Exelon Balance Sheet (2009-2025) | EXC

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 2.15B1.84B2.37B2.01B2.52B1.17B2.73B1.61B0.49B0.56B1.07B1.02B0.72B1.35B1.70B1.49B0.77B0.99B1.64B1.61B0.91B1.36B2.76B1.88B1.82B6.01B7.26B6.50B0.32B1.65B0.89B0.64B0.61B0.54B1.20B0.90B0.79B0.69B1.92B1.35B0.88B0.73B1.68B0.59B1.46B2.13B1.86B0.43B1.91B1.58B2.96B0.67B2.48B0.96B0.74B0.57B0.52B0.43B0.43B0.48B0.72B0.93B0.62B0.54B1.00B0.72B1.53B0.63B
Short-term Investments 0.63B0.47B0.38B0.42B0.49B0.46B0.44B0.56B0.43B1.49B1.17B0.93B0.94B0.67B0.84B0.73B0.73B0.76B0.63B0.74B1.28B1.12B1.41B1.12B1.36B0.76B0.75B0.92B0.85B0.83B0.70B0.98B0.98B0.80B0.70B0.80B0.65B0.53B0.60B0.68B0.66B0.57B0.47B0.64B0.57B0.75B1.51B2.17B0.01B
Cash & Current Investments 2.15B2.46B2.84B2.39B2.52B1.59B2.73B2.10B0.95B1.00B1.64B1.45B2.21B2.52B2.63B2.42B1.44B1.84B2.37B2.34B1.67B1.99B3.51B3.16B2.94B7.42B8.38B7.87B0.32B2.41B1.64B1.55B1.46B1.37B1.90B1.87B1.76B1.49B2.61B2.15B1.53B1.26B2.28B1.27B2.11B2.70B2.33B1.08B2.48B2.33B4.46B2.84B2.48B0.96B0.74B0.58B0.52B0.43B0.43B0.48B0.72B0.93B0.62B0.54B1.00B0.72B1.53B0.63B
Receivables - Net 0.11B1.54B1.42B1.56B1.63B1.89B1.82B1.93B1.80B1.77B1.69B1.61B2.87B2.89B2.83B2.79B2.83B2.61B2.58B2.98B3.00B2.97B2.81B3.48B3.70B3.23B3.21B3.19B3.67B4.06B4.16B3.89B3.83B3.85B4.45B4.19B4.09B4.24B4.61B4.56B4.12B4.19B4.83B4.32B3.08B3.15B3.60B4.02B3.53B3.53B2.19B2.37B2.22B2.13B2.54B2.49B2.01B2.58B2.66B2.90B3.05B2.97B3.14B3.49B3.53B3.36B3.73B
Receivables - Other 0.49B0.44B1.03B0.44B0.45B0.46B0.03B0.55B0.70B0.93B1.00B1.34B1.25B-0.09B1.14B1.11B1.22B1.23B1.18B0.49B0.49B0.90B1.23B1.08B1.30B1.11B0.91B0.99B1.01B0.01B1.13B0.96B0.95B0.28B1.10B0.22B1.25B0.19B1.06B1.35B0.17B0.17B0.17B1.55B0.16B1.00B0.15B0.15B0.94B1.07B1.15B1.40B0.50B1.43B0.71B0.79B1.08B1.10B1.03B1.06B1.11B1.12B1.01B1.26B1.19B1.88B
Receivables 0.11B2.03B1.86B2.60B2.07B2.34B2.28B1.96B2.35B2.46B2.62B2.61B4.21B4.14B2.75B3.94B3.94B3.83B3.82B4.16B3.48B3.46B3.71B4.71B4.78B4.53B4.32B4.10B4.66B5.07B4.16B5.02B4.78B4.80B4.73B5.29B4.31B5.49B4.79B5.63B5.48B4.36B5.01B4.49B4.62B3.31B4.59B4.17B3.68B4.47B3.26B3.51B3.62B2.63B3.97B3.20B2.80B3.65B3.76B3.93B4.11B4.09B4.27B4.50B4.79B4.55B5.61B
Raw Materials 0.56B0.57B0.56B0.56B0.58B0.59B0.59B0.61B0.62B0.65B0.66B0.74B0.77B0.77B0.77B0.79B0.81B0.82B0.83B0.84B1.04B1.04B1.02B1.03B1.07B1.07B1.10B1.18B1.19B1.27B1.31B1.27B1.28B1.31B1.29B1.32B1.32B1.35B1.38B1.41B1.46B1.46B1.46B1.51B1.41B1.43B1.43B1.44B1.48B0.48B0.47B0.49B0.52B0.55B0.58B0.62B0.66B0.71B0.75B0.77B0.78B0.78B0.80B0.81B0.79B0.78B
