001.001.00-7.00-6.00-5.00-2.0013.0015.008.007.00-1.00-2.000.000.000.000.000.000.000.000.001.001.001.0017.0041.0047.00-3.00-3.00-40.00-45.00-10.00-10.005.004.004.000.00-3.000.002.002.00
Return on Assets Growth (3y) -32.00-30.00-15.00-13.00-19.00-16.00-12.00-10.00-3.00-4.00-12.00-11.00-6.00-5.002.001.004.005.006.007.003.005.0012.0013.008.007.00-1.00-2.001.001.001.0016.0017.0042.0048.0013.0014.003.003.004.006.007.00-8.00-12.00-38.00-40.00-3.00-8.00
Return on Assets Growth (5y) -33.00-33.00-27.00-28.00-23.00-18.00-5.00-1.000.000.001.002.002.002.001.00-1.005.005.006.007.005.0014.0014.0024.0024.0041.0046.0013.0014.003.003.003.005.007.008.008.005.005.008.006.00
Return on Assets (QoQ) -2.00-14.000.000.00-4.00-5.00-3.00-3.000.000.00-2.000.001.001.002.00-6.00-1.00-1.00-1.004.00-1.00-8.00-1.005.001.008.001.00-2.000.000.000.000.000.000.000.000.000.000.000.001.000.0015.002.0025.006.00-35.001.00-12.001.000.001.003.000.000.00-3.000.003.002.00-3.00
Return on Capital Employed Growth (1y) -16.00-13.00-1.00-5.00-8.00-11.00-10.00-8.00-12.00-11.00-13.00-12.00-4.00-4.00-2.00-2.00-2.00-3.00-2.000.004.006.007.006.002.002.003.002.001.003.005.001.001.00-2.00-12.00-10.00-15.00-15.00-1.002.0029.0028.0060.0065.0020.00-46.00-52.00-26.002.001.00-4.00-6.001.00-1.00
Return on Capital Employed Growth (3y) -36.00-35.00-24.00-25.00-25.00-26.00-24.00-22.00-19.00-18.00-17.00-14.00-2.000.003.004.004.006.007.008.008.0011.0014.009.004.003.00-5.00-7.00-13.00-13.00-9.00-7.0015.0012.0047.0056.0033.0013.0014.0022.0017.0014.00-11.00-50.00-50.00-31.00
Return on Capital Employed Growth (5y) -43.00-41.00-28.00-27.00-23.00-23.00-20.00-16.00-12.00-9.00-8.00-6.001.005.0010.007.006.007.000.00-1.00-7.00-5.000.001.0018.0017.0054.0059.0035.006.005.005.003.005.003.009.0016.0024.0017.00
Return on Capital Employed (QoQ) -3.00-14.000.001.001.00-2.00-4.00-3.00-2.00-1.00-2.00-8.00-1.00-2.00-1.001.00-1.00-1.00-1.000.00-1.000.001.005.001.000.001.001.000.001.000.000.002.003.00-4.000.000.00-8.00-2.00-6.000.006.001.0022.00-1.0038.005.00-28.00-1.001.00-2.00-1.005.002.00-7.00
Return on Equity Growth (1y) -18.00-20.00-9.00-12.00-17.00-13.00-8.00-7.00-3.00-2.000.005.00-4.00-6.00-9.00-14.002.001.00-12.00-12.00-8.00-3.0023.0026.0013.0011.00-2.00-3.000.000.000.000.000.000.000.000.001.001.002.0020.0021.0035.00-18.00-14.00-19.00-30.00-3.00-1.006.008.008.003.000.002.004.003.00
