Energy Services of America Growth Metrics (2009-2025) | ESOA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 25.18%11.13%-18.95%-74.34%6.11%4.70%-4.97%80.53%-49.86%-52.77%-58.06%-15.16%-28.82%-24.48%-18.87%-16.59%-6.29%-0.36%26.65%10.69%23.32%30.12%20.15%20.49%4.18%-3.95%4.68%1.61%8.24%-4.16%-21.07%-4.58%7.61%34.48%39.03%2.28%-22.61%-31.09%-11.92%4.00%37.04%43.72%3.60%20.65%19.05%10.26%52.61%60.50%46.90%57.78%48.36%26.53%26.37%29.84%15.18%11.04%40.86%25.06%27.06%35.99%
Assets Growth (3y) -16.61%-16.07%-31.39%-26.75%-27.65%-27.99%-31.37%8.51%-30.59%-29.17%-24.47%-7.82%-6.30%-0.70%7.27%3.61%6.38%7.59%16.79%10.66%11.62%6.20%-0.24%5.32%6.66%7.38%4.73%-0.28%-3.40%-3.88%-1.12%0.50%4.50%10.02%8.26%8.67%8.08%2.98%11.67%26.28%33.82%35.73%32.87%34.81%30.25%31.21%37.64%31.14%37.77%36.83%29.49%24.09%
Assets Growth (5y) -16.32%-16.98%-19.80%-18.35%-15.23%-13.50%-13.23%11.25%-15.55%-14.98%-11.53%-0.83%-1.49%-2.05%0.40%1.52%7.00%9.93%11.82%5.75%2.98%2.11%3.99%4.44%5.17%4.16%0.95%4.47%8.02%7.07%8.85%14.47%14.82%18.30%23.50%21.12%18.57%17.47%18.93%23.12%33.66%32.34%27.97%29.91%
Assets (QoQ) -4.30%-5.55%-15.04%-7.37%9.04%-70.09%251.28%-8.60%-1.03%-43.19%-2.44%-13.90%-12.12%14.94%-18.15%-8.65%-5.61%18.18%-8.04%-2.86%19.97%3.28%2.46%2.49%10.78%3.58%-11.42%-5.51%20.74%0.54%-5.64%-16.33%-0.56%21.54%6.42%4.56%2.80%-10.59%-19.48%-6.90%31.41%5.57%6.10%-2.36%-5.28%22.94%4.70%-9.56%31.10%29.29%-4.18%-2.86%23.27%10.27%-4.30%-0.19%9.35%6.31%21.39%-11.39%11.10%13.79%
Capital Expenditures Growth (1y) 322.82%156.01%141.02%-85.33%-51.24%104.72%-66.27%-79.82%313.36%-99.34%46.91%375.50%-44.57%6,583.43%152.61%7.16%55.22%53.39%133.71%70.75%-8.02%236.66%-36.24%9.46%64.47%4.98%250.55%375.84%-647.06%-65.97%-71.04%-89.08%110.87%31.23%133.97%136.69%8.38%27.78%2.87%-36.78%69.11%96.26%82.11%450.53%-254.08%-35.74%-50.30%-28.56%147.58%149.17%200.13%5.27%265.06%-41.00%-35.78%13.08%-10.09%108.55%-0.15%30.34%-231.52%
Capital Expenditures Growth (3y) 86.54%26.15%30.12%-47.98%3.76%-3.35%7.77%0.93%52.64%-12.22%105.46%105.68%-7.50%601.45%55.55%26.05%32.92%75.67%73.51%107.18%-117.41%6.35%-13.50%-17.14%-0.72%-22.31%33.42%7.15%-13.61%-17.05%-11.34%-45.32%30.05%48.74%63.65%101.97%-68.97%17.24%-2.35%35.48%7.43%46.47%39.53%60.58%38.84%-1.88%-1.42%-5.26%52.72%45.27%24.39%15.77%-84.86%
Capital Expenditures Growth (5y) 42.44%22.65%26.19%-23.76%9.79%36.06%13.27%13.96%40.01%19.04%80.92%114.41%-55.60%161.94%30.75%0.81%6.92%19.35%28.76%18.12%-0.50%15.07%9.27%-3.17%12.39%3.29%34.79%33.76%-29.77%-6.37%-8.80%-8.46%16.50%39.43%45.58%44.02%37.45%18.83%12.41%24.24%32.40%31.06%11.74%43.58%-38.87%
Capital Expenditures (QoQ) -250.76%-41.22%544.66%-89.88%-11.83%3.43%59.01%-66.38%270.20%-82.96%-4.86%588.77%-99.41%3,693.69%207.95%-19.71%-28.75%43.39%30.64%16.29%-29.59%118.47%-4.55%-37.35%157.71%-58.63%63.87%-5.86%64.50%38.15%122.44%-208.23%110.23%17.55%-16.11%7.75%23.50%109.58%-15.13%-50.66%45.60%68.71%-47.84%31.98%68.97%56.55%57.69%-136.94%170.47%21.09%126.67%-75.40%269.03%45.86%-20.50%-14.69%-40.36%58.76%39.99%-32.17%38.34%-23.99%82.74%-168.44%
Cash & Equivalents Growth (1y) -8.96%56.53%-1.28%15.09%-45.13%148.65%-28.46%-80.98%-43.12%27.65%-58.64%513.07%91.56%27.61%168.55%-56.80%-31.46%-35.70%-54.18%-62.24%-18.30%-59.47%34.47%576.51%106.90%114.34%65.25%-56.09%-19.78%-31.64%7.85%-36.41%-51.95%-3.08%-27.71%329.66%70.95%46.41%194.31%145.00%167.56%50.18%-75.48%-26.66%-9.82%37.47%137.61%-9.72%-32.36%38.66%67.52%121.23%49.45%4.28%60.84%-21.33%80.79%-17.91%5.51%-5.30%
Cash & Equivalents Growth (3y) -41.59%-21.24%-33.65%10.30%-15.76%59.41%-7.37%-20.43%-9.28%1.56%-20.16%0.01%2.36%-30.72%18.28%3.35%5.03%-17.65%0.60%3.91%10.69%-15.95%33.82%23.62%-7.26%12.40%8.81%6.26%-12.98%-1.01%31.90%88.47%30.01%28.69%-19.50%97.64%60.37%44.59%19.69%17.50%17.74%41.99%-0.80%13.57%-3.04%25.73%85.69%16.26%22.27%5.88%41.66%18.12%
Cash & Equivalents Growth (5y) -12.00%-8.50%-18.51%-26.20%-19.66%1.09%-13.31%5.17%4.77%-1.87%2.49%24.33%12.23%-13.39%24.15%-20.97%-14.89%-18.03%-4.51%25.11%2.18%-3.37%38.51%81.85%29.54%25.57%-1.44%16.61%9.72%14.90%5.98%34.69%6.04%32.36%15.74%72.83%33.05%34.31%35.81%23.07%34.55%19.63%10.62%1.76%
Cash & Equivalents (QoQ) 128.25%-49.00%292.43%-81.75%170.25%-40.55%87.08%-17.28%-22.24%-84.20%459.58%85.65%-74.81%134.24%74.85%23.68%-46.98%-62.32%177.36%16.02%-62.22%-68.94%500.06%-42.44%25.35%56.25%83.52%-40.37%-3.35%-58.48%235.29%-49.19%52.49%-75.52%153.32%2.49%13.73%45.51%0.79%-12.22%128.61%21.14%10.06%-50.73%-62.67%262.31%35.33%-24.89%-35.48%37.66%1.39%53.97%-22.05%81.79%-31.50%7.43%20.23%-11.09%57.42%-51.22%54.52%-20.19%
Cash from Investing Activities Growth (1y) -156.65%43.24%-0.65%36.01%51.88%-98.88%117.07%80.35%-282.14%237.37%-79.60%8,837.33%50.33%-115.42%-3,599.39%-105.79%-82.11%-236.47%-112.29%-63.86%11.51%-238.30%47.20%-8.09%-42.53%0.59%-380.22%-413.55%796.52%98.16%71.19%89.69%-109.11%-2,325.09%-72.62%-127.60%1.77%23.13%-7.77%35.95%-106.82%-1,038.06%-89.01%-505.47%271.58%89.82%40.97%30.78%-402.98%-371.16%-209.94%2.03%47.70%54.76%50.02%-23.53%-4.63%-2,171.83%-28.68%-28.31%88.48%
Cash from Investing Activities Growth (3y) -67.73%52.56%26.72%135.06%2.98%25.03%-6.80%0.18%-51.20%10.67%-157.89%-102.42%7.16%-55.44%-245.45%-28.11%-31.94%-124.50%-75.26%-108.74%120.93%60.46%9.94%16.98%3.29%23.76%-33.66%-6.41%14.58%30.03%18.77%46.84%-29.76%-496.42%-52.06%-106.66%76.37%3.79%-6.34%-38.98%-120.71%-76.07%-51.22%-60.13%-39.58%39.91%2.94%5.73%-54.08%-264.49%-25.85%-15.80%60.20%
Cash from Investing Activities Growth (5y) -33.67%4.25%-21.09%-0.84%-8.03%-36.83%-6.43%-11.99%-34.24%-19.11%-109.56%-115.09%58.32%-15.24%-123.90%-15.49%-7.82%-38.21%-21.77%-16.37%4.70%-2.87%-6.33%3.56%-12.94%-31.12%-37.22%-36.11%33.32%16.87%9.77%8.83%-24.26%-152.07%-45.11%-43.03%-40.75%-13.68%-13.25%-26.57%-42.54%-123.77%-17.34%-45.44%20.00%
Cash from Investing Activities (QoQ) -278.33%40.50%-158.81%55.95%16.33%-5.51%-64.54%66.88%-245.85%109.05%-289.45%-544.12%224.33%-98.66%81,057.59%-103.66%61.39%-205.05%-34.35%-15.11%28.67%-92.46%-3.70%37.84%-172.70%69.96%-112.27%18.04%-90.20%-45.12%-127.01%211.16%-100.50%-2,174.67%18.77%1.76%-33.60%-61.91%-7.10%57.60%-4.55%-126.99%36.35%-36.92%-475.29%62.30%-103.89%138.80%-134.13%-118.59%-139.09%-69.85%46.92%-43.80%24.43%9.32%54.09%-58.87%-86.78%23.19%-896.80%91.00%-86.24%93.11%
Cash from Operations Growth (1y) 1,838.62%-8.14%74.93%84.25%-107.75%-28.61%272.84%-270.63%-525.15%-45.49%31.61%-27.67%258.20%-7.96%33.07%17.01%-108.89%63.70%-76.07%-129.30%196.07%15.46%199.94%62.29%608.51%148.07%-142.92%-114.14%-276.23%-47.92%485.35%214.76%7.07%-94.66%-121.22%-97.62%223.66%4,296.42%55.86%-975.83%-11.78%-70.17%-1,679.98%167.70%-36.91%78.49%121.60%396.99%-188.81%-75.44%702.53%-157.21%561.40%82.09%-125.77%1,258.99%-107.88%209.98%141.43%-82.25%-995.53%
