|
Gross Margin
|
13.45% | -3.44% | 15.91% | -5.78% | 12.98% | 11.85% | 105.91% | -10.46% | 5.15% | 4.98% | 10.49% | 5.49% | -0.12% | 2.15% | 10.82% | 9.14% | 7.88% | 9.17% | 8.69% | 10.43% | 8.02% | 9.63% | 8.86% | 6.23% | 8.34% | 12.18% | 10.59% | 6.05% | 9.18% | 9.82% | 12.49% | 5.96% | -4.03% | 7.21% | 6.07% | 4.57% | 11.45% | 10.41% | 7.81% | 1.26% | 8.09% | 13.07% | 9.12% | 0.39% | 9.19% | 18.53% | 8.88% | 7.32% | 10.70% | 13.90% | 12.44% | 8.10% | 12.54% | 11.38% | 9.97% | 7.27% | 12.72% | 15.30% | 12.02% | 8.77% | 17.82% | 16.78% | 10.20% | -5.51% | 11.57% | 12.65% |
|
EBT Margin
|
2.91% | -26.72% | 3.55% | -20.19% | 9.14% | 6.77% | -2.82% | -37.03% | -2.21% | -3.35% | -2.15% | -5.44% | -9.31% | -131.17% | 0.76% | -3.14% | 1.23% | 2.67% | 0.26% | -1.71% | -0.01% | 4.71% | 0.12% | -2.23% | 3.65% | 7.61% | 3.61% | -1.10% | 4.99% | 6.12% | 5.90% | -2.24% | -8.94% | 2.57% | 0.36% | -5.07% | 4.64% | 6.17% | 1.85% | -3.24% | 2.34% | 6.88% | -0.43% | -12.21% | 0.59% | 12.83% | -2.24% | -6.43% | 36.62% | -19.74% | 3.84% | -2.29% | 4.39% | 4.29% | 0.10% | -4.70% | 5.74% | 7.56% | 3.44% | -2.08% | 27.41% | 7.98% | 1.30% | -11.74% | 2.14% | 4.87% |
|
EBIT Margin
|
4.73% | -22.23% | 4.50% | -19.41% | 9.24% | 7.83% | 11.76% | -34.46% | -1.30% | -2.27% | -0.40% | -3.76% | -7.57% | -129.59% | 1.44% | -0.75% | 1.77% | 4.29% | 1.63% | -1.10% | 0.89% | 5.24% | 0.92% | -1.96% | 4.03% | 8.13% | 4.23% | -0.64% | 5.51% | 6.51% | 6.64% | -1.68% | -8.52% | 3.24% | -0.10% | -3.90% | 5.45% | 6.45% | 2.20% | -3.03% | 3.06% | 7.67% | -0.92% | -12.59% | 0.96% | 13.23% | -2.35% | -7.62% | -1.99% | 5.85% | 3.93% | -1.56% | 5.07% | 4.05% | 1.12% | -3.70% | 6.54% | 8.35% | 4.04% | -1.52% | 9.88% | 8.39% | 1.64% | -10.55% | 3.06% | 5.76% |
|
EBITDA Margin
|
4.73% | -22.23% | 4.50% | -19.41% | 9.24% | 7.83% | 11.76% | -34.46% | -1.30% | -2.27% | -0.40% | -3.76% | -7.57% | -129.59% | 1.44% | -0.75% | 1.77% | 4.29% | 1.63% | -1.10% | 0.89% | 5.24% | 0.92% | -1.96% | 4.03% | 8.13% | 4.23% | -0.64% | 5.51% | 6.51% | 6.64% | -1.68% | -8.52% | 3.24% | -0.10% | -3.90% | 5.45% | 6.45% | 2.20% | -3.03% | 3.06% | 7.67% | -0.92% | -12.59% | 0.96% | 13.23% | -2.35% | -7.62% | -1.99% | 5.85% | 3.93% | -1.56% | 5.07% | 4.05% | 1.12% | -3.70% | 6.54% | 8.35% | 6.25% | 1.34% | 12.30% | 10.42% | 4.10% | -6.73% | 5.99% | 8.18% |
|
Operating Margin
|