Return on Equity Growth (3y) -38.00-35.00-17.00-14.00-24.00-21.00-18.00-16.00-5.00-8.00-21.00-20.00-10.00-9.002.001.007.009.0010.0012.006.008.0022.0023.0014.0012.00-2.00-3.001.002.002.0028.0021.0022.0036.0010.006.003.007.005.007.0013.00-13.00-12.00-13.00-20.009.005.00
Return on Equity Growth (5y) -41.00-41.00-38.00-40.00-30.00-24.00-6.00-1.000.001.001.003.004.003.001.00-2.008.009.0010.0012.009.0023.0025.0041.0032.0021.0033.0010.006.003.007.007.005.009.0015.0014.009.009.0017.0011.00
Return on Equity (QoQ) -2.00-16.000.001.00-5.00-5.00-4.00-5.000.000.00-2.000.001.002.003.00-10.00-1.00-1.00-2.006.00-2.00-13.00-2.0010.002.0013.001.00-3.000.000.000.000.000.000.000.000.000.000.000.001.000.0026.00-7.001.0014.00-27.00-3.00-3.004.000.00-1.003.006.000.00-6.000.008.002.00-7.00
Return on Invested Capital Growth (1y) -12.001.000.00-2.00-5.00-6.00-5.00-10.00-9.00-10.008.00-3.00-3.00-2.00-19.00-2.00-2.00-2.000.00-87.000.003.003.0092.007.004.003.000.00-1.00-1.00-3.00-1.00-1.00-4.00-4.00-10.00-8.00-1.002.0021.0018.0027.00-8.00-11.00-18.001.001.001.001.000.00-1.00-1.00
Return on Invested Capital Growth (3y) -26.00-14.002.00-15.00-17.00-17.00-17.00-15.00-14.00-14.00-12.00-92.00-6.00-1.00-17.003.004.005.006.005.006.006.003.0090.005.00-1.00-4.00-11.00-10.00-6.00-5.0011.0014.0025.004.007.0011.0013.008.0011.00-6.00-10.00-17.002.00
Return on Invested Capital Growth (5y) -31.00-18.00-17.00-104.00-19.00-16.00-14.00-10.00-8.00-7.00-6.000.000.002.00-16.001.002.000.00-1.00-6.00-4.001.001.0017.0016.0025.002.002.004.004.004.008.006.007.0012.0017.0014.00
Return on Invested Capital (QoQ) -14.000.001.001.000.00-1.00-2.00-2.00-1.00-1.00-6.00-1.00-2.0016.00-17.00-1.00-1.00-1.000.00-1.000.001.00-86.0086.003.001.003.000.000.000.00-1.000.000.00-2.001.000.00-3.00-2.00-5.001.005.000.002.0010.000.003.000.003.00-1.002.001.00-2.00
Return on Sales Growth (1y) -2.00-49.001.002.00-11.00-13.00-12.00-15.00-1.00-1.00-9.00-2.004.007.0012.00-44.00-3.00-4.00-7.0024.00-7.00-43.000.0032.006.0041.005.00-11.001.000.000.000.000.000.000.000.000.000.000.000.002.003.00-1.0062.005.004.007.00-55.00-1.00-10.001.00-3.003.0010.00-1.004.000.001.002.00-5.002.00
Return on Sales Growth (3y) -14.00-63.00-20.00-15.00-8.00-7.00-9.00-60.001.002.00-5.00-21.00-5.00-40.005.0013.00-4.00-6.00-2.0046.00-1.00-2.006.0022.006.0042.005.00-11.001.000.000.000.003.003.00-2.0062.007.007.006.007.006.00-3.007.004.007.005.008.00-54.003.001.003.00-4.005.00
Return on Sales Growth (5y) -13.00-60.00-15.00-34.00-17.00-54.00-16.00-4.000.000.001.001.001.001.0010.002.00-3.00-6.00-2.0046.00-1.00-2.006.0022.009.0044.004.0051.008.007.006.007.006.00-2.007.004.0010.008.006.008.0010.008.009.003.009.00