Inventory 0.13B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.10B0.10B0.10B0.11B0.11B0.11B0.12B0.12B0.14B0.14B0.15B0.16B0.15B0.16B0.16B0.15B0.16B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.16B0.16B0.16B0.17B0.16B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.18B0.20B0.22B0.24B0.26B0.28B0.29B0.29B0.29B0.29B0.29B0.28B0.27B0.27B
Current Deferred Tax Assets 0.07B0.07B0.06B0.09B0.07B0.18B0.06B0.25B0.13B0.33B0.29B0.29B0.57B0.45B0.43B0.04B0.24B0.23B0.17B0.21B
Prepaid Assets -0.42B0.54B0.37B0.21B0.46B0.33B0.44B0.51B0.49B0.34B1.56B1.44B1.07B0.56B0.72B0.69B0.70B0.65B0.90B0.78B1.02B0.86B0.79B0.65B1.18B0.75B1.10B1.06B1.25B1.25B1.60B1.44B1.26B1.50B1.36B1.18B1.24B1.41B1.22B1.30B0.91B1.63B2.14B2.28B1.65B1.69B1.78B1.67B0.39B0.46B0.52B0.38B0.41B0.48B0.46B0.40B0.41B0.59B0.61B0.47B0.49B0.52B0.48B0.45B0.56B
Current Assets 5.83B5.89B5.44B5.60B6.40B4.66B4.99B6.29B5.71B11.81B11.75B11.33B10.14B9.27B9.41B9.95B10.14B9.68B9.82B11.84B11.85B11.36B15.43B16.87B15.33B11.49B12.21B12.41B12.19B12.23B12.72B11.90B11.53B11.49B13.47B13.33B12.48B11.65B12.21B12.04B12.48B12.53B12.31B12.56B13.00B12.35B14.88B13.96B8.14B7.34B7.05B7.34B7.78B7.54B7.52B8.09B8.21B8.56B8.02B8.38B8.80B8.68B9.23B9.55B
Non-Current Assets
Construction in Progress 0.03B0.04B0.00B0.00B0.01B0.07B0.08B0.04B0.06B0.10B0.04B
Property, Plant & Equipment (Net) 26.30B26.65B27.34B28.03B29.94B30.55B30.86B31.88B32.57B42.10B42.61B43.91B45.19B45.78B45.99B46.49B47.33B47.74B51.75B51.63B52.17B53.00B53.94B55.81B57.44B70.69B71.21B71.56B72.63B72.75B73.07B74.20B74.71B75.28B75.84B76.71B77.46B78.03B78.59B80.23B81.02B81.75B82.56B82.58B82.59B82.12B82.85B64.56B65.47B66.46B67.57B69.08B70.12B71.30B72.46B73.59B74.60B75.65B76.66B78.18B79.18B80.61B82.10B84.32B
Long-Term Investments 0.69B0.71B0.70B0.71B0.82B0.81B0.80B0.76B0.75B1.39B1.24B1.04B1.85B1.18B0.46B1.15B1.93B1.90B0.84B0.56B0.77B1.90B0.81B0.80B0.76B0.55B0.67B0.63B0.65B0.64B0.63B0.64B0.64B0.64B0.65B0.62B0.62B0.62B0.49B0.51B0.62B0.47B0.44B0.56B0.49B0.44B0.67B0.25B0.24B0.23B0.23B0.23B0.23B0.24B0.25B0.25B0.26B0.27B0.28B0.29B0.29B0.30B0.31B0.31B
Goodwill 2.62B2.62B2.62B2.62B4.61B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.67B2.67B2.67B2.67B2.67B2.67B2.67B1.41B6.70B6.67B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B
Goodwill & Intangibles 2.62B2.62B2.62B2.62B4.61B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.62B2.67B2.67B2.67B2.67B2.67B2.67B2.67B1.41B6.70B6.67B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.68B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B6.63B