4.73% | -22.23% | 4.50% | -19.41% | 9.24% | 7.83% | 11.76% | -34.46% | -1.30% | -2.27% | -0.40% | -3.76% | -7.57% | -129.59% | 1.44% | -0.75% | 1.77% | 4.29% | 1.63% | -1.10% | 0.89% | 5.24% | 0.92% | -1.96% | 4.03% | 8.13% | 4.23% | -0.64% | 5.51% | 6.51% | 6.64% | -1.68% | -8.52% | 3.24% | -0.10% | -3.90% | 5.45% | 6.45% | 2.20% | -3.03% | 3.06% | 7.67% | -0.92% | -12.59% | 0.96% | 13.23% | -2.35% | -7.62% | -1.99% | 5.85% | 3.93% | -1.56% | 5.07% | 4.05% | 1.12% | -3.70% | 6.54% | 8.35% | 4.04% | -1.52% | 9.88% | 8.39% | 1.64% | -10.55% | 3.06% | 5.76% |
|
Net Margin
|
2.37% | -15.14% | 2.13% | -12.78% | 5.38% | 3.95% | -1.60% | -22.76% | -1.57% | -2.32% | 5.95% | -11.65% | -0.99% | -19.48% | -2.38% | -0.55% | 0.40% | 12.75% | 1.17% | -0.51% | 2.17% | 8.04% | -1.08% | -1.17% | 2.00% | 4.24% | 1.81% | -1.03% | 2.31% | 3.21% | 3.10% | -1.54% | -5.45% | 1.13% | 0.22% | -4.44% | 3.45% | 4.24% | 1.13% | -2.56% | 1.02% | 5.02% | -0.59% | -9.80% | -0.31% | 9.31% | -2.26% | -5.42% | 36.53% | -20.96% | 2.74% | -1.66% | 3.17% | 2.26% | 0.23% | -3.49% | 3.99% | 5.43% | 2.26% | -1.56% | 20.38% | 6.36% | 0.85% | -8.87% | 2.01% | 3.25% |
|
FCF Margin
|
| -0.81% | 22.89% | -16.36% | -8.08% | 5.14% | 164.42% | -8.64% | -2.03% | -1.11% | 14.42% | 6.16% | -6.36% | -11.41% | 8.37% | 10.42% | -9.05% | 11.59% | 7.41% | 19.13% | -11.21% | -2.66% | 13.24% | -0.40% | -14.97% | -0.41% | 7.91% | 5.93% | -5.85% | 3.08% | 22.74% | -10.81% | -21.43% | 0.60% | 14.37% | 13.32% | 12.57% | -8.53% | -0.63% | -4.24% | -2.34% | 10.98% | 43.65% | -8.84% | -4.96% | 7.40% | 6.62% | -32.41% | -12.00% | 10.02% | 12.80% | 0.44% | 0.64% | -4.34% | -1.29% | 13.00% | -5.14% | 8.05% | 1.64% | -6.86% | 18.93% | -2.81% | 5.95% | -1.42% | -0.56% | -5.03% |
|
Assets Average
|
| | 100.82M | | | 132.76M | 119.28M | 105.54M | 106.09M | 71.89M | 74.69M | 111.28M | 105.73M | 82.47M | 59.03M | 54.24M | 47.15M | 47.40M | 46.10M | 39.70M | 36.84M | 39.03M | 40.58M | 38.33M | 41.54M | 46.06M | 47.38M | 48.55M | 51.80M | 55.42M | 53.18M | 48.58M | 52.10M | 57.15M | 55.69M | 49.66M | 45.12M | 49.84M | 56.44M | 59.52M | 61.70M | 59.24M | 50.48M | 43.48M | 48.51M | 56.63M | 59.94M | 60.99M | 58.67M | 63.63M | 71.82M | 69.96M | 76.78M | 99.87M | 110.28M | 106.38M | 117.04M | 135.87M | 139.44M | 136.25M | 142.48M | 153.55M | 175.17M | 181.16M | 179.67M | 202.16M |
|
Equity Average
|
57.02M | 55.16M | 55.16M | 55.98M | 56.23M | 58.30M | 60.10M | 58.41M | 56.38M | 55.47M | 55.49M | 54.12M | 51.17M | 28.31M | 6.07M | 5.10M | 5.97M | 11.19M | 15.30M | 15.54M | 15.64M | 17.15M | 18.35M | 18.11M | 18.32M | 19.48M | 20.60M | 20.76M | 20.77M | 21.72M | 23.10M | 23.49M | 21.98M | 20.89M | 21.17M | 20.69M | 20.69M | 22.24M | 23.48M | 23.06M | 22.59M | 23.71M | 24.23M | 22.80M | 21.74M | 23.75M | 25.46M | 24.40M | 28.33M | 28.80M | 25.93M | 30.61M | 35.35M | 32.46M | 28.31M | 26.99M | 27.23M | 31.73M | 35.11M | 35.10M | 43.30M | 55.37M | 59.87M | 57.41M | 54.16M | 56.89M |
