Exelon Income Statement (2009-2025) | EXC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue	4.72B	4.14B	4.34B	4.12B	4.46B	4.40B	5.29B	4.49B	4.96B	4.50B	5.25B	4.36B	4.69B	5.97B	6.58B	6.25B	6.08B	6.14B	6.50B	6.16B	7.24B	6.02B	6.91B	7.25B	8.83B	6.51B	7.40B	6.70B	1.18B	6.91B	9.00B	7.88B	8.75B	0.01B	8.77B	8.38B	9.69B	8.07B	9.40B	8.81B	9.48B	7.69B	8.93B	8.34B	8.75B	7.32B	8.85B	-8.26B	4.63B	4.02B	4.86B	4.42B	5.33B	4.24B	4.84B	4.67B	5.56B	4.82B	5.98B	5.37B	6.04B	5.36B	6.15B	5.47B	6.71B	5.43B	6.71B	5.41B
Cost of Revenue	1.36B	1.11B	1.02B	1.12B	1.06B	1.11B	1.12B	1.30B	1.22B	1.23B	1.41B	1.32B	1.97B	1.84B	2.17B	1.98B	1.76B	1.89B	1.74B	1.88B	1.86B	2.17B	1.98B	2.56B	2.08B	2.04B	2.00B	2.20B	0.29B	2.50B	2.34B	0.12B	2.44B	2.94B	2.27B	2.37B	2.38B	2.31B	2.35B	2.30B	2.19B	2.16B	2.07B	2.20B	2.20B	2.43B	2.73B	-2.73B	1.08B	1.07B	1.19B	1.21B	1.18B	1.17B	1.15B	1.24B	1.15B	1.20B	1.19B	1.02B	1.27B	1.21B	1.27B	1.18B	1.35B	1.32B	1.17B	1.34B
Gross Profit	3.36B	3.03B	3.32B	3.00B	3.40B	3.28B	4.17B	3.19B	3.73B	3.27B	3.84B	3.04B	2.72B	4.12B	4.41B	4.27B	4.32B	4.25B	4.77B	4.28B	5.38B	3.86B	4.93B	4.69B	6.75B	4.47B	5.41B	4.50B	0.88B	4.41B	6.66B	7.75B	6.31B	-2.93B	6.49B	6.02B	7.31B	5.77B	7.05B	6.51B	7.29B	5.53B	6.86B	6.15B	6.54B	4.89B	6.12B	-5.53B	3.55B	2.95B	3.68B	3.22B	4.15B	3.07B	3.70B	3.43B	4.41B	3.62B	4.79B	4.34B	4.77B	4.15B	4.88B	4.29B	5.37B	4.11B	5.53B	4.08B
Operating items
Depreciation & Amortization - Total									0.31B				0.35B	0.45B	0.46B	0.45B	0.47B	0.47B	0.48B	0.47B	0.48B	0.53B	0.53B	0.53B	0.54B	0.55B	0.56B	0.58B	0.09B	0.15B	0.34B	0.25B	0.75B	0.79B	0.87B	0.88B	0.93B	0.95B	0.96B	0.91B	0.92B	0.94B	0.94B	0.86B	0.86B	0.86B	1.12B	1.53B	1.52B	1.52B	1.46B	0.88B	0.73B	0.65B	0.65B	0.67B	0.68B	0.69B	0.70B	0.70B	0.71B	0.72B	0.73B	0.74B	0.75B	0.76B	0.76B	0.77B
Other Operating Expenses	3.47B	3.12B	2.94B	3.04B	3.06B	3.38B	3.92B	3.55B	3.44B	0.40B	0.38B	3.29B	3.96B	0.53B	0.49B	-1.45B	5.09B	4.64B	4.81B	4.80B	0.01B	0.01B	0.34B	0.08B	0.00B	0.01B	0.00B	0.04B	0.95B	0.03B	0.00B	6.72B	6.92B	6.58B	6.40B	6.43B	7.72B	6.19B	7.30B	7.20B	7.34B	5.94B	6.62B	6.53B	6.67B	5.91B	6.97B	-9.44B	2.29B	1.92B	2.65B	3.02B	3.70B	2.89B	3.19B	3.29B	3.78B	3.42B	4.15B	3.58B	4.22B	3.73B	4.23B	3.63B	4.43B	3.75B	4.44B	3.46B
