Exelon Cash Flow Statement (2009-2025) | EXC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Cash Flow Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Operating Activities
Net Income	0.00B	-0.00B			0.75B	0.45B	0.84B	0.52B	0.67B	0.62B	0.60B	0.61B	0.20B	0.29B	0.30B	0.38B	0.33B	0.50B	0.74B	0.49B	0.09B	0.56B	1.07B	0.10B	0.08B	0.07B	0.26B	-0.00B		0.31B	0.53B		0.98B	0.10B	0.87B	1.95B	0.64B	0.55B	0.81B	-0.06B	0.97B	0.50B	0.93B	0.81B	0.38B	0.57B	0.57B	-0.42B	-0.79B	0.15B	0.77B	0.08B	0.12B						0.70B	0.62B	0.66B	0.45B	0.71B	0.65B	0.91B	0.39B	0.88B	0.59B
Depreciation and Depletion		0.24B			0.28B	0.28B	0.29B	0.30B	0.31B	0.32B	0.32B	0.34B	0.35B	0.45B	0.46B	0.45B	0.47B	0.47B	0.48B	0.47B	0.48B	0.53B	0.53B	0.53B	0.54B	0.55B	0.56B	0.58B	0.09B	1.34B	1.06B	0.99B	0.75B	0.79B	0.87B	0.88B	0.93B	0.95B	0.96B	0.91B	0.92B	0.94B	0.94B	0.86B	0.86B	0.86B	1.12B	1.53B	1.52B	1.52B	1.46B	0.88B	0.73B	0.65B	0.65B	0.67B	0.68B	0.69B	0.70B	0.70B	0.71B	0.72B	0.73B	0.74B	0.75B	0.76B	0.76B	0.77B
Deferred Taxes	-0.08B	0.23B	0.59B	0.02B	-0.00B	-0.37B	0.61B	0.74B	0.34B	0.25B	0.42B	0.45B	0.10B	0.13B	0.04B	0.35B	-0.61B	0.14B	0.30B	0.28B	-0.05B	0.18B	0.33B	0.04B	0.13B	0.08B	0.03B	0.51B	0.02B	0.24B	0.36B	0.03B	0.18B	-0.07B	0.33B	-0.81B	-0.01B	0.01B	0.10B	-0.20B	0.19B	0.10B	0.13B	0.27B	-0.24B	0.28B	0.13B	0.14B	-0.14B	-0.02B	0.12B	0.06B	0.11B	0.03B	0.11B	-0.00B	0.11B	-0.02B	0.12B	0.11B	0.05B	0.03B	0.03B	0.03B	0.12B	0.04B	0.13B	0.10B
Gains from Investment Securities	0.28B	10.00B	8.67B	-14.42B	0.97B	0.93B	0.97B	1.04B	1.25B	0.53B	1.52B	3.04B	3.73B	1.76B	0.94B	1.06B	0.73B	0.04B	1.95B	0.93B	1.88B	0.26B	1.31B	2.00B	1.75B	1.69B	1.30B	2.41B	0.05B	5.05B	3.00B	1.65B	1.83B	3.51B	1.71B	1.07B	1.25B	2.68B	2.63B	2.44B	3.67B	3.18B	1.59B	1.65B	1.23B	1.31B	0.90B	0.03B	2.94B	1.60B	1.36B	-5.70B	0.52B			-0.89B	0.14B	0.08B	0.01B	0.10B	-0.04B	-0.21B	-0.20B	-0.15B	-0.34B	-0.39B	-0.35B	-0.24B
Asset Writedowns and Impairment	0.22B														0.28B	0.01B			0.17B		0.00B	0.11B	0.05B	0.53B		0.02B	0.00B	0.01B		0.24B	0.04B	0.03B	0.01B	0.43B	0.04B	0.09B		0.04B	0.01B	0.00B	0.01B	0.00B	0.17B	0.03B	0.01B	0.03B	0.53B	0.02B	0.00B	0.50B	0.04B	0.01B			0.05B	0.00B