Cash from Operations Growth (3y) -103.49%-29.03%36.98%9.33%-8.47%-28.98%71.30%-57.76%4.21%-6.35%-25.17%-34.43%28.77%20.27%-1.52%10.47%-15.42%67.37%-32.15%-22.80%-128.92%14.26%70.55%43.04%-138.72%-58.99%-32.97%27.21%26.52%6.93%28.80%37.90%44.45%-11.20%-54.21%-47.92%39.05%186.06%54.62%208.87%-35.62%-49.24%220.27%-24.39%37.25%-7.23%23.56%220.60%-32.43%11.51%-5.01%5.57%-58.49%
Cash from Operations Growth (5y) -3.45%-11.64%16.88%-7.24%-42.03%-7.50%33.07%-27.70%51.51%18.66%-20.49%-14.43%-11.02%17.58%9.57%30.35%-24.50%-33.47%-17.63%15.45%73.64%28.48%-19.77%28.01%66.14%-1.99%-36.61%18.61%2.43%-8.23%27.64%22.92%10.69%-21.04%23.64%-19.15%36.97%59.95%-28.54%187.19%-16.86%-5.89%39.56%42.90%-33.44%
Cash from Operations (QoQ) 2,307.62%-162.66%20.90%258.89%16.65%-117.10%50.30%21.81%1,174.09%-58.59%-206.58%-31.89%193.66%-0.03%-203.38%263.43%-45.51%44.53%-164.47%82.50%1,103.63%-78.87%-717.86%107.33%1,106.15%-45.12%-177.69%237.78%322.30%-109.50%-287.60%-13.39%224.81%-29.75%15.43%-191.82%107.17%-379.24%112.96%4,666.03%154.91%-102.80%-157.14%580.06%-13.81%-267.29%109.78%347.42%143.84%-79.76%125.06%-179.95%167.44%561.34%-116.04%744.85%-73.38%-193.61%821.41%-104.38%1,147.57%-87.49%209.02%-370.49%
Dividends Paid - Common Growth (1y) -71.47%0.00%0.00%350.56%-77.81%-49.58%
Dividends Paid - Common Growth (3y) 0.00%0.00%85.99%
Dividends Paid - Common Growth (5y) 45.11%-6.36%
Dividends Paid - Common (QoQ) 0.07%0.01%-0.04%
EBITDA Margin Growth (1y) 450.003,006.00726.00-1505.00-1054.00-1010.00-1216.003,070.00-626.00-12732.00184.00301.00934.0013,388.0018.00-35.00-88.0094.00-71.00-85.00313.00290.00332.00132.00149.00-162.00241.00-104.00-1403.00-327.00-674.00-221.001,396.00321.00230.0087.00-239.00121.00-312.00-956.00-210.00556.00-143.00497.00-294.00-738.00628.00606.00706.00-179.00-281.00-214.00147.00430.00513.00504.00576.00207.00-214.00-807.00-632.00-224.00
EBITDA Margin Growth (3y) -1230.00-10736.00-306.001,866.00-747.00-354.00-1014.003,336.00219.00750.00131.00180.001,159.0013,772.00279.0011.00374.00222.00501.00-58.00-941.00-199.00-102.00-194.00142.00-168.00-204.00-239.00-245.00116.00-756.00-1090.00947.00999.00-225.00-372.00-744.00-61.00173.00147.00201.00-361.00204.00889.00559.00-488.00860.00896.001,429.00458.0018.00-517.0091.00413.00
EBITDA Margin Growth (5y) -384.002,746.00-359.001,745.00-521.0030.00-753.003,382.00682.00878.00704.00208.00-95.0013,283.00-155.00-315.00368.00216.0057.00-192.00217.00243.00-184.00-1063.00-307.00510.00-658.00-698.00-750.00-66.00-271.0013.001,359.0081.00122.0020.00109.00190.00405.00437.00924.00275.00503.00586.00503.00-505.00
EBITDA Margin (QoQ) -2696.002,673.00-2391.002,865.00-140.00393.00-4622.003,316.00-97.00187.00-336.00-381.00-12202.0013,103.00-220.00252.00252.00-266.00-273.00200.00434.00-432.00-288.00598.00411.00-390.00-487.00615.00100.0013.00-832.00-683.001,176.00-334.00-380.00935.00100.00-426.00-522.00609.00461.00-859.00-1166.001,354.001,227.00-1558.00-527.00563.00783.00-192.00-549.00663.00-102.00-294.00-482.001,024.00181.00-211.00-491.001,096.00-188.00-632.00-1083.001,272.00219.00
EBIT Growth (1y) 500.12%270.74%-70.33%-29.45%-108.52%-115.30%-125.00%80.39%-283.33%-3,045.45%492.69%84.52%123.61%103.76%3.75%-0.16%-64.71%31.66%-47.92%-163.67%637.55%78.95%585.81%56.25%69.17%5.69%71.08%-138.83%-227.08%-58.01%-101.35%-110.77%152.98%138.75%3,306.15%-57.83%-23.63%-9.55%-122.16%-60.11%-76.09%100.66%-214.93%14.27%-270.81%-60.73%322.61%71.73%616.98%19.84%-60.01%-260.36%115.49%215.98%443.22%45.53%51.78%0.31%-54.78%-647.62%-62.70%-14.70%
EBIT Growth (3y) -58.22%-101.79%-33.71%66.01%-57.43%-43.45%0.61%68.79%32.37%52.63%60.33%25.79%37.76%27.82%54.74%-4.93%63.91%35.54%82.81%-40.19%-161.37%-7.40%-29.24%-30.11%4.43%1.94%-9.50%-99.54%-19.89%-3.21%-27.98%-74.64%27.99%63.04%-181.80%-29.40%-32.23%-10.67%15.83%27.06%28.29%-1.89%68.73%4.41%166.98%14.14%89.79%17.82%166.41%56.03%-0.60%-144.83%6.86%39.31%
EBIT Growth (5y) -30.40%19.20%-30.92%36.44%-27.46%-15.69%29.47%48.83%43.03%37.66%93.16%15.64%-5.73%15.32%-15.84%-42.21%24.28%20.07%21.49%-55.75%45.03%11.39%-25.61%-40.96%-26.95%13.97%-20.28%-61.26%-17.19%-6.50%-7.61%-5.24%23.34%15.32%85.43%-17.16%28.29%21.97%27.55%5.30%47.18%24.51%54.79%-28.89%60.87%4.94%
EBIT Margin Growth (1y) 450.003,006.00726.00-1505.00-1054.00-1010.00-1216.003,070.00-626.00-12732.00184.00301.00934.0013,388.0018.00-35.00-88.0094.00-71.00-85.00313.00290.00332.00132.00149.00-162.00241.00-104.00-1403.00-327.00-674.00-221.001,396.00321.00230.0087.00-239.00121.00-312.00-956.00-210.00556.00-143.00497.00-294.00-738.00628.00606.00706.00-179.00-281.00-214.00147.00430.00292.00218.00334.004.00-240.00-903.00-683.00-263.00
EBIT Margin Growth (3y) -1230.00-10736.00-306.001,866.00-747.00-354.00-1014.003,336.00219.00750.00131.00180.001,159.0013,772.00279.0011.00374.00222.00501.00-58.00-941.00-199.00-102.00-194.00142.00-168.00-204.00-239.00-245.00116.00-756.00-1090.00947.00999.00-225.00-372.00-744.00-61.00173.00147.00201.00-361.00204.00889.00559.00-488.00639.00610.001,187.00255.00-229.00-900.00-202.00171.00
EBIT Margin Growth (5y) -384.002,746.00-359.001,745.00-521.0030.00-753.003,382.00682.00878.00704.00208.00-95.0013,283.00-155.00-315.00368.00216.0057.00-192.00217.00243.00-184.00-1063.00-307.00510.00-658.00-698.00-750.00-66.00-271.0013.001,359.0081.00122.0020.00109.00190.00184.00150.00682.0072.00256.00204.00210.00-747.00
EBIT Margin (QoQ) -2696.002,673.00-2391.002,865.00-140.00393.00-4622.003,316.00-97.00187.00-336.00-381.00-12202.0013,103.00-220.00252.00252.00-266.00-273.00200.00434.00-432.00-288.00598.00411.00-390.00-487.00615.00100.0013.00-832.00-683.001,176.00-334.00-380.00935.00100.00-426.00-522.00609.00461.00-859.00-1166.001,354.001,227.00-1558.00-527.00563.00783.00-192.00-549.00663.00-102.00-294.00-482.001,024.00181.00-431.00-556.001,141.00-149.00-676.00-1219.001,361.00270.00
EBIT (QoQ) -458.93%132.02%-392.20%278.69%2.12%-94.44%-1,375.00%88.24%-83.33%90.91%-900.00%-130.00%-1,404.35%101.13%-139.41%450.87%139.38%-68.66%-138.05%223.64%793.01%-87.60%-292.66%445.84%116.67%-52.49%-112.29%1,437.21%35.36%-23.10%-117.16%-611.50%144.72%-102.47%-2,576.39%278.85%101.53%-66.76%-231.75%186.54%138.69%-108.14%-851.78%112.92%1,903.05%-112.78%-159.09%74.25%560.48%-27.54%-132.91%570.88%6.75%-75.82%-396.53%381.59%56.52%-58.44%-129.73%884.61%3.44%-81.26%-591.64%139.15%136.54%
EBT Growth (1y) 864.45%222.74%-109.01%-33.71%-114.65%-126.15%-466.59%73.57%-177.22%-2,055.41%138.02%55.43%113.32%102.31%-68.68%62.86%-100.65%89.83%-55.67%-94.46%52,616.99%86.31%4,237.17%33.93%68.57%6.18%78.29%-84.78%-247.54%-64.57%-94.74%-105.82%142.99%187.71%680.53%-29.97%-31.37%-15.10%-112.17%-44.92%-80.64%116.82%-548.53%25.34%4,979.57%-236.80%328.71%50.77%-75.72%137.57%-96.42%-211.24%118.50%170.13%5,175.91%41.28%379.38%5.31%-57.77%-507.68%-90.58%-24.06%
