Energy Services of America Growth Metrics (2009-2025) | ESOA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 25.01%11.13%-18.95%-74.34%6.11%4.70%-4.97%80.53%-49.86%-52.77%-58.06%-15.16%-28.82%-24.48%-18.87%-16.59%-6.29%-0.36%26.65%10.69%23.32%30.12%20.15%20.49%4.18%-3.95%4.68%1.61%8.24%-4.16%-21.07%-4.58%7.61%34.48%39.03%2.28%-22.61%-31.09%-11.92%4.00%37.04%43.72%3.60%20.65%19.05%10.26%52.61%60.50%46.90%57.78%48.36%26.53%26.37%29.84%15.18%11.04%40.86%25.06%27.06%35.99%4.63%
Assets Growth (3y) -16.64%-16.07%-31.39%-26.75%-27.65%-27.99%-31.37%8.51%-30.59%-29.17%-24.47%-7.82%-6.30%-0.70%7.27%3.61%6.38%7.59%16.79%10.66%11.62%6.20%-0.24%5.32%6.66%7.38%4.73%-0.28%-3.40%-3.88%-1.12%0.50%4.50%10.02%8.26%8.67%8.08%2.98%11.67%26.28%33.82%35.73%32.87%34.81%30.25%31.21%37.64%31.14%37.77%36.83%29.49%24.09%23.03%
Assets Growth (5y) -16.34%-16.98%-19.80%-18.35%-15.23%-13.50%-13.23%11.25%-15.55%-14.98%-11.53%-0.83%-1.49%-2.05%0.40%1.52%7.00%9.93%11.82%5.75%2.98%2.11%3.99%4.44%5.17%4.16%0.95%4.47%8.02%7.07%8.85%14.47%14.82%18.30%23.50%21.12%18.57%17.47%18.93%23.12%33.66%32.34%27.97%29.91%26.64%
Assets (QoQ) -4.43%-5.55%-15.04%-7.37%9.04%-70.09%251.28%-8.60%-1.03%-43.19%-2.44%-13.90%-12.12%14.94%-18.15%-8.65%-5.61%18.18%-8.04%-2.86%19.97%3.28%2.46%2.49%10.78%3.58%-11.42%-5.51%20.74%0.54%-5.64%-16.33%-0.56%21.54%6.42%4.56%2.80%-10.59%-19.48%-6.90%31.41%5.57%6.10%-2.36%-5.28%22.94%4.70%-9.56%31.10%29.29%-4.18%-2.86%23.27%10.27%-4.30%-0.19%9.35%6.31%21.39%-11.39%11.10%13.79%-6.61%
Capital Expenditures Growth (1y) 322.82%156.01%141.02%-85.33%-51.24%104.72%-66.27%-79.82%313.36%-99.34%46.91%375.50%-44.57%6,583.43%152.61%7.16%55.22%53.39%133.71%70.75%-8.02%236.66%-36.24%9.46%64.47%4.98%250.55%375.84%-647.06%-65.97%-71.04%-89.08%110.87%31.23%133.97%136.69%8.38%27.78%2.87%-36.78%69.11%96.26%82.11%450.53%-254.08%-35.74%-50.30%-28.56%147.58%149.17%200.13%5.27%265.06%-41.00%-35.78%13.08%-10.09%108.55%-0.15%30.34%-231.52%-30.39%
Capital Expenditures Growth (3y) 86.54%26.15%30.12%-47.98%3.76%-3.35%7.77%0.93%52.64%-12.22%105.46%105.68%-7.50%601.45%55.55%26.05%32.92%75.67%73.51%107.18%-117.41%6.35%-13.50%-17.14%-0.72%-22.31%33.42%7.15%-13.61%-17.05%-11.34%-45.32%30.05%48.74%63.65%101.97%-68.97%17.24%-2.35%35.48%7.43%46.47%39.53%60.58%38.84%-1.88%-1.42%-5.26%52.72%45.27%24.39%15.77%-84.86%-5.03%
Capital Expenditures Growth (5y) 42.44%22.65%26.19%-23.76%9.79%36.06%13.27%13.96%40.01%19.04%80.92%114.41%-55.60%161.94%30.75%0.81%6.92%19.35%28.76%18.12%-0.50%15.07%9.27%-3.17%12.39%3.29%34.79%33.76%-29.77%-6.37%-8.80%-8.46%16.50%39.43%45.58%44.02%37.45%18.83%12.41%24.24%32.40%31.06%11.74%43.58%-38.87%6.52%
Capital Expenditures (QoQ) -250.76%-41.22%544.66%-89.88%-11.83%3.43%59.01%-66.38%270.20%-82.96%-4.86%588.77%-99.41%3,693.69%207.95%-19.71%-28.75%43.39%30.64%16.29%-29.59%118.47%-4.55%-37.35%157.71%-58.63%63.87%-5.86%64.50%38.15%122.44%-208.23%110.23%17.55%-16.11%7.75%23.50%109.58%-15.13%-50.66%45.60%68.71%-47.84%31.98%68.97%56.55%57.69%-136.94%170.47%21.09%126.67%-75.40%269.03%45.86%-20.50%-14.69%-40.36%58.76%39.99%-32.17%38.34%-23.99%82.74%-168.44%173.23%
Cash & Equivalents Growth (1y) 25.23%-8.96%56.53%56.47%-1.28%15.09%-45.13%148.65%-28.46%-80.98%-43.12%27.65%-58.64%513.07%91.56%27.61%168.55%-56.80%-31.46%-35.70%-54.18%-62.24%-18.30%-59.47%34.47%576.51%106.90%114.34%65.25%-56.09%-19.78%-31.64%7.85%-36.41%-51.95%-3.08%-27.71%329.66%70.95%46.41%194.31%145.00%167.56%50.18%-75.48%-26.66%-9.82%37.47%137.61%-9.72%-32.36%38.66%67.52%121.23%49.45%4.28%60.84%-21.33%80.79%-17.91%5.51%-5.30%-18.03%
Cash & Equivalents Growth (3y) -4.01%-41.59%-21.24%70.62%-33.65%10.30%-15.76%59.41%-7.37%-20.43%-9.28%1.56%-20.16%0.01%2.36%-30.72%18.28%3.35%5.03%-17.65%0.60%3.91%10.69%-15.95%33.82%23.62%-7.26%12.40%8.81%6.26%-12.98%-1.01%31.90%88.47%30.01%28.69%-19.50%97.64%60.37%44.59%19.69%17.50%17.74%41.99%-0.80%13.57%-3.04%25.73%85.69%16.26%22.27%5.88%41.66%18.12%30.35%
Cash & Equivalents Growth (5y) -0.35%-12.00%-8.50%32.44%-18.51%-26.20%-19.66%1.09%-13.31%5.17%4.77%-1.87%2.49%24.33%12.23%-13.39%24.15%-20.97%-14.89%-18.03%-4.51%25.11%2.18%-3.37%38.51%81.85%29.54%25.57%-1.44%16.61%9.72%14.90%5.98%34.69%6.04%32.36%15.74%72.83%33.05%34.31%35.81%23.07%34.55%19.63%10.62%1.76%6.20%
Cash & Equivalents (QoQ) -29.86%128.25%-81.74%328.36%-49.00%292.43%-81.75%170.25%-40.55%87.08%-17.28%-22.24%-84.20%459.58%85.65%-74.81%134.24%74.85%23.68%-46.98%-62.32%177.36%16.02%-62.22%-68.94%500.06%-42.44%25.35%56.25%83.52%-40.37%-3.35%-58.48%235.29%-49.19%52.49%-75.52%153.32%2.49%13.73%45.51%0.79%-12.22%128.61%21.14%10.06%-50.73%-62.67%262.31%35.33%-24.89%-35.48%37.66%1.39%53.97%-22.05%81.79%-31.50%7.43%20.23%-11.09%57.42%-51.22%54.52%-20.19%36.26%
Cash from Investing Activities Growth (1y) -156.65%43.24%-0.65%36.01%51.88%-98.88%117.07%80.35%-282.14%237.37%-79.60%8,837.33%50.33%-115.42%-3,599.39%-105.79%-82.11%-236.47%-112.29%-63.86%11.51%-238.30%47.20%-8.09%-42.53%0.59%-380.22%-413.55%796.52%98.16%71.19%89.69%-109.11%-2,325.09%-72.62%-127.60%1.77%23.13%-7.77%35.95%-106.82%-1,038.06%-89.01%-505.47%271.58%89.82%40.97%30.78%-402.98%-371.16%-209.94%2.03%47.70%54.76%50.02%-23.53%-4.63%-2,171.83%-28.68%-28.31%88.48%91.80%
Cash from Investing Activities Growth (3y) -67.73%52.56%26.72%135.06%2.98%25.03%-6.80%0.18%-51.20%10.67%-157.89%-102.42%7.16%-55.44%-245.45%-28.11%-31.94%-124.50%-75.26%-108.74%120.93%60.46%9.94%16.98%3.29%23.76%-33.66%-6.41%14.58%30.03%18.77%46.84%-29.76%-496.42%-52.06%-106.66%76.37%3.79%-6.34%-38.98%-120.71%-76.07%-51.22%-60.13%-39.58%39.91%2.94%5.73%-54.08%-264.49%-25.85%-15.80%60.20%5.54%
Cash from Investing Activities Growth (5y) -33.67%4.25%-21.09%-0.84%-8.03%-36.83%-6.43%-11.99%-34.24%-19.11%-109.56%-115.09%58.32%-15.24%-123.90%-15.49%-7.82%-38.21%-21.77%-16.37%4.70%-2.87%-6.33%3.56%-12.94%-31.12%-37.22%-36.11%33.32%16.87%9.77%8.83%-24.26%-152.07%-45.11%-43.03%-40.75%-13.68%-13.25%-26.57%-42.54%-123.77%-17.34%-45.44%20.00%16.57%
Cash from Investing Activities (QoQ) -278.33%40.50%-158.81%55.95%16.33%-5.51%-64.54%66.88%-245.85%109.05%-289.45%-544.12%224.33%-98.66%81,057.59%-103.66%61.39%-205.05%-34.35%-15.11%28.67%-92.46%-3.70%37.84%-172.70%69.96%-112.27%18.04%-90.20%-45.12%-127.01%211.16%-100.50%-2,174.67%18.77%1.76%-33.60%-61.91%-7.10%57.60%-4.55%-126.99%36.35%-36.92%-475.29%62.30%-103.89%138.80%-134.13%-118.59%-139.09%-69.85%46.92%-43.80%24.43%9.32%54.09%-58.87%-86.78%23.19%-896.80%91.00%-86.24%93.11%-609.74%
Cash from Operations Growth (1y) 1,838.62%-8.14%74.93%84.25%-107.75%-28.61%272.84%-270.63%-525.15%-45.49%31.61%-27.67%258.20%-7.96%33.07%17.01%-108.89%63.70%-76.07%-129.30%196.07%15.46%199.94%62.29%608.51%148.07%-142.92%-114.14%-276.23%-47.92%485.35%214.76%7.07%-94.66%-121.22%-97.62%223.66%4,296.42%55.86%-975.83%-11.78%-70.17%-1,679.98%167.70%-36.91%78.49%121.60%396.99%-188.81%-75.44%702.53%-157.21%561.40%82.09%-125.77%1,258.99%-107.88%209.98%141.43%-82.25%-995.53%111.64%
