Evergy, Inc. (NASDAQ: EVRG)

Sector: Utilities Industry: Utilities - Regulated Electric CIK: 0001711269
Market Cap 11.63 Bn
P/B 2.98
P/E 35.91
P/S 4.52
ROIC (Qtr) 5.78
Div Yield % 0.85
Rev 1y % (Qtr) -0.08
Total Debt (Qtr) 14.72 Bn
Debt/Equity (Qtr) 1.43
Add ratio to table...

About

Evergy, Inc., a well-known company in the electric utility industry, operates under the ticker symbol EVRG. The company primarily generates revenue through the sale of electricity to a diverse range of customers, including residential, commercial, and industrial entities. Evergy's operations are spread across the states of Kansas and Missouri, making it a key player in the Midwest's competitive and highly regulated electric utility market. In the electric utility industry, Evergy stands out due to its main business activities, which encompass generating,...

Read more

Investment thesis

Bull case

  • Operating cash flow of 2.11B provides exceptional 171.28x coverage of minority interest expenses 12.30M, showing strong core operations.
  • Operating cash flow of 2.11B provides strong 103.78x coverage of stock compensation 20.30M, indicating sustainable incentive practices.
  • Tangible assets of 31.10B provide robust 27.88x coverage of other current liabilities 1.12B, indicating strong asset backing.
  • Operating cash flow of 2.11B provides strong 2.58x coverage of inventory 817M, indicating efficient inventory management.
  • Operating cash flow of 2.11B exceeds receivables of 763.30M by 2.76x, demonstrating excellent collection efficiency.

Bear case

  • Operating cash flow of 2.11B barely covers its investment activities of (2.37B), with a coverage ratio of -0.89, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 27.50M against inventory of 817M, the 0.03 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 2.11B provides thin coverage of dividend payments of (609.20M) with a -3.46 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (339.80M) provides weak coverage of capital expenditures of 2.45B, with a -0.14 ratio suggesting additional external financing needs for growth initiatives.
  • Free cash flow of (339.80M) represents just -0.40x of debt issuance 851.40M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Utilities - Regulated Electric
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NEE Nextera Energy Inc 191.44 Bn 28.01 6.98 95.62 Bn
2 SO Southern Co 97.42 Bn 30.98 4.46 73.75 Bn
3 AEP American Electric Power Co Inc 64.38 Bn 33.83 4.24 0.00 Bn
4 DUK Duke Energy CORP 56.47 Bn 30.61 3.87 89.65 Bn
5 EXC Exelon Corp 48.53 Bn 17.53 2.00 50.08 Bn
6 ETR Entergy Corp /De/ 45.74 Bn 25.29 3.59 30.45 Bn
7 PEG Public Service Enterprise Group Inc 43.93 Bn 35.35 4.41 23.51 Bn
8 XEL Xcel Energy Inc 41.10 Bn 37.21 3.75 35.52 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.79 1.01
EV to Cash from Ops. EV/CFO 28.94 12.45
EV to Debt EV to Debt 1.79 171.92
EV to EBIT EV/EBIT 40.88 19.12
EV to EBITDA EV/EBITDA 25.14 15.67
EV to Free Cash Flow [EV/FCF] EV/FCF 178.35 -28.25
EV to Market Cap EV to Market Cap 2.27 1.84
EV to Revenue EV/Rev 10.27 4.72
Price to Book Value [P/B] P/B 2.98 2.60
Price to Earnings [P/E] P/E 35.91 18.53
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.39 1.94
Dividend Payout Ratio % Div Payout % (Qtr) 72.60 62.23
Dividend per Basic Share Div per Share (Qtr) 2.67 2.02
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -181.28 -218.37
Interest Coverage Int. cover (Qtr) 2.48 2.83
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 2.08 -68.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -20.52 73.92
Dividend Growth (1y) % Div 1y % (Qtr) 3.97 4.05
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 2.01 15.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 4.86 13.33
EBIT Growth (1y) % EBIT 1y % (Qtr) 4.68 15.81
EBT Growth (1y) % EBT 1y % (Qtr) 2.16 19.29
EPS Growth (1y) % EPS 1y % (Qtr) -0.54 21.26
FCF Growth (1y) % FCF 1y % (Qtr) 29.49 -35.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 3.64 11.97
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.18 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.13 0.11
Cash Ratio Cash Ratio (Qtr) 0.01 0.98
Current Ratio Curr Ratio (Qtr) 0.52 2.72
Debt to Equity Ratio Debt/Equity (Qtr) 1.43 1.45
Interest Cover Ratio Int Coverage (Qtr) 2.48 2.83
Times Interest Earned Times Interest Earned (Qtr) 2.48 2.83
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 44.80 37.94
EBIT Margin % EBIT Margin % (Qtr) 25.36 316.94
EBT Margin % EBT Margin % (Qtr) 15.15 14.36
Gross Margin % Gross Margin % (Qtr) 52.50 41.20
Net Profit Margin % Net Margin % (Qtr) 14.50 12.57