Operating Expenses	3.47B	3.12B	2.94B	3.04B	3.06B	3.38B	3.92B	3.55B	3.75B	3.46B	4.07B	3.29B	4.31B	5.20B	5.99B	5.53B	5.57B	5.12B	5.29B	5.28B	7.05B	5.46B	5.51B	7.02B	7.46B	5.39B	6.20B	6.00B	1.05B	6.29B	7.74B	6.98B	7.67B	7.37B	7.28B	7.31B	8.65B	7.14B	8.25B	8.11B	8.26B	6.88B	7.56B	7.39B	7.53B	6.77B	8.09B	-7.90B	3.81B	3.44B	4.11B	3.90B	4.43B	3.54B	3.83B	3.96B	4.46B	4.11B	4.86B	4.29B	4.93B	4.46B	4.96B	4.37B	5.18B	4.50B	5.21B	4.23B
Operating Income	1.25B	1.02B	1.40B	1.08B	1.40B	1.02B	1.37B	0.94B	1.20B	1.03B	1.18B	1.06B	0.36B	0.71B	0.60B	0.70B	0.51B	1.00B	1.25B	0.90B	0.17B	0.84B	1.74B	0.35B	1.37B	1.13B	1.20B	0.71B	0.10B	0.65B	1.27B	0.71B	1.31B	0.30B	1.50B	1.29B	1.10B	0.94B	1.14B	0.71B	1.22B	0.84B	1.35B	0.96B	1.22B	0.56B	0.77B	-0.36B	0.82B	0.58B	0.76B	0.52B	0.90B	0.69B	1.01B	0.71B	1.11B	0.70B	1.12B	1.09B	1.11B	0.91B	1.20B	1.10B	1.54B	0.93B	1.50B	1.19B
EBIT	1.25B	1.02B	1.40B	1.08B	1.40B	1.02B	1.37B	0.94B	1.20B	1.03B	1.18B	1.06B	0.36B	0.71B	0.60B	0.70B	0.51B	1.00B	1.25B	0.90B	0.17B	0.84B	1.74B	0.35B	1.37B	1.13B	1.20B	0.71B	0.10B	0.65B	1.27B	0.71B	1.31B	0.30B	1.50B	1.29B	1.10B	0.94B	1.14B	0.71B	1.22B	0.84B	1.35B	0.96B	1.22B	0.56B	0.77B	-0.36B	0.82B	0.58B	0.76B	0.52B	0.90B	0.69B	1.01B	0.71B	1.11B	0.70B	1.12B	1.09B	1.11B	0.91B	1.20B	1.10B	1.54B	0.93B	1.50B	1.19B
Non-operating items
Non Operating Investment Income	-0.00B																																																									0.01B
Interest & Investment Income										0.00B	0.00B			0.01B	0.01B		0.00B	0.00B			0.00B	0.01B
Other Non Operating Income	-0.04B	0.26B	0.19B	0.06B	0.09B	-0.12B	0.21B	0.13B	-0.15B	0.10B	-0.14B	-0.34B	0.19B	-0.04B	0.10B	0.23B	0.17B	-0.02B	0.15B	0.15B	-0.73B	0.23B	0.02B	-0.19B	0.09B	-0.02B	-0.24B	0.00B	0.02B	0.14B	0.12B	-0.03B	0.26B	0.18B	0.21B	0.30B	-0.26B	0.04B	0.19B	-0.51B	0.47B	0.21B	0.16B	0.39B	-0.72B	0.66B	0.42B	-0.24B	0.18B	0.07B	0.06B	-0.98B	0.14B	0.17B	0.12B	0.10B	0.11B	0.14B	0.08B	0.08B	0.07B	0.06B	0.06B	0.07B	0.05B	0.07B	0.07B	0.09B
Non Operating Income	-0.23B	0.26B	0.19B	0.06B	0.09B	-0.40B	0.21B	-0.05B	0.09B	0.10B	-0.32B	-0.03B	0.19B	-0.30B	-0.14B	-0.13B	-0.45B	-0.27B	0.15B	-0.10B	-0.13B	0.23B	-0.24B	-0.23B	-0.27B	-0.17B	-0.50B	-0.14B	-0.07B	-0.23B	-0.40B	-0.03B	0.26B	-0.26B	0.21B	0.30B	-0.40B	-0.33B	-0.20B	-0.74B	0.47B	0.21B	-0.25B	0.39B	-1.14B	0.66B	0.42B	-0.21B	-0.26B	-0.25B	-0.26B	-0.25B	-0.20B	-0.18B	-0.24B	-0.28B	-0.30B	-0.29B	-0.36B	-0.38B	-0.39B	-0.42B	-0.44B	-0.40B	-0.46B	-0.47B	-0.47B	-0.46B