Cash from Operations Growth (3y) -103.49%-29.03%36.98%9.33%-8.47%-28.98%71.30%-57.76%4.21%-6.35%-25.17%-34.43%28.77%20.27%-1.52%10.47%-15.42%67.37%-32.15%-22.80%-128.92%14.26%70.55%43.04%-138.72%-58.99%-32.97%27.21%26.52%6.93%28.80%37.90%44.45%-11.20%-54.21%-47.92%39.05%186.06%54.62%208.87%-35.62%-49.24%220.27%-24.39%37.25%-7.23%23.56%220.60%-32.43%11.51%-5.01%5.57%-58.49%128.60%
Cash from Operations Growth (5y) -3.45%-11.64%16.88%-7.24%-42.03%-7.50%33.07%-27.70%51.51%18.66%-20.49%-14.43%-11.02%17.58%9.57%30.35%-24.50%-33.47%-17.63%15.45%73.64%28.48%-19.77%28.01%66.14%-1.99%-36.61%18.61%2.43%-8.23%27.64%22.92%10.69%-21.04%23.64%-19.15%36.97%59.95%-28.54%187.19%-16.86%-5.89%39.56%42.90%-33.44%39.26%
Cash from Operations (QoQ) 2,307.62%-162.66%20.90%258.89%16.65%-117.10%50.30%21.81%1,174.09%-58.59%-206.58%-31.89%193.66%-0.03%-203.38%263.43%-45.51%44.53%-164.47%82.50%1,103.63%-78.87%-717.86%107.33%1,106.15%-45.12%-177.69%237.78%322.30%-109.50%-287.60%-13.39%224.81%-29.75%15.43%-191.82%107.17%-379.24%112.96%4,666.03%154.91%-102.80%-157.14%580.06%-13.81%-267.29%109.78%347.42%143.84%-79.76%125.06%-179.95%167.44%561.34%-116.04%744.85%-73.38%-193.61%821.41%-104.38%1,147.57%-87.49%209.02%-370.49%302.37%
Dividends Paid - Common Growth (1y) -71.47%0.00%0.00%350.56%-77.81%-49.58%0.04%
Dividends Paid - Common Growth (3y) 0.00%0.00%85.99%
Dividends Paid - Common Growth (5y) 45.11%-6.36%26.54%
Dividends Paid - Common (QoQ) 0.07%0.01%-0.04%0.00%
EBITDA Margin Growth (1y) 450.000.00M726.00-0.00M-0.00M-0.00M-0.00M0.00M-626.00-0.01M184.00301.00934.000.01M18.00-35.00-88.0094.00-71.00-85.00313.00290.00332.00132.00149.00-162.00241.00-104.00-0.00M-327.00-674.00-221.000.00M321.00230.0087.00-239.00121.00-312.00-956.00-210.00556.00-143.00497.00-294.00-738.00628.00606.00706.00-179.00-281.00-214.00147.00430.00513.00504.00576.00207.00-214.00-807.00-632.00-224.00304.00
EBITDA Margin Growth (3y) -0.00M-0.01M-306.000.00M-747.00-354.00-0.00M0.00M219.00750.00131.00180.000.00M0.01M279.0011.00374.00222.00501.00-58.00-941.00-199.00-102.00-194.00142.00-168.00-204.00-239.00-245.00116.00-756.00-0.00M947.00999.00-225.00-372.00-744.00-61.00173.00147.00201.00-361.00204.00889.00559.00-488.00860.00896.000.00M458.0017.00-517.0091.00413.00603.00
EBITDA Margin Growth (5y) -384.00805.00-359.000.00M-521.0030.00-753.000.00M682.00878.00704.00208.00-95.000.01M-155.00-315.00368.00216.0057.00-192.00217.00243.00-184.00-0.00M-307.00510.00-658.00-698.00-750.00-66.00-271.0013.000.00M81.00122.0020.00109.00190.00405.00437.00924.00275.00503.00586.00503.00-505.00950.00
EBITDA Margin (QoQ) -755.00732.00-0.00M0.00M-140.00393.00-0.00M0.00M-97.00187.00-336.00-381.00-0.01M0.01M-220.00252.00252.00-266.00-273.00200.00434.00-432.00-288.00598.00411.00-390.00-487.00615.00100.0013.00-832.00-683.000.00M-334.00-380.00935.00100.00-426.00-522.00609.00461.00-859.00-0.00M0.00M0.00M-0.00M-527.00563.00783.00-192.00-549.00663.00-102.00-294.00-482.000.00M181.00-211.00-491.000.00M-188.00-632.00-0.00M0.00M219.00-103.00
EBIT Growth (1y) 500.12%969.33%-70.33%-29.45%-108.52%-115.30%-125.00%80.39%-283.33%-3,045.45%492.69%84.52%123.61%103.76%3.75%-0.16%-64.71%31.66%-47.92%-163.67%637.55%78.95%585.81%56.25%69.17%5.69%71.08%-138.83%-227.08%-58.01%-101.35%-110.77%152.98%138.75%3,306.15%-57.83%-23.63%-9.55%-122.16%-60.11%-76.09%100.66%-214.93%14.27%-270.81%-60.73%322.61%71.73%616.98%19.84%-60.01%-260.36%115.49%215.98%443.22%45.53%51.78%0.31%-54.80%-647.62%-62.70%-14.70%198.58%
EBIT Growth (3y) -58.22%-247.15%-33.71%66.01%-57.43%-43.45%0.61%68.79%32.37%52.63%60.33%25.79%37.76%27.82%54.74%-4.93%63.91%35.54%82.81%-40.19%-161.37%-7.40%-29.24%-30.11%4.43%1.94%-9.50%-99.54%-19.89%-3.21%-27.98%-74.64%27.99%63.04%-181.80%-29.40%-32.23%-10.67%15.83%27.06%28.29%-1.89%68.73%4.41%166.98%14.14%89.79%17.82%166.41%56.03%-0.61%-144.83%6.86%39.31%94.26%
EBIT Growth (5y) -30.40%32.41%-30.92%36.44%-27.46%-15.69%29.47%48.83%43.03%37.66%93.16%15.64%-5.73%15.32%-15.84%-42.21%24.28%20.07%21.49%-55.75%45.03%11.39%-25.61%-40.96%-26.95%13.97%-20.28%-61.26%-17.19%-6.50%-7.61%-5.24%23.34%15.32%85.43%-17.16%28.29%21.97%27.55%5.30%47.18%24.51%54.78%-28.89%60.87%4.94%53.52%
EBIT Margin Growth (1y) 450.000.00M726.00-0.00M-0.00M-0.00M-0.00M0.00M-626.00-0.01M184.00301.00934.000.01M18.00-35.00-88.0094.00-71.00-85.00313.00290.00332.00132.00149.00-162.00241.00-104.00-0.00M-327.00-674.00-221.000.00M321.00230.0087.00-239.00121.00-312.00-956.00-210.00556.00-143.00497.00-294.00-738.00628.00606.00706.00-179.00-281.00-214.00147.00430.00292.00218.00334.004.00-240.00-903.00-683.00-263.00267.00
EBIT Margin Growth (3y) -0.00M-0.01M-306.000.00M-747.00-354.00-0.00M0.00M219.00750.00131.00180.000.00M0.01M279.0011.00374.00222.00501.00-58.00-941.00-199.00-102.00-194.00142.00-168.00-204.00-239.00-245.00116.00-756.00-0.00M947.00999.00-225.00-372.00-744.00-61.00173.00147.00201.00-361.00204.00889.00559.00-488.00639.00610.000.00M255.00-229.00-900.00-202.00171.00319.00
EBIT Margin Growth (5y) -384.00805.00-359.000.00M-521.0030.00-753.000.00M682.00878.00704.00208.00-95.000.01M-155.00-315.00368.00216.0057.00-192.00217.00243.00-184.00-0.00M-307.00510.00-658.00-698.00-750.00-66.00-271.0013.000.00M81.00122.0020.00109.00190.00184.00150.00682.0072.00256.00204.00210.00-747.00666.00
EBIT Margin (QoQ) -755.00732.00-0.00M0.00M-140.00393.00-0.00M0.00M-97.00187.00-336.00-381.00-0.01M0.01M-220.00252.00252.00-266.00-273.00200.00434.00-432.00-288.00598.00411.00-390.00-487.00615.00100.0013.00-832.00-683.000.00M-334.00-380.00935.00100.00-426.00-522.00609.00461.00-859.00-0.00M0.00M0.00M-0.00M-527.00563.00783.00-192.00-549.00663.00-102.00-294.00-482.000.00M181.00-431.00-556.000.00M-149.00-676.00-0.00M0.00M270.00-146.00
EBIT (QoQ) -170.50%263.04%-392.20%278.69%2.12%-94.44%-1,375.00%88.24%-83.33%90.91%-900.00%-130.00%-1,404.35%101.13%-139.41%450.87%139.38%-68.66%-138.05%223.64%793.01%-87.60%-292.66%445.84%116.67%-52.49%-112.29%1,437.21%35.36%-23.10%-117.16%-611.50%144.72%-102.47%-2,576.39%278.85%101.53%-66.76%-231.75%186.54%138.69%-108.14%-851.78%112.92%1,903.05%-112.78%-159.09%74.25%560.48%-27.54%-132.91%570.88%6.75%-75.82%-396.53%381.59%56.52%-58.44%-129.73%884.61%3.44%-81.27%-591.81%139.15%136.54%-34.44%
EBT Growth (1y) 864.45%778.53%-109.01%-33.71%-114.65%-126.15%-466.59%73.57%-177.22%-2,055.41%138.02%55.43%113.32%102.31%-68.68%62.86%-100.65%89.83%-55.67%-94.46%52,616.99%86.31%4,237.17%33.93%68.57%6.18%78.29%-84.78%-247.54%-64.57%-94.74%-105.82%142.99%187.71%680.53%-29.97%-31.37%-15.10%-112.17%-44.92%-80.64%116.82%-548.53%25.34%4,979.57%-236.80%328.71%50.77%-75.72%137.57%-96.42%-211.24%118.50%170.13%5,175.91%41.28%379.38%5.31%-57.77%-507.68%-90.58%-24.06%193.24%