|
Invested Capital
|
55.98M | 64.83M | 65.40M | 55.98M | 65.92M | 73.61M | 67.01M | 63.32M | 60.58M | 68.54M | 70.44M | 66.55M | 67.73M | 9.29M | 23.20M | 23.10M | 19.45M | 16.00M | 24.29M | 18.10M | 18.57M | 29.69M | 20.69M | 20.39M | 22.84M | 33.98M | 25.16M | 23.26M | 26.86M | 39.01M | 26.62M | 26.24M | 31.94M | 44.83M | 30.78M | 37.01M | 35.94M | 39.04M | 41.65M | 42.18M | 44.30M | 44.12M | 32.94M | 32.11M | 38.84M | 41.60M | 46.74M | 46.86M | 45.67M | 42.11M | 43.17M | 47.00M | 50.25M | 51.41M | 50.99M | 51.01M | 57.12M | 54.44M | 50.55M | 57.06M | 62.30M | 68.99M | 71.36M | 64.12M | 65.67M | 70.78M |
|
Asset Utilization Ratio
|
| | 1.06 | | | 1.64 | 1.61 | 1.76 | 1.47 | 1.57 | 1.80 | 1.32 | 1.24 | 1.32 | 1.88 | 1.93 | 2.23 | 2.29 | 2.31 | 2.52 | 2.47 | 2.39 | 2.25 | 2.56 | 2.69 | 2.54 | 2.70 | 2.78 | 2.77 | 2.81 | 2.98 | 3.21 | 2.85 | 2.46 | 2.43 | 2.68 | 2.82 | 2.72 | 2.69 | 2.96 | 3.02 | 2.95 | 3.00 | 2.81 | 2.33 | 2.10 | 2.09 | 2.18 | 2.17 | 1.92 | 1.85 | 2.04 | 2.20 | 1.98 | 1.95 | 2.19 | 2.29 | 2.24 | 2.40 | 2.58 | 2.47 | 2.29 | 2.07 | 2.03 | 2.15 | 2.03 |
|
Interest Coverage Ratio
|
-2.99 | 9.23 | -3.20 | 10.29 | 14.49 | 13.05 | 0.77 | -12.71 | -1.42 | -2.32 | -0.20 | -2.23 | -4.92 | -68.65 | 0.81 | -0.33 | 1.27 | 3.66 | 1.15 | -1.45 | 1.02 | 8.82 | 1.14 | -2.62 | 7.06 | 14.00 | 6.23 | -0.90 | 11.69 | 13.55 | 10.78 | -2.98 | -16.55 | 4.94 | -0.11 | -3.69 | 8.44 | 17.41 | 5.28 | -6.79 | 3.71 | 9.18 | -1.28 | -20.31 | 2.90 | 68.45 | -9.84 | -13.64 | -3.10 | 10.24 | 7.52 | -3.25 | 11.23 | 7.61 | 1.34 | -3.46 | 8.74 | 12.64 | 6.05 | -1.74 | 15.53 | 21.06 | 3.40 | -9.24 | 4.06 | 7.01 |
|
Debt to Equity
|
| 0.33 | 0.29 | | 0.30 | 0.35 | 0.21 | 0.20 | 0.19 | 0.46 | 0.44 | 0.46 | 0.53 | 3.13 | 3.31 | 4.42 | 1.78 | 0.75 | 0.61 | 0.76 | 0.70 | 0.57 | 0.59 | 0.57 | 0.62 | 0.56 | 0.59 | 0.56 | 0.67 | 0.60 | 0.40 | 0.38 | 0.82 | 0.91 | 0.85 | 0.61 | 0.52 | 0.54 | 0.76 | 0.88 | 0.95 | 0.63 | 0.38 | 0.36 | 0.73 | 0.59 | 0.72 | 0.77 | 0.59 | 1.11 | 0.84 | 0.59 | 0.76 | 1.30 | 1.31 | 1.53 | 1.42 | 1.12 | 0.90 | 1.12 | 0.48 | 0.47 | 0.81 | 0.76 | 0.89 | 1.04 |
|
Debt Ratio
|
| 0.17 | 0.17 | | 0.12 | 0.16 | 0.11 | 0.11 | 0.09 | 0.76 | 0.21 | 0.23 | 0.25 | 0.34 | 0.32 | 0.40 | 0.30 | 0.22 | 0.23 | 0.31 | 0.31 | 0.25 | 0.28 | 0.27 | 0.25 | 0.24 | 0.26 | 0.23 | 0.26 | 0.24 | 0.19 | 0.19 | 0.30 | 0.33 | 0.33 | 0.27 | 0.24 | 0.23 | 0.31 | 0.32 | 0.34 | 0.28 | 0.20 | 0.19 | 0.29 | 0.26 | 0.29 | 0.30 | 0.34 | 0.39 | 0.31 | 0.30 | 0.32 | 0.33 | 0.34 | 0.37 | 0.32 | 0.27 | 0.23 | 0.28 | 0.17 | 0.17 | 0.26 | 0.24 | 0.26 | 0.29 |