Long-Term Deferred Tax 0.27B0.06B1.89B2.15B0.00B0.00B0.00B2.04B0.01B0.01B2.11B0.01B0.01B0.01B1.43B0.01B0.01B0.03B1.46B0.02B0.01B0.01B1.52B0.01B0.01B0.01B1.62B0.01B0.01B0.01B1.35B0.01B0.01B0.01B0.93B
Other Non-Current Assets 5.45B5.14B4.87B4.38B4.14B4.18B4.19B4.38B4.52B6.17B6.10B6.19B6.50B6.52B6.52B6.51B5.91B5.86B5.54B5.59B6.08B6.07B5.98B6.00B22.61B10.12B10.02B30.94B10.05B9.95B10.24B30.67B30.77B30.48B30.17B29.60B31.66B31.91B31.94B32.71B31.18B32.03B32.89B34.17B34.41B34.93B34.89B54.50B19.09B18.50B18.83B18.94B19.03B19.24B19.28B20.18B20.39B20.91B21.39B21.22B21.51B21.86B22.21B22.71B
Non-Current Assets 43.15B43.61B43.74B43.57B45.84B46.72B47.00B47.87B49.28B65.81B65.68B67.03B68.42B70.65B69.01B69.97B1.30B77.14B73.83B6.73B6.92B7.02B7.09B7.11B7.39B7.49B7.65B7.99B8.16B7.90B8.89B8.96B8.93B8.89B8.94B9.07B8.92B8.90B9.04B9.10B8.76B8.88B8.95B9.11B9.13B9.14B2.28B2.24B84.55B84.95B86.40B88.01B89.15B90.54B91.74B93.77B95.00B96.56B98.05B99.40B100.69B102.47B104.31B107.02B
Assets 48.86B48.98B49.50B49.18B49.17B52.24B51.38B51.99B54.16B54.99B77.63B77.43B78.35B78.56B79.92B78.42B79.92B79.92B86.81B83.66B85.26B86.42B87.39B92.21B95.13B95.38B112.78B114.53B114.90B117.07B117.10B118.47B116.77B117.02B117.25B119.48B119.63B121.59B121.60B122.74B124.98B124.68B126.31B127.77B129.32B130.00B129.40B132.62B133.01B92.70B92.30B93.45B95.35B96.92B98.08B99.26B101.86B103.21B105.11B106.07B107.78B109.48B111.15B113.54B116.57B
Liabilities
Current Liabilities
Accounts Payables 1.12B1.14B1.07B1.34B1.18B1.37B1.33B1.30B1.39B1.44B2.12B2.18B2.36B2.38B2.20B2.21B2.37B2.48B2.48B2.63B2.50B3.05B2.84B2.73B2.99B2.88B2.83B3.04B3.44B3.01B3.13B3.13B3.53B3.21B3.11B3.35B3.80B3.33B3.25B3.35B3.56B2.88B3.05B3.18B3.56B3.43B3.55B3.69B2.38B2.17B2.45B2.69B3.38B2.76B2.51B2.68B2.85B2.81B2.81B2.65B2.99B2.69B3.04B3.24B3.72B
Notes Payables 0.21B0.04B0.14B0.15B0.29B0.23B0.23B0.23B0.46B0.23B0.34B0.38B0.23B0.21B0.23B0.66B0.21B0.34B0.98B0.62B0.56B0.46B0.31B0.54B0.68B0.53B0.95B0.57B1.27B2.05B1.76B0.71B0.93B1.65B1.25B0.83B0.71B1.25B1.06B1.02B1.37B1.98B1.12B1.18B2.03B3.13B1.86B2.67B1.25B1.90B2.00B1.69B2.59B1.31B1.24B1.72B2.52B2.21B1.45B1.03B1.86B1.08B1.11B1.08B0.61B
Dividends payables 0.00B0.35B0.47B0.00B0.00B0.00B0.00B
Payables 1.33B1.19B1.22B1.50B1.47B1.60B1.56B1.52B1.85B2.02B2.94B2.56B2.59B2.59B2.43B2.87B2.58B2.83B3.46B3.25B3.06B3.51B3.15B3.27B3.66B3.42B3.78B3.61B4.71B5.06B4.89B3.84B4.46B4.86B4.37B4.18B4.51B4.58B4.31B4.37B4.93B4.86B4.17B4.36B5.59B6.56B5.41B6.36B3.63B4.08B4.45B4.38B5.97B4.07B3.74B4.40B5.37B5.02B4.26B3.68B4.85B3.78B4.15B4.32B4.33B
