Evergy Income Statement (2017-2025) | EVRG

Income Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 609.30M794.30M594.80M600.20M893.40M1,582.50M1,199.80M1,216.90M1,221.70M1,577.60M1,131.60M1,116.70M1,184.70M1,517.60M1,094.40M1,611.90M1,236.20M1,616.50M1,122.10M1,223.90M1,446.50M1,909.10M1,279.60M1,296.80M1,354.20M1,669.30M1,187.90M1,331.00M1,447.50M1,811.40M1,257.40M1,374.50M1,437.00M1,809.90M
Cost of Revenue 139.60M140.60M147.90M140.10M283.80M330.40M361.60M306.90M288.60M311.60M311.40M288.20M272.70M304.60M297.50M275.50M259.90M265.20M306.90M252.20M282.80M266.20M284.10M216.30M227.60M253.20M248.20M231.50M237.70M251.60M241.10M232.00M255.10M252.80M
Gross Profit 469.70M653.70M446.90M460.10M609.60M1,252.10M838.20M910.00M933.10M1,266.00M820.20M828.50M912.00M1,213.00M796.90M1,336.40M976.30M1,351.30M815.20M971.70M1,163.70M1,642.90M995.50M1,080.50M1,126.60M1,416.10M939.70M1,099.50M1,209.80M1,559.80M1,016.30M1,142.50M1,181.90M1,557.10M
Operating items
Other Operating Expenses 449.10M529.40M472.50M476.70M766.50M1,049.40M1,049.70M1,007.30M950.00M1,038.90M965.80M919.20M913.00M995.90M941.40M1,294.20M940.90M1,015.80M980.90M970.80M1,111.00M1,330.70M1,179.40M1,017.50M1,017.60M1,183.40M1,007.30M1,070.80M1,089.40M1,183.90M1,035.20M1,082.90M1,093.20M1,151.40M
Operating Expenses 449.10M529.40M472.50M476.70M766.50M1,049.40M1,049.70M1,007.30M950.00M1,038.90M965.80M919.20M913.00M995.90M941.40M1,294.20M940.90M1,015.80M980.90M970.80M1,111.00M1,330.70M1,179.40M1,017.50M1,017.60M1,183.40M1,007.30M1,070.80M1,089.40M1,183.90M1,035.20M1,082.90M1,093.20M1,151.40M
Operating Income 160.20M264.90M122.30M123.50M126.90M533.10M150.10M209.60M271.70M538.70M165.80M197.50M271.70M521.70M153.00M317.70M295.30M600.70M141.20M253.10M335.50M578.40M100.20M279.30M336.60M485.90M180.60M260.20M358.10M627.50M222.20M291.60M343.80M658.50M
EBIT 160.20M264.90M122.30M123.50M126.90M533.10M150.10M209.60M271.70M538.70M165.80M197.50M271.70M521.70M153.00M317.70M295.30M600.70M141.20M253.10M335.50M578.40M100.20M279.30M336.60M485.90M180.60M260.20M358.10M627.50M222.20M291.60M343.80M658.50M
Non-operating items
Non Operating Investment Income 3.20M2.60M1.80M3.40M-0.80M3.10M1.70M6.80M1.60M8.40M8.80M41.10M-9.60M-0.90M13.10M6.80M9.10M6.70M6.20M7.70M5.30M2.60M-0.10M-3.20M2.10M-20.90M1.70M
Interest & Investment Income 1.10M1.00M0.50M-0.40M1.60M4.90M2.60M3.20M2.60M1.80M
Other Non Operating Income 0.50M3.90M2.60M2.00M1.70M1.60M10.20M8.20M6.10M2.80M9.80M2.30M7.60M7.10M14.30M11.20M14.70M11.00M9.40M8.20M5.90M6.20M9.60M12.20M2.60M19.30M6.50M8.50M9.80M12.90M7.70M4.40M22.30M4.80M
Non Operating Income -6.10M-6.60M-6.40M-9.00M-10.50M-24.30M-10.70M-8.00M-9.40M-15.10M-6.50M-21.20M-4.20M-11.30M0.60M-8.10M4.30M0.60M22.00M-26.30M-17.90M2.60M-16.40M-11.70M12.70M-5.80M4.30M1.00M3.00M-5.20M-3.00M-7.40M-4.40M
Net income details
EBT 110.40M214.90M73.10M70.70M58.00M419.70M51.10M110.50M166.90M432.80M62.60M80.10M168.00M415.60M60.20M215.60M205.80M507.70M72.00M135.00M218.30M478.70M-26.80M156.20M191.20M361.80M42.60M131.30M215.50M486.60M74.60M136.10M182.60M502.10M
Tax Provisions 35.90M55.80M38.60M9.20M-45.00M64.10M30.70M9.30M24.40M65.50M-2.20M10.10M33.70M50.00M8.40M23.00M19.60M57.20M17.60M11.50M22.10M49.50M-35.60M12.40M10.80M8.80M-16.40M7.30M7.40M20.00M-4.70M9.60M10.00M26.00M