Net income details
EBT	1.02B	1.09B	1.35B	0.95B	1.31B	0.62B	1.40B	0.89B	1.11B	0.95B	0.86B	1.03B	0.36B	0.41B	0.46B	0.57B	0.24B	0.74B	1.18B	0.81B	0.04B	0.83B	1.50B	0.12B	0.44B	0.40B	0.38B	-0.00B	-0.12B	0.41B	0.87B	0.38B	1.19B	0.04B	1.32B	1.22B	0.70B	0.61B	0.95B	-0.04B	1.28B	0.64B	1.10B	0.96B	0.09B	0.79B	0.79B	-0.57B	0.56B	0.33B	0.49B	0.27B	0.70B	0.51B	0.77B	0.42B	0.80B	0.42B	0.77B	0.72B	0.72B	0.49B	0.76B	0.70B	1.08B	0.46B	1.03B	0.72B
Tax Provisions	0.16B	0.43B	0.60B	0.37B	0.56B	0.18B	0.55B	0.37B	0.45B	0.33B	0.26B	0.42B	0.16B	0.13B	0.16B	0.18B	-0.09B	0.24B	0.44B	0.31B	-0.05B	0.28B	0.42B	0.02B	0.36B	0.33B	0.12B	0.00B	0.02B	0.10B	0.34B	0.13B	0.21B	-0.06B	0.45B	-0.73B	0.06B	0.07B	0.14B	0.03B	0.31B	0.14B	0.17B	0.15B	-0.29B	0.22B	0.22B	-0.15B	0.04B	0.00B	0.04B	-0.04B	0.22B	0.05B	0.09B	-0.01B	0.13B	0.07B	0.07B	0.10B	0.06B	0.05B	0.05B	0.05B	0.17B	0.07B	0.15B	0.13B
Profit After Tax	0.71B	0.66B	0.76B	0.58B	0.75B	0.45B	0.84B	0.52B	0.67B	0.62B	0.60B	0.61B	0.20B	0.29B	0.30B	0.38B	-0.00B	0.49B	0.74B	0.49B	0.09B	0.52B	0.99B	0.02B	0.09B	0.10B	0.15B	-0.00B	-0.04B	0.14B	0.04B	0.24B	0.42B	-0.23B	0.30B	1.94B	0.17B	0.18B	0.23B	0.10B	0.97B	0.49B	0.76B	0.81B	0.38B	0.57B	0.57B	0.43B	0.53B	0.48B	1.23B	0.39B	0.60B	0.47B	0.68B	0.43B	0.67B	0.34B	0.70B	0.62B	0.66B	0.45B	0.71B	0.65B	0.91B	0.39B	0.88B	0.59B
Equity Income	-0.01B	-0.01B	-0.01B	-0.01B								-0.00B					-0.01B	-0.02B	0.04B	0.00B	-0.02B			0.02B	0.02B		-0.00B	-0.00B		-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	4.43B	-0.01B	-0.01B	-0.01B	2.21B	-0.01B		-0.01B
Income from Non-Controlling Interests									-0.00B	0.00B	0.00B	0.00B		0.00B	0.00B	0.01B	0.01B	0.01B	-0.00B	-0.00B	0.00B	0.04B	0.08B	0.08B	0.04B	-0.01B	-0.04B	-0.02B		0.04B	0.04B	0.05B	-0.02B	-0.00B	0.04B	0.07B	0.05B	0.00B	0.07B	-0.05B	0.06B	0.01B	-0.01B	0.04B	-0.21B	0.05B	0.07B	0.08B	0.03B	0.07B	0.03B	-0.00B	0.00B
Income from Continuing Operations	0.86B	0.66B	0.76B	0.58B	0.75B	0.45B	0.84B	0.52B	0.67B	0.62B	0.60B	0.61B	0.20B	0.29B	0.30B	0.38B	0.33B	0.50B	0.74B	0.49B	0.09B	0.56B	1.07B	0.10B	0.08B	0.07B	0.26B	-0.00B	-0.14B	0.31B	0.53B	0.25B	0.98B	0.10B	0.87B	1.95B	0.64B	0.55B	0.81B	-0.06B	0.97B	0.50B	0.93B	0.81B	0.38B	0.57B	0.57B	-0.42B	0.53B	0.33B	0.46B	0.31B	0.48B	0.47B	0.68B	0.43B	0.67B	0.34B	0.70B	0.62B	0.66B	0.45B	0.71B	0.65B	0.91B	0.39B	0.88B	0.59B