EBT Growth (3y) -80.88%-90.55%-42.11%46.00%-62.18%-49.29%38.81%64.77%86.63%43.37%27.09%31.47%34.87%27.69%81.94%21.86%79.00%55.44%224.85%-33.40%-993.12%-11.17%59.60%-35.95%2.26%2.67%-9.89%-70.34%-24.21%-4.70%-27.03%-57.09%27.18%74.31%-101.34%-12.03%88.98%-65.32%21.77%18.94%33.67%3.68%36.29%-4.59%199.83%11.56%84.92%3.46%36.51%45.32%-7.24%-123.11%-0.43%29.27%
EBT Growth (5y) -14.91%18.17%-51.46%35.26%-28.71%-14.34%71.81%43.77%32.72%31.10%43.49%17.04%-2.43%15.22%-10.81%-12.66%29.47%30.80%69.68%-44.73%229.33%11.35%-42.43%-36.46%-32.31%14.78%-20.85%-39.84%33.76%-35.50%-5.82%-7.34%22.02%22.18%-12.77%-16.59%29.07%20.64%27.83%0.54%90.39%25.95%69.13%-32.49%64.86%2.12%
EBT Margin Growth (1y) 623.003,349.00-636.00-1683.00-1136.00-1012.0066.003,158.00-710.00-12782.00291.00230.001,054.0013,385.00-50.00143.00-124.00203.00-13.00-53.00366.00290.00349.00113.00133.00-149.00229.00-114.00-1393.00-355.00-555.00-283.001,358.00360.00149.00183.00-230.0071.00-228.00-896.00-175.00595.00-181.00577.003,603.00-3257.00608.00414.00-3222.002,404.00-375.00-241.00135.00327.00334.00262.002,167.0041.00-214.00-966.00-2527.00-310.00
EBT Margin Growth (3y) -1222.00-10445.00-279.001,705.00-791.00-409.00307.003,532.00220.00806.00228.00321.001,296.0013,878.00285.00204.00376.00344.00565.00-54.00-893.00-213.0023.00-284.0099.00-144.00-176.00-214.00-264.0076.00-633.00-996.00953.001,026.00-260.00-136.003,198.00-2591.00200.0095.00205.00-259.0053.00750.00515.00-527.00568.00435.00-921.002,772.00-254.00-945.00-225.0058.00
EBT Margin Growth (5y) -293.003,142.00-342.001,796.00-549.0084.00643.003,593.00720.00947.00806.00320.0037.0013,374.00-40.00-193.00341.00349.00159.00-154.00235.00217.00-55.00-997.00-306.00522.00-585.00-533.003,163.00-2586.00-206.00-5.001,334.00172.00-26.0037.00110.00139.00159.00116.002,507.00110.00173.0046.00155.00-795.00
EBT Margin (QoQ) -2963.003,027.00-2374.002,934.00-237.00-958.00-3421.003,481.00-114.00120.00-329.00-387.00-12186.0013,193.00-390.00437.00145.00-242.00-196.00170.00472.00-458.00-236.00589.00396.00-400.00-471.00609.00113.00-22.00-815.00-670.001,151.00-221.00-543.00971.00153.00-432.00-509.00558.00454.00-731.00-1178.001,280.001,224.00-1507.00-419.004,305.00-5636.002,359.00-614.00669.00-10.00-419.00-480.001,045.00182.00-412.00-552.002,950.00-1944.00-667.00-1304.001,389.00273.00
EBT (QoQ) -800.60%120.99%-485.68%270.01%-10.84%-101.54%-5,625.30%81.37%-59.14%66.62%-167.03%-95.46%-1,137.30%100.59%-413.07%158.42%114.90%-92.03%-471.19%98.98%63,067.58%-98.14%-1,728.24%375.23%123.39%-56.68%-124.80%802.25%40.71%-27.25%-125.71%-460.75%133.79%-89.21%-1,106.40%217.13%126.12%-70.72%-267.58%161.85%179.73%-104.20%-1,895.08%108.26%3,032.70%-112.56%-129.67%662.20%-184.37%121.00%-149.44%377.31%30.53%-98.00%-4,394.88%294.68%61.37%-60.90%-147.80%1,689.42%-64.55%-84.32%-787.84%124.65%185.66%
Enterprise Value Growth (1y) 3.84%19.56%49.21%-4.36%-17.96%-45.42%-26.61%20.01%-3.80%-29.77%-87.34%-107.30%-57.63%-18.79%238.41%619.25%34.93%29.85%5.64%-29.40%-3.37%2.23%-3.47%54.88%20.14%-2.44%-14.09%-5.41%2.82%-17.64%-48.14%-64.13%-62.18%15.32%114.67%77.76%7.67%-61.64%-56.27%-44.43%-88.10%-100.80%-74.57%233.88%2,981.41%30,533.06%2,644.35%69.92%-1.79%179.74%-16.77%-30.56%34.79%25.70%148.35%370.22%167.58%185.66%115.70%18.79%44.51%10.79%
Enterprise Value Growth (3y) -6.42%-22.90%-48.24%-27.73%-30.59%-32.23%-31.99%-23.10%-18.07%-9.52%-23.22%-35.57%-17.95%2.54%51.12%97.27%16.13%9.00%-4.32%1.13%6.08%-6.35%-24.52%-19.30%-22.41%-2.51%-1.47%-15.51%-25.19%-28.58%-21.33%-29.23%-63.55%-26.07%-37.97%48.85%58.03%-2.06%45.04%46.63%53.26%89.93%79.75%57.93%244.23%923.49%284.23%77.03%52.44%115.77%64.59%57.12%73.38%58.45%
Enterprise Value Growth (5y) -14.07%-13.54%-13.09%-21.04%-15.30%-16.20%-20.34%-13.04%-8.59%-5.88%-17.80%-17.09%-7.36%-2.83%8.98%31.46%-9.44%4.23%-0.50%-7.99%-13.44%-18.33%-16.59%-12.29%-43.06%-14.90%-36.12%2.28%8.94%-2.25%27.71%14.99%7.95%24.83%40.38%31.22%39.19%27.00%44.53%59.41%66.99%89.75%98.88%85.57%175.16%408.18%
Enterprise Value (QoQ) -5.28%-9.04%39.12%-13.37%9.06%13.51%-10.83%-25.69%-27.45%52.65%45.81%-40.43%-47.03%-72.48%-184.02%445.88%1.53%14.69%28.92%-10.12%-2.29%-6.70%-13.84%23.02%3.38%-11.90%38.23%-4.58%-16.05%-22.42%52.21%3.73%-32.76%-51.15%5.29%9.34%105.05%-9.06%-12.82%-33.77%-26.94%3.66%10.80%-85.82%-104.94%3,375.20%1,354.83%30.84%-51.18%195.35%-9.92%-24.38%39.05%-12.13%-24.85%46.79%29.68%73.61%42.28%-16.47%38.44%31.09%-21.64%1.63%6.14%
EPS (Basic) Growth (1y) 598.66%226.49%-81.03%-30.59%-117.65%-136.67%-320.00%78.21%-101.67%-2,318.18%-140.91%-36.07%267.77%106.13%137.74%93.98%-83.74%13.50%-190.00%-240.00%48.48%-39.46%344.44%-17.65%42.86%0.00%86.36%-35.00%-295.71%-70.54%-93.90%-166.67%152.55%354.55%680.00%-18.06%-59.72%-8.67%-128.21%-51.76%-124.14%118.98%-381.82%22.48%9,814.29%-303.33%232.08%60.00%-85.29%116.39%-85.71%-175.00%110.00%240.00%1,100.00%36.36%404.76%20.59%-58.33%-485.71%-87.74%-39.02%
EPS (Basic) Growth (3y) -64.93%-123.84%-44.31%27.12%-15.79%-18.40%25.99%73.86%36.62%54.41%6.47%34.68%33.98%26.87%41.45%37.77%-29.88%-11.76%60.05%-75.44%-83.23%-43.71%31.57%-61.79%13.69%10.23%-3.94%-61.98%-25.45%6.95%-28.75%-68.43%62.89%108.71%-132.70%-11.57%111.38%-82.38%21.53%22.22%51.08%-9.96%42.75%5.17%217.48%4.26%62.16%11.21%15.95%38.77%-10.61%-117.22%9.14%35.72%
EPS (Basic) Growth (5y) -7.47%22.69%-18.55%39.77%-32.12%-17.89%34.49%41.01%25.93%24.72%41.77%15.04%-2.51%15.01%15.93%2.80%-18.72%-1.65%14.29%-76.23%-2.55%-5.83%9.38%-49.98%-16.47%21.78%-26.23%-37.97%57.57%-49.41%-3.11%-8.18%22.24%24.82%14.87%-8.85%23.87%17.78%25.21%3.81%105.39%24.51%45.61%-26.02%83.09%-3.58%
EPS (Basic) (QoQ) -587.38%122.23%-506.67%258.57%-11.76%-96.67%-2,900.00%78.57%-83.33%80.00%-177.27%-98.36%-2,098.35%98.01%-56.60%344.58%-19.70%-87.73%-125.00%760.00%460.61%-109.73%5.56%388.24%128.57%-60.71%-145.45%450.00%60.00%-26.79%-132.93%-407.41%124.09%-84.85%-1,540.00%200.00%108.33%-74.00%-317.95%134.12%372.41%-108.03%-1,072.73%94.57%4,385.71%-117.67%-88.68%780.00%-189.71%111.48%-157.14%350.00%0.00%-90.00%-1,200.00%290.91%61.90%-64.71%-158.33%1,614.29%-61.32%-87.80%-920.00%131.71%92.31%
EPS (Weighted Average and Diluted) Growth (1y) 598.66%226.49%-81.03%-30.59%-117.65%-136.67%-320.00%78.21%-101.67%-2,318.18%-140.91%-36.07%267.77%105.45%130.19%95.18%-87.19%2.76%-212.50%-325.00%53.85%-39.60%294.44%-17.65%42.50%0.00%88.57%-35.00%-340.35%-70.00%-93.94%-166.67%142.34%348.15%700.00%-18.06%-60.34%-6.61%-134.38%-51.76%-130.43%138.05%-381.82%22.48%7,814.29%-282.16%232.08%60.00%-81.48%120.41%-85.71%-175.00%110.00%240.00%1,100.00%36.36%404.76%17.65%-58.33%-485.71%-88.68%-37.50%