Cash from Operations	1.95B	1.10B	1.58B	1.47B	1.86B	0.51B	1.74B	1.13B	-0.21B	1.22B	1.90B	1.94B	0.99B	1.72B	1.86B	1.56B	0.86B	1.48B	2.06B	1.95B	0.17B	1.59B	1.89B	0.81B	1.49B	2.48B	1.71B	1.94B	0.26B	4.29B	2.81B	1.10B	1.07B	1.82B	2.78B	1.81B	1.50B	2.37B	2.81B	1.97B	1.04B	1.85B	2.50B	1.26B	1.08B	1.60B	1.54B	0.01B	-1.26B	2.40B	3.00B	-1.13B	1.78B	1.46B	0.90B	0.73B	0.48B	1.28B	1.53B	1.41B	0.99B	1.46B	1.69B	1.43B	1.20B	1.51B	2.30B	1.24B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles		0.20B			0.23B	0.24B	0.29B	0.17B	0.17B	0.18B	0.20B	0.20B			0.21B		0.23B	0.22B			0.23B	0.27B
Amortization																	0.01B	0.01B			0.01B	0.01B
Depreciation & Amortization (CF)	0.62B	0.63B	0.68B	0.67B	0.72B	0.74B	0.80B	0.69B	0.55B	0.56B	0.59B	0.61B	0.78B	1.12B	1.01B	1.17B	1.02B	0.95B	0.87B	0.94B	0.91B	1.02B	0.93B	1.01B	0.95B	1.01B	0.97B	1.06B	0.15B	2.24B	1.61B	1.57B	1.27B	1.32B	1.41B	1.43B	1.50B	1.50B	1.51B	1.46B	1.46B	1.46B	1.47B	1.39B	1.38B	1.36B	1.68B	2.11B	2.10B	2.08B	2.02B	1.37B	1.02B	0.83B	0.82B	0.85B	0.86B	0.87B	0.89B	0.89B	0.88B	0.89B	0.91B	0.91B	0.91B	0.90B	0.91B	0.92B
Change in Working Capital
Change in Receivables			-0.05B	0.10B	-0.04B	0.27B	-0.06B	0.06B	-0.05B	0.05B	-0.00B	-0.05B	-0.39B	-0.02B	0.19B	-0.01B	0.07B	-0.20B	0.08B	0.15B	0.61B	-0.65B	-0.15B	0.52B	0.27B	-0.52B	0.08B	-0.07B	-0.03B	-0.06B	0.38B	0.14B	-0.29B	-0.01B	0.12B	0.65B	-0.13B	0.24B	0.06B	0.40B	-0.08B	-0.54B	0.17B	0.69B	-0.80B	-0.52B	0.12B	0.50B	0.37B	-0.36B	0.24B	0.45B	0.71B	0.08B	0.25B	0.17B	-0.11B	-0.28B	0.30B	0.12B	0.31B	0.13B	0.05B	0.15B	0.40B	0.06B	-0.04B	1.27B
Change in Inventory			0.03B	-0.00B	-0.07B	0.07B	0.05B	0.01B	-0.08B	0.06B	0.06B	0.01B	-0.10B	0.06B	0.03B	-0.01B	-0.10B	0.12B	0.09B	-0.00B	-0.08B	0.23B	0.17B	0.06B	-0.29B	0.13B	0.09B	0.06B	-0.00B	-0.09B	0.07B	0.01B	-0.11B	0.13B	0.06B	-0.01B	-0.17B	0.11B	0.08B	0.01B	-0.13B	0.11B	0.11B	-0.01B	-0.08B	0.10B	0.05B	0.02B	-0.08B	0.08B	0.10B	0.04B	-0.12B	0.11B	0.13B		-0.10B	0.06B	0.05B	0.04B	-0.01B	0.04B	0.03B	-0.00B	-0.02B	0.04B	0.02B	-0.02B