Consolidated Net Income	0.00B	-0.00B			0.75B	0.45B	0.84B	0.52B	0.67B	0.62B	0.60B	0.61B	0.20B	0.29B	0.30B	0.38B	0.33B	0.50B	0.74B	0.49B	0.09B	0.56B	1.07B	0.10B	0.08B	0.07B	0.26B	-0.00B		0.31B	0.53B		0.98B	0.10B	0.87B	1.95B	0.64B	0.55B	0.81B	-0.06B	0.97B	0.50B	0.93B	0.81B	0.38B	0.57B	0.57B	-0.42B	-0.79B	0.15B	0.77B	0.08B	0.12B						0.70B	0.62B	0.66B	0.45B	0.71B	0.65B	0.91B	0.39B	0.88B	0.59B
Income towards Parent Company	0.00B	-0.00B			0.75B	0.45B	0.84B	0.52B	0.67B	0.62B	0.60B	0.61B	0.20B	0.29B	0.30B	0.38B	0.33B	0.50B	0.74B	0.49B	0.09B	0.56B	1.07B	0.10B	0.08B	0.07B	0.26B	-0.00B		0.31B	0.53B		0.98B	0.10B	0.87B	1.95B	0.64B	0.55B	0.81B	-0.06B	0.97B	0.50B	0.93B	0.81B	0.38B	0.57B	0.57B	-0.42B	-0.79B	0.15B	0.77B	0.08B	0.12B						0.70B	0.62B	0.66B	0.45B	0.71B	0.65B	0.91B	0.39B	0.88B	0.59B
Preferred Dividend Payments	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B	0.00B
Net Income towards Common Stockholders	0.11B	0.07B	0.09B	0.08B	0.10B	0.07B	0.13B	2.26B	0.67B	0.62B	0.60B	0.61B	0.20B	0.29B	0.30B	0.38B	-0.00B	0.49B	0.74B	0.49B	0.09B	0.52B	0.99B	0.02B	0.69B	0.64B	0.63B	0.31B		0.27B	0.49B	0.20B	0.99B	0.10B	0.82B	1.88B	0.58B	0.54B	0.73B	0.15B	0.91B	0.48B	0.77B	0.77B	0.58B	0.52B	0.50B	0.36B	0.53B	0.40B	1.20B	0.39B	0.60B	0.47B	0.68B	0.43B	0.67B	0.34B	0.70B	0.62B	0.66B	0.45B	0.71B	0.65B	0.91B	0.39B	0.88B	0.59B
Additional items
EPS (Basic)	1.08	1.00	1.15	0.12	1.13	0.67	1.28	3.42	1.01	0.94	0.91	0.91	0.28	0.34	0.35	0.46	-0.01	0.57	0.86	0.58	0.10	0.61	1.15	0.02	0.80	0.74	0.69	0.35		0.29	0.53	0.22	1.07	0.10	0.86	1.99	0.60	0.56	0.76	0.16	0.93	0.50	0.79	0.79	0.60	0.53	0.51	0.37	0.53	0.33	0.47	0.40	0.49	0.47	0.68	0.44	0.67	0.34	0.70	0.62	0.66	0.45	0.70	0.65	0.90	0.39	0.87	0.59
EPS (Weighted Average and Diluted)	1.08	0.99	1.14	0.12	1.13	0.67	1.27	3.41	1.01	0.93	0.90	0.91	0.28	0.33	0.35	0.46	-0.01	0.57	0.86	0.58	0.10	0.60	1.15	0.02	0.80	0.74	0.69	0.35		0.29	0.53	0.22	1.06	0.10	0.85	1.98	0.60	0.55	0.75	0.16	0.93	0.50	0.79	0.79	0.60	0.53	0.51	0.37	0.53	0.33	0.47	0.40	0.49	0.47	0.68	0.44	0.67	0.34	0.70	0.62	0.66	0.45	0.70	0.65	0.90	0.39	0.86	0.59