EPS (Weighted Average and Diluted) Growth (3y) -64.93%-123.84%-44.31%27.12%-15.79%-21.52%16.96%75.74%34.50%49.70%6.47%34.68%32.58%26.70%38.56%37.77%-34.52%-14.70%60.38%-88.99%-93.71%-43.41%30.50%-61.79%13.19%10.37%-2.94%-61.98%-26.10%7.88%-29.40%-68.43%62.89%115.18%-147.98%-11.57%110.37%-82.21%29.81%22.22%63.21%-3.99%42.75%5.17%217.48%8.12%62.16%11.21%25.21%41.22%-10.61%-117.22%6.27%35.72%
EPS (Weighted Average and Diluted) Growth (5y) -11.78%21.32%-18.55%39.77%-34.82%-21.40%28.47%41.01%24.16%23.03%37.97%15.04%-2.51%14.99%15.72%2.80%-22.16%-3.55%14.87%-84.28%-2.42%-5.38%9.38%-49.98%-16.81%24.48%-28.58%-37.97%56.78%-49.41%1.18%-8.18%22.24%29.94%20.11%-8.85%29.35%22.95%30.26%3.81%115.14%28.76%45.61%-26.02%80.47%-1.45%
EPS (Weighted Average and Diluted) (QoQ) -587.38%122.23%-506.67%258.57%-11.76%-96.67%-2,900.00%78.57%-83.33%80.00%-177.27%-98.36%-2,098.35%98.01%-56.60%344.58%-28.57%-88.97%-125.00%750.00%473.08%-112.08%5.56%335.29%125.00%-61.11%-157.14%385.00%57.89%-26.67%-140.91%-407.41%119.71%-85.19%-1,900.00%180.56%108.62%-73.55%-365.63%127.06%391.30%-109.73%-1,072.73%94.57%3,942.86%-119.70%-88.68%640.00%-190.74%114.29%-157.14%350.00%0.00%-90.00%-1,200.00%290.91%61.90%-64.71%-158.33%1,614.29%-62.26%-87.50%-920.00%129.27%108.33%
FCF Margin Growth (1y) 594.0014,153.00772.00605.00-625.00-15000.001,480.00-433.00-1030.00-605.00426.00-269.002,300.00-96.00871.00-215.00-1425.00583.00-1953.00-376.00224.00-533.00633.00912.00350.001,484.00-1674.00-1558.00-249.00-837.002,413.003,400.00-913.00-1501.00-1756.00-1492.001,951.004,428.00-461.00-261.00-358.00-3702.00-2357.00-704.00262.00618.003,285.001,265.00-1436.00-1409.001,256.00-578.001,239.00293.00-1986.002,406.00-1085.00431.00545.00-1949.00-222.00
FCF Margin Growth (3y) -1060.00-1451.002,678.00-97.00645.00-15701.002,777.00-917.00-155.00-118.00-656.00-860.001,099.00-47.00-449.00320.00-851.001,533.00-2994.00-1022.00325.00113.001,372.002,754.00-812.00-854.00-1017.00351.00790.002,090.00197.001,647.00680.00-775.00-4573.00-2458.001,855.001,344.00468.00299.00-1533.00-4494.002,184.00-18.0065.00-499.002,555.003,093.00-1282.00-685.00-185.00-121.00-68.00
FCF Margin Growth (5y) -185.00-965.001,596.00-688.00-555.00-15651.001,457.00-381.00419.00832.00-1697.00-1506.001,200.00600.00290.002,163.00-2012.00-805.00-2336.00886.001,364.003,041.00-844.001,001.00781.00-128.00-3834.00-615.00694.00-994.001,125.002,207.00-494.00-1567.00-32.00-1771.001,658.00227.00-262.002,127.00-1379.00-3770.00743.00440.00-1243.00
FCF Margin (QoQ) 2,369.00-3925.00828.001,322.0015,928.00-17306.00660.0093.001,553.00-826.00-1252.00-504.001,978.00205.00-1947.002,064.00-418.001,171.00-3033.00855.001,590.00-1364.00-1456.001,455.00832.00-198.00-1178.00893.001,966.00-3356.00-1061.002,202.001,378.00-105.00-74.00-2110.00789.00-360.00190.001,333.003,266.00-5249.00389.001,236.00-78.00-3903.002,041.002,202.00278.00-1236.0021.00-499.00305.001,429.00-1813.001,318.00-641.00-850.002,579.00-2173.00876.00-737.0085.00-446.00
FCF Payout Ratio Growth (1y) 158.70%-1,602.19%-494.63%112.44%18.06%-87.55%
FCF Payout Ratio Growth (3y) 30.18%-47.73%109.76%
FCF Payout Ratio Growth (5y) 27.39%6.28%
FCF Payout Ratio (QoQ) -651.75%-86.63%91.10%
Free Cash Flow Growth (1y) 3,191.55%-18.44%61.49%84.77%-111.39%-34.99%228.12%-106.20%-466.82%-37.37%30.74%-43.64%215.29%-18.43%25.41%13.34%-124.74%65.04%-103.13%-118.29%82.12%-11.29%2,075.99%51.74%1,087.21%213.74%-265.25%-201.40%-83.66%-45.14%212.10%148.60%-1,811.78%-106.66%-164.70%-125.34%198.04%3,721.93%19.68%-61.96%-21.66%-81.20%-419.19%-99.01%20.34%157.52%101.86%110.86%-174.90%-114.21%4,409.91%-1,432.42%384.21%290.51%-169.97%470.19%-134.80%305.08%77.75%-103.58%-122.60%
Free Cash Flow Growth (3y) -171.24%-30.75%38.30%23.31%-9.38%-30.75%60.06%-36.92%-17.36%-5.53%-27.06%-39.54%62.92%6.10%-8.14%2.99%-24.13%66.23%-44.57%-46.98%31.78%15.15%237.98%39.37%-202.25%-28.35%-47.34%28.13%39.97%9.77%16.48%41.57%136.02%-23.18%-67.48%-41.23%43.00%169.32%27.60%32.95%-39.35%-27.42%85.32%-42.29%36.82%-11.33%16.21%94.50%-39.95%3.12%-108.17%-55.57%-30.10%
Free Cash Flow Growth (5y) -41.59%-14.87%52.07%3.13%-15.25%-13.43%26.96%-22.01%37.16%18.60%-29.73%-31.64%15.80%15.50%7.51%27.26%-26.36%-16.74%-22.34%17.12%46.90%29.78%-80.24%21.92%87.55%-4.85%-47.57%-3.65%20.92%-8.53%15.51%15.36%-69.15%-16.71%17.80%-26.05%31.73%46.49%-19.66%80.71%-21.96%-11.90%7.44%17.52%-31.85%
Free Cash Flow (QoQ) 4,591.12%-148.45%-85.53%176.58%18.48%-122.87%26.64%42.72%776.30%-54.92%-218.07%-57.46%174.73%-5.89%-229.72%226.38%-47.13%44.68%-189.64%63.93%452.79%-102.74%-6,155.70%97.04%1,850.06%-38.92%-252.79%160.45%456.17%-132.17%-178.67%103.28%1,767.13%-34.26%20.80%-215.44%92.74%-538.97%52.69%546.59%168.26%-114.17%4.60%316.02%-35.62%-491.34%63.43%230.62%37.76%-97.17%113.12%-1,000.53%73.86%999.03%-162.97%292.09%-82.48%-430.20%433.14%-118.06%303.91%-118.14%46.41%-1,023.30%
Gross Margin Growth (1y) -46.001,529.009,000.00-468.00-783.00-688.00-9542.001,595.00-527.00-282.0033.00365.00800.00701.00-214.00129.0014.0046.0017.00-420.0032.00255.00173.00-18.0084.00-236.00191.00-9.00-1321.00-261.00-642.00-139.001,548.00319.00174.00-331.00-336.00266.00131.00-87.00110.00546.00-24.00693.00151.00-463.00356.0078.00184.00-252.00-247.00-83.0018.00393.00205.00150.00510.00148.00-182.00-1428.00-625.00-413.00
Gross Margin Growth (3y) -1356.00559.00-509.001,492.00-510.00-269.00-9722.002,088.00287.00465.00-163.0073.00846.001,002.00-24.00-309.00130.0065.00381.00-447.00-1205.00-241.00-279.00-165.00311.00-177.00-278.00-479.00-109.00325.00-337.00-557.001,322.001,131.00281.00274.00-75.00349.00464.00684.00445.00-169.0085.00688.00353.00-322.00314.00146.00712.00288.00-225.00-1361.00-98.00127.00
Gross Margin Growth (5y) -542.001,307.00-705.001,201.00-464.0032.00-9532.001,651.00403.00484.00200.0047.00-391.00506.00-476.00-457.00357.00124.00-88.00-917.007.00344.0026.00-584.0085.00635.00-171.00127.00152.00408.00-5.00214.001,657.00416.00390.00269.00127.00490.00421.00751.00973.00371.00108.00-590.00238.00-588.00
Gross Margin (QoQ) -1689.001,935.00-2169.001,876.00-113.009,406.00-11637.001,560.00-17.00551.00-500.00-561.00227.00867.00-169.00-126.00129.00-48.00174.00-241.00161.00-77.00-263.00211.00384.00-159.00-454.00312.0065.00267.00-653.00-999.001,124.00-114.00-150.00688.00-104.00-260.00-655.00683.00498.00-395.00-873.00880.00934.00-965.00-156.00338.00320.00-145.00-435.00444.00-116.00-141.00-270.00545.00258.00-328.00-325.00904.00-103.00-658.00-1571.001,708.00108.00
Gross Profit Growth (1y) 196.80%1,769.77%-24.44%-31.90%-76.02%-77.81%-26.57%194.42%-101.53%-76.18%11.27%28.55%6,781.12%382.85%-26.03%-22.04%-28.73%13.31%-5.79%-11.25%69.91%45.72%77.51%30.40%35.91%6.50%28.72%-10.77%-136.15%-38.05%-57.83%-30.16%335.20%73.01%94.12%-44.00%-3.91%-4.43%-38.54%-88.08%-13.07%64.87%20.64%2,558.65%-4.27%-33.33%86.71%52.95%137.20%41.47%12.77%36.12%69.52%106.29%81.06%59.96%40.71%9.48%-5.31%-167.74%-21.72%-6.35%
