|
Assets Growth (1y)
|
| | | | | 120.21% | | -3.53% | -0.64% | 1.48% | 0.48% | 2.07% | 3.76% | 4.38% | 7.01% | 6.70% | 4.84% | 5.18% | 2.57% | 4.21% | 3.78% | 3.40% | 3.29% | 3.73% | 4.68% | 5.04% | 5.29% | 5.13% | 5.00% | 4.22% | 3.83% | 3.39% | 4.03% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 32.62% | | 1.66% | 2.62% | 3.67% | 3.32% | 4.31% | 4.12% | 4.32% | 4.27% | 4.87% | 4.43% | 4.54% | 3.71% | 4.36% | 4.48% | 4.22% | 4.13% | 4.08% | 4.57% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 20.46% | | 2.58% | 3.26% | 3.89% | 3.70% | 4.36% | 4.41% | 4.44% | 4.39% | 4.63% | 4.46% |
|
Assets (QoQ)
|
| | | | -2.19% | -1.83% | 1.81% | -1.31% | 0.74% | 0.26% | 0.80% | 0.25% | 2.40% | 0.87% | 3.34% | -0.04% | 0.62% | 1.20% | 0.77% | 1.56% | 0.20% | 0.83% | 0.66% | 1.99% | 1.12% | 1.18% | 0.90% | 1.84% | 0.99% | 0.42% | 0.53% | 1.41% | 1.61% |
|
Capital Expenditures Growth (1y)
|
| | | | 45.36% | 85.70% | 76.77% | 1.15% | 5.17% | -2.80% | 14.69% | 6.76% | 52.69% | 39.11% | 31.97% | 50.57% | 19.20% | 15.05% | 12.19% | 39.75% | -1.07% | -4.48% | 0.57% | -2.57% | 11.14% | 22.50% | 17.23% | 17.52% | -4.95% | -23.95% | -4.17% | -7.41% | 35.34% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 32.65% | 35.92% | 38.83% | 17.59% | 24.16% | 15.87% | 19.30% | 30.97% | 21.66% | 15.20% | 14.19% | 27.04% | 9.43% | 10.42% | 9.77% | 16.96% | 1.48% | -3.81% | 4.15% | 1.97% | 12.66% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.45% | 22.51% | 24.73% | 17.23% | 16.05% | 12.73% | 14.89% | 20.80% | 13.72% | 7.33% | 10.84% | 17.41% | 11.01% |
|
Capital Expenditures (QoQ)
|
| 10.50% | -12.60% | 48.97% | 1.04% | 41.16% | -16.80% | -14.76% | 5.05% | 30.47% | -1.83% | -20.65% | 50.25% | 18.86% | -6.87% | -9.47% | 18.94% | 14.73% | -9.19% | 12.77% | -15.80% | 10.78% | -4.38% | 9.25% | -3.95% | 22.11% | -8.50% | 9.52% | -22.32% | -2.30% | 15.29% | 5.82% | 13.55% |
|
Cash & Equivalents Growth (1y)
|
| | | | | 4,614.71% | | -91.64% | -92.63% | -85.53% | 127.84% | 64.67% | 621.76% | 524.57% | 58.34% | -66.86% | -93.00% | -81.92% | -95.39% | -61.64% | -2.37% | -3.82% | 27.93% | 40.18% | 65.99% | 9.92% | 124.30% | -16.88% | -15.61% | -20.58% | -44.58% | 6.51% | -20.52% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | 249.30% | | -64.27% | -66.61% | -45.32% | -45.02% | -40.62% | -21.00% | 2.79% | -54.65% | -43.73% | -51.60% | -42.39% | -49.06% | -23.54% | 11.00% | -5.66% | 16.72% | 7.46% | 3.64% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 49.27% | | -52.36% | -42.97% | -29.61% | -13.77% | -24.59% | -7.14% | -1.06% | -35.01% | -30.88% | -40.27% |
|
Cash & Equivalents (QoQ)
|
| | | | -46.90% | -76.42% | -16.66% | -19.91% | -53.18% | -53.69% | 1,212.07% | -42.12% | 105.22% | -59.93% | 232.64% | -87.88% | -56.68% | 3.56% | -15.27% | 0.90% | 10.27% | 2.02% | 12.70% | 10.56% | 30.57% | -32.44% | 129.96% | -59.03% | 32.57% | -36.42% | 60.45% | -21.25% | -1.08% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -49.59% | -89.27% | -55.89% | -125.28% | 10.84% | 18.34% | -22.84% | -3.76% | -76.71% | -63.47% | -42.53% | -65.42% | -0.51% | -12.09% | -11.81% | -34.90% | -15.15% | 6.66% | 6.47% | -35.63% | 2.36% | -28.97% | -17.37% | 15.25% | -7.37% | 30.64% | -2.69% | 7.34% | -28.14% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -33.08% | -36.20% | -39.75% | -34.51% | -16.56% | -14.38% | -25.10% | -32.29% | -26.94% | -19.59% | -14.23% | -44.65% | -4.16% | -10.50% | -7.06% | -15.74% | -6.48% | 5.84% | -4.07% | -2.12% | -10.34% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.23% | -21.46% | -23.34% | -22.81% | -12.23% | -12.49% | -16.53% | -21.62% | -16.48% | -8.88% | -12.43% | -18.90% | -9.23% |
|
Cash from Investing Activities (QoQ)
|
| -9.62% | 12.69% | 686.44% | -126.65% | -38.70% | 28.09% | 4.90% | 6.01% | -27.04% | -8.18% | 19.68% | -60.08% | -17.52% | 5.68% | 6.78% | 2.73% | -31.05% | 5.91% | -12.48% | 16.97% | -6.23% | 5.73% | -63.11% | 40.22% | -40.31% | 14.21% | -17.78% | 24.27% | 9.36% | -27.02% | -6.28% | -4.73% |
|
Cash from Operations Growth (1y)
|
| | | | 109.60% | 80.12% | 39.48% | 97.38% | 2.42% | -1.47% | -11.46% | -25.66% | 10.52% | 10.08% | -108.92% | 25.41% | -9.76% | -4.94% | 1,026.92% | 27.88% | 9.54% | 2.69% | 36.89% | 8.80% | -5.88% | 32.17% | -12.57% | -9.88% | 13.96% | -7.68% | 41.70% | 2.02% | -1.64% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 33.37% | 25.01% | -28.26% | 22.54% | 0.71% | 1.02% | -9.87% | 6.03% | 2.99% | 2.43% | 4.22% | 20.39% | -2.38% | 8.87% | 135.70% | 7.84% | 5.52% | 7.81% | 19.25% | 0.01% | 1.80% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.59% | 13.78% | 6.93% | 20.69% | 1.04% | 6.95% | -2.61% | 3.17% | 3.22% | 5.57% | 7.00% | 9.91% | 0.84% |