|
Equity Ratio
|
| 0.53 | 0.57 | | 0.41 | 0.47 | 0.55 | 0.56 | 0.51 | 1.66 | 0.48 | 0.49 | 0.48 | 0.11 | 0.10 | 0.09 | 0.17 | 0.29 | 0.38 | 0.41 | 0.44 | 0.44 | 0.47 | 0.48 | 0.41 | 0.43 | 0.44 | 0.42 | 0.38 | 0.40 | 0.47 | 0.49 | 0.36 | 0.37 | 0.39 | 0.45 | 0.47 | 0.43 | 0.41 | 0.37 | 0.36 | 0.44 | 0.53 | 0.52 | 0.39 | 0.44 | 0.41 | 0.39 | 0.58 | 0.35 | 0.37 | 0.51 | 0.42 | 0.25 | 0.26 | 0.24 | 0.22 | 0.24 | 0.26 | 0.25 | 0.35 | 0.37 | 0.32 | 0.32 | 0.29 | 0.28 |
|
Times Interest Earned
|
-2.99 | 9.23 | -3.20 | 10.29 | 14.49 | 13.05 | 0.77 | -12.71 | -1.42 | -2.32 | -0.20 | -2.23 | -4.92 | -68.65 | 0.81 | -0.33 | 1.27 | 3.66 | 1.15 | -1.45 | 1.02 | 8.82 | 1.14 | -2.62 | 7.06 | 14.00 | 6.23 | -0.90 | 11.69 | 13.55 | 10.78 | -2.98 | -16.55 | 4.94 | -0.11 | -3.69 | 8.44 | 17.41 | 5.28 | -6.79 | 3.71 | 9.18 | -1.28 | -20.31 | 2.90 | 68.45 | -9.84 | -13.64 | -3.10 | 10.24 | 7.52 | -3.25 | 11.23 | 7.61 | 1.34 | -3.46 | 8.74 | 12.64 | 6.05 | -1.74 | 15.53 | 21.06 | 3.40 | -9.24 | 4.06 | 7.01 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | | 0.03 | | 0.04 | | -0.50 | | -0.16 | | 0.06 | | | | 0.07 | | -0.05 | | | | | | | | | | 0.67 | | | | 0.08 | -0.46 | -0.86 | -0.08 |
|
Enterprise Value
|
35.31M | 33.45M | 30.42M | 42.32M | 36.67M | 39.99M | 45.39M | 40.48M | 30.08M | 21.82M | 33.31M | 48.58M | 28.94M | 15.33M | 4.22M | -3.54M | 12.26M | 12.45M | 14.28M | 18.41M | 16.54M | 16.16M | 15.08M | 12.99M | 15.98M | 16.52M | 14.56M | 20.12M | 19.20M | 16.12M | 12.51M | 19.04M | 19.74M | 13.28M | 6.49M | 6.83M | 7.47M | 15.31M | 13.92M | 12.14M | 8.04M | 5.87M | 6.09M | 6.75M | 0.96M | -0.05M | 1.55M | 22.52M | 29.47M | 14.38M | 42.48M | 38.27M | 28.94M | 40.24M | 35.36M | 26.57M | 39.01M | 50.58M | 87.82M | 124.95M | 104.37M | 144.50M | 189.42M | 148.42M | 150.84M | 160.09M |
|
Market Capitalization
|
35.31M | 36.28M | 36.88M | 42.32M | 41.72M | 42.56M | 55.50M | 42.32M | 35.07M | 24.79M | 38.86M | 53.16M | 32.51M | 15.89M | 7.37M | 2.31M | 13.74M | 15.90M | 20.32M | 25.88M | 20.51M | 17.66M | 19.22M | 17.80M | 17.80M | 17.09M | 17.94M | 22.07M | 21.64M | 19.94M | 19.51M | 23.21M | 23.78M | 14.95M | 12.10M | 9.68M | 11.82M | 16.38M | 16.62M | 14.91M | 11.19M | 10.45M | 10.70M | 10.80M | 10.22M | 11.17M | 13.89M | 28.60M | 31.74M | 22.61M | 53.62M | 46.63M | 34.33M | 47.67M | 42.89M | 38.17M | 48.04M | 67.01M | 99.07M | 137.04M | 118.91M | 157.42M | 209.77M | 158.35M | 166.18M | 172.33M |