Gross Profit Growth (3y) -26.22%42.32%-14.85%53.28%-37.48%-36.57%-15.45%43.36%-10.11%9.23%-8.13%-3.83%336.05%99.77%7.35%-3.37%18.07%20.70%29.12%1.07%-41.53%-1.30%-1.23%-6.68%4.93%4.51%1.76%-29.60%-6.52%0.80%-20.47%-64.01%58.27%39.69%12.90%21.06%-7.18%1.66%11.45%69.22%25.44%15.86%36.44%281.11%56.72%24.84%56.22%49.34%78.19%47.28%24.58%-51.47%23.14%28.36%
Gross Profit Growth (5y) -12.36%46.85%-15.52%25.45%-21.62%-15.87%0.21%25.35%10.89%15.13%12.12%0.69%-108.87%39.38%-7.66%-10.88%6.95%13.51%12.00%-16.59%13.54%9.71%2.82%-44.17%-0.71%12.46%-4.82%2.03%-7.43%2.40%2.53%13.64%45.23%20.79%24.82%29.86%26.31%25.11%23.10%60.20%36.33%28.56%34.21%-128.27%33.50%14.81%
Gross Profit (QoQ) -119.55%831.16%-124.62%943.34%9.99%-66.91%-142.98%253.33%1.76%9.49%-44.73%-102.48%1,689.42%411.47%-36.15%28.71%14.87%-21.64%-32.71%17.68%82.62%-34.85%-36.61%125.31%56.62%-20.64%-53.44%134.82%22.73%-4.08%-67.72%-195.13%310.32%-34.71%-46.54%220.37%54.71%-26.74%-84.58%449.73%53.87%-52.89%-97.01%3,910.53%191.84%-65.53%-34.10%44.41%103.24%-3.46%-46.02%123.95%21.22%-23.05%-34.84%178.90%47.51%-32.46%-42.43%145.34%14.76%-41.58%-141.18%383.48%37.30%
Interest Coverage Ratio Growth (1y) 584.66%41.39%123.95%-223.59%-109.79%-117.74%-125.76%82.49%-247.06%-2,864.91%511.67%85.26%125.71%105.33%41.64%-343.31%-19.13%141.16%-0.95%-80.18%589.73%58.80%446.95%65.62%65.63%-3.21%72.89%-230.27%-241.55%-63.58%-101.05%-24.15%150.98%252.77%4,741.67%-83.93%-55.99%-47.27%-124.24%-198.92%-21.88%645.47%-669.01%32.84%-206.94%-85.05%176.49%76.15%461.84%-25.64%-82.17%-6.33%-22.12%66.06%350.90%49.76%77.57%66.67%-43.76%-431.77%-73.88%-66.71%
Interest Coverage Ratio Growth (3y) -18.10%-111.33%31.11%-26.66%-55.62%-34.56%14.52%51.45%39.62%79.76%98.11%-5.60%50.87%30.14%97.24%-40.04%109.83%54.76%110.79%-26.95%-162.90%-17.58%-28.05%-12.12%6.13%7.54%-5.40%-96.10%-31.77%-12.17%-28.44%-89.69%29.57%140.24%-342.30%-54.56%-33.28%-16.23%12.55%21.77%44.59%-6.06%45.00%44.57%44.44%-43.06%37.77%49.68%91.33%27.20%-23.24%-41.63%-28.78%-2.69%
Interest Coverage Ratio Growth (5y) 18.56%-0.91%18.70%-17.66%-13.39%1.42%52.08%41.10%59.26%51.01%124.17%-5.98%-27.45%15.68%-16.43%-62.29%46.15%36.64%35.61%-36.11%29.40%0.81%-25.57%-50.61%-16.29%37.35%-29.04%-72.20%-17.77%-5.46%-6.93%-1.80%21.78%9.04%69.04%1.31%0.71%-6.21%2.77%23.87%33.12%18.07%36.04%14.57%6.92%-36.60%
Interest Coverage Ratio (QoQ) 408.80%-134.65%421.56%40.84%-9.92%-94.13%-1,759.07%88.84%-63.22%91.48%-1,027.59%-121.25%-1,294.32%101.18%-140.39%485.84%188.84%-68.53%-226.40%170.39%761.33%-87.07%-329.94%369.44%98.31%-55.48%-114.45%1,398.05%15.89%-20.48%-127.61%-456.33%129.82%-102.30%-3,148.95%328.46%106.34%-69.69%-228.74%154.67%147.19%-113.93%-1,487.57%114.29%2,258.88%-114.37%-38.64%77.25%429.87%-26.48%-143.23%445.18%-32.22%-82.37%-357.76%352.83%44.53%-52.13%-128.72%993.57%35.66%-83.85%-371.55%143.89%72.92%
Net Cash Flow Growth (1y) -105.54%107.59%-56.55%-18.87%18.32%-65.73%88.40%-132.49%55.17%-66.30%408.44%-375.03%618.44%-111.52%-53.83%25.48%-128.07%1,588.83%-51.99%17.28%75.74%26.21%-318.95%116.53%529.29%69.18%-97.02%-128.34%-272.69%24.08%1.82%1,170.36%-38.55%-58.69%102.42%-74.65%143.57%-97.80%-938.68%1,271.47%36.67%3,036.60%-1,010.71%-173.18%204.34%157.45%55.76%22.17%-65.88%-96.44%246.70%13.82%263.82%-5,104.74%-79.42%195.67%-121.80%243.38%-1,346.01%121.22%-92.13%
Net Cash Flow Growth (3y) 9.04%-37.88%36.80%-48.15%57.38%-26.27%29.37%-46.59%13.27%-16.70%38.97%-43.06%29.33%29.36%-35.46%28.10%-33.64%223.29%-59.68%66.16%-21.61%38.37%-84.06%35.74%-117.38%-4.64%26.97%-8.38%1.39%-77.56%41.57%239.75%41.36%-34.16%-31.16%-65.64%56.21%21.17%-250.91%-114.08%12.37%42.17%109.60%-35.56%55.74%-87.44%28.74%38.24%-31.44%36.69%-55.52%56.38%-52.18%
Net Cash Flow Growth (5y) -1.83%-16.28%16.26%-22.62%33.58%-24.21%29.54%-30.93%21.79%4.30%-24.15%32.79%-21.21%35.36%-24.06%18.22%-21.97%78.84%-45.24%16.05%25.28%-52.53%-23.39%30.21%52.01%-9.73%-34.27%-57.59%34.09%-1.83%0.40%-84.19%23.36%-51.75%28.21%-29.96%33.56%-38.89%65.57%45.14%-25.60%190.31%-79.21%0.77%-29.07%
Net Cash Flow (QoQ) 401.32%-245.47%173.35%-163.93%404.32%-209.70%138.01%-164.36%227.69%-137.12%-6.48%11.18%195.98%239.78%-264.00%196.94%-102.13%1,461.53%-364.70%63.49%213.16%-56.09%-556.02%89.29%688.71%-176.17%134.42%178.12%132.00%-188.71%95.05%-1,594.83%266.70%-170.19%153.97%-319.39%149.70%-95.88%464.97%277.00%-97.49%-1,666.61%1,023.88%-62.43%-42.32%-654.76%39.13%256.23%-51.20%-195.33%-7.09%168.49%-94.91%3,829.74%-162.91%389.13%-170.02%116.16%192.48%-165.89%560.49%-240.42%151.93%-157.22%
Net Income Growth (1y) 596.46%226.54%-108.56%-29.92%-117.71%-131.05%2,849.62%7.97%58.67%-361.47%-143.10%71.08%1,036.07%103.85%103.16%97.85%-100.99%-114.02%80.23%-44.13%115.00%146.97%1,796.90%-654.94%25,695.62%12,622.68%77.24%-48.66%-273.33%-66.98%-88.01%-203.19%158.71%299.77%325.17%-18.67%-55.69%-9.57%-111.74%-50.70%-103.70%110.96%-773.87%22.61%51,969.90%-295.31%276.92%53.46%-82.85%119.17%-87.92%-206.95%113.84%260.46%1,375.85%40.82%412.76%16.88%-58.20%-513.12%-88.11%-36.43%
Net Income Growth (3y) -35.90%-21.94%-44.45%29.81%-11.84%-61.95%33.41%82.10%66.27%70.81%-70.93%79.21%26.28%26.05%45.51%38.34%-27.34%103.10%292.77%-152.91%-306.25%179.07%59.15%-224.05%540.30%451.72%-3.33%-74.88%-23.32%6.08%-27.24%-75.68%78.73%96.84%-85.29%-11.44%104.05%-78.90%21.98%18.42%48.70%-7.55%56.96%-3.40%477.13%10.52%72.73%5.44%23.43%41.08%-9.34%-123.32%9.23%38.87%
Net Income Growth (5y) -15.41%60.37%-43.46%59.62%-74.79%-67.49%71.44%42.58%28.36%28.38%-3.76%36.80%-44.15%16.07%17.40%-1.11%-17.15%61.71%98.59%-125.41%81.03%136.08%-32.03%-127.43%-44.50%217.06%-23.96%-44.22%53.94%-47.23%-1.55%-14.33%23.35%23.36%-1.40%-14.61%25.52%20.83%26.46%0.28%104.83%27.19%68.34%-32.03%159.61%0.06%
Net Income (QoQ) -587.38%122.23%-506.67%258.07%-11.45%-101.50%-6,074.73%78.45%-55.24%233.12%-306.67%90.32%-1,633.33%87.57%-38.70%413.20%-92.88%-89.78%-194.52%-44.14%-0.68%231.40%-175.59%115.00%215.37%5,206.42%-130.08%612.39%55.55%-26.08%-125.23%-497.41%129.63%-73.16%-738.10%215.69%101.76%-71.45%-278.09%143.20%311.78%-103.71%-2,186.49%98.94%23,601.51%-115.35%-102.49%810.14%-188.49%113.90%-153.27%361.67%-1.06%-91.24%-1,454.01%282.30%66.78%-64.15%-154.30%1,679.47%-61.98%-87.18%-896.32%130.62%103.33%
Net Income towards Common Stockholders Growth (1y) 596.46%226.54%-108.56%-29.92%-117.71%-131.05%2,849.62%7.97%58.67%-361.47%-143.10%96.33%141.29%174.28%145.32%37.29%276.72%-31.95%-185.09%-242.89%50.52%-39.25%349.36%-17.51%42.37%0.10%86.84%-35.59%-294.44%-70.22%-93.87%-162.92%152.41%348.42%677.73%-17.26%-59.91%-9.91%-127.32%-47.45%-123.31%115.42%-378.92%21.62%9,801.16%-300.22%261.53%57.82%-82.44%118.60%-88.18%-219.83%110.56%269.17%1,375.85%40.82%412.76%16.88%-58.20%-513.12%-88.11%-36.43%
