|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.57M | 9.31M | -8.14M | 1.15M | -0.65M | 1.74M | 3.17M | 0.12M | -2.02M | 3.74M | 5.70M | 2.28M | -1.11M | 18.86M | 12.02M | 1.15M | -6.80M | 2.17M | 5.05M | 3.54M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.23M | 1.19M | 1.30M | 1.29M | 1.41M | 1.56M | 0.03M | 3.60M | 1.73M | 1.96M | 0.00M | 0.00M | 0.00M | 8.54M | 2.57M | 0.00M | 0.00M | 11.96M | 3.35M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -0.93M | 0.93M | -0.37M | 0.66M | 0.55M | 1.58M | -0.42M | -0.31M | 1.43M | 1.72M | 0.78M | -0.45M | 0.08M | -0.79M | 0.38M | -2.22M | 0.09M | 2.02M | 0.98M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.14M | 0.05M | 0.34M | 0.02M | 0.06M | 0.34M | -0.03M | 0.05M | 0.03M | 2.54M | 0.25M | 0.30M | 571.00 | -0.03M | 0.20M | -0.02M | -0.13M | -1.91M | 0.02M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00M | 0.59M | 2.63M | 6.40M | 1.30M | 2.92M | -2.33M | 1.57M | 10.40M | -1.67M | 10.76M | 2.86M | -2.68M | 19.34M | -0.85M | 8.88M | 1.11M | 3.43M | -9.28M | 18.79M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.10M | 0.11M | 0.02M | 0.01M | 0.13M | 0.14M | 0.09M | 0.11M | 0.11M | 0.11M | 0.11M | 0.01M | 0.14M | 0.02M | 0.62M | 0.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.23M | 1.19M | 1.30M | 1.29M | 1.41M | 1.56M | 0.03M | 3.60M | 1.73M | 1.96M | 0.00M | 0.00M | 0.00M | 8.54M | 2.57M | 0.00M | 0.00M | 11.96M | 3.35M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | -4.28M | 4.47M | 4.27M | -4.76M | 3.58M | 14.35M | 0.00M | 0.31M | 0.25M | 12.16M | 0.70M | -0.37M | 0.27M | 4.98M | 2.27M | -3.66M | 0.02M | 16.10M | -7.42M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -1.77M | 4.17M | 0.06M | -0.50M | 4.49M | 8.98M | -5.33M | -0.83M | 4.68M | 3.19M | 0.21M | -3.57M | 0.78M | 4.23M | -0.32M | -4.24M | 1.76M | 6.38M | -6.40M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | 0.61M | 2.04M | 0.84M | -0.38M | 1.77M | 3.19M | -2.45M | -0.56M | 2.04M | 2.84M | -2.52M | 0.29M | 6.81M | -1.65M | -3.96M | 0.46M | 3.29M | -0.44M | -2.56M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | -0.75M | -0.57M | -0.75M | 2.48M | -4.16M | -0.52M | -0.78M | -1.02M | -1.12M | -1.33M | -0.83M | 2.42M | -0.86M | -0.16M | -0.99M | 2.01M | -0.55M | 0.46M | -1.42M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 3.62M | -1.34M | 0.94M | 1.14M | 2.59M | 0.64M | 2.35M | 3.43M | 2.72M | 2.32M | 1.39M | 2.20M | 3.08M | 2.09M | 2.89M | 2.20M | 4.01M | -2.75M | 2.01M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.16M | 0.07M | 0.46M | 0.09M | 0.08M | 0.43M | 0.09M | 0.18M | 0.27M | 0.10M | 0.37M | 0.58M | 0.05M | 0.06M | 0.49M | 0.11M | 0.13M | 0.45M | 0.11M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.78M | | | 0.47M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.77M | -3.62M | 1.40M | -0.48M | -1.05M | -2.50M | -4.25M | -2.26M | -3.24M | -2.45M | -2.22M | -1.02M | -1.62M | -3.03M | -2.33M | -23.19M | -2.09M | -3.89M | -0.27M | -1.90M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | -0.78M | 1.93M | -3.02M | -3.02M | -3.38M | 8.61M | 0.79M | -3.09M | 1.56M | -1.15M | -7.02M | 5.14M | -13.87M | 1.56M | 21.73M | -9.45M | 5.87M | 6.46M | -12.45M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | | | | | | | 0.99M | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.26M | -3.81M | 5.96M | 2.91M | -2.77M | -2.97M | 2.03M | 0.10M | 4.06M | -2.56M | 7.39M | -5.18M | 0.84M | 2.45M | -1.61M | 7.42M | -10.42M | 5.41M | -3.10M | 4.44M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.30M | -3.03M | 3.96M | 5.46M | 0.15M | 0.33M | -2.97M | -0.78M | 6.98M | -4.39M | 8.44M | 1.48M | -4.88M | 16.26M | -2.94M | 5.99M | -1.09M | -0.58M | -6.54M | 16.78M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.26M | -3.81M | 5.96M | 2.91M | -2.77M | -2.97M | 2.03M | 0.10M | 4.06M | -2.56M | 7.39M | -5.18M | 0.84M | 2.45M | -1.61M | 7.42M | -10.42M | 5.41M | -3.10M | 4.44M |