|
Cash from Operations (QoQ)
|
| -55.15% | 52.71% | -47.00% | 477.33% | -61.46% | 18.26% | -24.99% | 199.56% | -62.92% | 6.26% | -37.02% | 345.37% | -63.07% | -108.61% | 985.31% | 220.46% | -61.09% | -16.03% | 22.14% | 174.49% | -63.52% | 11.94% | -2.92% | 137.44% | -48.77% | -25.95% | 0.06% | 200.25% | -58.50% | 13.65% | -27.96% | 189.50% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 114.59% | 119.37% | 108.71% | -32.24% | -8.35% | -7.70% | -4.42% | -1.12% | 2.41% | 5.57% | 6.03% | 7.07% | 7.07% | 8.07% | 8.15% | 7.18% | 7.09% | 7.24% | 7.16% | 7.00% | 7.08% | 4.90% | 4.98% | 5.05% | 5.05% | 4.00% | 3.99% | 2.23% | 2.23% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 26.29% | 28.81% | 28.36% | -10.48% | 0.16% | 1.74% | 3.10% | 4.30% | 5.50% | 6.95% | 7.11% | 7.08% | 7.08% | 6.73% | 6.75% | 6.41% | 6.40% | 5.37% | 5.37% | 4.74% | 4.77% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.22% | 19.89% | 19.64% | -3.83% | 2.88% | 3.45% | 4.28% | 4.99% | 5.72% | 5.95% | 6.05% | 5.69% | 5.69% |
|
Dividends Paid - Common (QoQ)
|
| -0.18% | 1.06% | 197.74% | -28.55% | 2.05% | -3.85% | -3.34% | -3.37% | 2.77% | -0.43% | 0.00% | 0.09% | 5.93% | 0.00% | 0.99% | 0.08% | 6.93% | 0.08% | 0.08% | 0.00% | 7.08% | 0.00% | -0.07% | 0.07% | 4.90% | 0.07% | 0.00% | 0.07% | 3.86% | 0.07% | -1.69% | 0.07% |
|
EBITDA Margin Growth (1y)
|
| | | 333.00 | 808.00 | -2452.00 | -282.00 | -114.00 | -46.00 | 445.00 | -108.00 | 87.00 | 217.00 | -111.00 | 558.00 | 393.00 | 376.00 | 31.00 | -178.00 | -159.00 | -541.00 | -391.00 | 96.00 | -21.00 | -133.00 | 398.00 | -179.00 | 106.00 | 461.00 | 139.00 | -13.00 | -238.00 | 54.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 306.00 | 979.00 | -2118.00 | 168.00 | 366.00 | 548.00 | 364.00 | 272.00 | 321.00 | 53.00 | -471.00 | 475.00 | 214.00 | -298.00 | 38.00 | -261.00 | -73.00 | -213.00 | 146.00 | -96.00 | -153.00 | 382.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 540.00 | 814.00 | -2478.00 | 86.00 | 186.00 | -127.00 | 371.00 | 189.00 | 407.00 | 381.00 | 65.00 | 284.00 | 81.00 | 217.00 |
|
EBITDA Margin (QoQ)
|
616.00 | 1,151.00 | -1555.00 | 121.00 | 1,091.00 | -2109.00 | 615.00 | 288.00 | 1,159.00 | -1618.00 | 63.00 | 483.00 | 1,290.00 | -1947.00 | 732.00 | 319.00 | 1,273.00 | -2292.00 | 523.00 | 338.00 | 890.00 | -2142.00 | 1,009.00 | 221.00 | 778.00 | -1611.00 | 433.00 | 506.00 | 1,133.00 | -1933.00 | 281.00 | 281.00 | 1,425.00 |
|
EBIT Growth (1y)
|
| | | -20.79% | 101.25% | 22.73% | 69.72% | 114.11% | 1.05% | 10.46% | -5.77% | 0.00% | -3.16% | -7.72% | 60.86% | 8.69% | 15.14% | -7.71% | -20.33% | 13.61% | -3.71% | -29.04% | 10.35% | 0.33% | -15.99% | 80.24% | -6.84% | 6.39% | 29.14% | 23.03% | 12.07% | -3.99% | 4.94% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 19.25% | 25.35% | 7.75% | 37.02% | 32.52% | 4.06% | -2.02% | 6.49% | 7.28% | 2.40% | -15.45% | 12.25% | 7.40% | -2.34% | 5.68% | -6.44% | 6.64% | 1.47% | 16.32% | 4.83% | 0.82% | 4.42% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.93% | 16.90% | -3.91% | 17.73% | 21.54% | -1.84% | 3.77% | 4.42% | 5.68% | 3.10% | 6.03% | 8.10% | 4.82% | 4.77% |
|
EBIT Margin Growth (1y)
|
| | | -1209.00 | 34.00 | -805.00 | -335.00 | 804.00 | 46.00 | 214.00 | 46.00 | 69.00 | 23.00 | -67.00 | 202.00 | 95.00 | 278.00 | -140.00 | 97.00 | -69.00 | -686.00 | -475.00 | 86.00 | 166.00 | -119.00 | 737.00 | -199.00 | -12.00 | 553.00 | 247.00 | 167.00 | -81.00 | 174.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -336.00 | 103.00 | -658.00 | -87.00 | 968.00 | 347.00 | 7.00 | 346.00 | 95.00 | -385.00 | -682.00 | 385.00 | 192.00 | -527.00 | 122.00 | -16.00 | 85.00 | -252.00 | 509.00 | 54.00 | 73.00 | 609.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -310.00 | -305.00 | -1273.00 | 96.00 | 1,065.00 | -458.00 | 269.00 | 233.00 | 250.00 | 49.00 | 302.00 | 353.00 | 99.00 | 201.00 |
|
EBIT Margin (QoQ)
|
706.00 | -1279.00 | 1.00 | -637.00 | 1,948.00 | -2118.00 | 471.00 | 502.00 | 1,191.00 | -1949.00 | 303.00 | 525.00 | 1,144.00 | -2040.00 | 573.00 | 418.00 | 1,327.00 | -2458.00 | 810.00 | 251.00 | 710.00 | -2247.00 | 1,371.00 | 332.00 | 425.00 | -1390.00 | 435.00 | 519.00 | 990.00 | -1697.00 | 354.00 | 271.00 | 1,246.00 |