Net Income towards Common Stockholders Growth (3y) -35.90%-21.94%-44.45%64.73%-68.85%2.10%94.61%72.33%38.26%63.02%-29.39%57.11%63.13%32.14%43.61%-36.21%100.61%-25.48%58.26%-76.12%-83.38%-43.42%31.73%-61.20%13.21%10.16%-3.76%-61.09%-25.80%6.36%-28.67%-65.65%63.42%105.69%-130.05%-10.66%108.50%-80.55%28.33%21.30%58.35%-7.07%42.84%-1.88%235.83%11.20%68.89%7.23%23.77%40.99%-10.00%-126.40%8.67%39.98%
Net Income towards Common Stockholders Growth (5y) -4.53%23.87%-19.05%37.63%-29.73%-15.14%68.03%38.87%27.56%27.87%-4.99%33.95%-45.32%15.90%16.11%-55.21%52.42%-11.18%13.59%-75.91%-2.63%-6.06%9.50%-48.59%-16.39%21.01%-25.92%-37.03%55.99%-48.37%0.16%-8.49%23.17%26.52%14.20%-12.83%27.37%21.69%29.81%1.60%112.05%28.20%50.18%-30.86%88.60%0.43%
Net Income towards Common Stockholders (QoQ) -587.38%122.23%-506.67%258.07%-11.45%-101.50%-6,074.73%78.45%-55.24%233.12%-306.67%90.32%-1,633.33%87.57%82.40%208.88%3,018.20%-92.41%-124.35%754.03%463.27%-109.48%1.86%387.10%127.33%-61.07%-146.25%447.84%59.84%-27.34%-133.56%-398.83%124.48%-85.03%-1,538.35%199.43%109.47%-74.04%-316.86%133.99%370.73%-107.87%-1,070.60%94.63%4,451.08%-117.50%-91.57%765.07%-189.80%114.12%-150.03%376.90%-4.88%-91.03%-1,454.01%282.30%66.78%-64.15%-154.30%1,679.47%-61.98%-87.18%-896.32%130.62%103.33%
Net Margin Growth (1y) 300.001,909.00-373.00-998.00-695.00-628.00756.001,111.0059.00-1715.00-833.001,110.00139.003,222.00355.005.00177.00-471.00-225.00-66.00-17.00-380.00289.0015.0031.00-103.00129.00-51.00-775.00-208.00-288.00-290.00890.00311.0091.00188.00-243.0078.00-171.00-724.00-133.00428.00-168.00438.003,684.00-3027.00501.00377.00-3336.002,322.00-251.00-184.0082.00318.00203.00193.001,639.0093.00-142.00-731.00-1837.00-311.00
Net Margin Growth (3y) -336.00-434.00-451.001,222.00-497.00879.00277.002,225.00375.001,036.00-703.001,048.00299.002,372.00419.00-47.00190.00-953.00193.00-103.00-762.00-690.00130.00-327.00145.000.00-68.00-153.00-129.00181.00-368.00-827.00514.00817.00-248.00-99.003,308.00-2521.00162.0090.00215.00-277.0082.00631.00430.00-387.00453.00386.00-1614.002,732.00-190.00-721.00-116.00100.00
Net Margin Growth (5y) -20.002,318.00-321.001,160.00-338.0029.00341.002,173.00388.00554.00-286.001,012.00-446.002,061.00260.00-388.00304.00-850.00-4.00-205.00-116.00-302.0049.00-863.00-231.00507.00-407.00-440.003,422.00-2418.00-35.00-12.00862.00112.001.0095.0054.00119.00114.00100.001,937.00134.00143.0094.00232.00-605.00
Net Margin (QoQ) -1751.001,727.00-1490.001,815.00-142.00-556.00-2116.002,119.00-75.00828.00-1761.001,067.00-1849.001,710.00183.0096.001,234.00-1158.00-168.00268.00587.00-912.00-10.00317.00224.00-243.00-283.00333.0091.00-12.00-463.00-391.00658.00-92.00-466.00789.0080.00-312.00-369.00358.00401.00-561.00-922.00949.00962.00-1157.00-316.004,195.00-5749.002,371.00-440.00483.00-91.00-203.00-372.00748.00144.00-317.00-382.002,194.00-1402.00-551.00-971.001,088.00124.00
Operating Income Growth (1y) 500.12%270.74%-70.33%-29.45%-108.52%-115.30%-125.00%80.39%-283.33%-3,045.45%492.69%84.52%123.61%103.76%3.75%-0.16%-64.71%31.66%-47.92%-163.67%637.55%78.95%585.81%56.25%69.17%5.69%71.08%-138.83%-227.08%-58.01%-101.35%-110.77%152.98%138.75%3,306.15%-57.83%-23.63%-9.55%-122.16%-60.11%-76.09%100.66%-214.93%14.27%-270.81%-60.73%322.61%71.73%616.98%19.84%-60.01%-260.36%115.49%215.98%443.22%45.53%51.78%0.31%-54.78%-647.62%-62.70%-14.70%
Operating Income Growth (3y) -58.22%-101.79%-33.71%66.01%-57.43%-43.45%0.61%68.79%32.37%52.63%60.33%25.79%37.76%27.82%54.74%-4.93%63.91%35.54%82.81%-40.19%-161.37%-7.40%-29.24%-30.11%4.43%1.94%-9.50%-99.54%-19.89%-3.21%-27.98%-74.64%27.99%63.04%-181.80%-29.40%-32.23%-10.67%15.83%27.06%28.29%-1.89%68.73%4.41%166.98%14.14%89.79%17.82%166.41%56.03%-0.60%-144.83%6.86%39.31%
Operating Income Growth (5y) -30.40%19.20%-30.92%36.44%-27.46%-15.69%29.47%48.83%43.03%37.66%93.16%15.64%-5.73%15.32%-15.84%-42.21%24.28%20.07%21.49%-55.75%45.03%11.39%-25.61%-40.96%-26.95%13.97%-20.28%-61.26%-17.19%-6.50%-7.61%-5.24%23.34%15.32%85.43%-17.16%28.29%21.97%27.55%5.30%47.18%24.51%54.79%-28.89%60.87%4.94%
Operating Income (QoQ) -458.93%132.02%-392.20%278.69%2.12%-94.44%-1,375.00%88.24%-83.33%90.91%-900.00%-130.00%-1,404.35%101.13%-139.41%450.87%139.38%-68.66%-138.05%223.64%793.01%-87.60%-292.66%445.84%116.67%-52.49%-112.29%1,437.21%35.36%-23.10%-117.16%-611.50%144.72%-102.47%-2,576.39%278.85%101.53%-66.76%-231.75%186.54%138.69%-108.14%-851.78%112.92%1,903.05%-112.78%-159.09%74.25%560.48%-27.54%-132.91%570.88%6.75%-75.82%-396.53%381.59%56.52%-58.44%-129.73%884.61%3.44%-81.26%-591.64%139.15%136.54%
Operating Margin Growth (1y) 450.003,006.00726.00-1505.00-1054.00-1010.00-1216.003,070.00-626.00-12732.00184.00301.00934.0013,388.0018.00-35.00-88.0094.00-71.00-85.00313.00290.00332.00132.00149.00-162.00241.00-104.00-1403.00-327.00-674.00-221.001,396.00321.00230.0087.00-239.00121.00-312.00-956.00-210.00556.00-143.00497.00-294.00-738.00628.00606.00706.00-179.00-281.00-214.00147.00430.00292.00218.00334.004.00-240.00-903.00-683.00-263.00
Operating Margin Growth (3y) -1230.00-10736.00-306.001,866.00-747.00-354.00-1014.003,336.00219.00750.00131.00180.001,159.0013,772.00279.0011.00374.00222.00501.00-58.00-941.00-199.00-102.00-194.00142.00-168.00-204.00-239.00-245.00116.00-756.00-1090.00947.00999.00-225.00-372.00-744.00-61.00173.00147.00201.00-361.00204.00889.00559.00-488.00639.00610.001,187.00255.00-229.00-900.00-202.00171.00
Operating Margin Growth (5y) -384.002,746.00-359.001,745.00-521.0030.00-753.003,382.00682.00878.00704.00208.00-95.0013,283.00-155.00-315.00368.00216.0057.00-192.00217.00243.00-184.00-1063.00-307.00510.00-658.00-698.00-750.00-66.00-271.0013.001,359.0081.00122.0020.00109.00190.00184.00150.00682.0072.00256.00204.00210.00-747.00
Operating Margin (QoQ) -2696.002,673.00-2391.002,865.00-140.00393.00-4622.003,316.00-97.00187.00-336.00-381.00-12202.0013,103.00-220.00252.00252.00-266.00-273.00200.00434.00-432.00-288.00598.00411.00-390.00-487.00615.00100.0013.00-832.00-683.001,176.00-334.00-380.00935.00100.00-426.00-522.00609.00461.00-859.00-1166.001,354.001,227.00-1558.00-527.00563.00783.00-192.00-549.00663.00-102.00-294.00-482.001,024.00181.00-431.00-556.001,141.00-149.00-676.00-1219.001,361.00270.00
Profit After Tax Growth (1y) 596.46%-40.31%-115.68%-31.13%-117.08%-130.31%-300.00%76.47%-142.86%-3,400.00%-90.05%-49.88%272.47%106.23%158.86%94.05%-81.45%12.74%-155.71%-242.89%43.35%-38.13%380.35%-17.51%38.17%0.10%77.24%-35.59%-280.50%-66.98%-88.01%-162.92%156.38%299.77%325.17%-17.26%-55.69%-9.57%-123.97%-47.45%-119.60%110.96%-378.92%21.62%-10,361.25%-58.69%258.07%56.05%116.04%-7.20%-87.92%-206.95%113.84%253.67%1,375.85%40.82%412.76%16.38%-58.20%-513.12%-88.11%-36.28%