Shares Outstanding (Weighted Average)	0.66B	0.66B	0.66B	0.66B	660,578.70B		0.66B	0.66B	0.66B	0.66B	0.66B	0.66B	0.70B	0.85B	0.85B	0.82B	0.85B	0.86B	0.86B	0.86B	0.86B	0.86B	0.86B	0.86B	0.86B	0.86B	0.91B	0.89B		0.92B	0.93B	0.92B	0.93B	0.93B	0.96B	0.95B	0.97B	0.97B	0.97B	0.97B	0.97B	0.97B	0.97B	0.97B	0.97B	0.98B	0.98B	0.98B	0.98B	0.98B	0.98B	0.98B	0.98B	0.98B	0.99B	0.99B	0.99B	0.99B	1.00B	1.00B	1.00B	1.00B	1.00B	1.00B	1.01B	1.01B	1.01B	1.01B
Shares Outstanding (Diluted Average)	0.66B	0.66B	0.66B	0.66B	0.66B		0.66B	0.66B	0.66B	0.66B	0.67B	0.67B	0.71B	0.86B	0.86B	0.82B	0.85B	0.86B	0.86B	0.86B	0.86B	0.86B	0.86B	0.86B	0.87B	0.87B	0.92B	0.89B		0.93B	0.93B	0.93B	0.93B	0.94B	0.96B	0.95B	0.97B	0.97B	0.97B	0.97B	0.97B	0.97B	0.97B	0.97B	0.98B	0.98B	0.98B	0.98B	0.98B	0.98B	0.98B	0.98B	0.98B	0.98B	0.99B	0.99B	1.00B	1.00B	1.00B	1.00B	1.00B	1.00B	1.00B	1.00B	1.01B	1.01B	1.01B	1.01B
EBITDA	1.28B	0.46B	0.66B	0.47B	1.14B	0.06B	1.10B	-0.07B	0.69B	0.51B	0.57B	0.70B	0.45B	0.17B	0.20B	0.02B	0.10B	0.50B	0.75B	1.11B	0.10B	0.69B	1.06B	-0.67B	0.75B	0.69B	0.66B	0.28B	0.02B	0.34B	0.56B	0.11B	0.98B	0.13B	0.91B	2.04B	0.71B	0.59B	0.85B	-0.03B	0.95B	0.52B	0.80B	0.58B	0.60B	0.61B	0.60B	0.06B	-0.23B	0.53B	1.29B	0.86B	0.61B	0.48B	0.69B	0.49B	0.67B	0.35B	0.73B	0.49B	0.67B	0.45B	0.68B	0.66B	0.91B	0.39B	0.88B	0.55B
Interest Expenses	-0.16B	0.16B	0.17B	0.16B	0.18B	0.27B	0.17B	0.18B	0.17B	0.18B	0.18B	0.17B	0.19B	0.25B	0.24B	0.21B	0.00B	0.25B	0.23B	0.22B	0.22B	0.23B	0.25B	0.33B	0.34B	0.14B	0.24B	0.27B	0.07B	0.37B	0.51B	0.35B	0.36B	0.43B	0.38B	0.36B	0.36B	0.37B	0.39B	0.41B	0.40B	0.40B	0.40B	-1.18B	0.40B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B
Tax Rate	15.77%	39.56%	44.13%	39.10%	42.91%	28.34%	39.51%	41.19%	40.00%	34.84%	29.75%	41.07%	44.13%	30.36%	35.15%	32.16%	-39.24%	32.47%	37.36%	38.63%	-138.46%	33.21%	28.21%	17.39%	81.94%	82.16%	30.50%	-50.00%	-14.41%	24.58%	39.04%	34.04%	17.70%	-151.22%	34.09%	-59.54%	8.40%	10.77%	14.47%	-68.42%	24.18%	22.36%	15.61%	15.46%	-345.88%	27.58%	27.48%	25.83%	6.91%	0.91%	7.11%	-14.02%	31.19%	9.00%	11.98%	-1.65%	16.69%	17.55%	8.74%	13.95%	8.74%	9.31%	6.61%	7.04%	15.77%	15.18%	15.05%	17.61%

Research Tools

Exelon Income Statement (2009-2025) | EXC

Create an account

Sign In

Reset Password