|
EBIT (QoQ)
|
65.36% | -53.83% | 0.98% | 2.75% | 320.09% | -71.84% | 39.64% | 29.63% | 98.27% | -69.22% | 19.12% | 37.57% | 92.01% | -70.67% | 107.65% | -7.05% | 103.42% | -76.49% | 79.25% | 32.56% | 72.40% | -82.68% | 178.74% | 20.52% | 44.36% | -62.83% | 44.08% | 37.62% | 75.23% | -64.59% | 31.23% | 17.90% | 91.54% |
|
EBT Growth (1y)
|
| | | -47.46% | 95.30% | -30.10% | 56.29% | 187.76% | 3.12% | 22.50% | -27.51% | 0.66% | -3.97% | -3.83% | 169.16% | 22.50% | 22.16% | 19.60% | -37.38% | 6.07% | -5.71% | -137.22% | 15.70% | -12.41% | -24.42% | 258.96% | -15.94% | 12.71% | 34.49% | 75.12% | 3.66% | -15.27% | 3.19% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 15.02% | 24.59% | -6.27% | 45.01% | 52.52% | 6.55% | 12.11% | 6.90% | 9.36% | 3.42% | -34.41% | 24.93% | 4.41% | -4.52% | -10.89% | -15.24% | 1.55% | -1.40% | 1.19% | 0.27% | -5.78% | 1.60% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.61% | 17.37% | -18.80% | 17.18% | 26.94% | -2.93% | -3.57% | 3.51% | 5.24% | 2.37% | 3.57% | 11.18% | 1.68% | 3.85% |
|
EBT Margin Growth (1y)
|
| | | -1163.00 | -53.00 | -803.00 | -270.00 | 717.00 | 91.00 | 127.00 | -191.00 | 52.00 | -5.00 | -3.00 | 620.00 | 247.00 | 402.00 | 92.00 | -235.00 | -156.00 | -633.00 | -851.00 | 101.00 | -97.00 | -340.00 | 568.00 | -218.00 | 77.00 | 519.00 | 235.00 | 4.00 | -218.00 | 88.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -394.00 | 33.00 | -679.00 | 160.00 | 1,016.00 | 489.00 | 216.00 | 195.00 | 143.00 | -236.00 | -763.00 | 487.00 | -6.00 | -571.00 | -191.00 | -351.00 | -176.00 | -454.00 | -48.00 | -113.00 | -238.00 | 267.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -303.00 | -198.00 | -1438.00 | 27.00 | 763.00 | -485.00 | -67.00 | 78.00 | 123.00 | -57.00 | 40.00 | 273.00 | -147.00 | 36.00 |
|
EBT Margin (QoQ)
|
894.00 | -1477.00 | -51.00 | -529.00 | 2,003.00 | -2226.00 | 482.00 | 458.00 | 1,377.00 | -2190.00 | 164.00 | 701.00 | 1,320.00 | -2188.00 | 787.00 | 327.00 | 1,476.00 | -2499.00 | 461.00 | 406.00 | 998.00 | -2717.00 | 1,414.00 | 207.00 | 755.00 | -1809.00 | 628.00 | 502.00 | 1,198.00 | -2093.00 | 397.00 | 281.00 | 1,503.00 |
|
EBT (QoQ)
|
94.66% | -65.98% | -3.28% | -17.96% | 623.62% | -87.82% | 116.24% | 51.04% | 159.32% | -85.54% | 27.96% | 109.74% | 147.38% | -85.51% | 258.14% | -4.55% | 146.70% | -85.82% | 87.50% | 61.70% | 119.29% | -105.60% | 682.84% | 22.41% | 89.23% | -88.23% | 208.22% | 64.13% | 125.80% | -84.67% | 82.44% | 34.17% | 174.97% |
|
Enterprise Value Growth (1y)
|
| | | | | -287.08% | | 89.76% | 88.96% | 74.82% | 43.33% | -45.57% | -377.36% | -220.88% | -50.49% | 65.85% | 91.81% | 81.91% | 95.59% | 71.92% | 41.48% | 46.02% | 27.98% | 17.46% | -21.98% | 62.82% | -146.50% | 112.82% | 84.23% | 310.34% | 105.17% | 530.00% | 554.29% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | -46.24% | | 62.95% | 64.91% | 47.33% | 66.49% | 48.13% | 38.83% | 32.09% | 63.70% | 57.06% | 61.18% | 66.89% | 57.21% | 26.61% | 51.72% | 34.30% | 27.89% | 38.67% | 42.17% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 21.12% | | 58.85% | 50.13% | 50.63% | 41.79% | 15.04% | 46.45% | 17.56% | 14.94% | 15.59% | 15.35% |
|
Enterprise Value (QoQ)
|
| | | | 45.59% | 72.52% | -192.77% | 76.62% | 41.29% | 37.36% | -559.04% | 39.95% | -92.54% | 57.89% | -209.07% | 86.37% | 53.79% | 7.07% | 24.57% | 13.30% | 3.70% | 14.29% | -0.64% | 0.64% | -42.31% | 73.87% | -567.24% | 105.17% | -275.00% | 448.57% | -83.61% | 530.00% | 26.19% |
|
EPS (Basic) Growth (1y)
|
| | | 7.11% | 18.23% | 12.79% | -7.14% | 1.79% | 18.18% | 40.98% | -20.51% | 3.51% | 2.56% | -23.07% | 170.97% | 37.29% | 22.50% | -21.66% | -36.90% | 4.94% | -5.10% | -86.96% | 16.98% | -8.24% | -17.74% | 733.33% | -14.52% | 15.38% | 32.03% | -21.67% | 1.89% | -17.78% | 1.98% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 4.11% | 12.74% | 6.95% | 25.99% | 13.09% | 14.08% | -5.28% | 10.77% | 14.25% | 6.04% | -57.16% | 25.99% | 9.75% | -1.48% | -5.21% | -14.23% | 3.57% | 1.01% | -5.22% | 0.63% | -4.51% | 3.46% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.21% | 10.75% | -34.02% | 8.10% | 6.85% | 3.00% | -1.58% | 6.33% | 9.57% | 5.30% | -12.49% | 11.74% | 4.63% | 5.18% |
|
EPS (Basic) (QoQ)
|