Profit After Tax Growth (3y) -69.72%-102.73%-47.24%22.67%-10.56%-12.88%86.38%72.42%40.56%64.60%14.58%32.63%34.97%26.90%42.92%37.88%-28.38%-11.29%40.41%-76.12%-77.32%-41.09%37.43%-61.20%12.03%9.73%-3.33%-61.09%-23.32%6.08%-28.51%-65.65%63.42%96.84%-90.21%-10.66%-122.97%-7.63%21.98%20.21%48.70%-6.83%42.84%-1.88%235.83%10.68%68.89%7.23%55.48%56.32%-9.34%-123.32%9.23%37.91%
Profit After Tax Growth (5y) -1.56%-14.95%-19.05%37.63%-28.24%-14.34%55.15%38.99%28.76%28.64%38.50%13.39%-2.72%15.03%17.03%3.09%-17.86%-1.62%7.13%-75.91%-2.24%-5.86%9.50%-48.59%-16.24%20.31%-24.88%-37.03%-62.25%0.79%-1.55%-9.38%23.05%23.93%-1.40%-12.83%25.52%20.93%26.46%1.60%104.83%27.19%50.18%-30.86%88.60%0.11%
Profit After Tax (QoQ) 933.22%-89.51%-506.67%258.07%-11.45%-102.76%-3,300.00%79.41%-57.14%63.64%-100.00%-112.50%-2,164.71%98.03%-57.72%344.54%-18.15%-81.36%-115.94%862.30%397.47%-109.21%1.86%418.68%114.71%-58.25%-141.14%474.71%55.55%-26.08%-131.47%-398.83%128.45%-73.16%-790.12%206.97%101.76%-71.45%-290.33%140.42%311.78%-107.57%-1,070.60%94.63%4,532.22%-117.18%-91.57%-617.18%117.50%-34.27%-153.27%361.67%1.28%-91.45%-1,454.01%282.30%67.50%-64.30%-154.30%1,679.47%-61.98%-87.18%-896.32%130.62%103.82%
Property, Plant & Equipment (Net) Growth (1y) -12.21%-17.72%-19.79%-48.78%-18.99%6.51%51.43%20.43%15.83%44.12%50.53%39.30%25.22%-4.71%-12.38%-11.74%-9.25%-4.07%0.00%2.84%4.69%0.04%-2.52%12.79%17.43%35.18%40.01%19.66%12.47%31.43%42.32%46.28%55.68%22.45%11.84%9.24%5.20%4.57%4.40%46.82%41.49%42.91%40.20%
Property, Plant & Equipment (Net) Growth (3y) -28.82%-30.70%-23.83%9.32%34.40%25.93%13.98%9.59%9.62%9.66%8.13%5.96%-2.94%-5.12%0.79%3.72%9.06%10.92%11.55%11.41%21.13%24.77%25.45%27.16%29.58%30.62%24.12%22.58%18.95%18.44%32.88%32.33%22.31%17.86%
Property, Plant & Equipment (Net) Growth (5y) -20.82%-12.58%-11.70%-10.37%-7.85%-2.21%0.15%11.50%16.29%14.25%11.42%10.10%12.24%12.48%11.28%9.46%10.19%11.22%12.37%14.33%15.86%16.78%17.27%17.76%17.88%17.79%25.93%25.07%26.59%26.68%
Property, Plant & Equipment (Net) (QoQ) -3.92%-3.20%-5.96%-5.93%-6.33%31.21%12.30%1.76%0.99%4.35%8.00%26.62%5.49%-3.43%-2.92%-3.65%-3.00%-2.73%-0.17%1.85%1.11%0.04%1.62%-2.68%-1.48%15.75%5.80%12.04%2.04%-1.07%-0.56%30.93%10.49%1.69%5.83%2.98%0.92%-0.68%1.92%2.36%0.75%39.68%-1.78%3.38%-1.15%
Return on Assets Growth (1y) 8.00-12.00-9.00-7.00-2.00-1.00-11.00-10.00-5.0012.0020.0021.009.00-3.00-5.00-8.00-1.000.002.001.003.006.006.007.00-2.00-7.00-10.00-12.000.006.008.009.002.00-2.00-3.00-3.00-3.001.001.002.0019.00-6.00-2.00-1.00-28.005.001.00-1.0011.002.004.006.0014.0011.007.003.00-15.00-16.00
Return on Assets Growth (3y) -12.00-1.000.004.001.007.005.003.003.009.0017.0014.0011.003.002.000.001.00-1.00-3.00-4.002.005.004.004.001.00-2.00-5.00-6.00-1.005.006.008.0018.00-6.00-4.00-2.00-12.000.000.000.002.001.004.004.00-3.0018.0012.008.0010.00-4.00
Return on Assets Growth (5y) 4.00-4.00-3.00-3.004.0013.0012.0011.004.008.0013.009.0010.002.001.00-3.003.004.003.002.000.004.002.003.0017.00-7.00-6.00-5.00-9.004.005.006.001.000.001.003.0013.0013.0011.008.001.00-4.00
Return on Assets (QoQ) 0.000.00-5.00-7.002.002.000.00-6.00-7.003.005.0011.002.003.00-7.00-1.000.000.000.000.001.000.002.003.001.000.00-6.00-2.00-2.00-2.006.003.000.00-1.00-1.000.00-1.00-1.00-1.004.00-1.001.0016.00-21.003.001.00-10.0012.00-1.00-1.001.003.001.001.0010.00-1.00-3.00-4.00-9.00-1.00
Return on Capital Employed Growth (1y) 18.00-32.00-33.00-16.00-9.00-80.00-223.00-207.00-186.00110.00252.00218.00198.00-4.00-2.00-1.006.007.0012.0013.0012.007.004.005.00-14.00-21.00-29.00-32.00-3.0014.0024.0025.004.00-6.00-10.00-11.00-9.000.001.003.004.00-13.00-5.00-3.008.0022.007.003.005.004.0014.0020.0010.002.00-5.00-18.00-23.00-21.00
Return on Capital Employed Growth (3y) -237.00-2.00-4.00-5.004.0026.0027.0010.0019.00113.00262.00230.00216.0010.0014.0017.003.00-7.00-13.00-14.00-5.000.00-1.00-2.00-12.00-13.00-15.00-18.00-7.008.0015.0017.00-1.00-18.00-14.00-10.002.0010.004.003.0017.0014.0017.0019.0023.0028.0016.005.00-8.00-15.00
Return on Capital Employed Growth (5y) 13.001.006.007.0021.0040.0043.0027.0016.0099.00237.00203.00199.003.009.0010.005.001.001.000.00-9.00-5.00-10.00-10.00-18.00-25.00-19.00-18.004.0018.0018.0017.0012.008.007.0012.0017.0016.0012.005.004.00-6.00
Return on Capital Employed (QoQ) -2.000.00-9.00-20.00-3.0017.00-3.00-91.00-146.0032.0019.00205.00-4.00-1.00-1.002.00-2.000.006.003.003.001.005.00-1.000.001.00-14.00-9.00-8.00-1.0015.008.002.00-1.00-5.00-2.00-2.00-1.00-3.007.00-2.001.00-3.00-9.007.003.008.005.00-8.00-2.0010.004.001.004.000.00-4.00-6.00-9.00-4.00-2.00
Return on Equity Growth (1y) -11.0015.0015.000.00-19.00-15.00-14.00-5.00-16.00-146.00-132.00-60.0038.00166.00158.0067.00-13.00-14.00-20.00-1.000.004.003.008.0015.0013.0013.00-4.00-17.00-23.00-26.001.0013.0020.0022.006.00-3.00-7.00-9.00-9.002.002.006.0040.00-13.00-4.00-4.00-58.0015.006.000.0029.0012.0017.0023.0044.0022.0014.003.00-51.00-45.00
Return on Equity Growth (3y) -46.00-145.00-131.00-65.003.005.0012.002.009.006.006.006.0025.00156.00141.0073.002.002.00-4.002.00-2.00-7.00-10.004.0011.009.0010.002.00-7.00-11.00-13.00-2.0012.0014.0019.0037.00-14.00-9.00-7.00-27.003.004.002.0011.0013.0019.0019.0015.0048.0036.0026.0022.00-11.00
Return on Equity Growth (5y) -21.007.007.001.00-10.00-5.00-5.009.0024.0023.0022.009.0023.00145.00128.0070.00-2.00-1.00-7.009.009.006.003.001.0010.004.007.0033.00-18.00-13.00-10.00-21.0013.0017.0016.008.0012.0014.0016.0046.0037.0035.0029.004.00-10.00
Return on Equity (QoQ) -28.00-1.006.0011.00-1.00-1.00-8.00-9.003.000.000.00-19.00-127.0014.0072.0079.001.005.00-18.00-1.000.000.000.000.003.00-1.005.007.001.00-1.00-12.00-5.00-5.00-3.0014.007.001.00-1.00-2.00-1.00-3.00-2.00-2.009.00-3.002.0032.00-44.007.002.00-23.0029.00-2.00-4.007.0011.003.002.0027.00-10.00-5.00-8.00-27.00-5.00
Return on Invested Capital Growth (1y) 13.0014.00-16.00-15.00-11.002.002.002.00-11.00-10.00-16.00-21.000.007.0012.0013.003.00-2.00-5.00-5.00-5.000.000.002.004.00-8.00-2.000.0010.004.000.009.0015.0018.0016.006.00-2.00-10.00-16.00-20.00
Return on Invested Capital Growth (3y) -1.00-2.00-6.00-8.00-5.00-9.00-13.00-3.005.008.0010.002.00-10.00-7.00-3.002.002.001.007.0010.0017.0017.0019.0025.0017.007.00-5.00
Return on Invested Capital Growth (5y) -1.003.005.0017.0019.0018.008.00-2.00-7.00-9.00-9.00-13.00-11.00-11.007.0010.009.004.009.0012.0014.0018.0017.0015.009.007.00-4.00
Return on Invested Capital (QoQ) -1.006.009.00-1.000.000.004.00-2.003.002.001.00-4.002.003.00-12.00-3.00-4.00-2.009.004.001.00-1.00-2.000.00-2.00-1.00-2.005.00-2.000.001.00-7.004.002.00-1.00-2.004.009.004.001.002.00-2.00-3.00-7.00-4.00-6.00
