|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.29M | 39.56M | 42.66M | 35.39M | 51.17M | 68.37M | 60.04M | 53.67M | 85.53M | 104.85M | 52.11M | 71.13M | 26.63M | 310.35M | 100.65M | 76.68M | 13.17M | 373.96M | 114.11M | 93.17M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 34.07M | 37.35M | 32.53M | 44.75M | 60.59M | 54.06M | 49.77M | 74.65M | 88.81M | 43.57M | 21.99M | 11.86M | 288.51M | 90.38M | 76.60M | 88.58M | 122.07M | 100.12M | 82.94M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 5.50M | 5.31M | 2.87M | 6.42M | 7.78M | 5.99M | 3.90M | 10.88M | 16.05M | 2.10M | 1.92M | 4.16M | 31.06M | 10.26M | 0.08M | 7.09M | 30.15M | 13.99M | 10.23M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 3.42M | 3.63M | 3.42M | 3.82M | 5.01M | 5.32M | 5.89M | 5.28M | 7.29M | 0.74M | 4.52M | 0.86M | 27.69M | 8.62M | 8.17M | 7.27M | 31.57M | 9.08M | 9.17M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.05M | 0.34M | 0.02M | 0.06M | 0.34M | -0.03M | 0.05M | 0.03M | -0.01M | -0.01M | 0.30M | 571.00 | 15.34M | 0.20M | -0.02M | -0.13M | 0.03M | 0.02M | 0.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 3.42M | 3.63M | 3.42M | 3.82M | 5.01M | 5.32M | 5.89M | 5.28M | 7.29M | 0.74M | 4.52M | 0.86M | 27.69M | 8.62M | 8.17M | 7.27M | 31.57M | 9.08M | 9.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 2.31M | 1.68M | -0.55M | 2.60M | 2.77M | 0.67M | -1.99M | 5.60M | 8.76M | 3.64M | -1.08M | 8.49M | 8.78M | 1.65M | -8.09M | 3.17M | 7.49M | 4.91M | 1.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 2.31M | 1.68M | -0.55M | 2.60M | 2.77M | 0.67M | -1.99M | 5.60M | 8.76M | 3.64M | -1.08M | 8.49M | 8.78M | 1.65M | -8.09M | 3.17M | 7.49M | 4.91M | 1.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.00 | 0.13M | 576.00 | | | | 72.00 | 124.00 | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.06M | -0.15M | -0.11M | -0.17M | 0.19M | -0.08M | -0.01M | -0.07M | -0.12M | 0.08M | -0.08M | -0.03M | 0.01M | -0.05M | -0.02M | -0.04M | -0.12M | -0.10M | -0.09M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76M | -9.89M | -0.04M | -0.26M | -0.35M | 0.16M | -0.61M | -0.54M | -0.68M | -0.83M | -0.54M | -0.40M | 15.06M | -0.44M | -0.34M | -0.91M | -0.95M | -1.15M | -1.07M | -0.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.26M | -7.81M | 1.64M | -0.81M | 2.25M | 2.94M | 0.06M | -2.52M | 4.91M | 7.93M | 3.10M | -1.48M | 23.55M | 8.35M | 1.31M | -9.01M | 2.22M | 6.34M | 3.84M | 0.41M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.08M | 0.49M | -0.16M | 0.51M | 1.56M | -0.06M | -0.15M | 0.32M | 1.53M | 0.24M | -0.37M | 1.34M | 0.13M | 0.29M | -2.21M | 0.14M | 1.79M | 1.13M | 0.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | 1.72M | 1.15M | -0.61M | 1.60M | 1.62M | 0.14M | -1.87M | 3.42M | 5.72M | 2.04M | -1.11M | 17.51M | 6.66M | 0.85M | -6.80M | 2.08M | 4.24M | 2.71M | 0.22M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | -7.89M | 1.15M | -0.65M | 1.74M | 1.38M | 0.12M | -2.37M | 4.59M | 6.40M | 2.86M | -1.11M | 22.21M | 8.22M | 1.01M | -6.80M | 2.08M | 4.55M | 2.71M | 0.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | -7.89M | 1.15M | -0.65M | 1.74M | 1.38M | 0.12M | -2.37M | 4.59M | 6.40M | 2.86M | -1.11M | 22.21M | 8.22M | 1.01M | -6.80M | 2.08M | 4.55M | 2.71M | 0.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | -7.89M | 1.15M | -0.65M | 1.74M | 1.38M | 0.12M | -2.37M | 4.59M | 6.40M | 2.86M | -1.11M | 22.21M | 8.22M | 1.01M | -6.80M | 2.08M | 4.55M | 2.71M | 0.28M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.05M | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.24M | -8.29M | 1.17M | -0.59M | 1.62M | 1.54M | 0.12M | -2.37M | 4.59M | 6.40M | 2.86M | -1.11M | 22.21M | 8.22M | 1.01M | -6.80M | 2.08M | 4.55M | 2.71M | 0.28M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | -0.61 | 0.07 | -0.04 | 0.10 | 0.09 | 0.01 | -0.14 | 0.28 | 0.38 | 0.17 | -0.07 | 1.34 | 0.50 | 0.06 | -0.41 | 0.13 | 0.27 | 0.16 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | -0.49 | 0.07 | -0.04 | 0.10 | 0.09 | 0.01 | -0.14 | 0.28 | 0.38 | 0.17 | -0.07 | 1.34 | 0.49 | 0.06 | -0.41 | 0.12 | 0.27 | 0.16 | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 13.62M | 16.25M | 16.25M | 16.45M | 16.32M | 16.67M | 16.67M | 16.60M | 16.65M | 16.57M | 16.57M | 16.57M | 16.57M | 16.59M | 16.72M | 16.63M | 16.64M | 16.70M | 17.53M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.09M | 16.99M | 16.25M | 16.25M | 16.45M | 16.32M | 16.67M | 16.67M | 16.60M | 16.67M | 16.61M | 16.57M | 16.60M | 16.61M | 16.64M | 16.72M | 16.67M | 16.69M | 16.74M | 17.57M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 13.62M | 16.25M | 16.25M | 16.67M | 16.67M | 16.67M | 16.64M | 16.57M | 16.57M | 16.57M | 16.58M | 16.57M | 16.57M | 16.71M | 16.72M | 16.61M | 16.75M | 16.65M | 18.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 2.31M | 1.68M | -0.55M | 2.60M | 2.77M | 0.67M | -1.99M | 5.60M | 8.76M | 3.64M | -1.08M | 8.49M | 8.78M | 1.65M | -8.09M | 3.17M | 7.49M | 4.91M | 1.06M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.20M | 0.31M | 0.17M | 0.31M | 0.34M | 0.91M | 0.87M | 3.65M | 0.77M | 0.89M | 3.63M | 3.30M | 0.38M | 2.38M | 3.06M | 2.91M | 3.22M | 2.83M | 2.85M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58% | -1.00% | 30.14% | 19.28% | 22.60% | 53.05% | -105.68% | 5.96% | 6.61% | 19.29% | 7.78% | 25.17% | 5.70% | 1.56% | 22.53% | 24.51% | 6.22% | 28.20% | 29.53% | 32.62% |