113.56% | -78.50% | 75.00% | 33.33% | 135.71% | -79.49% | 44.08% | 46.15% | 173.68% | -75.54% | -18.77% | 90.32% | 171.19% | -81.65% | 186.13% | -3.57% | 141.98% | -88.27% | 130.43% | 60.38% | 118.82% | -98.39% | 1,966.67% | 25.81% | 96.15% | -83.66% | 112.00% | 69.81% | 124.44% | -90.31% | 175.75% | 37.04% | 178.38% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 54.08% | 31.85% | -145.83% | 21.43% | -14.46% | 10.53% | 372.73% | -40.76% | -14.31% | -1.67% | -23.33% | 170.97% | 37.29% | 21.88% | 0.00% | -36.90% | 3.70% | -4.62% | -82.61% | 16.98% | -7.14% | -17.74% | 525.00% | -14.52% | 15.38% | 32.03% | -21.77% | 1.89% | -17.78% | 0.50% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 4.14% | 12.74% | -1.41% | 24.91% | 0.21% | 9.82% | 59.93% | 0.42% | 6.85% | 4.56% | -48.91% | 25.99% | 9.75% | -1.48% | 2.82% | -14.23% | 3.57% | 1.18% | -5.26% | 0.63% | -4.14% | 2.96% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.96% | 10.75% | -30.12% | 7.54% | -0.63% | 0.77% | 33.70% | 0.25% | 5.50% | 4.42% | -8.20% | 11.74% | 4.63% | 4.88% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
113.71% | -78.50% | 79.57% | 86.78% | 82.88% | -107.47% | 575.75% | 31.57% | 136.31% | -81.56% | 3.33% | 90.32% | 171.19% | -85.63% | 265.22% | -3.57% | 140.74% | -88.21% | 130.43% | 58.49% | 121.43% | -97.85% | 1,450.00% | 25.81% | 96.15% | -83.66% | 112.00% | 69.81% | 124.44% | -90.32% | 176.11% | 37.04% | 174.32% |
|
FCF Margin Growth (1y)
|
| | | | 865.00 | -39.00 | -977.00 | 1,442.00 | 46.00 | 19.00 | -739.00 | -736.00 | -262.00 | -1030.00 | -2776.00 | -707.00 | -1237.00 | -782.00 | 958.00 | -475.00 | 142.00 | 556.00 | 850.00 | 196.00 | -352.00 | -305.00 | -993.00 | -831.00 | 663.00 | 1,141.00 | 1,222.00 | 376.00 | -1112.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 648.00 | -1050.00 | -4492.00 | -2.00 | -1453.00 | -1792.00 | -2557.00 | -1919.00 | -1357.00 | -1255.00 | -968.00 | -986.00 | -1447.00 | -530.00 | 815.00 | -1110.00 | 453.00 | 1,393.00 | 1,079.00 | -259.00 | -801.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -447.00 | -1275.00 | -2684.00 | -281.00 | -1663.00 | -1541.00 | -2700.00 | -2554.00 | -1046.00 | -419.00 | -739.00 | -1442.00 | -1896.00 |
|
FCF Margin (QoQ)
|
| -2997.00 | 1,917.00 | -2787.00 | 4,732.00 | -3901.00 | 980.00 | -369.00 | 3,336.00 | -3927.00 | 221.00 | -367.00 | 3,811.00 | -4695.00 | -1525.00 | 1,702.00 | 3,281.00 | -4240.00 | 215.00 | 269.00 | 3,898.00 | -3825.00 | 509.00 | -385.00 | 3,350.00 | -3778.00 | -179.00 | -223.00 | 4,844.00 | -3301.00 | -99.00 | -1070.00 | 3,357.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -20.03% | -0.94% | 233.31% | 1,114.73% | -9.31% | -1.48% | -250.15% | -110.22% | 15.35% | 63.20% | 92.78% | 50.11% | 65.82% | 29.86% | -106.77% | 31.91% | -15.61% | -23.44% | -68.80% | -27.86% | 47.89% | 3.53% | 42.58% | 34.58% | -30.43% | -117.11% | -118.81% | -21.31% | 93.67% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -5.78% | 27.76% | -33.16% | 19.71% | 20.15% | 36.02% | -30.53% | -26.72% | 17.30% | 31.70% | 36.83% | 24.27% | 27.44% | 5.82% | -26.08% | 17.11% | -4.60% | -37.25% | -28.48% | -0.49% | 25.84% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.20% | 20.06% | -26.67% | 14.74% | 16.70% | 20.78% | -17.26% | -15.20% | 10.68% | 7.77% | 20.55% | 19.19% | 22.76% |
|
FCF Payout Ratio (QoQ)
|
| -758.84% | 135.75% | -305.60% | 116.51% | -931.56% | 218.06% | 525.94% | -98.52% | -1,030.48% | -74.68% | 57.38% | 116.65% | -396.88% | 65.73% | -194.48% | 155.34% | -225.57% | -1.04% | 3.02% | 168.59% | -283.68% | -38.17% | 26.55% | 179.34% | -219.82% | 17.77% | 16.31% | 184.37% | -473.92% | 17.12% | 53.60% | 234.69% |
|
Free Cash Flow Growth (1y)
|
| | | | 168.33% | -117.33% | -37.38% | 106.68% | 1.05% | 9.05% | -163.65% | -1,067.07% | -11.21% | -186.85% | -1,368.34% | -114.63% | -35.43% | -54.09% | 47.69% | -57.40% | 26.90% | 13.12% | 36.52% | 16.31% | -27.60% | -8.74% | -82.83% | -60.57% | 50.99% | 52.10% | 52.47% | 15.72% | -47.21% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 34.03% | -78.32% | -98.76% | -11.49% | -16.64% | -59.00% | -90.28% | -226.08% | -10.06% | -56.59% | -69.57% | -41.40% | -15.97% | -13.33% | 15.33% | -28.37% | 11.53% | 23.23% | 17.99% | -4.24% | -16.75% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.55% | -49.99% | -31.58% | -12.79% | -11.85% | -30.59% | -50.32% | -114.96% | -4.48% | -14.87% | -33.48% | -30.78% | -13.91% |
|
Free Cash Flow (QoQ)
|
| -115.15% | 382.67% | -244.81% | 532.65% | -112.27% | 181.44% | -84.56% | 6,447.56% | -111.04% | 43.00% | -134.62% | 701.13% | -135.68% | -191.77% | 65.71% | 280.85% | -185.15% | 0.95% | -3.20% | 245.80% | -158.29% | 27.62% | -36.04% | 226.14% | -187.55% | -21.69% | -19.48% | 218.61% | -127.78% | -20.74% | -111.87% | 174.29% |