Accumulated Expenses 1.18B1.04B0.89B0.92B1.10B1.04B0.85B0.88B1.05B1.25B1.49B1.45B1.50B1.80B1.43B1.38B1.54B1.63B1.36B1.38B1.46B1.54B1.23B1.37B1.58B2.38B2.76B3.24B3.46B3.01B2.88B3.08B1.84B1.57B1.67B1.96B2.11B1.73B1.71B1.88B1.98B1.53B1.62B1.88B2.08B1.73B1.72B1.95B1.14B1.03B1.06B1.21B1.23B1.18B1.22B1.31B1.38B1.08B1.24B1.28B1.47B1.19B1.32B1.41B1.58B
Other Accumulated Expenses 1.41B0.66B0.55B0.41B0.45B0.83B0.56B0.57B0.50B0.56B0.86B0.95B0.97B0.81B0.86B0.82B0.84B0.86B0.93B0.99B0.98B0.93B1.02B0.94B1.02B0.84B1.02B1.07B0.98B0.94B0.98B0.93B1.07B0.96B0.97B0.94B1.03B1.25B1.37B1.43B1.33B1.28B1.47B1.48B1.26B1.18B1.14B1.18B0.77B0.96B1.59B1.31B1.16B0.98B0.99B0.93B0.52B0.52B0.57B0.57B0.51B0.51B0.54B0.52B0.58B
Short term Debt 0.01B0.41B0.87B0.64B0.40B0.60B1.05B1.05B1.24B0.83B1.10B0.83B1.05B0.97B2.08B0.09B1.46B1.51B0.98B2.05B2.06B1.80B1.26B0.54B0.90B1.50B2.69B2.51B2.43B3.65B3.62B3.16B2.09B1.65B1.25B0.83B1.35B2.51B3.78B4.25B4.71B2.85B2.51B2.08B2.03B3.13B3.63B3.38B2.15B2.15B2.59B1.36B1.50B1.72B2.52B2.21B1.45B1.03B1.86B1.45B1.82B2.17B1.67B
Current Leases 0.01B
Current Taxes 0.18B0.18B0.26B0.22B0.30B0.38B0.37B0.39B0.01B0.18B0.12B0.10B0.11B0.17B0.15B0.16B0.12B0.28B0.28B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.05B0.19B0.23B0.01B0.10B
Current Deferred Revenue 2.36B0.03B0.04B0.07B0.06B0.06B0.20B0.34B0.26B0.30B0.37B0.42B0.36B0.31B0.33B0.34B0.37B0.36B0.31B0.42B0.41B0.36B0.37B0.50B0.55B0.60B0.64B0.57B0.55B0.52B0.52B0.70B0.69B0.64B0.52B0.40B0.40B0.41B0.41B0.49B0.57B0.58B0.66B0.69B0.46B0.38B0.39B0.41B0.49B0.44B0.47B0.44B0.44B0.39B0.40B0.43B0.43B0.41B0.46B0.48B0.51B1.13B
Curent Deferred Tax Liability 0.18B0.41B0.15B0.11B0.09B0.00B0.52B0.48B0.05B0.06B0.03B0.04B0.05B0.04B0.02B0.02B0.03B0.06B0.04B0.05B0.06B
Total Current Liabilities 4.37B4.17B4.44B4.24B4.03B4.24B4.17B4.27B4.98B5.13B9.05B8.08B7.77B7.79B8.32B8.37B7.51B7.73B7.35B8.57B8.43B8.76B7.37B6.53B7.85B9.12B11.89B12.16B13.46B14.44B13.96B12.39B10.80B10.15B9.63B10.14B11.40B12.23B12.93B13.09B14.19B11.77B11.06B11.26B12.77B13.58B13.92B15.83B16.11B8.63B8.03B8.72B10.61B8.09B7.94B8.80B9.90B7.97B8.28B7.38B9.61B8.10B9.16B9.82B10.33B
Non-Current Liabilities
Capital Leases 0.01B
