|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.61M | 25.29M | 39.56M | 42.66M | 35.39M | 51.17M | 68.38M | 60.04M | 53.67M | 85.53M | 104.85M | 15.42M | 34.33M | 26.63M | 219.98M | 100.65M | 32.69M | 55.38M | 270.25M | 114.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.73M | 22.58M | 34.07M | 37.35M | 32.53M | 44.75M | 60.59M | 54.06M | 49.77M | 74.65M | 88.81M | 13.32M | 6.32M | 21.89M | 299.36M | 90.38M | 0.98M | 0.80M | 369.21M | 100.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.71M | 5.50M | 5.31M | 2.87M | 6.42M | 7.78M | 5.99M | 3.90M | 10.88M | 16.05M | 2.10M | 1.92M | 9.20M | 31.06M | 10.26M | -4.23M | 1.86M | 30.15M | 13.99M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.47M | 1.49M | -0.15M | 0.64M | 2.93M | 2.41M | 5.05M | 0.64M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.21M | 3.42M | 3.63M | 3.42M | 3.82M | 5.01M | 5.32M | 5.89M | 5.28M | 7.29M | 5.98M | 0.80M | 0.86M | 12.27M | 8.62M | 4.78M | 5.53M | 32.27M | 9.08M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.63M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.21M | 3.42M | 3.63M | 3.42M | 3.82M | 5.01M | 5.32M | 5.89M | 5.28M | 7.29M | 7.97M | 2.27M | 2.36M | 12.12M | 9.26M | 7.71M | 7.94M | 37.32M | 9.72M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95M | -0.50M | 2.31M | 1.68M | -0.55M | 2.60M | 2.77M | 0.67M | -1.99M | 5.60M | 8.76M | 3.64M | -1.08M | 8.49M | 8.78M | 1.65M | -8.09M | 3.17M | 7.49M | 4.91M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95M | -0.50M | 2.31M | 1.68M | -0.55M | 2.60M | 2.77M | 0.67M | -1.99M | 5.60M | 8.76M | 3.64M | -1.08M | 8.49M | 8.78M | 1.65M | -8.09M | 3.17M | 7.49M | 4.91M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 108.00 | 0.13M | 576.00 | | | | 72.00 | 124.00 | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.04M | 0.06M | -0.15M | -0.11M | -0.17M | 0.19M | -0.08M | -0.01M | -0.07M | -0.12M | 0.08M | -0.08M | -0.03M | 0.01M | -0.05M | -0.02M | -0.04M | -0.12M | -0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 10.19M | -10.16M | -0.04M | -0.11M | -0.35M | 0.16M | -0.61M | -0.01M | -0.07M | -2.50M | 0.08M | -0.08M | 15.06M | -0.44M | -0.05M | -0.02M | -0.95M | -3.24M | -1.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | 9.26M | -7.81M | 1.64M | -0.81M | 2.25M | 2.94M | 0.06M | -2.52M | 4.91M | 7.93M | 3.10M | -1.48M | 23.55M | 8.35M | 1.31M | -9.01M | 2.22M | 6.34M | 3.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.05M | 0.33M | 0.49M | -0.16M | 0.51M | -0.24M | -0.06M | -0.50M | 1.17M | 2.23M | 0.82M | -0.37M | 4.70M | -3.67M | 0.16M | -2.21M | 0.05M | 1.29M | 0.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.31M | -0.65M | -0.03M | 1.15M | -0.61M | 1.60M | 1.62M | 0.14M | -1.87M | 3.42M | 5.72M | 2.04M | -1.11M | 17.51M | 6.66M | 0.85M | -6.80M | 2.08M | 4.24M | 2.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.57M | 9.31M | -8.14M | 1.15M | -0.65M | 1.74M | 3.17M | 0.12M | -2.02M | 3.74M | 5.70M | 2.28M | -1.11M | 18.86M | 12.02M | 1.15M | -6.80M | 2.17M | 5.05M | 3.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.57M | 9.31M | -8.14M | 1.15M | -0.65M | 1.74M | 3.17M | 0.12M | -2.02M | 3.74M | 5.70M | 2.28M | -1.11M | 18.86M | 12.02M | 1.15M | -6.80M | 2.17M | 5.05M | 3.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.57M | 9.31M | -8.14M | 1.15M | -0.65M | 1.74M | 3.17M | 0.12M | -2.02M | 3.74M | 5.70M | 2.28M | -1.11M | 18.86M | 12.02M | 1.15M | -6.80M | 2.17M | 5.05M | 3.54M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.05M | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | 9.24M | -8.29M | 1.17M | -0.59M | 1.62M | 1.54M | 0.12M | -2.02M | 3.74M | 5.70M | 2.28M | -1.11M | 18.86M | 12.02M | 1.15M | -6.80M | 2.17M | 5.05M | 3.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | 0.68 | -0.61 | 0.07 | -0.04 | 0.10 | 0.10 | 0.01 | -0.11 | 0.21 | 0.34 | 0.12 | -0.07 | 1.06 | 0.41 | 0.05 | -0.41 | 0.13 | 0.25 | 0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | 0.54 | -0.49 | 0.07 | -0.04 | 0.10 | 0.10 | 0.01 | -0.11 | 0.21 | 0.34 | 0.12 | -0.07 | 1.06 | 0.40 | 0.05 | -0.41 | 0.12 | 0.25 | 0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 13.62M | 13.62M | 16.25M | 16.25M | 16.27M | 16.32M | 16.67M | 16.67M | 16.66M | 16.65M | 16.57M | 16.57M | 16.57M | 16.57M | 16.59M | 16.72M | 16.64M | 16.64M | 16.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 17.09M | 16.99M | 16.25M | 16.25M | 16.45M | 16.32M | 16.67M | 16.67M | 16.60M | 16.67M | 16.61M | 16.57M | 16.60M | 16.61M | 16.64M | 16.63M | 16.64M | 16.69M | 16.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95M | -0.50M | 2.31M | 1.68M | -0.55M | 2.60M | 2.77M | 0.67M | -1.99M | 5.60M | 8.76M | 5.63M | 0.39M | 9.99M | 8.63M | 2.29M | -5.16M | 5.58M | 12.54M | 5.55M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.02M | 0.03M | 0.22M | 0.17M | 0.23M | 0.34M | 0.50M | 0.57M | 0.64M | 0.69M | 0.60M | 0.62M | 0.55M | 0.42M | 0.48M | 0.88M | 0.78M | 1.07M | 0.99M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54% | -0.58% | -4.21% | 30.14% | 19.28% | 22.60% | -8.16% | -105.68% | 19.80% | 23.87% | 28.15% | 26.35% | 25.17% | 19.94% | -43.95% | 12.26% | 24.51% | 2.17% | 20.39% | 7.70% |