|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.94M | 174.03M | 192.44M | 220.99M | 215.98M | 215.84M | | 264.33M | 258.42M | 255.81M | | 299.99M | 285.64M | 281.42M | | 320.17M | 306.32M | 310.98M | 1,025.05M | 382.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98M | 5.47M | 73.12M | 3.98M | -3.98M | | | | | 11.96M | | 12.21M | 72.80M | | | 81.56M | 13.23M | | | 23.36M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.75M | 108.02M | 119.33M | 132.11M | 128.93M | 129.51M | | 152.50M | 149.18M | 148.78M | | 172.57M | 167.59M | 166.73M | | 185.40M | 178.45M | 183.64M | 587.60M | 222.97M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.77M | 14.59M | | 15.54M | 12.23M | 18.71M | | 15.48M | 15.61M | 17.88M | | 16.54M | 18.27M | 20.06M | | 24.18M | 19.64M | 21.78M | 23.41M | 26.74M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.38M | 67.21M | | 94.35M | | | | 108.78M | 2.46M | 2.63M | | 118.95M | 0.77M | | | 86.75M | | 1.26M | | 135.62M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.15M | 81.80M | | 109.89M | 104.72M | 115.89M | | 124.25M | 101.27M | 104.93M | | 135.49M | 114.58M | 116.33M | | 110.94M | 116.53M | 147.64M | 161.59M | 162.36M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.63M | 3.71M | 119.33M | 22.22M | 24.20M | 13.62M | | 28.25M | 26.73M | 20.61M | | 37.08M | 27.29M | 22.15M | | 41.94M | 34.25M | 35.99M | 36.98M | 60.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.63M | 3.71M | 119.33M | 22.22M | 24.20M | 13.62M | | 28.25M | 26.73M | 20.61M | | 37.08M | 27.29M | 22.15M | | 41.94M | 34.25M | 35.99M | 36.98M | 60.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.51M | | 0.30M | 0.26M | 0.19M | | 0.66M | 1.90M | 2.58M | | 2.64M | 2.88M | 2.93M | | 2.09M | 1.88M | 5.44M | 5.31M | 4.81M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.07M | | 0.12M | -0.37M | 0.21M | | 0.23M | -0.08M | 0.01M | | 0.27M | 0.17M | 0.19M | | -0.98M | 0.07M | 0.54M | 0.14M | 0.09M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | 0.50M | | 0.12M | -0.37M | 0.21M | | 0.23M | -0.08M | 0.01M | | 0.27M | 0.17M | 0.19M | | -0.98M | 0.07M | 0.54M | 0.14M | 0.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | -0.77M | 119.33M | 21.35M | 20.12M | 13.08M | | 24.54M | -7.34M | 21.31M | | 37.70M | 28.65M | 23.00M | | 41.38M | 34.41M | 34.71M | 36.26M | 59.17M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.80M | | 5.63M | 5.24M | 0.87M | | 7.76M | -0.55M | 3.09M | | 9.23M | 7.17M | 5.05M | | 10.37M | 9.02M | 8.21M | 9.56M | 14.87M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | -2.57M | 1.55M | 15.72M | 14.89M | 12.21M | | 16.78M | -6.79M | 18.22M | | 28.47M | 21.48M | 17.95M | | 31.02M | 25.39M | 26.50M | 93.78M | 44.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.64M | | 1.14M | -1.44M | 1.76M | | 1.58M | -32.50M | 1.52M | | 1.15M | 1.72M | 1.26M | | 1.48M | 1.50M | 1.20M | 1.97M | 1.82M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | -2.57M | 119.33M | 15.72M | 14.89M | 12.21M | | 16.78M | -6.79M | 18.22M | | 28.47M | 21.48M | 17.95M | | 31.02M | 25.39M | 26.50M | 26.70M | 44.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | -2.57M | 119.33M | 15.72M | 14.89M | 12.21M | | 16.78M | -6.79M | 18.22M | | 28.47M | 21.48M | 17.95M | | 31.02M | 25.39M | 26.50M | 26.70M | 44.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | -2.57M | 119.33M | 15.72M | 14.89M | 12.21M | | 16.78M | -6.79M | 18.22M | | 28.47M | 21.48M | 17.95M | | 31.02M | 25.39M | 26.50M | 26.70M | 44.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | -2.57M | 119.33M | 15.72M | 14.89M | 12.21M | | 16.78M | -6.79M | 18.22M | | 28.47M | 21.48M | 17.95M | | 31.02M | 25.39M | 26.50M | 26.70M | 44.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | -0.05 | 0.03 | 0.28 | 0.26 | 0.22 | | 0.30 | -0.12 | 0.33 | | 0.52 | 0.39 | 0.33 | | 0.57 | 0.46 | 0.45 | 0.44 | 0.72 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | -0.05 | 0.03 | 0.21 | 0.20 | 0.17 | | 0.25 | -0.12 | 0.24 | | 0.36 | 0.29 | 0.25 | | 0.40 | 0.33 | 0.34 | 0.34 | 0.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.51M | 55.90M | 55.74M | 56.18M | 56.56M | 56.47M | 56.50M | 56.31M | 55.98M | 55.78M | 55.59M | 55.08M | 55.08M | 54.90M | 54.94M | 54.83M | 54.97M | 59.13M | 57.47M | 61.24M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.51M | 55.90M | 55.95M | 81.95M | 82.41M | 82.35M | 82.40M | 83.78M | 65.27M | 86.83M | 80.86M | 86.81M | 83.05M | 83.01M | 84.45M | 83.35M | 83.14M | 82.92M | 83.38M | 83.28M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.63M | 3.71M | 119.33M | 22.22M | 24.20M | 13.62M | | 28.25M | 26.73M | 20.61M | | 37.08M | 27.29M | 22.15M | | 41.94M | 34.25M | 35.99M | 36.98M | 60.61M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 5.57M | | 2.43M | 2.53M | 2.69M | | 6.19M | 3.39M | 3.41M | | 3.44M | 3.40M | 3.54M | | 3.15M | 3.28M | 8.46M | 8.14M | 8.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.61% | -235.51% | | 26.35% | 26.02% | 6.63% | | 31.62% | 7.49% | 14.49% | | 24.49% | 25.03% | 21.96% | | 25.05% | 26.22% | 23.65% | 26.36% | 25.13% |