Profit After Tax 76.00M160.70M36.30M62.90M104.40M357.60M21.10M103.40M144.60M370.90M66.70M72.20M136.30M367.50M54.00M194.60M188.30M452.50M56.50M125.60M197.60M431.20M10.60M145.70M182.20M354.60M61.10M125.80M210.10M468.60M81.30M128.10M174.40M478.00M
Equity Income 1.50M1.60M1.80M1.40M1.40M2.00M0.70M2.20M2.10M3.60M1.90M2.20M2.00M1.90M2.20M2.00M2.10M2.00M2.10M2.10M1.40M2.00M1.80M1.90M1.80M1.60M2.10M1.80M2.00M2.00M2.00M1.60M1.80M1.90M
Net Income - Minority 47.70M42.70M40.10M37.50M31.20M28.40M29.40M26.60M23.80M20.90M17.90M14.90M11.90M8.90M5.80M2.70M-0.40M-3.50M-6.50M-9.60M-12.70M-15.80M-18.80M-21.90M-25.00M-28.10M-31.10M-34.20M-37.30M-40.40M-43.40M
Income from Non-Controlling Interests 3.90M2.40M2.40M2.40M2.60M2.60M2.60M3.90M4.90M4.10M2.80M2.80M2.90M3.00M3.00M3.00M3.00M3.10M3.10M3.10M3.10M3.00M3.10M3.10M3.10M3.00M3.10M3.10M3.10M3.00M3.10M3.10M3.10M3.00M
Income from Continuing Operations 74.50M159.10M34.50M61.50M103.00M355.60M20.40M101.20M142.50M367.30M64.80M70.00M134.30M365.60M51.80M192.60M186.20M450.50M54.40M123.50M196.20M429.20M8.80M143.80M180.40M353.00M59.00M124.00M208.10M466.60M79.30M126.50M172.60M476.10M
Consolidated Net Income 74.50M159.10M34.50M61.50M103.00M355.60M20.40M101.20M142.50M367.30M64.80M70.00M134.30M365.60M51.80M192.60M186.20M450.50M54.40M123.50M196.20M429.20M8.80M143.80M180.40M353.00M59.00M124.00M208.10M466.60M79.30M126.50M172.60M476.10M
Income towards Parent Company 74.50M159.10M82.20M61.50M145.70M395.70M57.90M132.40M170.90M396.70M91.40M93.80M155.20M383.50M66.70M204.50M195.10M456.30M57.10M123.10M192.70M422.70M-0.80M131.10M164.60M334.20M37.10M99.00M180.00M435.50M45.10M89.20M132.20M432.70M
Net Income towards Common Stockholders 74.50M159.10M82.20M61.50M145.70M395.70M57.90M132.40M170.90M396.70M91.40M93.80M155.20M383.50M66.70M204.50M195.10M456.30M57.10M123.10M192.70M422.70M-0.80M131.10M164.60M334.20M37.10M99.00M180.00M435.50M45.10M89.20M132.20M432.70M
Additional items
EPS (Basic) 0.521.120.240.420.561.320.270.390.571.560.380.310.591.600.290.840.811.960.230.530.851.860.030.620.781.530.250.530.902.020.200.540.742.06
EPS (Weighted Average and Diluted) 0.521.120.240.430.801.47-0.110.520.691.630.300.310.591.600.230.840.811.950.230.530.841.860.040.620.781.530.250.530.902.020.200.540.742.03
Shares Outstanding (Weighted Average) 142.50M142.50M142.50M142.60M180.90M268.60M213.90M252.80M248.00M243.50M239.50M227.10M227.20M227.30M227.20M227.30M229.30M229.70M229.00M229.80M229.90M229.90M229.90M230.00M230.10M230.10M230.00M230.20M230.30M230.30M230.30M230.40M230.40M230.50M
Shares Outstanding (Diluted Average) 142.60M142.50M142.60M142.70M181.00M268.80M214.10M253.00M248.20M243.80M239.90M227.50M227.60M227.50M227.50M227.60M229.70M230.20M229.60M230.20M230.40M230.60M230.30M230.30M230.50M230.50M230.50M230.40M230.50M230.60M230.60M232.10M232.70M234.10M
EBITDA 50.90M115.30M154.80M62.90M104.40M357.60M18.10M93.20M128.80M349.20M67.40M73.50M135.20M368.90M53.00M196.00M189.70M453.80M57.80M127.00M199.00M432.60M15.90M147.00M183.50M356.00M62.00M127.10M211.50M469.90M83.10M129.50M175.70M479.20M
Interest Expenses 43.70M43.40M42.80M43.80M58.40M89.10M88.30M91.10M95.40M90.80M96.70M96.20M99.50M94.80M93.40M94.00M93.80M93.60M91.20M91.80M99.30M102.30M110.60M123.10M133.70M136.80M132.20M133.20M143.60M143.90M142.40M152.50M153.80M152.00M
Tax Rate 32.52%25.97%52.80%13.01%-77.59%15.27%60.08%8.42%14.62%15.13%-3.51%12.61%20.06%12.03%13.95%10.67%9.52%11.27%24.44%8.52%10.12%10.34%132.84%7.94%5.65%2.43%-38.50%5.56%3.43%4.11%-6.30%7.05%5.48%5.18%