Change in Account Payables	0.04B																															-0.01B	0.01B	0.18B	-0.10B	-0.09B	0.19B	0.04B	-0.29B	0.10B	-0.10B			0.11B	0.08B	-0.03B	0.07B	-0.08B	-0.04B				0.07B	0.01B	-0.04B		0.01B	0.04B
Change in Accured Expenses	-0.54B	0.07B	0.01B	0.21B	-0.30B	0.06B	0.19B	0.53B	-0.53B	0.04B	0.09B	0.15B	-1.18B	0.11B	0.25B	0.18B	-0.54B	-0.04B	0.34B	0.13B	0.16B	-0.52B	0.04B	0.37B	-0.47B	-0.07B	0.42B	-0.01B	0.04B	-0.41B	0.66B	0.47B	-0.73B	-0.08B	0.22B	0.20B	-0.45B	0.11B	0.43B	0.47B	-0.76B	-0.16B	0.25B	0.25B	-0.98B	0.18B	0.28B	0.39B	-0.18B	0.09B	0.44B	0.09B	0.29B	0.25B	0.28B	0.49B	-0.48B	-0.25B	0.28B	0.26B	-0.24B	0.12B	-0.19B	0.27B	-0.40B	0.36B	0.20B	0.10B
Change in Taxes			0.00B	0.15B	0.52B	0.14B	-0.35B	-0.85B	0.73B	-0.04B	-0.16B	-0.04B	0.18B	0.08B	0.21B	0.08B	0.63B	0.07B	0.16B	0.02B	0.02B	-0.03B	0.09B	-0.21B	0.17B	0.07B	0.05B	-0.20B	0.01B	0.46B	0.06B	0.72B	0.05B	0.01B	0.11B	0.13B	0.09B	0.04B	0.04B	0.17B	0.14B	0.01B	-0.01B	-0.21B	-0.06B	-0.06B	0.08B	0.17B	0.11B	0.08B	0.06B	0.08B	0.08B	-0.05B	-0.02B	-0.01B	0.02B	0.07B	-0.05B	-0.00B	0.02B	-0.06B	0.02B	0.01B	0.06B	-0.06B	0.02B	0.10B
Other Working Capital Changes	-0.32B	0.52B	0.07B	-0.15B	0.17B	-0.16B	0.03B	0.01B	0.22B	0.03B	-0.16B	-0.07B	0.12B	0.25B	0.05B	-0.05B	-0.23B	0.10B	0.17B	-0.16B	0.28B	0.00B	0.26B	-0.38B	0.25B	-0.09B	0.17B	0.07B	-0.01B	0.60B	-0.06B	0.05B	0.42B	0.04B	0.07B	0.14B	0.49B	-0.05B	0.20B	0.33B	0.59B	0.38B	0.11B	0.40B	0.49B	1.32B	1.61B	1.10B	1.84B	0.59B	0.80B	0.56B	0.61B	0.11B	0.06B	0.12B	0.19B	-0.33B	0.16B	0.16B	0.26B	-0.00B	-0.17B	0.17B	0.20B	-0.00B	0.07B	0.09B
Investing Activities
Capital Expenditures	-0.71B	2.16B	0.81B	1.02B	0.88B	0.71B	0.80B	0.94B	1.15B	0.83B	0.99B	1.07B	1.50B	1.30B	1.36B	1.63B	1.45B	1.07B	1.37B	1.51B	1.22B	1.28B	1.61B	1.96B	1.78B	1.68B	1.98B	2.18B	0.27B	4.22B	1.88B	2.19B	2.01B	1.84B	1.71B	2.03B	1.88B	1.93B	1.69B	2.10B	1.87B	1.70B	1.69B	1.99B	2.02B	1.76B	1.83B	2.44B	2.14B	1.90B	1.93B	2.01B	1.92B	1.58B	1.67B	1.97B	1.88B	1.80B	1.85B	1.87B	1.77B	1.70B	1.70B	1.94B	1.95B	2.01B	2.14B	2.43B
Sales of Property, Plant and Equipment																			0.03B		0.02B	0.01B	0.63B	1.06B	0.14B	0.00B		0.00B		0.04B	0.00B	0.01B	0.02B	0.19B	0.01B		0.08B	0.01B	0.00B	0.00B	0.01B	0.01B	0.00B	0.04B			0.05B		0.68B	0.04B	0.08B	0.08B	0.02B								0.00B