Return on Sales (QoQ) 49.00-52.003.00-1.002.00-2.003.00-15.000.000.000.000.000.00-9.008.005.003.00-4.00-47.0046.001.00-7.00-16.0015.00-35.0036.0016.00-11.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.000.00-4.0063.00-55.000.00-1.001.000.00-9.0010.00-3.006.00-2.00-1.001.002.00-1.000.00-6.009.00
Revenue Growth (1y) 18.44%20.77%17.06%18.12%11.78%16.87%7.61%6.09%6.80%3.07%2.22%-7.96%-19.48%-20.13%-15.81%-13.97%-6.65%-8.01%-12.49%-13.40%-4.48%-0.28%3.36%8.39%2.70%0.75%7.92%-1.36%5.99%6.73%8.70%13.13%5.64%6.09%1.43%4.06%3.12%3.98%3.83%-22.16%-19.92%-17.17%-17.22%15.35%24.06%16.79%24.02%19.61%19.65%18.52%13.49%10.53%10.01%6.73%7.24%10.50%19.32%
Revenue Growth (3y) 12.24%13.31%8.79%4.88%-1.31%-1.28%-2.53%-5.64%-7.06%-8.85%-9.02%-11.82%-10.46%-9.85%-8.68%-6.88%-2.89%-2.59%-0.80%-2.54%1.31%2.36%6.64%6.55%4.77%4.49%5.97%5.11%4.91%5.60%4.61%-2.87%-4.45%-2.96%-4.47%-2.24%0.81%0.19%2.16%5.92%4.99%6.76%18.97%15.59%17.37%13.15%12.35%12.94%13.06%
Revenue Growth (5y) 1.23%1.34%-1.05%-2.99%-3.04%-2.47%-3.48%-4.64%-4.67%-5.32%-3.43%-6.02%-4.81%-4.66%-2.23%-2.06%0.50%0.91%1.48%1.74%2.53%3.42%5.01%-0.41%-1.03%-0.35%0.45%0.84%2.79%2.64%3.28%5.30%5.01%5.09%6.82%5.87%6.81%7.56%6.53%8.15%43.78%16.48%
Revenue (QoQ) -4.42%-1.72%14.19%10.42%-2.55%-4.74%15.23%4.50%1.89%-12.29%13.61%5.19%-1.66%-13.02%2.30%-7.98%-2.46%-8.32%4.54%-0.15%-3.88%-12.78%3.45%10.14%0.35%-9.60%8.48%4.36%-1.56%-3.16%-0.85%12.14%-0.87%-1.38%3.19%4.72%-0.45%-5.71%5.86%3.78%0.38%-5.85%-20.64%6.77%3.82%-5.90%10.58%14.84%-2.27%-0.06%-2.23%-1.01%-4.78%-1.48%-4.33%1.52%229.62%-62.73%
Share-based Compensation Growth (1y) 709.47%14.91%35.49%58.48%-82.30%16.55%29.51%-12.14%-47.19%22.67%9.11%41.73%51.06%229.96%-39.09%-226.90%-303.65%-92.41%-53.08%239.78%133.89%148.30%73.56%-42.05%117.05%34.27%48.53%-66.31%61.45%47.99%70.83%256.17%-23.33%-5.97%-12.79%5.72%-24.26%-58.24%1.37%-475.21%-69.09%6.52%33.11%224.05%-57.95%27.00%11.07%303.26%71.56%20.04%39.08%15.55%14.71%-6.82%-46.99%30.80%
Share-based Compensation Growth (3y) -8.88%18.00%24.17%25.43%-47.93%67.72%-4.88%-52.98%-53.61%-32.52%-32.19%35.97%1.40%-14.64%-20.84%0.92%14.42%-36.75%6.55%31.48%47.17%70.24%63.91%-11.41%39.02%23.17%30.31%8.26%-2.13%-16.55%14.73%-152.66%-43.59%-25.21%5.57%-8.79%-42.81%19.66%3.62%21.78%42.61%62.87%33.11%36.04%15.22%73.54%1.67%21.67%