EBT Growth (3y) -80.88%-236.93%-42.11%46.00%-62.18%-49.29%38.81%64.77%86.63%43.37%27.09%31.47%34.87%27.69%81.94%21.86%79.00%55.44%224.85%-33.40%-993.12%-11.17%59.60%-35.95%2.26%2.67%-9.89%-70.34%-24.21%-4.70%-27.03%-57.09%27.18%74.31%-101.34%-12.03%88.98%-65.32%21.77%18.94%33.67%3.68%36.29%-4.59%199.83%11.56%84.92%3.46%36.51%45.32%-7.24%-123.11%-0.43%29.27%302.76%
EBT Growth (5y) -14.91%29.77%-51.46%35.26%-28.71%-14.34%71.81%43.77%32.72%31.10%43.49%17.04%-2.43%15.22%-10.81%-12.66%29.47%30.80%69.68%-44.73%229.33%11.35%-42.43%-36.46%-32.31%14.78%-20.85%-39.84%33.76%-35.50%-5.82%-7.34%22.02%22.18%-12.77%-16.59%29.07%20.64%27.83%0.54%90.39%25.95%69.13%-32.49%64.86%2.12%49.04%
EBT Margin Growth (1y) 623.00989.00-636.00-0.00M-0.00M-0.00M66.000.00M-710.00-0.01M291.00230.000.00M0.01M-50.00143.00-124.00203.00-13.00-53.00366.00290.00349.00113.00133.00-149.00229.00-114.00-0.00M-355.00-555.00-283.000.00M360.00149.00183.00-230.0071.00-228.00-896.00-175.00595.00-181.00577.000.00M-0.00M608.00414.00-0.00M0.00M-375.00-241.00135.00327.00334.00262.000.00M41.00-214.00-966.00-0.00M-310.00206.00
EBT Margin Growth (3y) -0.00M-0.01M-279.000.00M-791.00-409.00307.000.00M220.00806.00228.00321.000.00M0.01M285.00204.00376.00344.00565.00-54.00-893.00-213.0023.00-284.0099.00-144.00-176.00-214.00-264.0076.00-633.00-996.00953.000.00M-260.00-136.000.00M-0.00M200.0095.00205.00-259.0053.00750.00515.00-527.00568.00435.00-921.000.00M-254.00-945.00-225.0058.00327.00
EBT Margin Growth (5y) -293.00783.00-342.000.00M-549.0084.00643.000.00M720.00947.00806.00320.0037.000.01M-40.00-193.00341.00349.00159.00-154.00235.00217.00-55.00-997.00-306.00522.00-585.00-533.000.00M-0.00M-206.00-5.000.00M172.00-26.0037.00110.00139.00159.00116.000.00M110.00173.0046.00155.00-795.00560.00
EBT Margin (QoQ) -603.00667.00-0.00M0.00M-237.00-958.00-0.00M0.00M-114.00120.00-329.00-387.00-0.01M0.01M-390.00437.00145.00-242.00-196.00170.00472.00-458.00-236.00589.00396.00-400.00-471.00609.00113.00-22.00-815.00-670.000.00M-221.00-543.00971.00153.00-432.00-509.00558.00454.00-731.00-0.00M0.00M0.00M-0.00M-419.000.00M-0.01M0.00M-614.00669.00-10.00-419.00-480.000.00M182.00-412.00-552.000.00M-0.00M-667.00-0.00M0.00M273.00-151.00
EBT (QoQ) -226.73%216.06%-485.68%270.01%-10.84%-101.54%-5,625.30%81.37%-59.14%66.62%-167.03%-95.46%-1,137.30%100.59%-413.07%158.42%114.90%-92.03%-471.19%98.98%63,067.58%-98.14%-1,728.24%375.23%123.39%-56.68%-124.80%802.25%40.71%-27.25%-125.71%-460.75%133.79%-89.21%-1,106.40%217.13%126.12%-70.72%-267.58%161.85%179.73%-104.20%-1,895.08%108.26%3,032.70%-112.56%-129.67%662.20%-184.37%121.00%-149.44%377.31%30.53%-98.00%-4,394.88%294.68%61.37%-60.90%-147.80%1,689.42%-64.55%-84.32%-787.84%124.65%185.66%-39.45%
Enterprise Value Growth (1y) -25.23%8.96%-56.53%-56.47%1.28%-15.09%45.13%-148.65%28.46%80.98%43.12%-27.65%58.64%-513.07%-91.56%-27.61%-168.55%56.80%31.46%35.70%54.18%62.24%18.30%59.47%-34.47%-576.51%-106.90%-114.34%-65.25%56.09%19.78%31.64%-7.85%36.41%51.95%3.08%27.71%-329.66%-70.95%-46.41%-194.31%-145.00%-167.56%-50.18%75.48%26.66%9.82%-37.47%-137.61%9.72%32.36%-38.66%-67.52%-121.23%-49.45%-4.28%-60.84%21.33%-80.79%17.91%-5.51%5.30%18.03%
Enterprise Value Growth (3y) 4.01%41.59%21.24%-70.62%33.65%-10.30%15.76%-59.41%7.37%20.43%9.28%-1.56%20.16%-0.01%-2.36%30.72%-18.28%-3.35%-5.03%17.65%-0.60%-3.91%-10.69%15.95%-33.82%-23.62%7.26%-12.40%-8.81%-6.26%12.98%1.01%-31.90%-88.47%-30.01%-28.69%19.50%-97.64%-60.37%-44.59%-19.69%-17.50%-17.74%-41.99%0.80%-13.57%3.04%-25.73%-85.69%-16.26%-22.27%-5.88%-41.66%-18.12%-30.35%
Enterprise Value Growth (5y) 0.35%12.00%8.50%-32.44%18.51%26.20%19.66%-1.09%13.31%-5.17%-4.77%1.87%-2.49%-24.33%-12.23%13.39%-24.15%20.97%14.89%18.03%4.51%-25.11%-2.18%3.37%-38.51%-81.85%-29.54%-25.57%1.44%-16.61%-9.72%-14.90%-5.98%-34.69%-6.04%-32.36%-15.74%-72.83%-33.05%-34.31%-35.81%-23.07%-34.55%-19.63%-10.62%-1.76%-6.20%
Enterprise Value (QoQ) 29.86%-128.25%81.74%-328.36%49.00%-292.43%81.75%-170.25%40.55%-87.08%17.28%22.24%84.20%-459.58%-85.65%74.81%-134.24%-74.85%-23.68%46.98%62.32%-177.36%-16.02%62.22%68.94%-500.06%42.44%-25.35%-56.25%-83.52%40.37%3.35%58.48%-235.29%49.19%-52.49%75.52%-153.32%-2.49%-13.73%-45.51%-0.79%12.22%-128.61%-21.14%-10.06%50.73%62.67%-262.31%-35.33%24.89%35.48%-37.66%-1.39%-53.97%22.05%-81.79%31.50%-7.43%-20.23%11.09%-57.42%51.22%-54.52%20.19%-36.26%
EPS (Basic) Growth (1y) -99.98%100.01%-100.00%100.00%-117.65%-130.99%-320.00%78.21%-101.67%-286.90%-140.91%-36.07%267.77%174.21%137.74%93.98%-83.74%-31.62%-190.00%-240.00%48.48%-38.60%344.44%-17.65%42.86%-0.12%85.36%-36.87%-295.07%-70.15%-93.87%-162.92%152.41%348.71%683.45%-18.76%-59.18%-8.85%-127.76%-50.41%-123.92%119.42%-387.11%22.21%9,805.35%-302.97%232.08%60.00%-85.25%115.52%-85.71%-175.00%110.00%262.02%1,132.67%39.17%403.40%17.42%-59.44%-507.73%-88.17%-36.71%220.00%
EPS (Basic) Growth (3y) -25.99%95.04%-25.99%98.11%-15.79%-3.81%25.99%73.86%36.62%58.25%6.47%34.68%33.98%32.22%41.45%37.77%-29.88%-25.15%59.77%-76.25%-83.09%-43.22%31.58%-61.77%13.46%10.18%-3.78%-62.28%-25.27%6.87%-28.73%-67.46%62.88%107.81%-132.65%-11.59%111.61%-82.31%21.32%22.36%50.72%-11.58%42.92%5.06%217.67%4.49%62.94%12.53%15.96%38.55%-10.61%-116.64%7.74%39.08%151.98%
EPS (Basic) Growth (5y) -88.43%14.87%-14.87%93.27%-32.12%-17.87%34.49%41.01%25.93%26.22%41.67%14.81%-2.45%15.92%15.93%2.81%-18.82%-10.90%14.41%-76.43%-2.41%-5.63%9.58%-49.87%-16.46%21.75%-26.23%-37.97%57.48%-49.37%-3.01%-7.88%22.27%23.11%14.85%-8.86%24.02%17.93%25.75%4.78%104.99%24.06%45.83%-25.90%81.88%-3.25%38.08%
EPS (Basic) (QoQ) -285.76%507.16%-202.64%100.00%-11.73%-96.67%-2,900.00%78.57%-55.04%76.35%-177.27%-98.36%-197.44%85.27%-56.60%344.58%31.57%-92.51%-125.00%760.00%453.42%-109.86%5.56%388.24%128.84%-60.76%-145.45%450.00%60.00%-27.18%-133.56%-398.83%124.48%-85.03%-1,538.35%199.43%109.61%-73.87%-318.03%134.18%368.08%-107.96%-1,081.47%94.57%4,394.09%-117.67%-88.68%778.05%-189.80%111.50%-157.14%350.00%-5.47%-89.42%-1,200.00%290.91%62.95%-63.98%-154.29%1,679.74%-61.99%-87.56%-913.36%130.75%103.33%-37.08%
EPS (Weighted Average and Diluted) Growth (1y) -99.98%100.01%-100.00%100.00%-117.65%-131.01%-320.00%78.21%-101.67%-286.90%-140.91%-36.07%267.77%171.91%130.19%95.18%-87.19%-42.96%-212.50%-325.00%53.85%-38.81%294.44%-17.65%42.50%-0.38%87.76%-36.87%-339.56%-70.07%-93.87%-162.92%142.23%349.23%682.33%-18.76%-59.33%-9.18%-134.50%-50.41%-129.79%144.78%-387.11%22.21%7,835.68%-281.49%232.08%60.00%-81.50%119.36%-85.71%-175.00%110.00%261.48%1,129.71%39.30%402.31%17.32%-59.34%-509.06%-88.16%-36.73%220.00%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%95.04%-25.99%98.11%-15.79%-4.80%16.96%75.74%34.50%53.08%6.47%34.68%32.58%31.06%38.56%37.77%-34.52%-29.68%60.15%-89.85%-93.56%-43.28%30.53%-61.77%12.96%10.23%-3.41%-62.28%-25.62%6.88%-29.38%-67.46%62.88%115.35%-147.42%-11.59%110.84%-82.06%30.44%22.36%62.16%-4.90%42.92%5.06%217.67%8.30%62.87%12.60%24.97%41.30%-10.61%-116.64%7.69%38.96%151.98%