Acquisitions											0.38B	0.01B	0.96B					0.00B	-0.00B			0.13B		0.26B	0.01B	0.01B		0.01B	7.14B	-0.00B	0.25B	0.03B	0.21B		-0.00B			0.06B		0.10B				0.04B
Divestments																					0.01B
Change in Acquisitions & Divestments	3.05B	7.10B	8.62B	-14.48B	0.91B	0.89B	0.96B	1.01B	1.20B	0.46B	1.46B	3.02B	3.68B	1.69B	0.89B	1.00B	0.68B	0.77B	1.90B	0.87B	1.82B	2.39B	1.25B	1.93B	1.68B	1.63B	1.24B	2.34B		2.74B	2.94B	1.58B	1.77B	3.45B	1.64B	1.00B	1.19B	2.63B	2.56B	2.38B	3.71B	3.21B	1.52B	1.61B	1.18B	1.30B	0.88B	-0.03B	2.91B	1.53B	1.33B	0.77B	0.49B
Cash from Investing Activities	-0.75B	-0.79B	-0.84B	-1.07B	-0.71B	-0.95B	-0.38B	-1.86B	-1.18B	-0.90B	-1.96B	-0.57B	-0.64B	-1.33B	-1.37B	-1.23B	-1.47B	-1.08B	-1.42B	-1.42B	-1.01B	-1.18B	-1.19B	-1.22B	-1.75B	-1.79B	-2.14B	-2.13B	-0.35B	-10.53B	-2.34B	-2.23B	-2.28B	-1.70B	-1.76B	-2.23B	-1.86B	-1.99B	-1.76B	-2.23B	-1.79B	-1.67B	-1.76B	-2.04B	-2.08B	-0.64B	-0.39B	-1.22B	0.10B	-1.28B	-1.02B	-1.11B	-1.82B	-1.53B	-1.64B	-2.00B	-1.87B	-1.80B	-1.84B	-1.86B	-1.77B	-1.70B	-1.65B	-1.93B	-1.94B	-2.02B	-2.14B	-2.42B
Financing Activities
Other financing activities	0.01B		0.05B	-0.06B		0.00B	-0.02B	0.00B	-0.05B	0.00B	-0.02B	0.01B	-0.00B	-0.01B	-0.01B	-0.09B	-0.04B	-0.02B	-0.04B	-0.02B	-0.03B	-0.06B	-0.07B	-0.02B	-0.02B	-0.04B	-0.01B	-0.03B	0.00B	-0.01B	0.04B	0.34B	-0.00B	-0.02B	0.42B		-0.03B	-0.02B	-0.04B	-0.01B	-0.01B	-0.02B	-0.03B	-0.02B	-0.02B	-0.06B	-0.02B	-0.03B	-0.05B	-0.02B	-0.03B	0.01B	-0.06B	-0.02B	-0.04B	0.02B	-0.06B	-0.02B	-0.02B	-0.01B	-0.06B	-0.01B	-0.02B	-0.03B	-0.04B	-0.02B	-0.02B	-0.02B
Cash from Financing Activities	-0.32B	-0.61B	-0.21B	-0.76B	-0.64B	-0.92B	0.20B	-0.40B	0.26B	-0.25B	0.56B	-1.42B	-0.65B	0.24B	-0.14B	-0.54B	-0.10B	-0.18B	0.02B	-0.56B	0.15B	0.04B	0.70B	-0.48B	0.21B	3.50B	1.69B	-0.57B	0.37B	1.10B	-0.22B	-0.06B	1.18B	-0.20B	-0.28B	0.07B	0.26B	-0.45B	0.25B	-0.28B	0.28B	-0.32B	0.26B	-0.27B	1.86B	-0.27B	-1.35B	-0.10B	2.33B	-1.44B	-0.51B	0.37B	1.42B	-1.09B	0.18B	1.09B	1.38B	0.48B	0.22B	0.60B	0.98B	0.47B	-0.34B	0.21B	1.39B	0.18B	0.69B	0.28B