Share-based Compensation Growth (5y) -34.04%-16.27%-11.36%28.48%-37.23%-2.32%-6.86%5.06%3.63%0.48%-4.27%-13.27%29.58%4.33%4.71%4.29%13.14%-18.84%12.50%24.80%21.88%14.15%31.24%-36.61%-8.85%-3.63%24.46%-1.25%-23.60%20.62%-8.36%-6.64%20.72%0.23%0.97%27.71%8.91%18.54%12.18%18.32%45.33%
Share-based Compensation (QoQ) 21.97%-13.59%-5.21%710.24%-82.69%1.89%10.88%-9.51%14.01%13.22%-24.78%-45.61%164.83%0.71%-2.30%-42.03%478.46%-81.41%-303.54%6.96%121.56%14.91%506.40%-77.44%57.98%-19.68%102.46%-15.51%-2.27%-11.15%-54.08%304.85%-10.41%2.56%-4.25%-12.85%9.87%-4.88%16.08%-37.57%-39.41%130.87%-529.65%105.14%108.78%188.48%-72.91%771.30%-1.64%270.67%13.96%207.95%-7.43%75.21%-22.79%4.46%
Shareholder's Equity Growth (1y) 24.96%26.14%26.98%27.88%25.09%27.30%25.48%24.62%29.07%24.39%17.96%8.23%1.92%-1.10%1.58%-8.70%-10.45%-11.99%-16.52%-19.80%-19.18%-27.69%-27.67%-9.42%-9.80%3.83%10.36%10.46%11.91%11.88%17.72%12.65%8.49%7.59%-69.75%0.75%3.22%-8.41%-5.39%-12.86%-11.59%-1.23%14.11%3.56%-1.51%0.86%-9.55%2.97%7.77%5.57%-37.12%7.73%9.86%12.32%3.04%7.88%6.32%6.39%5.74%27.46%29.96%
Shareholder's Equity Growth (3y) 25.81%26.76%23.41%19.92%18.06%16.13%14.56%7.19%5.61%2.69%0.01%-7.46%-9.65%-14.30%-15.04%-12.79%-13.25%-12.90%-12.66%-7.07%-6.56%-5.64%-2.05%4.07%3.08%7.72%-26.75%7.83%7.81%3.31%-30.42%-0.37%-0.33%-0.90%-31.14%-3.12%-3.49%-3.01%-0.79%-2.42%-2.10%1.69%-13.42%4.73%5.26%6.15%-16.31%6.17%7.97%8.05%-11.85%14.00%14.93%
Shareholder's Equity Growth (5y) 14.50%13.20%9.77%4.78%3.56%-0.07%-1.92%-2.20%-3.00%-4.06%-4.40%-4.54%-5.73%-6.07%-4.44%-3.77%-4.54%-4.47%-25.00%-1.85%-1.79%-3.71%-23.10%-0.21%-0.01%2.49%-15.76%2.50%1.76%1.90%-19.04%1.07%1.00%0.72%-28.59%0.17%1.25%1.59%-8.75%1.55%1.85%4.68%-6.70%9.58%10.01%
Shareholder's Equity (QoQ) 6.47%5.65%7.48%6.36%5.14%6.40%5.14%8.24%3.63%5.67%8.89%4.31%-1.72%-3.05%2.55%1.23%0.93%-12.86%0.57%-0.51%-4.27%-16.27%1.35%-10.99%-4.25%4.85%0.94%2.46%1.78%4.94%2.26%2.44%7.09%0.43%-1.52%1.59%-69.89%234.49%0.89%-9.85%-68.90%208.06%2.37%0.71%-64.07%179.59%-2.64%3.13%-67.78%218.29%1.89%1.03%-80.81%445.35%3.90%3.29%-82.39%470.98%2.40%3.36%-82.50%588.28%4.41%
Tax Rate Growth (1y) 198.00-206.00-128.00-564.00-682.00-615.00-814.00-43.0025.00-4.00379.00-1286.00-1852.00-2261.00-2383.003,412.00-2323.006,953.001,548.00-1986.008,771.00-5229.00-1459.00269.00-3868.001,136.00-4607.0095.00-671.00-2888.0016,455.00-1518.001,390.00-685.0010,737.003,627.00-6680.004,357.00-21671.00-3683.004,138.00-28191.00449.00441.0024,214.00527.00-1853.00786.00-713.001,754.00747.0056.00119.00169.007.00