Non-Current Debt 11.60B11.24B11.02B10.99B10.81B11.61B0.60B11.76B0.60B11.80B0.45B0.79B0.79B17.19B0.15B0.45B0.45B17.62B18.25B18.13B19.20B19.21B20.52B25.22B24.54B23.64B31.54B32.33B31.57B31.04B30.32B31.70B32.18B32.91B33.18B34.52B34.08B32.96B31.91B32.06B31.33B34.81B36.11B35.51B35.09B36.25B35.08B35.27B30.75B35.01B35.79B35.28B35.27B38.73B39.49B39.43B39.69B42.27B43.04B43.70B42.95B45.34B45.53B46.28B47.41B
Pension 4.16B4.15B3.78B3.62B3.53B3.66B2.25B2.31B2.37B2.26B2.69B2.70B2.95B3.43B3.16B3.16B3.09B2.19B2.04B1.80B1.81B3.37B3.15B3.13B3.01B3.38B3.77B3.77B4.25B4.08B4.08B4.05B3.74B3.43B3.41B3.38B3.99B3.73B3.72B3.71B4.25B3.71B3.66B3.65B4.50B3.95B3.88B3.78B2.05B1.45B1.41B1.37B0.51B1.10B1.06B1.08B0.53B1.57B0.52B0.53B0.47B0.48B0.49B0.49B0.55B
Preferred Stock Liabilities 0.18B
Minority Interest 0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.10B0.09B0.11B0.09B0.04B0.01B0.01B0.02B1.18B1.26B1.38B1.37B1.33B1.31B1.35B1.43B1.77B1.76B1.74B2.22B2.29B2.33B2.32B2.37B2.31B2.35B2.36B2.33B2.35B2.13B2.17B2.22B2.28B2.30B2.36B0.41B0.40B
Liabilities from Discontinued Operations 0.79B0.78B0.80B0.76B0.01B0.38B0.00B0.00B0.00B25.68B
Non-Current Deferred Tax Liability 5.05B5.26B5.86B5.75B5.47B6.62B7.21B7.39B7.96B8.25B10.71B10.82B11.60B11.55B11.31B11.52B11.93B12.90B12.81B13.19B13.18B12.78B13.22B13.31B13.48B13.78B17.66B18.11B18.14B18.52B18.52B19.25B11.23B11.34B11.48B11.70B11.32B11.64B11.83B12.13B12.35B12.24B12.72B13.06B13.04B13.13B13.19B13.82B10.61B11.09B11.24B11.11B11.25B11.48B11.55B11.79B11.96B12.20B12.36B12.55B12.79B13.08B13.22B13.52B13.71B
Other Non-Current Liabilities 20.00B3.84B3.38B0.19B3.53B3.28B3.55B3.60B3.81B3.68B4.06B4.13B4.87B4.74B5.15B5.20B5.12B4.86B5.26B7.05B7.00B6.96B7.45B7.55B8.40B8.25B0.01B41.38B41.92B8.73B42.66B42.89B43.67B9.66B41.01B41.22B41.05B10.01B42.31B42.46B42.85B10.50B43.09B43.88B45.50B0.25B45.47B45.51B46.88B0.27B25.17B-0.10B-0.07B0.27B24.64B25.18B25.17B0.27B26.51B27.26B27.97B27.91B28.04B28.45B28.93B29.64B
Total Non-Current Liabilities 16.76B20.54B21.07B20.83B20.67B22.35B21.03B21.36B22.17B23.20B28.93B28.77B30.15B30.61B31.15B31.24B31.52B30.98B30.14B32.08B31.93B33.67B34.21B34.75B34.80B34.66B-4.45B44.08B45.13B78.56B46.12B44.92B44.48B74.92B43.45B43.19B45.05B3.28B45.58B45.23B2.72B2.75B2.70B3.21B3.23B3.34B3.32B3.37B0.98B97.94B44.03B68.74B68.94B70.33B47.21B47.82B48.62B75.83B50.64B51.70B51.48B52.95B53.84B55.07B56.50B58.13B
Total Liabilities 36.76B36.74B36.92B36.45B35.90B36.91B38.59B37.35B37.78B39.71B40.52B55.44B55.02B56.16B56.74B56.83B56.83B57.59B56.98B56.69B59.43B60.21B62.28B62.75B67.14B67.84B68.06B-4.44B85.46B87.05B87.29B88.78B87.81B88.16B84.58B84.45B84.41B86.10B86.59B87.89B87.69B88.39B90.40B90.06B91.44B92.66B94.45B95.69B94.90B98.36B98.22B69.21B68.64B68.87B70.61B71.86B73.00B73.79B76.10B77.15B78.96B79.45B80.86B81.88B83.53B85.43B87.77B