Return on Sales Growth (1y) -3.006.007.000.00-7.00-5.00-5.00-2.00-2.00-6.00-4.00-1.008.0010.0010.004.00-1.00-2.00-3.000.000.001.000.001.002.002.002.00-1.00-2.00-3.00-4.000.002.003.003.001.00-1.00-1.00-1.00-1.001.001.001.009.00-3.00-1.00-1.00-13.003.001.00-1.005.001.002.002.006.005.004.002.00-6.00-7.00
Return on Sales Growth (3y) -12.00-5.00-2.00-3.00-1.00-1.001.001.005.003.002.002.007.009.007.005.001.000.00-1.000.000.00-1.00-2.001.002.001.001.000.00-1.00-2.00-2.000.002.003.003.008.00-3.00-1.000.00-5.001.000.000.001.000.001.001.00-2.008.006.004.004.00-2.00
Return on Sales Growth (5y) -5.004.004.000.00-3.00-2.00-2.001.007.005.005.003.006.007.005.004.001.000.00-1.001.001.001.001.000.002.001.001.008.00-3.00-2.00-1.00-4.002.002.002.001.001.001.001.006.006.006.004.001.00-2.00
Return on Sales (QoQ) -9.00-1.004.003.000.000.00-3.00-4.002.000.000.00-4.00-2.002.003.005.001.001.00-3.000.000.000.000.000.001.000.001.001.000.000.00-2.00-1.00-1.000.002.001.000.000.000.000.000.000.000.002.00-1.000.007.00-10.001.000.00-5.005.00-1.00-1.001.001.000.000.004.000.00-1.00-2.00-4.00-1.00
Revenue Growth (1y) 207.42%384.63%-88.65%-27.08%-39.52%-47.17%641.18%79.73%-34.06%-44.95%7.85%-22.72%0.95%13.48%-7.83%-31.68%-29.99%7.90%-7.60%48.61%63.46%15.20%48.51%34.18%23.49%32.04%9.08%-9.40%-17.72%-15.66%-13.20%-8.98%-17.20%19.91%50.90%103.33%36.00%-23.88%-47.38%-61.51%-23.45%16.28%23.86%41.68%-17.80%-11.12%33.27%38.22%102.37%72.82%40.75%51.65%67.14%53.36%50.17%32.52%0.46%-0.17%11.63%7.80%20.57%24.25%
Revenue Growth (3y) 7.03%12.12%-3.19%0.43%-26.16%-30.89%94.59%-1.73%-22.47%-12.32%-2.79%-7.77%4.93%12.15%8.14%10.86%12.22%17.96%14.39%21.79%18.43%8.66%12.03%3.43%-5.59%10.12%12.63%18.80%-2.51%-8.35%-11.67%-10.69%-4.83%2.01%-0.55%3.50%-5.06%-7.69%-4.59%-8.99%8.39%21.33%32.45%43.74%40.61%33.05%41.23%40.57%50.34%38.31%33.13%29.40%26.51%23.91%
Revenue Growth (5y) -2.82%11.53%-5.03%0.56%-14.36%-16.32%58.84%13.60%-1.21%0.50%8.27%-0.94%3.26%9.45%3.67%2.36%-0.75%10.67%14.41%27.30%13.34%3.21%2.23%-2.84%-2.62%3.40%-1.42%-1.78%-10.23%-4.47%2.61%6.88%7.47%10.27%13.03%18.37%23.68%15.83%12.92%8.66%16.41%22.29%31.25%33.52%27.49%23.92%
Revenue (QoQ) -23.60%58.10%-32.24%275.60%20.44%-96.30%335.29%211.49%5.21%-48.04%5.56%14.29%-12.17%1.79%-24.37%49.30%-1.27%-17.33%-43.94%52.99%52.16%-29.20%-9.83%68.28%7.24%-8.73%-18.53%54.87%14.66%-24.60%-32.34%40.65%17.53%-22.40%-29.05%27.96%70.20%-2.34%-4.40%-14.41%-4.74%-32.50%-30.07%70.22%44.71%-28.09%-20.01%-1.25%56.47%7.82%-17.03%44.58%33.62%-12.19%-10.61%59.35%22.60%-14.01%-21.11%20.80%21.84%-3.86%-23.81%35.11%25.55%
Share-based Compensation Growth (1y) 0.00%0.00%0.00%-133.32%-47.06%-47.06%-47.06%152.96%
Share-based Compensation (QoQ) 0.00%0.00%0.01%-0.01%0.00%0.00%-133.32%258.87%0.01%-0.01%-66.66%76.93%
Shareholder's Equity Growth (1y) 0.90%10.65%7.34%1.35%-0.80%-8.66%-6.68%-8.04%-10.43%-88.27%-89.85%-91.37%-85.17%131.99%175.21%242.49%113.02%23.50%16.48%16.57%17.80%9.92%14.61%14.75%12.04%11.03%13.28%12.97%-1.29%-6.18%-10.48%-13.38%2.62%10.18%11.71%11.16%7.34%5.94%0.43%-2.77%-4.70%4.70%5.52%8.73%51.96%-4.54%8.43%43.45%11.34%14.56%4.28%-24.73%-21.30%22.48%25.58%35.01%80.26%69.69%71.30%55.59%4.81%0.92%
Shareholder's Equity Growth (3y) -3.58%-50.88%-53.33%-56.84%-49.11%-37.13%-36.12%-35.23%-34.35%-30.48%-31.22%-29.90%-28.07%46.58%54.31%66.08%41.14%14.66%14.78%14.75%9.22%4.62%5.14%3.94%4.31%4.70%4.24%2.84%2.83%3.07%0.14%-2.18%1.63%6.91%5.79%5.53%15.84%1.93%4.74%14.89%17.26%4.62%6.06%5.49%10.01%10.23%12.40%13.39%16.46%33.53%30.90%16.50%14.14%28.01%
Shareholder's Equity Growth (5y) -22.30%-19.42%-20.09%-20.33%-19.85%-19.53%-19.03%-18.32%-17.88%-16.33%-15.83%-14.89%-16.27%26.82%30.09%34.99%23.28%9.27%8.63%7.79%7.49%5.97%5.45%3.95%3.03%4.95%3.72%2.83%9.50%1.82%2.82%7.86%12.17%5.97%6.00%4.88%6.37%8.24%8.51%9.03%17.99%18.93%20.74%19.79%20.26%18.06%
Shareholder's Equity (QoQ) -2.93%3.02%0.00%0.90%6.45%-0.06%-5.58%-1.25%-1.98%2.10%-6.95%-3.81%-87.16%-11.65%-20.90%65.35%100.78%4.80%-1.57%2.85%16.40%-1.15%-1.49%3.93%8.62%3.06%-1.37%1.48%7.64%5.16%-1.65%-11.33%2.30%0.34%-4.83%5.05%9.84%1.74%-5.30%1.44%8.41%-3.56%-8.32%-0.57%19.11%-2.81%-5.53%38.95%-25.17%10.39%24.98%7.85%-23.01%0.49%-9.79%12.76%19.82%3.03%-3.01%50.55%12.79%4.01%-11.90%1.42%8.61%
Tax Rate Growth (1y) 2,263.00-175.00300.00179.00-1227.00-1093.00-256.0076.00954.001,386.002,870.00-3235.001,096.00335.0033.001,334.00-870.00375.00-2598.00-2140.00-1999.00704.002,832.00-464.00248.00-295.00205.00-2329.00-281.002,045.00435.00104.00152.00-1801.00-59.00-484.00-790.0066.00-67.00-1943.001,299.00
Tax Rate Growth (3y) 1,989.001,641.002,597.002,480.0079.00-2141.00-1696.00-4499.00-1914.00-1289.00-1322.00-560.00-178.00-2088.00-1107.00-2190.00-2258.00127.00-36.00-141.00-1944.002,210.00258.00205.002,444.00480.00465.00-22.00-2275.00-1291.00
Tax Rate Growth (5y) 2,735.00-195.001.0071.00-680.002,128.001,429.00360.00579.00304.00-3405.00-4706.00-4091.00-1549.00-3403.00-1136.00-1391.00-2036.00-1252.00-253.00666.001,039.00-55.00363.00-96.00-2277.00-380.00182.00132.00714.00
Tax Rate (QoQ) 2,479.00-333.00-327.00444.0040.00142.00-447.00-962.00174.00979.00-116.00-84.001,400.00-2486.00236.00212.00-1198.001,846.00-525.00-89.00103.00-359.00720.0099.00861.00180.00-436.002,228.00-2435.00892.00-979.00-1642.001,069.00-541.00425.001,719.00472.00-233.00598.00-895.0047.00-539.001,454.00-1028.00-1829.002,703.00
Total Debt Growth (1y) 18.12%-24.76%-38.44%19.69%101.68%106.50%153.41%-19.75%-24.20%-16.95%-49.87%-44.43%-49.45%-41.39%-16.01%-6.40%13.83%-11.76%3.13%8.05%13.49%11.46%22.45%20.36%-22.49%-23.14%19.98%40.46%89.05%40.26%-35.12%-34.48%-0.47%59.72%96.81%23.05%-49.06%-60.54%-26.29%-1.07%98.30%135.00%22.00%79.83%25.58%10.03%44.47%33.56%62.64%93.98%46.37%5.62%-13.80%-1.30%-39.58%-29.02%55.11%6.16%96.81%124.90%
Total Debt Growth (3y) 4.30%4.77%-7.87%-18.88%-8.24%0.17%2.19%-25.27%-24.16%-24.55%-24.28%-17.48%-13.24%-16.77%1.98%6.77%0.04%-8.90%14.85%22.24%18.48%6.31%-1.58%3.47%13.40%19.86%15.28%4.23%-1.41%-4.02%-2.00%-7.26%0.17%13.99%20.96%29.85%8.25%0.68%9.12%33.44%59.40%71.18%37.15%36.38%20.75%28.19%8.51%0.04%29.55%26.67%20.29%19.02%
Total Debt Growth (5y) -10.01%-7.93%-7.49%-11.60%-0.04%-0.23%6.14%-11.50%-17.44%-18.12%-8.60%-1.02%-0.88%-9.08%-3.76%2.30%13.51%11.11%14.11%8.05%-3.36%-5.41%6.70%6.16%8.05%9.81%6.62%15.04%19.00%17.98%10.65%13.89%15.47%25.89%30.21%25.30%12.20%14.33%2.82%12.24%40.19%39.36%25.13%32.27%
Total Debt (QoQ) -7.63%23.66%-41.16%-5.96%-10.02%140.40%-0.86%-3.72%10.42%-23.87%-6.35%5.49%-33.34%-15.61%-14.81%22.31%-4.47%-5.96%3.60%-5.18%11.64%-1.47%8.81%-6.88%22.64%-3.15%-29.93%-7.66%91.45%13.39%-5.69%-31.49%-11.44%14.50%43.26%9.94%9.13%-28.41%-40.70%-14.82%103.84%-3.92%18.86%0.95%5.82%41.63%-16.99%-11.56%38.94%30.94%1.08%5.49%4.84%-5.52%-17.51%20.79%-35.82%10.98%80.28%-17.33%18.99%26.82%