Dividend Payments
Dividends Paid - Common	-0.35B	1.04B	1.11B	-0.41B	0.35B	0.35B	0.35B	0.35B	0.35B	0.35B	0.35B	0.35B	0.35B	0.42B	0.45B	0.49B	0.45B	0.27B	0.27B	0.27B	0.27B	0.27B	0.27B	0.27B	0.27B	0.27B	0.28B	0.29B		0.58B	0.29B	0.29B	0.30B	0.30B	0.31B	0.32B	0.33B	0.33B	0.33B	0.33B	0.35B	0.35B	0.35B	0.35B	0.37B	0.37B	0.37B	0.37B	0.37B	0.37B	0.37B	0.38B	0.33B	0.33B	0.34B	0.34B	0.36B	0.36B	0.36B	0.36B	0.38B	0.38B	0.38B	0.38B	0.40B	0.41B	0.40B	0.41B
Dividends Paid - Preferred	-0.00B
Additional items
Change in Cash	0.88B	-0.31B	0.54B	-0.36B	0.51B	-1.36B	1.57B	-1.12B	-1.12B	0.07B	0.51B	-0.06B	-0.29B	0.63B	0.35B	-0.21B	-0.71B	0.22B	0.65B	-0.04B	-0.69B	0.45B	1.40B	-0.89B	-0.05B	4.19B	1.25B	-0.76B	0.29B	-5.14B	0.25B	-1.19B	-0.03B	-0.08B	0.73B	-0.35B	-0.09B	-0.07B	1.29B	-0.54B	-0.47B	-0.14B	1.00B	-1.06B	0.87B	0.69B	-0.20B	-1.31B	1.17B	-0.33B	1.48B	-1.86B	1.38B	-1.16B	-0.56B	-0.18B	-0.01B	-0.05B	-0.09B	0.15B	0.21B	0.23B	-0.30B	-0.29B	0.64B	-0.33B	0.85B	-0.90B
Beginning Cash Balance	-0.17B	0.50B	0.20B	0.18B																					0.55B
Free Cash Flow	2.66B	-1.06B	0.77B	0.44B	0.98B	-0.20B	0.94B	0.19B	-1.36B	0.39B	0.92B	0.87B	-0.50B	0.41B	0.50B	-0.07B	-0.59B	0.41B	0.69B	0.44B	-1.05B	0.30B	0.28B	-1.15B	-0.29B	0.80B	-0.28B	-0.24B	-0.01B	0.07B	0.93B	-1.09B	-0.94B	-0.01B	1.07B	-0.22B	-0.38B	0.44B	1.12B	-0.13B	-0.83B	0.15B	0.81B	-0.73B	-0.94B	-0.16B	-0.29B	-2.43B	-3.40B	0.50B	1.07B	-3.14B	-0.14B	-0.13B	-0.77B	-1.24B	-1.40B	-0.53B	-0.32B	-0.46B	-0.78B	-0.24B	-0.01B	-0.51B	-0.75B	-0.50B	0.16B	-1.19B
Net Cash Flow	0.88B	-0.31B	0.54B	-0.36B	0.51B	-1.36B	1.57B	-1.12B	-1.12B	0.07B	0.51B	-0.06B	-0.29B	0.63B	0.35B	-0.21B	-0.71B	0.22B	0.65B	-0.04B	-0.69B	0.45B	1.40B	-0.89B	-0.05B	4.19B	1.25B	-0.76B	0.29B	-5.14B	0.25B	-1.19B	-0.03B	-0.08B	0.73B	-0.35B	-0.09B	-0.07B	1.29B	-0.54B	-0.47B	-0.14B	1.00B	-1.06B	0.87B	0.69B	-0.20B	-1.31B	1.17B	-0.33B	1.48B	-1.86B	1.38B	-1.16B	-0.56B	-0.18B	-0.01B	-0.05B	-0.09B	0.15B	0.21B	0.23B	-0.30B	-0.29B	0.64B	-0.33B	0.85B	-0.90B

Research Tools

Exelon Cash Flow Statement (2009-2025) | EXC

Create an account

Sign In

Reset Password