EPS (Weighted Average and Diluted) Growth (5y) -88.97%14.87%-14.87%93.27%-34.82%-21.34%28.47%41.01%24.16%24.30%37.90%14.81%-2.45%15.72%15.73%2.81%-22.25%-14.11%14.54%-84.48%-2.04%-5.73%9.58%-49.87%-16.81%24.38%-28.58%-37.97%56.81%-49.33%1.27%-7.88%22.27%28.54%19.92%-8.86%29.50%23.08%31.28%4.82%114.09%29.54%45.83%-25.90%81.83%-1.17%38.08%
EPS (Weighted Average and Diluted) (QoQ) -285.76%507.16%-202.64%100.00%-11.78%-96.67%-2,900.00%78.57%-55.04%76.35%-177.27%-98.36%-197.44%85.27%-56.60%344.58%27.50%-93.82%-125.00%750.00%467.87%-112.19%5.56%335.29%125.87%-61.26%-157.14%385.00%57.89%-26.98%-141.65%-398.83%119.73%-85.03%-1,885.15%180.12%109.85%-73.93%-370.98%127.44%368.60%-109.90%-1,081.47%94.57%3,950.37%-119.70%-88.68%640.44%-190.34%114.34%-157.14%350.00%-5.47%-89.42%-1,200.00%290.91%62.71%-64.01%-154.30%1,679.77%-62.00%-87.53%-913.36%130.71%103.08%-36.92%
FCF Margin Growth (1y) 566.000.01M772.00605.00-625.00-0.01M0.00M-433.00-0.00M-605.00426.00-269.000.00M-96.00871.00-215.00-0.00M583.00-0.00M-376.00224.00-533.00633.00912.00350.000.00M-0.00M-0.00M-249.00-837.000.00M0.00M-913.00-0.00M-0.00M-0.00M0.00M0.00M-461.00-261.00-358.00-0.00M-0.00M-704.00262.00618.000.00M0.00M-0.00M-0.00M0.00M-578.000.00M293.00-0.00M0.00M-0.00M431.00545.00-0.00M-222.00875.00
FCF Margin Growth (3y) -0.00M-0.00M0.00M-97.00645.00-0.02M0.00M-917.00-155.00-118.00-656.00-860.000.00M-47.00-449.00320.00-851.000.00M-0.00M-0.00M325.00113.000.00M0.00M-812.00-854.00-0.00M351.00790.000.00M197.000.00M680.00-775.00-0.00M-0.00M0.00M0.00M468.00299.00-0.00M-0.00M0.00M-18.0065.00-499.000.00M0.00M-0.00M-685.00-185.00-121.00-68.000.00M
FCF Margin Growth (5y) -214.00-965.000.00M-688.00-555.00-0.02M0.00M-381.00419.00832.00-0.00M-0.00M0.00M600.00290.000.00M-0.00M-805.00-0.00M886.000.00M0.00M-844.000.00M781.00-128.00-0.00M-615.00694.00-994.000.00M0.00M-494.00-0.00M-32.00-0.00M0.00M227.00-262.000.00M-0.00M-0.00M743.00440.00-0.00M808.00
FCF Margin (QoQ) 0.00M-0.00M828.000.00M0.02M-0.02M660.0093.000.00M-826.00-0.00M-504.000.00M205.00-0.00M0.00M-418.000.00M-0.00M855.000.00M-0.00M-0.00M0.00M832.00-198.00-0.00M893.000.00M-0.00M-0.00M0.00M0.00M-105.00-74.00-0.00M789.00-360.00190.000.00M0.00M-0.01M389.000.00M-78.00-0.00M0.00M0.00M278.00-0.00M21.00-499.00305.000.00M-0.00M0.00M-641.00-850.000.00M-0.00M876.00-737.0085.00-446.000.00M
FCF Payout Ratio Growth (1y) 158.70%-1,602.19%-494.63%112.44%18.06%-87.55%-64.30%
FCF Payout Ratio Growth (3y) 30.18%-47.73%109.76%
FCF Payout Ratio Growth (5y) 27.39%6.28%-16.33%
FCF Payout Ratio (QoQ) -651.75%-86.63%91.10%138.96%
Free Cash Flow Growth (1y) 3,191.55%-18.44%61.49%84.77%-111.39%-34.99%228.12%-106.20%-466.82%-37.37%30.74%-43.64%215.29%-18.43%25.41%13.34%-124.74%65.04%-103.13%-118.29%82.12%-11.29%2,075.99%51.74%1,087.21%213.74%-265.25%-201.40%-83.66%-45.14%212.10%148.60%-1,811.78%-106.66%-164.70%-125.34%198.04%3,721.93%19.68%-61.96%-21.66%-81.20%-419.19%-99.01%20.34%157.52%101.86%110.86%-174.90%-114.21%4,409.91%-1,432.42%384.21%290.51%-169.97%470.19%-134.80%305.08%77.75%-103.58%-122.60%180.18%
Free Cash Flow Growth (3y) -171.24%-30.75%38.30%23.31%-9.38%-30.75%60.06%-36.92%-17.36%-5.53%-27.06%-39.54%62.92%6.10%-8.14%2.99%-24.13%66.23%-44.57%-46.98%31.78%15.15%237.98%39.37%-202.25%-28.35%-47.34%28.13%39.97%9.77%16.48%41.57%136.02%-23.18%-67.48%-41.23%43.00%169.32%27.60%32.95%-39.35%-27.42%85.32%-42.29%36.82%-11.33%16.21%94.50%-39.95%3.12%-108.17%-55.57%-30.10%186.93%
Free Cash Flow Growth (5y) -41.59%-14.87%52.07%3.13%-15.25%-13.43%26.96%-22.01%37.16%18.60%-29.73%-31.64%15.80%15.50%7.51%27.26%-26.36%-16.74%-22.34%17.12%46.90%29.78%-80.24%21.92%87.55%-4.85%-47.57%-3.65%20.92%-8.53%15.51%15.36%-69.15%-16.71%17.80%-26.05%31.73%46.49%-19.66%80.71%-21.96%-11.90%7.44%17.52%-31.85%51.24%
Free Cash Flow (QoQ) 4,591.12%-148.45%-85.53%176.58%18.48%-122.87%26.64%42.72%776.30%-54.92%-218.07%-57.46%174.73%-5.89%-229.72%226.38%-47.13%44.68%-189.64%63.93%452.79%-102.74%-6,155.70%97.04%1,850.06%-38.92%-252.79%160.45%456.17%-132.17%-178.67%103.28%1,767.13%-34.26%20.80%-215.44%92.74%-538.97%52.69%546.59%168.26%-114.17%4.60%316.02%-35.62%-491.34%63.43%230.62%37.76%-97.17%113.12%-1,000.53%73.86%999.03%-162.97%292.09%-82.48%-430.20%433.14%-118.06%303.91%-118.14%46.41%-1,023.30%356.65%
Gross Margin Growth (1y) -46.00164.000.01M-468.00-783.00-688.00-0.01M0.00M-527.00-282.0033.00365.00800.00701.00-214.00129.0014.0046.0017.00-420.0032.00255.00173.00-18.0084.00-236.00191.00-9.00-0.00M-261.00-642.00-139.000.00M319.00174.00-331.00-336.00266.00131.00-87.00110.00546.00-24.00693.00151.00-463.00356.0078.00184.00-252.00-247.00-83.0018.00393.00205.00150.00510.00148.00-182.00-0.00M-625.00-413.00207.00
Gross Margin Growth (3y) -0.00M-806.00-509.000.00M-510.00-269.00-0.01M0.00M287.00465.00-163.0073.00846.000.00M-24.00-309.00130.0065.00381.00-447.00-0.00M-241.00-279.00-165.00311.00-177.00-278.00-479.00-109.00325.00-337.00-557.000.00M0.00M281.00274.00-75.00349.00464.00684.00445.00-169.0085.00688.00353.00-322.00314.00146.00712.00288.00-225.00-0.00M-98.00127.00229.00
Gross Margin Growth (5y) -542.00-59.00-705.000.00M-464.0032.00-0.01M0.00M403.00484.00200.0047.00-391.00506.00-476.00-457.00357.00124.00-88.00-917.007.00344.0026.00-584.0085.00635.00-171.00127.00152.00408.00-5.00214.000.00M416.00390.00269.00127.00490.00421.00751.00973.00371.00108.00-590.00238.00-588.00338.00
Gross Margin (QoQ) -323.00570.00-0.00M0.00M-113.000.01M-0.01M0.00M-17.00551.00-500.00-561.00227.00867.00-169.00-126.00129.00-48.00174.00-241.00161.00-77.00-263.00211.00384.00-159.00-454.00312.0065.00267.00-653.00-999.000.00M-114.00-150.00688.00-104.00-260.00-655.00683.00498.00-395.00-873.00880.00934.00-965.00-156.00338.00320.00-145.00-435.00444.00-116.00-141.00-270.00545.00258.00-328.00-325.00904.00-103.00-658.00-0.00M0.00M108.00-38.00
Gross Profit Growth (1y) 196.80%263.11%-24.44%-31.90%-76.02%-77.81%-26.57%194.42%-101.53%-76.18%11.27%28.55%6,781.12%382.85%-26.03%-22.04%-28.73%13.31%-5.79%-11.25%69.91%45.72%77.51%30.40%35.91%6.50%28.72%-10.77%-136.15%-38.05%-57.83%-30.16%335.20%73.01%94.12%-44.00%-3.91%-4.43%-38.54%-88.08%-13.07%64.87%20.64%2,558.65%-4.27%-33.33%86.71%52.95%137.20%41.47%12.77%36.12%69.52%106.29%81.06%59.96%40.71%9.48%-5.31%-167.74%-21.72%-6.35%36.34%
Gross Profit Growth (3y) -26.22%-42.32%-14.85%53.28%-37.48%-36.57%-15.45%43.36%-10.11%9.23%-8.13%-3.83%336.05%99.77%7.35%-3.37%18.07%20.70%29.12%1.07%-41.53%-1.30%-1.23%-6.68%4.93%4.51%1.76%-29.60%-6.52%0.80%-20.47%-64.01%58.27%39.69%12.90%21.06%-7.18%1.66%11.45%69.22%25.44%15.86%36.44%281.11%56.72%24.84%56.22%49.34%78.19%47.28%24.58%-51.47%23.14%28.36%32.72%