Tax Rate Growth (3y) -409.00-824.00-563.00-1894.00-2509.00-2879.00-2818.002,083.00-4150.004,688.00-456.00140.004,596.00-537.00-2294.001,696.002,581.002,860.00-4518.00-1621.004,232.00-6981.0010,389.00-1153.00-3149.00-2437.0022,585.002,204.00-5961.00784.005,521.00-1574.00-1151.00-24520.00393.00-2100.00379.00-2707.002,727.00-3191.00263.00343.0025,747.00-130.0020.001,702.00-650.00
Tax Rate Growth (5y) 1,717.003,868.00-1398.00-467.003,939.00-1155.00-2729.00366.00754.00596.00-6522.00505.0057.00-2288.009,553.00273.003,300.00-713.0022,674.00488.00-1057.00-3309.00-545.00-1209.00-5690.00-26271.00-1029.00-1381.00-3194.00-598.00-2562.00480.00207.00-2199.001,912.00-3364.004,599.00-2275.00760.00326.00
Tax Rate (QoQ) -262.0044.0049.00-36.00-185.00-392.00-69.0031.00-384.00379.00-1.002.00-1.00-1287.00-567.00-406.00-123.004,508.00-6302.008,870.00-5528.00975.004,455.00-5131.00-1758.002,703.00318.00-127.00-7501.007,405.00-448.00-2343.0011,841.00-10567.002,460.00-4419.0023,264.00-17678.00-7847.006,618.00-2765.00311.00-26.00-25712.00-34.00-1939.00-2413.00700.0054.00-308.00116.00-257.00271.00-124.00
Total Debt Growth (1y) -30.77%-3.64%-30.00%80.00%554.67%680.63%1,156.69%481.58%31.58%12.10%12.03%14.79%42.36%84.71%73.79%66.23%69.79%-35.34%-53.76%-20.54%-19.56%-23.67%43.26%-21.90%-20.38%23.17%0.42%5.67%13.09%60.78%46.37%42.54%41.11%-43.71%-42.77%-42.54%-42.54%5.19%5.30%5.43%5.15%5.14%5.16%22.52%21.40%19.91%18.44%15.12%15.09%15.09%15.09%0.43%0.45%0.46%-9.10%-9.10%71.93%43.25%58.27%58.24%
Total Debt Growth (3y) 93.52%103.54%114.40%129.05%130.61%152.84%190.31%123.05%47.06%10.22%-3.44%14.88%24.81%-3.03%4.80%1.05%2.83%-15.29%-12.71%-13.12%-10.19%14.77%28.17%5.57%8.31%3.68%-5.60%-4.70%-2.85%-1.63%-4.10%-4.77%-5.18%-14.62%-14.11%-9.46%-9.82%9.87%9.46%14.14%13.68%13.21%12.75%12.30%11.96%11.50%7.40%1.67%25.73%18.31%18.30%13.04%
Total Debt Growth (5y) 69.10%58.72%51.26%73.83%75.71%51.49%74.56%47.10%15.29%4.71%5.31%4.59%11.85%12.54%11.09%9.22%11.66%-11.26%-11.04%-11.69%-10.10%-2.20%4.88%-6.55%-5.15%4.27%-1.41%2.26%3.20%3.72%1.90%4.02%3.56%-2.99%-2.89%-3.02%-3.24%8.92%6.53%6.30%20.47%15.86%15.58%15.29%
Total Debt (QoQ) -9.09%-10.00%-11.11%32.50%-33.96%131.43%223.29%57.99%6.31%7.10%-26.85%34.60%6.24%9.74%-9.28%74.64%-0.04%4.97%-7.34%-33.49%-28.52%80.39%-6.20%-36.89%34.15%-1.65%-4.38%-2.37%9.37%3.49%2.33%38.81%-0.43%0.79%1.30%-44.63%1.24%1.19%1.30%1.36%1.35%1.32%1.02%1.36%1.36%18.04%0.10%0.11%0.12%14.73%0.08%0.11%0.12%0.12%0.11%0.11%-9.41%0.12%89.35%-16.58%0.09%0.09%