|
Gross Margin Growth (1y)
|
| | | -885.00 | -318.00 | -527.00 | -188.00 | 814.00 | 113.00 | 262.00 | -59.00 | 60.00 | -32.00 | 33.00 | 872.00 | 199.00 | 367.00 | -17.00 | -351.00 | 147.00 | 246.00 | 515.00 | 393.00 | 274.00 | -122.00 | 131.00 | -71.00 | 39.00 | 128.00 | 172.00 | 51.00 | -133.00 | -8.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -11.00 | -237.00 | -232.00 | 625.00 | 1,074.00 | 447.00 | 279.00 | 461.00 | 407.00 | 581.00 | 532.00 | 913.00 | 621.00 | 490.00 | 629.00 | -30.00 | 460.00 | 252.00 | 818.00 | 373.00 | 180.00 | -2.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 336.00 | 376.00 | 266.00 | 666.00 | 1,496.00 | 571.00 | 924.00 | 783.00 | 720.00 | 586.00 | 834.00 | 893.00 | 527.00 | 610.00 |
|
Gross Margin (QoQ)
|
521.00 | -716.00 | 152.00 | -842.00 | 1,089.00 | -926.00 | 492.00 | 160.00 | 387.00 | -777.00 | 171.00 | 279.00 | 295.00 | -711.00 | 1,009.00 | -393.00 | 462.00 | -1094.00 | 674.00 | 106.00 | 561.00 | -826.00 | 552.00 | -13.00 | 164.00 | -573.00 | 350.00 | 97.00 | 253.00 | -528.00 | 230.00 | -87.00 | 378.00 |
|
Gross Profit Growth (1y)
|
| | | 29.78% | 91.54% | 87.56% | 97.78% | 53.07% | 1.11% | -2.15% | -8.96% | -2.26% | -4.19% | -2.84% | 61.30% | 7.05% | 11.40% | 2.30% | -27.29% | 19.19% | 21.58% | 22.12% | 11.20% | -3.19% | -13.80% | -5.61% | 1.76% | 7.39% | 10.15% | 8.15% | 3.91% | -2.31% | -0.17% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 24.76% | 22.88% | 21.26% | 42.68% | 17.00% | 2.57% | -0.92% | 2.21% | 7.64% | 9.08% | 6.67% | 9.26% | 7.30% | 5.30% | 5.65% | -6.30% | 7.41% | 4.90% | 7.63% | 5.55% | 0.52% | -1.77% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.90% | 20.24% | 17.37% | 18.62% | 13.07% | 2.49% | 2.31% | 3.86% | 5.33% | 4.26% | 4.38% | 6.64% | 5.32% | 5.12% |
|
Gross Profit (QoQ)
|
39.17% | -31.64% | 2.95% | 32.49% | 105.40% | -33.06% | 8.57% | 2.54% | 35.68% | -35.21% | 1.01% | 10.08% | 33.00% | -34.30% | 67.70% | -26.95% | 38.41% | -39.67% | 19.20% | 19.76% | 41.18% | -39.41% | 8.54% | 4.27% | 25.70% | -33.64% | 17.01% | 10.03% | 28.93% | -34.84% | 12.42% | 3.45% | 31.75% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -40.73% | -1.97% | -40.51% | -18.40% | 31.07% | -0.84% | 0.86% | -10.77% | -4.12% | -7.24% | -4.46% | 64.63% | 15.29% | 16.62% | -5.49% | -18.42% | 7.32% | -11.90% | -41.48% | -17.71% | -25.49% | -37.18% | 50.79% | -13.90% | -0.95% | 22.77% | 14.22% | -2.12% | -10.36% | -0.65% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -9.35% | -3.39% | -16.93% | 6.23% | 13.15% | 2.36% | -3.07% | 6.22% | 5.86% | -1.59% | -19.16% | 3.39% | -2.67% | -13.58% | -5.87% | -16.70% | -7.47% | -12.09% | 0.26% | -11.48% | -12.86% | -8.49% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.62% | -1.52% | -20.53% | -4.25% | 2.99% | -9.90% | -4.28% | -3.22% | -2.62% | -5.97% | -1.87% | -1.41% | -3.92% | -4.67% |
|
Interest Coverage Ratio (QoQ)
|
66.50% | -53.18% | -1.32% | -22.94% | 175.35% | -71.59% | 35.35% | 23.79% | 108.31% | -71.10% | 19.74% | 33.01% | 101.53% | -70.23% | 106.32% | -6.85% | 103.85% | -75.88% | 78.08% | 22.54% | 67.34% | -83.98% | 150.44% | 10.96% | 41.08% | -61.54% | 42.99% | 27.66% | 74.87% | -64.22% | 22.54% | 16.90% | 93.80% |
|
Net Cash Flow Growth (1y)
|
| | | | -300,300.00% | | 4,869.23% | -134.75% | 90.52% | 94.82% | -27.45% | 70.92% | 425.83% | -705.58% | 19.88% | -230.42% | -117.85% | 100.42% | -101.19% | 100.05% | 106.95% | -44.44% | 180.00% | 1,400.00% | 317.39% | -2,760.00% | 1,078.13% | -1,096.67% | 120.83% | -101.50% | -40.85% | 42.47% | -59.43% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 875.05% | | 250.93% | -32.64% | 61.94% | 26.03% | -26.21% | 26.00% | 26.84% | 26.38% | -77.51% | 26.48% | -62.73% | 60.55% | -51.82% | 58.67% | 38.22% | -216.74% | 96.39% | -344.80% | 55.21% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 62.98% | | -16.32% | -70.16% | 15.05% | 51.95% | -37.25% | 41.62% | 18.86% | 0.07% | -39.76% | 33.08% | -45.89% |
|
Net Cash Flow (QoQ)
|
| | | 16,167.95% | -147.32% | 13.47% | 174.61% | -213.75% | 87.09% | 52.72% | 1,145.35% | -145.59% | 244.62% | -216.88% | 255.56% | -225.66% | 92.19% | 102.72% | -544.44% | 105.00% | 1,050.00% | -78.26% | 540.00% | -6.25% | 220.00% | -238.54% | 383.46% | -179.31% | 170.90% | -226.42% | 183.21% | -177.13% | 150.00% |
