|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.03M | 192.44M | 220.99M | 215.98M | 215.84M | | 264.33M | 258.42M | 255.81M | | 299.99M | 285.64M | 281.42M | | 320.17M | 306.32M | 310.98M | 1,025.05M | 382.02M | 446.88M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.12M | | | 16.75M | | 6.95M | 67.64M | 203.70M | | | 72.80M | 37.48M | | 121.82M | 16.31M | | 292.76M | | 45.23M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.02M | 119.33M | 132.11M | 128.93M | 129.51M | | 152.50M | 149.18M | 148.78M | | 172.57M | 167.59M | 166.73M | | 185.40M | 178.45M | 183.64M | 587.60M | 222.97M | 260.04M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.87M | | 15.54M | 12.23M | 46.49M | | 15.48M | 15.61M | 48.96M | | 16.54M | 18.27M | 54.87M | | 24.18M | 25.10M | 21.78M | 23.41M | 26.74M | 34.49M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | | -0.01M | | | | 0.02M | 2.45M | 2.63M | | 0.17M | -0.00M | 0.77M | | -0.01M | -0.02M | 1.26M | -0.11M | -0.09M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.26M | | 109.89M | 104.72M | 261.94M | | 124.25M | 122.45M | 374.87M | | 135.49M | 140.31M | 420.37M | | 110.94M | 111.07M | 147.64M | 161.59M | 126.77M | 148.12M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.36M | 119.33M | 22.22M | 24.20M | 60.04M | | 28.25M | 26.73M | 75.59M | | 37.08M | 27.29M | 86.52M | | 41.94M | 34.25M | 35.99M | 36.98M | 60.61M | 67.84M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.36M | 119.33M | 22.22M | 24.20M | 60.04M | | 28.25M | 26.73M | 75.59M | | 37.08M | 27.29M | 86.52M | | 41.94M | 34.25M | 35.99M | 36.98M | 60.61M | 67.84M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | | 0.30M | 0.26M | 0.75M | | 0.66M | 1.90M | 5.15M | | 2.64M | 2.88M | 8.45M | | 2.09M | 1.88M | 5.44M | 5.31M | 4.81M | 2.59M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | 0.12M | -0.37M | 0.21M | | 0.23M | -0.08M | 0.16M | | 0.27M | 0.17M | 0.63M | | -0.98M | 0.07M | 0.54M | 0.14M | 0.09M | 2.24M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.54M | 114.55M | 21.35M | 20.12M | 54.55M | | 24.54M | -7.34M | 38.51M | | 37.70M | 28.65M | 89.36M | | 41.38M | 34.41M | 34.71M | 36.26M | 59.17M | 65.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | | 5.63M | 5.24M | 11.73M | | 7.76M | -0.55M | 10.30M | | 9.23M | 7.17M | 21.46M | | 10.37M | 9.02M | 8.21M | 9.56M | 14.87M | 15.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.08M | 1.55M | 15.72M | 14.89M | 12.21M | | -73.20M | -6.79M | -65.35M | | 28.47M | 21.48M | 17.95M | | 31.02M | 25.39M | 26.50M | 93.78M | 44.30M | 49.58M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 114.55M | 15.72M | 14.89M | 42.82M | | 16.78M | -6.79M | 28.21M | | 28.47M | 21.48M | 67.90M | | 31.02M | 25.39M | 26.50M | 26.70M | 44.30M | 49.58M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 114.55M | 15.72M | 14.89M | 42.82M | | 16.78M | -6.79M | 28.21M | | 28.47M | 21.48M | 67.90M | | 31.02M | 25.39M | 26.50M | 26.70M | 44.30M | 49.58M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 114.55M | 15.72M | 14.89M | 42.82M | | 16.78M | -6.79M | 28.21M | | 28.47M | 21.48M | 67.90M | | 31.02M | 25.39M | 26.50M | 26.70M | 44.30M | 49.58M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 114.55M | 15.72M | 14.89M | 42.82M | | 16.78M | -6.79M | 28.21M | | 28.47M | 21.48M | 67.90M | | 31.02M | 25.39M | 26.50M | 26.70M | 44.30M | 49.58M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 2.05 | 0.28 | 0.26 | 0.76 | | 0.30 | -0.12 | 0.51 | | 0.52 | 0.39 | 1.24 | | 0.57 | 0.46 | 0.45 | 0.46 | 0.72 | 0.80 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 2.05 | 0.19 | 0.18 | 0.52 | | 0.20 | -0.12 | 0.32 | | 0.33 | 0.26 | 0.82 | | 0.37 | 0.31 | 0.32 | 0.32 | 0.53 | 0.59 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.90M | 55.74M | 56.18M | 56.56M | 56.66M | 56.50M | 56.31M | 55.65M | 55.37M | 55.59M | 55.08M | 55.09M | 54.90M | 54.94M | 54.83M | 54.97M | 59.13M | 57.47M | 61.24M | 61.65M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.90M | 55.95M | 81.95M | 82.41M | 82.50M | 82.40M | 83.78M | 55.65M | 86.83M | 80.86M | 86.81M | 83.05M | 83.01M | 84.45M | 83.35M | 83.14M | 82.92M | 83.38M | 83.28M | 83.41M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.06M | 56.06M | 56.31M | 56.66M | 56.66M | 56.42M | 55.85M | 55.53M | 55.19M | 54.84M | 55.24M | 55.03M | 54.74M | 54.55M | 55.02M | 55.01M | 60.96M | 60.89M | 61.70M | 61.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.36M | 119.33M | 22.22M | 24.20M | 60.04M | | 28.25M | 26.73M | 75.59M | | 37.08M | 27.29M | 86.52M | | 41.94M | 34.25M | 35.99M | 36.98M | 60.61M | 67.84M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.54M | 4.78M | 19.90M | 18.00M | 54.00M | 17.97M | 21.40M | 18.90M | 56.90M | | 7.23M | 24.30M | 60.50M | 15.69M | 5.66M | 20.00M | 306.16M | -37.27M | 310.45M | 23.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.80% | | 26.35% | 26.02% | 21.50% | | 31.62% | 7.49% | 26.74% | | 24.49% | 25.03% | 24.01% | | 25.05% | 26.22% | 23.65% | 26.36% | 25.13% | 24.28% |