Shareholder's Equity
Total Debt 11.61B11.65B11.89B11.63B11.21B12.21B1.65B12.81B1.84B12.63B1.55B1.62B1.84B18.16B2.23B0.54B1.91B19.13B19.23B20.18B21.26B21.01B21.78B25.76B25.44B25.14B34.23B34.84B34.01B34.69B33.93B34.87B34.26B34.56B34.43B35.35B35.42B35.47B35.69B36.30B36.04B37.66B38.63B37.59B37.12B39.38B38.71B38.64B32.90B37.16B35.79B35.28B37.86B40.09B41.00B41.15B42.22B44.48B44.49B44.73B44.81B46.80B47.34B48.45B49.08B
Common Equity 12.10B12.15B12.49B12.64B13.19B13.56B13.93B14.12B14.36B14.39B22.10B22.32B22.10B21.73B21.33B21.59B22.07B22.94B22.78B24.23B25.05B24.13B24.64B25.07B27.29B27.33B4.44B-2.56B-2.52B27.63B-2.67B-2.63B-2.59B32.17B32.56B32.84B33.39B33.05B33.70B33.91B34.35B34.57B34.62B34.87B35.10B11.33B34.31B34.50B34.26B12.36B23.49B23.66B13.13B13.36B13.60B13.85B14.20B14.36B14.40B14.52B14.72B26.92B27.61B27.62B28.11B28.80B
Shareholder's Equity 12.01B12.15B12.49B12.64B13.19B13.56B13.93B14.12B14.36B14.39B22.10B22.32B22.10B21.73B21.33B21.59B22.07B22.94B22.78B24.23B25.05B24.13B24.64B25.07B27.29B27.33B4.44B-2.56B-2.52B27.63B-2.67B-2.63B-2.59B32.17B32.56B32.84B33.39B33.05B33.70B33.91B34.35B34.57B34.62B34.87B35.10B11.33B34.31B34.50B34.26B12.36B23.49B23.66B13.13B13.36B13.60B13.85B14.20B14.36B14.40B14.52B14.72B26.92B27.61B27.62B28.11B28.80B
Liabilities and Shareholders Equity 48.86B48.98B49.50B49.18B49.17B52.24B51.38B51.99B54.16B54.99B77.63B77.43B78.35B78.56B79.92B78.42B79.92B79.92B86.81B83.66B85.26B86.42B87.39B92.21B95.13B95.38B112.78B114.53B114.90B117.07B117.10B118.47B116.77B117.02B117.25B119.48B119.63B121.59B121.60B122.74B124.98B124.68B126.31B127.77B129.32B130.00B129.40B132.62B133.01B92.70B92.30B93.45B95.35B96.92B98.08B99.26B101.86B103.21B105.11B106.07B107.78B109.48B111.15B113.54B116.57B
Treasury Shares 0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.00B0.04B0.04B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings 0.57B7.49B7.91B8.13B8.63B9.30B9.62B9.89B10.15B10.05B9.83B10.11B9.96B-2.77B-2.67B-2.95B-2.66B-2.04B-2.04B-1.91B-1.92B-0.41B-2.67B-2.63B-2.60B-0.43B-0.03B-0.02B0.38B-0.01B-0.01B-0.01B0.57B0.17B0.16B-0.19B0.66B-0.16B-0.19B0.20B16.27B0.17B16.62B16.75B16.73B16.07B16.10B16.93B16.94B4.03B4.16B4.50B4.60B4.91B4.89B5.23B5.49B5.77B5.83B6.16B6.43B6.93B6.92B7.39B7.58B
Preferred Shares 0.09B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.19B