|
Net Income Growth (1y)
|
| | | 38.26% | 123.51% | -40.87% | 64.55% | 38.35% | 3.29% | 217.65% | -30.83% | -5.75% | -0.46% | -20.06% | 175.14% | 38.64% | 23.22% | 5.02% | -35.88% | 5.37% | -4.73% | -83.82% | 16.44% | -8.05% | -17.75% | 570.45% | -13.77% | 15.35% | 32.18% | 34.41% | 2.02% | -17.06% | 2.04% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 21.70% | 31.96% | 14.51% | 46.31% | 21.82% | 8.20% | 38.67% | 6.86% | 11.25% | 5.33% | -48.60% | 27.12% | 10.34% | -1.16% | 4.43% | -13.65% | 3.78% | 1.18% | 13.39% | 0.80% | -4.18% | 3.52% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.37% | 21.95% | -23.91% | 18.52% | 11.86% | -0.15% | 23.66% | 4.15% | 7.87% | 4.90% | 4.12% | 12.56% | 5.15% | 5.42% |
|
Net Income (QoQ)
|
113.56% | -78.32% | 78.26% | 67.48% | 245.24% | -94.26% | 396.08% | 40.81% | 157.75% | -82.36% | 8.02% | 91.86% | 172.23% | -85.83% | 271.81% | -3.32% | 141.94% | -87.92% | 127.02% | 58.87% | 118.76% | -97.95% | 1,534.09% | 25.45% | 95.68% | -83.29% | 110.17% | 67.82% | 124.22% | -83.00% | 59.52% | 36.44% | 175.84% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 95.57% | 148.71% | -29.56% | 115.28% | 17.30% | 0.25% | 57.86% | -29.15% | -9.19% | -3.33% | -27.02% | 118.02% | 25.71% | 18.98% | -14.39% | -39.80% | -1.23% | -7.36% | -101.40% | 6.50% | -14.58% | -20.94% | 4,737.50% | -24.49% | 9.36% | 30.31% | 21.56% | -9.90% | -26.56% | -0.64% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 27.72% | 34.08% | -6.73% | 49.26% | 10.22% | 4.86% | -0.46% | -2.40% | 4.08% | 2.14% | -26.18% | 11.81% | 1.98% | -4.48% | -17.76% | -21.48% | -2.65% | -1.54% | -7.56% | -10.18% | -11.80% | 0.78% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.93% | 21.58% | -14.98% | 16.34% | 2.47% | -3.32% | -8.52% | -5.65% | 1.04% | 1.88% | -13.17% | -1.00% | -3.16% | 2.44% |
|
Net Income towards Common Stockholders (QoQ)
|
113.56% | -48.33% | -25.18% | 136.91% | 171.59% | -85.37% | 128.67% | 29.08% | 132.12% | -76.96% | 2.63% | 65.46% | 147.10% | -82.61% | 206.60% | -4.60% | 133.88% | -87.49% | 115.59% | 56.54% | 119.36% | -100.19% | 16,487.50% | 25.55% | 103.04% | -88.90% | 166.85% | 81.82% | 141.94% | -89.64% | 97.78% | 48.21% | 227.31% |
|
Net Margin Growth (1y)
|
| | | 408.00 | 497.00 | -899.00 | 63.00 | -232.00 | 14.00 | 325.00 | -248.00 | -89.00 | 12.00 | -198.00 | 429.00 | 268.00 | 296.00 | -101.00 | -263.00 | -246.00 | -609.00 | -515.00 | 5.00 | -117.00 | -212.00 | 319.00 | -267.00 | 28.00 | 402.00 | 46.00 | -95.00 | -324.00 | -13.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 87.00 | 524.00 | -773.00 | 244.00 | -53.00 | 322.00 | 26.00 | -82.00 | -67.00 | -300.00 | -814.00 | 171.00 | -95.00 | -525.00 | -297.00 | -525.00 | -335.00 | -419.00 | -150.00 | -357.00 | -412.00 | 177.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 109.00 | 211.00 | -1388.00 | -14.00 | -415.00 | -498.00 | -170.00 | -344.00 | -155.00 | -110.00 | -449.00 | -191.00 | -390.00 | -136.00 |
|
Net Margin (QoQ)
|
780.00 | -621.00 | -357.00 | 606.00 | 870.00 | -2018.00 | 605.00 | 311.00 | 1,116.00 | -1707.00 | 32.00 | 470.00 | 1,217.00 | -1918.00 | 659.00 | 310.00 | 1,245.00 | -2314.00 | 497.00 | 326.00 | 882.00 | -2220.00 | 1,017.00 | 205.00 | 787.00 | -1690.00 | 431.00 | 500.00 | 1,161.00 | -2046.00 | 290.00 | 271.00 | 1,471.00 |
|
Operating Income Growth (1y)
|
| | | -20.79% | 101.25% | 22.73% | 69.72% | 114.11% | 1.05% | 10.46% | -5.77% | 0.00% | -3.16% | -7.72% | 60.86% | 8.69% | 15.14% | -7.71% | -20.33% | 13.61% | -3.71% | -29.04% | 10.35% | 0.33% | -15.99% | 80.24% | -6.84% | 6.39% | 29.14% | 23.03% | 12.07% | -3.99% | 4.94% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 19.25% | 25.35% | 7.75% | 37.02% | 32.52% | 4.06% | -2.02% | 6.49% | 7.28% | 2.40% | -15.45% | 12.25% | 7.40% | -2.34% | 5.68% | -6.44% | 6.64% | 1.47% | 16.32% | 4.83% | 0.82% | 4.42% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.93% | 16.90% | -3.91% | 17.73% | 21.54% | -1.84% | 3.77% | 4.42% | 5.68% | 3.10% | 6.03% | 8.10% | 4.82% | 4.77% |
|
Operating Income (QoQ)
|
65.36% | -53.83% | 0.98% | 2.75% | 320.09% | -71.84% | 39.64% | 29.63% | 98.27% | -69.22% | 19.12% | 37.57% | 92.01% | -70.67% | 107.65% | -7.05% | 103.42% | -76.49% | 79.25% | 32.56% | 72.40% | -82.68% | 178.74% | 20.52% | 44.36% | -62.83% | 44.08% | 37.62% | 75.23% | -64.59% | 31.23% | 17.90% | 91.54% |
|
Operating Margin Growth (1y)
|