Gross Profit Growth (5y) -12.36%0.98%-15.52%25.45%-21.62%-15.87%0.21%25.35%10.89%15.13%12.12%0.69%-108.87%39.38%-7.66%-10.88%6.95%13.51%12.00%-16.59%13.54%9.71%2.82%-44.17%-0.71%12.46%-4.82%2.03%-7.43%2.40%2.53%13.64%45.23%20.79%24.82%29.86%26.31%25.11%23.10%60.20%36.33%28.56%34.21%-128.27%33.50%14.81%37.54%
Gross Profit (QoQ) -10.10%59.00%-124.62%943.34%9.99%-66.91%-142.98%253.33%1.76%9.49%-44.73%-102.48%1,689.42%411.47%-36.15%28.71%14.87%-21.64%-32.71%17.68%82.62%-34.85%-36.61%125.31%56.62%-20.64%-53.44%134.82%22.73%-4.08%-67.72%-195.13%310.32%-34.71%-46.54%220.37%54.71%-26.74%-84.58%449.73%53.87%-52.89%-97.01%3,910.53%191.84%-65.53%-34.10%44.41%103.24%-3.46%-46.02%123.95%21.22%-23.05%-34.84%178.90%47.51%-32.46%-42.43%145.34%14.76%-41.58%-141.18%383.48%37.30%-14.94%
Interest Coverage Ratio Growth (1y) 584.66%464.99%123.95%-223.59%-109.79%-117.74%-125.76%82.49%-247.06%-2,864.91%511.67%85.26%125.71%105.33%41.64%-343.31%-19.13%141.16%-0.95%-80.18%589.73%58.80%446.95%65.62%65.63%-3.21%72.89%-230.27%-241.55%-63.58%-101.05%-24.15%150.98%252.77%4,741.67%-83.93%-55.99%-47.27%-124.24%-198.92%-21.88%645.47%-669.01%32.84%-206.94%-85.05%176.49%76.15%461.84%-25.64%-82.17%-6.33%-22.12%66.06%350.90%49.76%77.57%66.67%-43.78%-431.77%-73.88%-66.71%45.91%
Interest Coverage Ratio Growth (3y) -18.10%-216.55%31.11%-26.66%-55.62%-34.56%14.52%51.45%39.62%79.76%98.11%-5.60%50.87%30.14%97.24%-40.04%109.83%54.76%110.79%-26.95%-162.90%-17.58%-28.05%-12.12%6.13%7.54%-5.40%-96.10%-31.77%-12.17%-28.44%-89.69%29.57%140.24%-342.30%-54.56%-33.28%-16.23%12.55%21.77%44.59%-6.06%45.00%44.57%44.44%-43.06%37.77%49.68%91.33%27.20%-23.25%-41.63%-28.78%-2.69%54.65%
Interest Coverage Ratio Growth (5y) 18.56%30.72%18.70%-17.66%-13.39%1.42%52.08%41.10%59.26%51.01%124.17%-5.98%-27.45%15.68%-16.43%-62.29%46.15%36.64%35.61%-36.11%29.40%0.81%-25.57%-50.61%-16.29%37.35%-29.04%-72.20%-17.77%-5.46%-6.93%-1.80%21.78%9.04%69.04%1.31%0.71%-6.21%2.77%23.87%33.12%18.07%36.04%14.57%6.92%-36.60%20.16%
Interest Coverage Ratio (QoQ) 177.28%-238.48%421.56%40.84%-9.92%-94.13%-1,759.07%88.84%-63.22%91.48%-1,027.59%-121.25%-1,294.32%101.18%-140.39%485.84%188.84%-68.53%-226.40%170.39%761.33%-87.07%-329.94%369.44%98.31%-55.48%-114.45%1,398.05%15.89%-20.48%-127.61%-456.33%129.82%-102.30%-3,148.95%328.46%106.34%-69.69%-228.74%154.67%147.19%-113.93%-1,487.57%114.29%2,258.88%-114.37%-38.64%77.25%429.87%-26.48%-143.23%445.18%-32.22%-82.37%-357.76%352.83%44.53%-52.13%-128.72%993.57%35.66%-83.85%-371.64%143.89%72.92%-29.22%
Net Cash Flow Growth (1y) -105.54%107.59%-56.55%-18.87%18.32%-65.73%88.40%-132.49%55.17%-66.30%408.44%-375.03%618.44%-111.52%-53.83%25.48%-128.07%1,588.83%-51.99%17.28%75.74%26.21%-318.95%116.53%529.29%69.18%-97.02%-128.34%-272.69%24.08%1.82%1,170.36%-38.55%-58.69%102.42%-74.65%143.57%-97.80%-938.68%1,271.47%36.67%3,036.60%-1,010.71%-173.18%204.34%157.45%55.76%22.17%-65.88%-96.44%246.70%13.82%263.82%-5,104.74%-79.42%195.67%-121.80%243.38%-1,346.01%121.22%-92.13%-40.20%
Net Cash Flow Growth (3y) 9.04%-37.88%36.80%-48.15%57.38%-26.27%29.37%-46.59%13.27%-16.70%38.97%-43.06%29.33%29.36%-35.46%28.10%-33.64%223.29%-59.68%66.16%-21.61%38.37%-84.06%35.74%-117.38%-4.64%26.97%-8.38%1.39%-77.56%41.57%239.75%41.36%-34.16%-31.16%-65.64%56.21%21.17%-250.91%-114.08%12.37%42.17%109.60%-35.56%55.74%-87.44%28.74%38.24%-31.44%36.69%-55.52%56.38%-52.18%250.10%
Net Cash Flow Growth (5y) -1.83%-16.28%16.26%-22.62%33.58%-24.21%29.54%-30.93%21.79%4.30%-24.15%32.79%-21.21%35.36%-24.06%18.22%-21.97%78.84%-45.24%16.05%25.28%-52.53%-23.39%30.21%52.01%-9.73%-34.27%-57.59%34.09%-1.83%0.40%-84.19%23.36%-51.75%28.21%-29.96%33.56%-38.89%65.57%45.14%-25.60%190.31%-79.21%0.77%-29.07%31.50%
Net Cash Flow (QoQ) 401.32%-245.47%173.35%-163.93%404.32%-209.70%138.01%-164.36%227.69%-137.12%-6.48%11.18%195.98%239.78%-264.00%196.94%-102.13%1,461.53%-364.70%63.49%213.16%-56.09%-556.02%89.29%688.71%-176.17%134.42%178.12%132.00%-188.71%95.05%-1,594.83%266.70%-170.19%153.97%-319.39%149.70%-95.88%464.97%277.00%-97.49%-1,666.61%1,023.88%-62.43%-42.32%-654.76%39.13%256.23%-51.20%-195.33%-7.09%168.49%-94.91%3,829.74%-162.91%389.13%-170.02%116.16%192.48%-165.89%560.49%-240.42%151.93%-157.22%243.33%
Net Income Growth (1y) 596.46%350.69%-108.56%-29.92%-117.71%-131.05%2,849.62%7.97%58.67%-361.47%-143.10%71.08%1,036.07%103.85%103.16%97.85%-100.99%-114.02%80.23%-44.13%115.00%146.97%1,796.90%-654.94%25,695.62%12,622.68%-48.66%-273.33%-66.98%-203.19%158.71%299.77%-18.67%-55.69%-9.57%-111.74%-50.70%-103.70%110.96%-773.87%22.61%51,969.90%-295.31%276.92%53.46%-82.85%119.17%-87.92%-206.95%113.84%260.46%1,375.85%40.82%412.76%16.88%-58.20%-513.12%-88.11%-36.43%216.90%
Net Income Growth (3y) -35.90%-53.15%-44.45%29.81%-11.84%-61.95%33.41%82.10%66.27%70.81%-70.93%79.21%26.28%26.05%45.51%38.34%-27.34%103.10%-152.91%-306.25%179.07%-224.05%540.30%451.72%-3.33%-74.88%-23.32%6.08%-75.68%78.73%96.84%-11.44%104.05%-78.90%21.98%18.42%48.70%-7.55%56.96%-3.40%477.13%10.52%72.73%5.44%23.43%41.08%-9.34%-123.32%9.23%38.87%169.40%
Net Income Growth (5y) -15.41%54.56%-43.46%59.62%-74.79%-67.49%71.44%42.58%28.36%28.38%36.80%-44.15%16.07%-1.11%-17.15%61.71%98.59%-125.41%81.03%136.08%-32.03%-127.43%-44.50%217.06%-23.96%-44.22%53.94%-47.23%-14.33%23.35%23.36%-14.61%25.52%20.83%26.46%0.28%104.83%27.19%68.34%-32.03%159.61%0.06%43.93%
Net Income (QoQ) -346.01%144.04%-506.67%258.07%-11.45%-101.50%-6,074.73%78.45%-55.24%233.12%-306.67%90.32%-1,633.33%87.57%-38.70%413.20%-92.88%-89.78%-194.52%-44.14%-0.68%231.40%-175.59%115.00%215.37%5,206.42%-130.08%612.39%55.55%-497.41%129.63%215.69%101.76%-71.45%-278.09%143.20%311.78%-103.71%-2,186.49%98.94%23,601.51%-115.35%-102.49%810.14%-188.49%113.90%-153.27%361.67%-1.06%-91.24%-1,454.01%282.30%66.78%-64.15%-154.30%1,679.47%-61.98%-87.18%-896.32%130.62%103.33%-36.08%
Net Income towards Common Stockholders Growth (1y) 596.73%350.69%-108.56%-29.92%-117.70%-131.05%2,849.62%7.97%58.67%-361.47%-143.10%90.25%141.29%174.28%145.32%76.40%276.72%-31.95%-185.09%-242.89%50.52%-39.25%349.36%-17.51%42.37%0.10%86.84%-35.59%-294.44%-70.22%-93.87%-162.92%152.41%348.42%677.73%-17.26%-59.91%-9.91%-127.32%-47.45%-123.31%115.42%-378.92%21.62%9,801.16%-300.22%261.53%57.82%-82.44%118.60%-88.18%-219.83%110.56%269.17%1,375.85%40.82%412.76%16.88%-58.20%-513.12%-88.11%-36.43%216.90%
Net Income towards Common Stockholders Growth (3y) -35.90%-53.15%-44.45%51.14%-68.85%2.10%94.61%72.33%38.26%63.02%-29.39%57.11%63.13%32.14%43.61%1.67%100.61%-25.48%58.26%-76.12%-83.38%-43.42%31.73%-61.20%13.21%10.16%-3.76%-61.09%-25.80%6.36%-28.67%-65.65%63.42%105.69%-130.05%-10.66%108.50%-80.55%28.33%21.30%58.35%-7.07%42.84%-1.88%235.83%11.20%68.89%7.23%23.77%40.99%-10.00%-126.40%8.67%39.98%169.40%