|
Return on Sales
|
| 0.05% | -0.04% | -0.05% | 0.00% | 0.03% | 0.03% | 0.02% | 0.00% | -0.05% | -0.03% | -0.02% | -0.02% | -0.07% | -0.08% | -0.07% | -0.04% | 0.01% | 0.02% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | -0.01% | -0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.02% | 0.01% | 0.02% | 0.09% | -0.01% | 0.01% | 0.01% | -0.04% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.07% | 0.07% | 0.07% | 0.05% | 0.01% | 0.00% |
|
Return on Capital Employed
|
| | -0.06% | | | 0.14% | 0.12% | 0.12% | 0.03% | -0.18% | -0.20% | -0.04% | -0.07% | -0.97% | -2.43% | -2.11% | -1.92% | 0.12% | 0.08% | 0.07% | 0.06% | 0.08% | 0.06% | 0.06% | 0.12% | 0.15% | 0.18% | 0.19% | 0.24% | 0.22% | 0.22% | 0.24% | 0.10% | 0.01% | -0.07% | -0.08% | 0.07% | 0.15% | 0.17% | 0.16% | 0.11% | 0.09% | 0.07% | 0.06% | 0.02% | 0.10% | 0.08% | 0.09% | 0.06% | -0.03% | 0.04% | 0.06% | 0.14% | 0.19% | 0.11% | 0.09% | 0.19% | 0.23% | 0.25% | 0.28% | 0.29% | 0.25% | 0.19% | 0.11% | 0.06% | 0.04% |
|
Return on Invested Capital
|
| | -0.04% | -0.05% | 0.00% | 0.09% | 0.09% | 0.08% | | -0.06% | -0.06% | -0.03% | -0.04% | | | | | | | | | | | | | 0.09% | 0.11% | 0.14% | 0.15% | 0.11% | 0.13% | 0.16% | 0.04% | 0.01% | -0.03% | -0.05% | 0.03% | 0.08% | 0.09% | 0.08% | 0.06% | 0.06% | 0.04% | 0.03% | 0.01% | 0.06% | 0.04% | 0.05% | 0.05% | -0.02% | 0.02% | 0.05% | | 0.08% | 0.07% | 0.04% | 0.08% | 0.17% | 0.21% | 0.22% | 0.24% | 0.23% | 0.19% | 0.12% | 0.08% | 0.03% |
|
Return on Assets
|
| | -0.04% | | | 0.04% | 0.04% | 0.04% | 0.00% | -0.07% | -0.05% | -0.03% | -0.03% | -0.09% | -0.16% | -0.13% | -0.08% | 0.03% | 0.05% | 0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.03% | 0.06% | 0.07% | 0.08% | 0.01% | -0.01% | -0.03% | -0.04% | 0.02% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.00% | 0.04% | 0.03% | 0.04% | 0.20% | -0.01% | 0.01% | 0.02% | -0.08% | 0.04% | 0.02% | 0.01% | 0.03% | 0.05% | 0.07% | 0.07% | 0.17% | 0.16% | 0.14% | 0.10% | 0.02% | 0.00% |
|
Return on Equity
|
| 0.21% | -0.07% | -0.08% | -0.01% | 0.10% | 0.08% | 0.07% | -0.01% | -0.10% | -0.07% | -0.06% | -0.06% | -0.25% | -1.52% | -1.38% | -0.66% | 0.13% | 0.14% | 0.19% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.02% | 0.08% | 0.15% | 0.16% | 0.16% | 0.03% | -0.02% | -0.07% | -0.10% | 0.04% | 0.11% | 0.13% | 0.12% | 0.10% | 0.08% | 0.05% | 0.03% | 0.01% | 0.10% | 0.07% | 0.09% | 0.41% | -0.03% | 0.03% | 0.05% | -0.17% | 0.11% | 0.10% | 0.05% | 0.12% | 0.23% | 0.26% | 0.29% | 0.56% | 0.45% | 0.40% | 0.32% | 0.05% | 0.01% |