| | | -1209.00 | 34.00 | -805.00 | -335.00 | 804.00 | 46.00 | 214.00 | 46.00 | 69.00 | 23.00 | -67.00 | 202.00 | 95.00 | 278.00 | -140.00 | 97.00 | -69.00 | -686.00 | -475.00 | 86.00 | 166.00 | -119.00 | 737.00 | -199.00 | -12.00 | 553.00 | 247.00 | 167.00 | -81.00 | 174.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -336.00 | 103.00 | -658.00 | -87.00 | 968.00 | 347.00 | 7.00 | 346.00 | 95.00 | -385.00 | -682.00 | 385.00 | 192.00 | -527.00 | 122.00 | -16.00 | 85.00 | -252.00 | 509.00 | 54.00 | 73.00 | 609.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -310.00 | -305.00 | -1273.00 | 96.00 | 1,065.00 | -458.00 | 269.00 | 233.00 | 250.00 | 49.00 | 302.00 | 353.00 | 99.00 | 201.00 |
|
Operating Margin (QoQ)
|
706.00 | -1279.00 | 1.00 | -637.00 | 1,948.00 | -2118.00 | 471.00 | 502.00 | 1,191.00 | -1949.00 | 303.00 | 525.00 | 1,144.00 | -2040.00 | 573.00 | 418.00 | 1,327.00 | -2458.00 | 810.00 | 251.00 | 710.00 | -2247.00 | 1,371.00 | 332.00 | 425.00 | -1390.00 | 435.00 | 519.00 | 990.00 | -1697.00 | 354.00 | 271.00 | 1,246.00 |
|
Profit After Tax Growth (1y)
|
| | | 37.37% | 122.53% | -41.87% | 64.39% | 38.51% | 3.72% | 216.11% | -30.17% | -5.74% | -0.92% | -19.04% | 169.53% | 38.15% | 23.13% | 4.63% | -35.46% | 4.94% | -4.71% | -81.24% | 16.00% | -7.79% | -17.76% | 476.42% | -13.66% | 15.31% | 32.15% | 33.06% | 1.83% | -16.99% | 2.01% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 21.50% | 31.75% | 14.16% | 45.71% | 21.73% | 8.16% | 38.86% | 6.70% | 10.97% | 5.15% | -45.83% | 26.37% | 10.16% | -1.18% | 4.20% | -13.53% | 3.72% | 1.17% | 12.90% | 0.66% | -4.08% | 3.49% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.06% | 21.82% | -21.82% | 18.29% | 11.78% | -0.17% | 23.69% | 4.00% | 7.76% | 4.79% | 4.04% | 12.15% | 5.05% | 5.40% |
|
Profit After Tax (QoQ)
|
111.45% | -77.41% | 73.28% | 65.98% | 242.53% | -94.10% | 390.05% | 39.85% | 156.50% | -82.02% | 8.25% | 88.78% | 169.63% | -85.31% | 260.37% | -3.24% | 140.31% | -87.51% | 122.30% | 57.32% | 118.22% | -97.54% | 1,274.53% | 25.05% | 94.62% | -82.77% | 105.89% | 67.01% | 123.04% | -82.65% | 57.56% | 36.14% | 174.08% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 96.60% | | 0.55% | 0.74% | 2.14% | | | | 4.00% | | | | 5.27% | 5.25% | 5.63% | 5.26% | 5.40% | 5.54% | 6.38% | 6.71% | 7.19% | 7.24% | 6.40% | 6.36% | 5.07% | 4.73% | 4.56% | 4.41% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 27.82% | | 2.60% | 3.04% | 3.79% | 3.95% | 4.30% | 4.55% | 4.89% | | | | 5.95% | 6.01% | 6.14% | 6.11% | 5.88% | 5.83% | 5.78% | 5.82% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 18.30% | | 3.95% | 4.20% | 4.79% | 4.92% | 5.13% | 5.34% | 5.38% | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.09% | -0.28% | 0.30% | 0.45% | 0.28% | 1.10% | | | | | 0.76% | 1.10% | 1.38% | 1.94% | 0.74% | 1.47% | 1.02% | 2.07% | 0.87% | 2.28% | 1.32% | 2.54% | 0.91% | 1.49% | 1.28% | 1.29% | 0.59% | 1.32% | 1.14% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 5.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 2.00 | -4.00 | -2.00 | 0.00 | 1.00 | 4.00 | -2.00 | 0.00 | 1.00 | -1.00 | 6.00 | 4.00 | 4.00 | 0.00 | -2.00 | -1.00 | -5.00 | -4.00 | 1.00 | 0.00 | -1.00 | 4.00 | -2.00 | 1.00 | 5.00 | 1.00 | 0.00 | -2.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | 4.00 | -1.00 | 2.00 | 4.00 | 5.00 | 3.00 | 2.00 | 2.00 | -1.00 | -5.00 | 5.00 | 2.00 | -3.00 | 0.00 | -3.00 | -1.00 | -2.00 | 1.00 | -1.00 | -2.00 | 4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | -5.00 | 1.00 | 2.00 | -1.00 | 3.00 | 1.00 | 3.00 | 2.00 | 1.00 | 3.00 | 1.00 | 2.00 |
|
Return on Sales (QoQ)
|
8.00 | -14.00 | 4.00 | 1.00 | 11.00 | -21.00 | 7.00 | 3.00 | 12.00 | -18.00 | 1.00 | 5.00 | 13.00 | -19.00 | 7.00 | 3.00 | 13.00 | -23.00 | 5.00 | 3.00 | 9.00 | -22.00 | 10.00 | 2.00 | 8.00 | -16.00 | 4.00 | 5.00 | 11.00 | -19.00 | 3.00 | 3.00 | 14.00 |
|
Revenue Growth (1y)
|
| | | 46.63% | 99.23% | 101.71% | 102.75% | 36.75% | -0.31% | -5.68% | -8.23% | -3.03% | -3.80% | -3.29% | 44.34% | 4.35% | 6.52% | 2.53% | -24.07% | 17.01% | 18.10% | 14.04% | 5.96% | -6.38% | -12.56% | -7.17% | 2.64% | 6.89% | 8.51% | 5.85% | 3.27% | -0.73% | -0.08% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 24.81% | 24.09% | 22.54% | 39.00% | 11.43% | 0.71% | -2.21% | 0.19% | 5.79% | 6.56% | 4.18% | 5.11% | 4.56% | 3.23% | 2.77% | -6.18% | 5.40% | 3.87% | 3.87% | 3.94% | -0.22% | -1.76% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.88% | 19.17% | 16.56% | 16.66% | 8.67% | 1.07% | -0.20% | 1.81% | 3.45% | 2.80% | 2.13% | 4.24% | 3.94% | 3.59% |