Net Income towards Common Stockholders Growth (5y) -4.53%30.71%-19.05%37.63%-29.73%-15.14%68.03%38.87%27.56%27.87%-4.99%33.95%-45.32%15.90%16.11%-27.65%52.42%-11.18%13.59%-75.91%-2.63%-6.06%9.50%-48.59%-16.39%21.01%-25.92%-37.03%55.99%-48.37%0.16%-8.49%23.17%26.52%14.20%-12.83%27.37%21.69%29.81%1.60%112.05%28.20%50.18%-30.86%88.60%0.43%41.80%
Net Income towards Common Stockholders (QoQ) -346.01%144.04%-506.67%258.13%-11.48%-101.50%-6,074.73%78.45%-55.24%233.12%-306.67%90.32%-1,633.33%87.57%53.22%140.96%3,018.20%-92.41%-124.35%754.03%463.27%-109.48%1.86%387.10%127.33%-61.07%-146.25%447.84%59.84%-27.34%-133.56%-398.83%124.48%-85.03%-1,538.35%199.43%109.47%-74.04%-316.86%133.99%370.73%-107.87%-1,070.60%94.63%4,451.08%-117.50%-91.57%765.07%-189.80%114.12%-150.03%376.90%-4.88%-91.03%-1,454.01%282.30%66.78%-64.15%-154.30%1,679.47%-61.98%-87.18%-896.32%130.62%103.33%-36.08%
Net Margin Growth (1y) 301.00889.00-373.00-998.00-695.00-628.00756.000.00M59.00-0.00M-833.000.00M139.000.00M355.0096.00177.00-471.00-225.00-66.00-17.00-380.00289.0015.0031.00-103.00129.00-51.00-775.00-208.00-288.00-290.00890.00311.0091.00188.00-243.0078.00-171.00-724.00-133.00428.00-168.00438.000.00M-0.00M501.00377.00-0.00M0.00M-251.00-184.0082.00318.00203.00193.000.00M93.00-142.00-731.00-0.00M-311.00152.00
Net Margin Growth (3y) -336.00-0.00M-451.000.00M-497.00879.00277.000.00M375.000.00M-703.000.00M299.000.00M419.0044.00190.00-953.00193.00-103.00-762.00-690.00130.00-327.00145.000.00M-68.00-153.00-129.00181.00-368.00-827.00514.00817.00-248.00-99.000.00M-0.00M162.0090.00215.00-277.0082.00631.00430.00-387.00453.00386.00-0.00M0.00M-190.00-721.00-116.00100.00214.00
Net Margin Growth (5y) -20.000.00M-321.000.00M-338.0029.00341.000.00M388.00554.00-286.000.00M-446.000.00M260.00-297.00304.00-850.00-4.00-205.00-116.00-302.0049.00-863.00-231.00507.00-407.00-440.000.00M-0.00M-35.00-12.00862.00112.001.0095.0054.00119.00114.00100.000.00M134.00143.0094.00232.00-605.00464.00
Net Margin (QoQ) -731.00706.00-0.00M0.00M-143.00-556.00-0.00M0.00M-75.00828.00-0.00M0.00M-0.00M0.00M91.00187.000.00M-0.00M-168.00268.00587.00-912.00-10.00317.00224.00-243.00-283.00333.0091.00-12.00-463.00-391.00658.00-92.00-466.00789.0080.00-312.00-369.00358.00401.00-561.00-922.00949.00962.00-0.00M-316.000.00M-0.01M0.00M-440.00483.00-91.00-203.00-372.00748.00144.00-317.00-382.000.00M-0.00M-551.00-971.000.00M124.00-88.00
Operating Income Growth (1y) 500.12%969.33%-70.33%-29.45%-108.52%-115.30%-125.00%80.39%-283.33%-3,045.45%492.69%84.52%123.61%103.76%3.75%-0.16%-64.71%31.66%-47.92%-163.67%637.55%78.95%585.81%56.25%69.17%5.69%71.08%-138.83%-227.08%-58.01%-101.35%-110.77%152.98%138.75%3,306.15%-57.83%-23.63%-9.55%-122.16%-60.11%-76.09%100.66%-214.93%14.27%-270.81%-60.73%322.61%71.73%616.98%19.84%-60.01%-260.36%115.49%215.98%443.22%45.53%51.78%0.31%-54.80%-647.62%-62.70%-14.70%198.58%
Operating Income Growth (3y) -58.22%-247.15%-33.71%66.01%-57.43%-43.45%0.61%68.79%32.37%52.63%60.33%25.79%37.76%27.82%54.74%-4.93%63.91%35.54%82.81%-40.19%-161.37%-7.40%-29.24%-30.11%4.43%1.94%-9.50%-99.54%-19.89%-3.21%-27.98%-74.64%27.99%63.04%-181.80%-29.40%-32.23%-10.67%15.83%27.06%28.29%-1.89%68.73%4.41%166.98%14.14%89.79%17.82%166.41%56.03%-0.61%-144.83%6.86%39.31%94.26%
Operating Income Growth (5y) -30.40%32.41%-30.92%36.44%-27.46%-15.69%29.47%48.83%43.03%37.66%93.16%15.64%-5.73%15.32%-15.84%-42.21%24.28%20.07%21.49%-55.75%45.03%11.39%-25.61%-40.96%-26.95%13.97%-20.28%-61.26%-17.19%-6.50%-7.61%-5.24%23.34%15.32%85.43%-17.16%28.29%21.97%27.55%5.30%47.18%24.51%54.78%-28.89%60.87%4.94%53.52%
Operating Income (QoQ) -170.50%263.04%-392.20%278.69%2.12%-94.44%-1,375.00%88.24%-83.33%90.91%-900.00%-130.00%-1,404.35%101.13%-139.41%450.87%139.38%-68.66%-138.05%223.64%793.01%-87.60%-292.66%445.84%116.67%-52.49%-112.29%1,437.21%35.36%-23.10%-117.16%-611.50%144.72%-102.47%-2,576.39%278.85%101.53%-66.76%-231.75%186.54%138.69%-108.14%-851.78%112.92%1,903.05%-112.78%-159.09%74.25%560.48%-27.54%-132.91%570.88%6.75%-75.82%-396.53%381.59%56.52%-58.44%-129.73%884.61%3.44%-81.27%-591.81%139.15%136.54%-34.44%
Operating Margin Growth (1y) 450.000.00M726.00-0.00M-0.00M-0.00M-0.00M0.00M-626.00-0.01M184.00301.00934.000.01M18.00-35.00-88.0094.00-71.00-85.00313.00290.00332.00132.00149.00-162.00241.00-104.00-0.00M-327.00-674.00-221.000.00M321.00230.0087.00-239.00121.00-312.00-956.00-210.00556.00-143.00497.00-294.00-738.00628.00606.00706.00-179.00-281.00-214.00147.00430.00292.00218.00334.004.00-240.00-903.00-683.00-263.00267.00
Operating Margin Growth (3y) -0.00M-0.01M-306.000.00M-747.00-354.00-0.00M0.00M219.00750.00131.00180.000.00M0.01M279.0011.00374.00222.00501.00-58.00-941.00-199.00-102.00-194.00142.00-168.00-204.00-239.00-245.00116.00-756.00-0.00M947.00999.00-225.00-372.00-744.00-61.00173.00147.00201.00-361.00204.00889.00559.00-488.00639.00610.000.00M255.00-229.00-900.00-202.00171.00319.00
Operating Margin Growth (5y) -384.00805.00-359.000.00M-521.0030.00-753.000.00M682.00878.00704.00208.00-95.000.01M-155.00-315.00368.00216.0057.00-192.00217.00243.00-184.00-0.00M-307.00510.00-658.00-698.00-750.00-66.00-271.0013.000.00M81.00122.0020.00109.00190.00184.00150.00682.0072.00256.00204.00210.00-747.00666.00
Operating Margin (QoQ) -755.00732.00-0.00M0.00M-140.00393.00-0.00M0.00M-97.00187.00-336.00-381.00-0.01M0.01M-220.00252.00252.00-266.00-273.00200.00434.00-432.00-288.00598.00411.00-390.00-487.00615.00100.0013.00-832.00-683.000.00M-334.00-380.00935.00100.00-426.00-522.00609.00461.00-859.00-0.00M0.00M0.00M-0.00M-527.00563.00783.00-192.00-549.00663.00-102.00-294.00-482.000.00M181.00-431.00-556.000.00M-149.00-676.00-0.00M0.00M270.00-146.00
Profit After Tax Growth (1y) 596.46%-65.09%-108.56%-31.13%-117.08%-130.31%-633.23%76.47%-142.86%-3,400.00%-90.05%-49.88%272.47%106.23%158.86%94.05%-81.45%12.74%-155.71%-242.89%43.35%-38.13%380.35%-17.51%38.17%0.10%77.24%-35.59%-280.50%-66.98%-88.01%-162.92%156.38%299.77%325.17%-17.26%-55.69%-9.57%-123.97%-47.45%-119.60%110.96%-378.92%21.62%-10,361.25%-58.69%258.07%56.05%116.04%-7.20%-87.92%-206.95%113.84%253.67%1,375.85%40.82%412.76%16.38%-58.20%-513.12%-88.11%-36.28%216.90%
Profit After Tax Growth (3y) -69.72%-78.67%-47.24%22.67%-10.56%-12.88%116.89%72.42%40.56%64.60%14.58%32.63%34.97%26.90%42.92%37.88%-28.38%-11.29%40.41%-76.12%-77.32%-41.09%37.43%-61.20%12.03%9.73%-3.33%-61.09%-23.32%6.08%-28.51%-65.65%63.42%96.84%-90.21%-10.66%-122.97%-7.63%21.98%20.21%48.70%-6.83%42.84%-1.88%235.83%10.68%68.89%7.23%55.48%56.32%-9.34%-123.32%9.23%37.91%169.40%
Profit After Tax Growth (5y) -1.56%-23.60%-19.05%37.63%-28.24%-14.34%71.44%38.99%28.76%28.64%38.50%13.39%-2.72%15.03%17.03%3.09%-17.86%-1.62%7.13%-75.91%-2.24%-5.86%9.50%-48.59%-16.24%20.31%-24.88%-37.03%-62.25%0.79%-1.55%-9.38%23.05%23.93%-1.40%-12.83%25.52%20.93%26.46%1.60%104.83%27.19%50.18%-30.86%88.60%0.11%41.80%
