|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.29M | 39.56M | 42.66M | 35.39M | 51.17M | 68.38M | 60.04M | 53.67M | 85.53M | 104.86M | 52.11M | 12.32M | 13.81M | 310.32M | 100.65M | 76.68M | -74.19M | 307.86M | 114.11M | 93.17M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 34.07M | 37.35M | 32.53M | 44.75M | 60.59M | 54.06M | 49.77M | 74.65M | 88.81M | 43.57M | 21.99M | 34.78M | 299.50M | 90.38M | 76.60M | -74.37M | 279.62M | 100.12M | 82.94M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 5.50M | 5.31M | 2.87M | 6.42M | 7.78M | 5.99M | 3.90M | 10.88M | 16.05M | 1.66M | 2.62M | 9.20M | 44.20M | 10.26M | 0.08M | 1.86M | 33.88M | 13.99M | 10.23M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.47M | 1.49M | 4.28M | 2.48M | 2.93M | 0.63M | 5.05M | 2.60M | 0.67M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 3.42M | 3.63M | 3.42M | 3.82M | 5.01M | 5.32M | 5.89M | 5.28M | 7.29M | 0.74M | 4.52M | 0.86M | 27.69M | 8.62M | 8.17M | 7.27M | 32.27M | 9.08M | 9.17M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.63M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 3.42M | 3.63M | 3.42M | 3.82M | 5.01M | 5.32M | 5.89M | 5.28M | 7.29M | 2.20M | 6.00M | 2.36M | 31.97M | 11.10M | 11.10M | 7.90M | 37.32M | 11.68M | 9.84M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 2.31M | 1.68M | -0.55M | 2.60M | 2.77M | 0.67M | -1.99M | 5.60M | 8.76M | 3.64M | -1.08M | 8.49M | 8.78M | 1.65M | -8.09M | 3.17M | 7.49M | 4.91M | 1.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 2.31M | 1.68M | -0.55M | 2.60M | 2.77M | 0.67M | -1.99M | 5.60M | 8.76M | 3.64M | -1.08M | 8.49M | 8.78M | 1.65M | -8.09M | 3.17M | 7.49M | 4.91M | 1.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.00 | 0.13M | 576.00 | | | | 72.00 | 124.00 | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.06M | -0.15M | -0.11M | -0.17M | 0.19M | -0.08M | -0.01M | -0.07M | -0.12M | 0.08M | -0.08M | -0.03M | 0.01M | -0.05M | -0.02M | -0.04M | -0.12M | -0.10M | -0.09M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -9.89M | -0.15M | -0.11M | -0.17M | 0.19M | -0.61M | -0.54M | -0.07M | -0.12M | 0.08M | -0.08M | 15.06M | -14.14M | -0.34M | -0.91M | -0.04M | -0.12M | -0.10M | -0.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.26M | -7.81M | 1.64M | -0.81M | 2.25M | 2.94M | 0.06M | -2.52M | 4.91M | 7.93M | 3.10M | -1.48M | 23.55M | 8.35M | 1.31M | -9.01M | 2.22M | 6.34M | 3.84M | 0.41M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.35M | 0.11M | -0.04M | 0.65M | 0.29M | -0.08M | -0.15M | 1.17M | -0.09M | 1.06M | -0.37M | 6.04M | -3.67M | 0.46M | -2.21M | 0.14M | 2.10M | 0.84M | 0.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | 1.74M | 1.15M | -0.61M | 1.60M | 1.62M | 0.14M | -1.87M | 3.42M | 5.72M | 2.04M | -1.11M | 17.51M | 6.66M | 0.85M | -6.80M | 2.08M | 4.24M | 2.71M | 0.22M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | -8.16M | 1.53M | -0.77M | 1.60M | 2.65M | 0.14M | -2.37M | 3.74M | 8.02M | 2.04M | -1.11M | 17.51M | 12.02M | 0.85M | -6.80M | 2.08M | 4.24M | 3.00M | 0.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | -8.16M | 1.53M | -0.77M | 1.60M | 2.65M | 0.14M | -2.37M | 3.74M | 8.02M | 2.04M | -1.11M | 17.51M | 12.02M | 0.85M | -6.80M | 2.08M | 4.24M | 3.00M | 0.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | -8.16M | 1.53M | -0.77M | 1.60M | 2.65M | 0.14M | -2.37M | 3.74M | 8.02M | 2.04M | -1.11M | 17.51M | 12.02M | 0.85M | -6.80M | 2.08M | 4.24M | 3.00M | 0.28M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.05M | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.24M | -8.29M | 1.17M | -0.59M | 1.62M | 1.54M | 0.14M | -2.37M | 3.74M | 8.02M | 2.04M | -1.11M | 17.51M | 12.02M | 0.85M | -6.80M | 2.08M | 4.24M | 3.00M | 0.28M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | -0.61 | 0.07 | -0.04 | 0.10 | 0.10 | 0.01 | -0.11 | 0.21 | 0.34 | 0.12 | -0.07 | 1.06 | 0.41 | 0.05 | -0.41 | 0.13 | 0.25 | 0.16 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | -0.49 | 0.07 | -0.04 | 0.10 | 0.10 | 0.01 | -0.11 | 0.21 | 0.34 | 0.12 | -0.07 | 1.06 | 0.40 | 0.05 | -0.41 | 0.12 | 0.25 | 0.16 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 13.62M | 16.25M | 16.25M | 16.27M | 16.32M | 16.67M | 16.67M | 16.60M | 16.65M | 16.57M | 16.57M | 16.57M | 16.57M | 16.59M | 16.72M | 16.64M | 16.64M | 16.70M | 17.53M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.09M | 16.99M | 16.25M | 16.25M | 16.27M | 16.32M | 16.67M | 16.67M | 16.66M | 16.67M | 16.61M | 16.61M | 16.60M | 16.61M | 16.64M | 16.63M | 16.64M | 16.69M | 16.74M | 17.57M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 2.31M | 1.68M | -0.55M | 2.60M | 2.77M | 0.67M | -1.99M | 5.60M | 8.76M | 5.10M | 0.39M | 9.99M | 13.06M | 4.13M | -5.16M | 3.79M | 12.54M | 7.51M | 1.72M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.23M | 0.22M | 0.14M | 0.23M | 0.36M | 0.50M | 0.57M | 0.64M | 0.69M | 0.60M | 0.62M | 0.55M | 0.42M | 0.48M | 0.88M | 0.78M | 1.07M | 0.99M | 0.62M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58% | -4.50% | 6.63% | 5.44% | 28.97% | 9.87% | -135.48% | 5.96% | 23.87% | -1.14% | 34.13% | 25.17% | 25.64% | -43.95% | 34.79% | 24.51% | 6.22% | 33.08% | 21.83% | 32.62% |