|
Revenue (QoQ)
|
30.36% | -25.12% | 0.91% | 48.85% | 77.13% | -24.18% | 1.43% | 0.39% | 29.13% | -28.27% | -1.32% | 6.09% | 28.10% | -27.89% | 47.29% | -23.31% | 30.76% | -30.58% | 9.07% | 18.19% | 31.98% | -32.97% | 1.34% | 4.43% | 23.27% | -28.84% | 12.05% | 8.75% | 25.14% | -30.58% | 9.31% | 4.55% | 25.95% |
|
Share-based Compensation Growth (1y)
|
| | | | 147.62% | 123.81% | 116.00% | -77.14% | -32.69% | -27.66% | -14.81% | 2.50% | -2.86% | 14.71% | -32.61% | 2.44% | 20.59% | 7.69% | 45.16% | 54.76% | 2.44% | -14.29% | 6.67% | 3.08% | -40.48% | 2.78% | -18.75% | -37.31% | 36.00% | 0.00% | 15.38% | 61.90% | 55.88% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 17.42% | 22.92% | 7.43% | -37.86% | -7.62% | -3.68% | -5.90% | 17.57% | 6.27% | 1.92% | 1.43% | 17.79% | -9.74% | -1.74% | 7.95% | 0.00% | -6.05% | -4.14% | 0.00% | 1.52% | 8.06% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.87% | 11.38% | 13.94% | -17.47% | -13.63% | -4.67% | -6.30% | 0.98% | -0.58% | 1.71% | -0.44% | 10.65% | 9.28% |
|
Share-based Compensation (QoQ)
|
| 0.00% | 19.05% | 600.00% | -70.29% | -9.62% | 14.89% | -25.93% | -12.50% | -2.86% | 35.29% | -10.87% | -17.07% | 14.71% | -20.51% | 35.48% | -2.38% | 2.44% | 7.14% | 44.44% | -35.38% | -14.29% | 33.33% | 39.58% | -62.69% | 48.00% | 5.41% | 7.69% | -19.05% | 8.82% | 21.62% | 51.11% | -22.06% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 156.60% | | -18.79% | -19.36% | -14.52% | -9.48% | -3.77% | 2.12% | 1.88% | 3.25% | 5.13% | 5.86% | 5.85% | 4.90% | 3.61% | 3.19% | 2.69% | 2.86% | 2.58% | 1.58% | 2.02% | 1.71% | 1.90% | 2.95% | 3.14% | 3.14% | 2.75% | 2.75% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 30.74% | | -6.34% | -4.47% | -2.68% | -0.66% | 1.58% | 3.71% | 3.46% | 3.66% | 3.77% | 3.53% | 3.51% | 3.15% | 2.69% | 2.57% | 2.62% | 2.57% | 2.41% | 2.43% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 19.42% | | -2.68% | -1.79% | -0.69% | 0.51% | 1.84% | 3.13% | 3.11% | 3.17% | 3.19% | 3.26% |
|
Shareholder's Equity (QoQ)
|
| | | | -2.28% | -6.18% | -6.04% | -5.73% | -2.97% | -0.55% | -0.50% | 0.22% | 2.98% | -0.78% | 0.83% | 2.04% | 3.69% | -0.79% | -0.07% | 0.79% | 3.27% | -1.27% | 0.09% | 0.52% | 2.27% | -0.85% | -0.22% | 0.70% | 3.33% | -0.67% | -0.21% | 0.31% | 3.33% |
|
Tax Rate Growth (1y)
|
| | | -11010.00 | -1069.00 | 727.00 | -460.00 | 9,221.00 | -14.00 | -6359.00 | 419.00 | 544.00 | -310.00 | 1,747.00 | -194.00 | -1054.00 | -76.00 | 1,049.00 | -215.00 | 60.00 | -93.00 | 10,839.00 | -58.00 | -448.00 | -791.00 | -17133.00 | -238.00 | -221.00 | 168.00 | 3,220.00 | 149.00 | 204.00 | 107.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1246.00 | -1393.00 | -3885.00 | -234.00 | 8,711.00 | -401.00 | -3563.00 | 10.00 | -450.00 | -479.00 | 13,635.00 | -467.00 | -1441.00 | -960.00 | -5245.00 | -511.00 | -609.00 | -716.00 | -3074.00 | -146.00 | -465.00 | -516.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2239.00 | -1563.00 | 8,003.00 | -507.00 | 8,323.00 | -1284.00 | -9858.00 | -286.00 | -1119.00 | -1102.00 | -279.00 | -556.00 | -1458.00 | -685.00 |
|
Tax Rate (QoQ)
|
-655.00 | 2,684.00 | -3979.00 | -9060.00 | 9,286.00 | 4,481.00 | -5166.00 | 620.00 | 51.00 | -1865.00 | 1,612.00 | 745.00 | -803.00 | 192.00 | -329.00 | -114.00 | 174.00 | 1,318.00 | -1593.00 | 161.00 | 22.00 | 12,250.00 | -12490.00 | -229.00 | -322.00 | -4093.00 | 4,406.00 | -213.00 | 68.00 | -1041.00 | 1,335.00 | -158.00 | -30.00 |
|
Total Debt Growth (1y)
|
| | | | | 97.75% | | -3.79% | 22.46% | 22.56% | 15.79% | 30.24% | 3.81% | 7.00% | 0.66% | -0.23% | -0.20% | 0.62% | 7.81% | 2.36% | 2.39% | 6.79% | 4.09% | 6.71% | 6.71% | 14.58% | 21.82% | 25.40% | 17.56% | 5.13% | 4.71% | 2.16% | 9.08% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 37.38% | | 7.72% | 8.25% | 9.68% | 7.91% | 9.97% | 1.98% | 4.76% | 4.14% | 2.91% | 2.93% | 7.18% | 10.98% | 11.06% | 8.70% | 8.76% | 9.91% | 10.99% | 11.02% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.75% | | 6.43% | 6.75% | 10.05% | 9.76% | 12.22% | 5.88% | 6.73% | 7.58% | 6.90% | 6.93% |
|
Total Debt (QoQ)
|
| | | | -1.49% | -0.10% | 6.61% | -8.30% | 25.39% | -0.03% | 0.72% | 3.15% | -0.05% | 3.04% | -5.25% | 2.24% | -0.02% | 3.90% | 1.52% | -2.93% | 0.01% | 8.36% | -1.05% | -0.49% | 0.00% | 16.36% | 5.20% | 2.44% | -6.25% | 4.05% | 4.79% | -0.05% | 0.10% |