Profit After Tax (QoQ) 1,666.61%-93.87%-506.67%258.07%-11.45%-101.50%-6,132.47%79.41%-57.14%63.64%-100.00%-112.50%-2,164.71%98.03%-57.72%344.54%-18.15%-81.36%-115.94%862.30%397.47%-109.21%1.86%418.68%114.71%-58.25%-141.14%474.71%55.55%-26.08%-131.47%-398.83%128.45%-73.16%-790.12%206.97%101.76%-71.45%-290.33%140.42%311.78%-107.57%-1,070.60%94.63%4,532.22%-117.18%-91.57%-617.18%117.50%-34.27%-153.27%361.67%1.28%-91.45%-1,454.01%282.30%67.50%-64.30%-154.30%1,679.47%-61.98%-87.18%-896.32%130.62%103.82%-36.23%
Property, Plant & Equipment (Net) Growth (1y) -12.21%-17.72%-19.79%-48.78%-18.99%6.51%51.43%20.43%15.83%44.12%50.53%39.30%25.22%-4.71%-12.38%-11.74%-9.25%-4.07%0.00%2.84%4.69%0.04%-2.52%12.79%17.43%35.18%40.01%19.66%12.47%31.43%42.32%46.28%55.68%22.45%11.84%9.24%5.20%4.57%4.40%46.82%41.49%42.91%40.20%-0.74%
Property, Plant & Equipment (Net) Growth (3y) -28.82%-30.70%-23.83%9.32%34.40%25.93%13.98%9.59%9.62%9.66%8.13%5.96%-2.94%-5.12%0.79%3.72%9.06%10.92%11.55%11.41%21.13%24.77%25.45%27.16%29.58%30.62%24.12%22.58%18.95%18.44%32.88%32.33%22.31%17.86%16.77%
Property, Plant & Equipment (Net) Growth (5y) -20.82%-12.58%-11.70%-10.37%-7.85%-2.21%0.15%11.50%16.29%14.25%11.42%10.10%12.24%12.48%11.28%9.46%10.19%11.22%12.37%14.33%15.86%16.78%17.27%17.76%17.88%17.79%25.93%25.07%26.59%26.68%22.75%
Property, Plant & Equipment (Net) (QoQ) -3.92%-3.20%-5.96%-5.93%-6.33%31.21%12.30%1.76%0.99%4.35%8.00%26.62%5.49%-3.43%-2.92%-3.65%-3.00%-2.73%-0.17%1.85%1.11%0.04%1.62%-2.68%-1.48%15.75%5.80%12.04%2.04%-1.07%-0.56%30.93%10.49%1.69%5.83%2.98%0.92%-0.68%1.92%2.36%0.75%39.68%-1.78%3.38%-1.15%-1.11%
Return on Assets Growth (1y) 7.00-12.00-9.00-7.00-2.00-1.00-11.00-10.00-5.0012.0020.0021.009.00-3.00-5.00-8.00-1.000.00M2.001.003.006.003.004.00-4.00-9.00-8.00-10.003.008.008.009.002.00-1.00-3.00-3.00-3.001.001.002.0019.00-6.00-2.00-1.00-28.005.001.00-1.0011.002.004.006.0014.0011.007.003.00-15.00-16.00-13.00
Return on Assets Growth (3y) -13.00-1.000.00M4.001.007.005.003.003.009.0017.0014.0011.003.000.00M-3.00-1.00-3.00-3.00-4.002.005.004.004.001.00-2.00-2.00-3.001.007.006.008.0018.00-6.00-4.00-2.00-12.000.00M0.00M0.00M2.001.004.004.00-3.0018.0012.008.0010.00-4.00-1.00
Return on Assets Growth (5y) 2.00-4.00-3.00-3.004.0013.0010.008.002.006.0013.008.0010.002.001.00-3.003.004.003.002.000.00M4.002.003.0017.00-7.00-4.00-3.00-7.007.005.006.001.001.001.003.0013.0013.0011.008.001.00-4.00-2.00
Return on Assets (QoQ) 0.00M0.00M-5.00-7.002.002.000.00M-6.00-7.003.005.0011.002.003.00-7.00-1.000.00M0.00M0.00M0.00M1.000.00M2.003.00-1.000.00M-6.00-2.000.00M-2.006.003.001.00-1.00-1.000.00M-1.00-1.00-1.004.00-1.001.0016.00-21.003.001.00-10.0012.00-1.00-1.001.003.001.001.0010.00-1.00-3.00-4.00-9.00-1.001.00
Return on Capital Employed Growth (1y) 14.00-32.00-33.00-16.00-9.00-80.00-223.00-207.00-186.00110.00252.00218.00198.00-4.00-2.00-1.006.007.0012.0013.0012.007.004.005.00-14.00-21.00-29.00-32.00-3.0014.0024.0025.004.00-6.00-10.00-11.00-9.000.00M1.003.004.00-13.00-5.00-3.008.0022.007.003.005.004.0014.0020.0010.002.00-5.00-18.00-23.00-21.00-13.00
Return on Capital Employed Growth (3y) -241.00-2.00-4.00-5.004.0026.0027.0010.0019.00113.00262.00230.00216.0010.0014.0017.003.00-7.00-13.00-14.00-5.000.00M-1.00-2.00-12.00-13.00-15.00-18.00-7.008.0015.0017.00-1.00-18.00-14.00-10.002.0010.004.003.0017.0014.0017.0019.0023.0028.0016.005.00-8.00-15.00-5.00
Return on Capital Employed Growth (5y) 8.001.006.007.0021.0040.0043.0027.0016.0099.00237.00203.00199.003.009.0010.005.001.001.000.00M-9.00-5.00-10.00-10.00-18.00-25.00-19.00-18.004.0018.0018.0017.0012.008.007.0012.0017.0016.0012.005.004.00-6.00-2.00
Return on Capital Employed (QoQ) -2.000.00M-9.00-20.00-3.0017.00-3.00-91.00-146.0032.0019.00205.00-4.00-1.00-1.002.00-2.000.00M6.003.003.001.005.00-1.000.00M1.00-14.00-9.00-8.00-1.0015.008.002.00-1.00-5.00-2.00-2.00-1.00-3.007.00-2.001.00-3.00-9.007.003.008.005.00-8.00-2.0010.004.001.004.000.00M-4.00-6.00-9.00-4.00-2.002.00
Return on Equity Growth (1y) 13.00-19.00-15.00-14.00-5.00-16.00-146.00-132.00-60.0038.00166.00158.0067.00-13.00-14.00-20.00-1.000.00M4.003.008.0015.008.008.00-10.00-23.00-19.00-21.006.0018.0020.0023.006.00-2.00-7.00-9.00-9.002.002.006.0040.00-13.00-4.00-4.00-58.0015.006.000.00M29.0012.0017.0023.0044.0022.0014.003.00-51.00-45.00-36.00
Return on Equity Growth (3y) -148.003.005.0012.002.009.006.006.006.0025.00156.00141.0073.002.00-3.00-9.00-3.00-7.00-7.00-11.003.0010.009.0010.002.00-7.00-6.00-7.003.0018.0015.0020.0037.00-14.00-9.00-7.00-27.003.004.002.0011.0013.0019.0019.0015.0048.0036.0026.0022.00-11.00-6.00
Return on Equity Growth (5y) 4.00-10.00-5.00-5.009.0024.0018.0017.004.0017.00145.00127.0069.00-2.00-1.00-7.009.009.006.003.001.0010.004.007.0033.00-18.00-8.00-5.00-15.0019.0017.0016.009.0013.0014.0016.0046.0037.0035.0029.004.00-10.00-4.00
Return on Equity (QoQ) -1.00-1.00-8.00-9.003.000.00M0.00M-19.00-127.0014.0072.0079.001.005.00-18.00-1.000.00M0.00M0.00M0.00M3.00-1.005.007.00-4.00-1.00-13.00-5.000.00M-3.0014.007.002.00-1.00-2.00-1.00-3.00-2.00-2.009.00-3.002.0032.00-44.007.002.00-23.0029.00-2.00-4.007.0011.003.002.0027.00-10.00-5.00-8.00-27.00-5.003.00
Return on Invested Capital Growth (1y) 11.00-16.00-15.00-11.00-8.00-96.00-237.00-165.00-171.00135.00288.00197.00226.00-8.00-27.00-7.00-33.00-16.00-7.00-8.00-3.002.002.002.00-11.00-10.00-16.00-21.000.00M7.0012.0013.003.00-2.00-5.00-5.00-5.000.00M0.00M2.004.00-8.00-2.000.00M11.0010.004.000.00M-8.009.0015.0018.0016.006.00-2.00-10.00-16.00-20.00-12.00
Return on Invested Capital Growth (3y) -241.0023.0036.0020.0046.0031.0024.0025.0022.00111.00255.00182.00190.00-21.00-32.00-13.00-47.00-23.00-21.00-27.00-14.00-1.00-2.00-6.00-8.00-5.00-9.00-13.00-3.005.008.0010.002.00-10.00-7.00-3.0010.002.002.001.007.0010.0017.0017.0019.0025.0017.007.00-8.00-5.000.00M
Return on Invested Capital Growth (5y) 20.00-1.003.005.0010.0017.0019.0018.008.00103.00240.00163.00179.00-25.00-36.00-21.00-44.00-18.00-14.00-19.00-17.00-2.00-7.00-9.00-9.00-13.00-11.00-11.0012.007.0010.009.004.009.0012.0014.0018.0017.0015.009.007.00-4.002.00
Return on Invested Capital (QoQ) -1.000.00M-4.00-11.000.00M4.00-2.00-98.00-141.0075.00-8.00208.0013.00-16.0022.00-26.00-6.004.00-4.00-9.003.002.001.00-4.002.003.00-12.00-3.00-4.00-2.009.004.001.00-1.00-2.000.00M-2.00-1.00-2.005.00-2.000.00M1.00-7.004.002.0011.00-8.00-1.00-2.004.009.004.001.002.00-2.00-3.00-7.00-4.00-6.004.00
Return on Sales Growth (1y) 3.009.00-4.00-10.00-7.00-6.008.0011.001.00-17.00-8.007.0010.0020.002.004.00-9.00-1.000.00M0.00M0.00M0.00M2.00-1.002.003.000.00M0.00M-8.00-2.00-3.00-3.009.003.002.002.00-3.001.00-2.00-7.00-1.004.00-2.004.0037.00-30.005.003.00-34.0023.00-2.00-2.001.003.002.002.0016.001.00-1.00-7.00-18.00-3.002.00
Return on Sales Growth (3y) -3.00-15.00-5.008.004.00-3.002.0023.001.002.00-6.0012.001.0020.004.004.00-7.003.002.00-1.00-5.001.00-1.00-4.004.004.00-1.00-2.00-1.002.00-2.00-8.005.008.00-1.00-1.0033.00-25.001.001.002.00-3.001.006.004.00-4.004.004.00-16.0027.00-2.00-7.00-1.001.002.00
Return on Sales Growth (5y) -3.005.00-2.0013.00-5.00-4.004.0022.004.006.00-4.0010.00-4.0021.001.000.00M-5.004.001.00-2.001.005.000.00M-9.000.00M9.00-4.00-4.0034.00-24.001.000.00M8.001.001.001.000.00M1.001.001.0019.001.001.001.002.00-6.004.00
Return on Sales (QoQ) -7.007.00-15.0018.00-1.00-6.00-21.0021.00-1.008.00-18.0011.00-18.0017.00-2.0014.00-8.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M2.00-3.003.001.00-2.00-3.00-4.007.00-3.00-3.008.001.00-3.00-4.004.004.00-6.00-9.009.0010.00-12.00-3.0042.00-58.0024.00-4.005.00-1.00-2.00-4.007.001.00-3.00-4.0022.00-14.00-6.00-10.0011.001.00-1.00
Revenue Growth (1y) 207.42%212.85%-88.65%-27.08%-39.52%-47.17%641.18%79.73%-34.06%-44.95%7.85%-22.72%0.95%13.48%-7.83%-31.68%-29.99%7.90%-7.60%48.61%63.46%15.20%48.51%34.18%23.49%32.04%9.08%-9.40%-17.72%-15.66%-13.20%-8.98%-17.20%19.91%50.90%103.33%36.00%-23.88%-47.38%-61.51%-23.45%16.28%23.86%41.68%-17.80%-11.12%33.27%38.22%102.37%72.82%40.75%51.65%67.14%53.36%50.17%32.52%0.46%-0.17%11.63%7.80%20.57%24.25%13.38%
Revenue Growth (3y) 7.03%-3.10%-3.19%0.43%-26.16%-30.89%94.59%-1.73%-22.47%-12.32%-2.79%-7.77%4.93%12.15%8.14%10.86%12.22%17.96%14.39%21.79%18.43%8.66%12.03%3.43%-5.59%10.12%12.63%18.80%-2.51%-8.35%-11.67%-10.69%-4.83%2.01%-0.55%3.50%-5.06%-7.69%-4.59%-8.99%8.39%21.33%32.45%43.74%40.61%33.05%41.23%40.57%50.34%38.31%33.13%29.40%26.51%23.91%23.87%
Revenue Growth (5y) -2.82%2.18%-5.03%0.56%-14.36%-16.32%58.84%13.60%-1.21%0.50%8.27%-0.94%3.26%9.45%3.67%2.36%-0.75%10.67%14.41%27.30%13.34%3.21%2.23%-2.84%-2.62%3.40%-1.42%-1.78%-10.23%-4.47%2.61%6.88%7.47%10.27%13.03%18.37%23.68%15.83%12.92%8.66%16.41%22.29%31.25%33.52%27.49%23.92%28.95%
Revenue (QoQ) 18.35%2.06%-32.24%275.60%20.44%-96.30%335.29%211.49%5.21%-48.04%5.56%14.29%-12.17%1.79%-24.37%49.30%-1.27%-17.33%-43.94%52.99%52.16%-29.20%-9.83%68.28%7.24%-8.73%-18.53%54.87%14.66%-24.60%-32.34%40.65%17.53%-22.40%-29.05%27.96%70.20%-2.34%-4.40%-14.41%-4.74%-32.50%-30.07%70.22%44.71%-28.09%-20.01%-1.25%56.47%7.82%-17.03%44.58%33.62%-12.19%-10.61%59.35%22.60%-14.01%-21.11%20.80%21.84%-3.86%-23.81%35.11%25.55%-12.27%
Share-based Compensation Growth (1y) 0.00%0.00%0.00%-133.32%-47.06%-47.06%-47.06%152.96%
Share-based Compensation (QoQ) 0.00%0.00%0.01%-0.01%0.00%0.00%-133.32%258.87%0.01%-0.01%-66.66%76.93%
Shareholder's Equity Growth (1y) 10.65%9.30%-0.80%-8.66%-6.68%-8.04%-10.43%-88.27%-89.85%-91.37%-85.17%131.99%175.21%242.49%113.02%23.50%16.48%16.57%17.80%9.92%14.61%14.75%12.04%11.03%13.28%12.97%-1.29%-6.18%-10.48%-13.38%2.62%10.18%11.71%11.16%7.34%5.94%0.43%-2.77%-4.70%4.70%5.52%8.73%51.96%-4.54%8.43%43.45%11.34%14.56%4.28%-24.73%-21.30%22.48%25.58%35.01%80.26%69.69%71.30%55.59%4.81%0.92%-0.74%
Shareholder's Equity Growth (3y) -50.88%-53.05%-49.11%-37.13%-36.12%-35.23%-34.35%-30.48%-31.22%-29.90%-28.07%46.58%54.31%66.08%41.14%14.66%14.78%14.75%9.22%4.62%5.14%3.94%4.31%4.70%4.24%2.84%2.83%3.07%0.14%-2.18%1.63%6.91%5.79%5.53%15.84%1.93%4.74%14.89%17.26%4.62%6.06%5.49%10.01%10.23%12.40%13.39%16.46%33.53%30.90%16.50%14.14%28.01%28.77%
Shareholder's Equity Growth (5y) -19.42%-19.80%-19.85%-19.53%-19.03%-18.32%-17.88%-16.33%-15.83%-14.89%-16.27%26.82%30.09%34.99%23.28%9.27%8.63%7.79%7.49%5.97%5.45%3.95%3.03%4.95%3.72%2.83%9.50%1.82%2.82%7.86%12.17%5.97%6.00%4.88%6.37%8.24%8.51%9.03%17.99%18.93%20.74%19.79%20.26%18.06%19.28%
Shareholder's Equity (QoQ) 1.17%6.45%-0.06%-5.58%-1.25%-1.98%2.10%-6.95%-3.81%-87.16%-11.65%-20.90%65.35%100.78%4.80%-1.57%2.85%16.40%-1.15%-1.49%3.93%8.62%3.06%-1.37%1.48%7.64%5.16%-1.65%-11.33%2.30%0.34%-4.83%5.05%9.84%1.74%-5.30%1.44%8.41%-3.56%-8.32%-0.57%19.11%-2.81%-5.53%38.95%-25.17%10.39%24.98%7.85%-23.01%0.49%-9.79%12.76%19.82%3.03%-3.01%50.55%12.79%4.01%-11.90%1.42%8.61%2.30%
Tax Rate Growth (1y) 0.00M0.01M300.00179.00-0.00M-0.00M-256.0076.00954.00-0.00M0.01M0.00M0.00M-0.02M-0.07M0.00M2.23M0.01M0.13M-0.00M-2.23M0.01M-0.07M-0.00M0.00M335.0033.000.00M-870.00375.00-0.01M-0.00M-0.00M-0.00M0.01M704.000.00M-464.00248.00-295.000.01M205.00-0.00M-281.00-0.01M-0.00M0.00M435.000.00M0.01M-0.02M104.00152.00-0.00M0.02M-59.00-484.00-790.0066.00-67.00-0.00M0.00M-526.00
Tax Rate Growth (3y) 0.00M0.00M0.01M0.00M0.00M-0.02M-0.06M0.01M2.23M-0.01M0.07M0.00M79.000.01M-0.01M-0.00M-0.00M0.02M0.06M-0.01M-2.23M0.01M-0.07M-0.00M-0.00M-0.00M-0.00M-560.00-178.00-0.00M-0.00M-0.00M0.01M-0.00M0.00M127.00-0.00M-0.00M-36.00-141.00-0.00M0.00M-0.02M258.00-0.01M205.000.00M480.000.00M0.00M465.00-22.00-0.00M-0.00M0.02M
Tax Rate Growth (5y) 2.23M-0.00M0.07M0.00M-195.001.0071.00-680.000.00M0.00M360.00579.00304.000.01M-0.02M-0.00M-0.00M0.02M0.06M-0.01M-2.23M0.01M-0.07M-0.00M0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-253.00-0.01M666.000.00M-55.00363.00-96.00-0.00M-380.00182.00132.00-0.01M714.000.00M
Tax Rate (QoQ) -0.01M0.01M-327.00444.0040.00142.00-447.00-962.00174.00979.00-116.00-84.00-0.00M0.02M-0.01M0.00M-0.03M-0.04M0.07M2.23M-2.24M0.08M-0.06M-0.00M236.00212.00-0.00M0.00M-525.00-89.00103.00-359.00720.00-0.01M0.00M99.00861.00180.00-436.000.00M-0.00M892.00-979.000.01M-0.01M-0.00M0.00M-0.00M-492.000.00M-541.00425.000.00M-0.02M0.02M472.00-233.00598.00-895.0047.00-539.000.00M-0.00M-0.00M0.00M-372.00
Total Debt Growth (1y) 18.12%-24.76%-38.44%19.69%101.68%106.50%153.41%-19.75%-24.20%-16.95%-49.87%-44.43%-49.45%-41.39%-16.01%-6.40%13.83%-11.76%3.13%8.05%13.49%11.46%22.45%20.36%-22.49%-23.14%19.98%40.46%89.05%40.26%-35.12%-34.48%-0.47%59.72%96.81%23.05%-49.06%-60.54%-26.29%-1.07%98.30%135.00%22.00%79.83%25.58%10.03%44.47%33.56%62.64%93.98%46.37%5.62%-13.80%-1.30%-39.58%-29.02%55.11%6.16%96.81%124.90%4.03%
Total Debt Growth (3y) 4.30%4.77%-7.87%-18.88%-8.24%0.17%2.19%-25.27%-24.16%-24.55%-24.28%-17.48%-13.24%-16.77%1.98%6.77%0.04%-8.90%14.85%22.24%18.48%6.31%-1.58%3.47%13.40%19.86%15.28%4.23%-1.41%-4.02%-2.00%-7.26%0.17%13.99%20.96%29.85%8.25%0.68%9.12%33.44%59.40%71.18%37.15%36.38%20.75%28.19%8.51%0.04%29.55%26.67%20.29%19.02%11.63%
Total Debt Growth (5y) -10.01%-7.93%-7.49%-11.60%-0.04%-0.23%6.14%-11.50%-17.44%-18.12%-8.60%-1.02%-0.88%-9.08%-3.76%2.30%13.51%11.11%14.11%8.05%-3.36%-5.41%6.70%6.16%8.05%9.81%6.62%15.04%19.00%17.98%10.65%13.89%15.47%25.89%30.21%25.30%12.20%14.33%2.82%12.24%40.19%39.36%25.13%32.27%23.22%
Total Debt (QoQ) -7.63%23.66%-41.16%-5.96%-10.02%140.40%-0.86%-3.72%10.42%-23.87%-6.35%5.49%-33.34%-15.61%-14.81%22.31%-4.47%-5.96%3.60%-5.18%11.64%-1.47%8.81%-6.88%22.64%-3.15%-29.93%-7.66%91.45%13.39%-5.69%-31.49%-11.44%14.50%43.26%9.94%9.13%-28.41%-40.70%-14.82%103.84%-3.92%18.86%0.95%5.82%41.63%-16.99%-11.56%38.94%30.94%1.08%5.49%4.84%-5.52%-17.51%20.79%-35.82%10.98%80.28%-17.33%18.99%26.82%-16.60%