|
Gross Margin
|
80.82% | 80.84% | -159.60% | 81.46% | 28.91% | 30.67% | 30.26% | 28.58% | 27.28% | 29.85% | 224.68% | 29.01% | 67.46% | 78.75% | 76.51% | 82.65% | 78.17% | 79.57% | 76.09% | 84.65% | 77.75% | 81.82% | 80.94% | 86.74% | 82.57% | 83.07% | 79.19% | 84.43% | 81.85% | 84.08% | 78.81% | 83.93% | 82.40% | 84.52% | 81.50% | 85.47% | 84.15% | 84.83% | 82.10% | 86.11% | 82.59% | 84.78% | 82.03% | 85.59% | 83.00% | 85.83% | 78.78% | 83.53% | 80.63% | 84.01% | 80.90% | 86.39% | 82.42% | 85.87% | 83.94% | 88.02% | 83.75% | 82.06% | 80.95% | 86.11% | 81.67% | 83.34% | 80.65% | 88.16% | 83.52% | 83.91% | 82.18% |
|
EBT Margin
|
10.34% | 7.84% | 10.34% | 12.50% | 10.14% | 11.57% | 14.99% | 14.50% | 11.76% | 12.68% | 11.97% | 14.25% | 4.44% | 17.56% | 14.97% | 17.57% | 16.42% | 16.95% | 15.79% | 16.56% | 12.34% | 19.18% | 18.39% | 16.25% | 18.31% | 19.76% | 17.92% | 19.09% | 18.73% | 20.77% | 20.14% | 19.91% | 20.98% | 20.87% | 19.53% | 15.52% | 17.00% | 15.74% | 14.82% | 16.31% | 3.40% | 18.43% | 16.14% | 18.05% | 16.88% | 19.47% | 15.42% | 17.06% | 16.62% | 15.58% | 14.44% | 16.75% | 15.13% | 14.58% | 14.07% | 16.97% | 1.80% | 13.88% | -50.24% | 20.59% | 17.62% | -1.29% | 5.07% | 17.43% | 16.39% | 5.35% | 14.38% |
|
EBIT Margin
|
14.63% | 12.44% | 14.62% | 16.93% | 16.04% | 16.05% | 16.22% | 18.41% | 17.00% | 18.28% | 17.31% | 19.50% | 9.79% | 22.18% | 19.68% | 21.00% | 21.43% | 21.10% | 20.28% | 20.42% | 17.53% | 23.30% | 22.87% | 19.79% | 22.67% | 24.27% | 22.79% | 23.76% | 23.96% | 25.00% | 24.66% | 23.80% | 25.43% | 24.91% | 23.41% | 19.34% | 21.11% | 20.52% | 19.66% | 20.48% | 8.01% | 23.40% | 21.24% | 22.71% | 22.20% | 23.95% | 20.36% | 20.72% | 21.28% | 19.87% | 19.05% | 19.10% | 17.71% | 17.33% | 17.24% | 19.75% | 21.32% | 19.01% | 20.73% | 25.39% | 23.78% | 19.99% | 11.70% | 22.49% | 23.36% | 21.38% | 21.08% |
|
EBITDA Margin
|
20.99% | 18.35% | 20.54% | 22.80% | 23.16% | 21.76% | 22.20% | 24.39% | 24.03% | 25.02% | 24.75% | 26.85% | 18.66% | 29.94% | 28.54% | 28.77% | 31.18% | 28.98% | 28.56% | 27.00% | 26.60% | 31.39% | 31.29% | 26.31% | 31.68% | 32.96% | 32.87% | 32.23% | 33.95% | 33.89% | 35.00% | 32.67% | 36.20% | 34.69% | 34.10% | 28.27% | 31.85% | 29.70% | 29.87% | 29.38% | 19.64% | 33.64% | 32.40% | 32.66% | 34.52% | 34.38% | 32.00% | 30.30% | 34.22% | 31.25% | 30.37% | 27.44% | 29.15% | 26.73% | 27.42% | 27.99% | 33.49% | 30.81% | 33.48% | 35.59% | 37.78% | 31.94% | 24.25% | 31.71% | 36.95% | 33.66% | 33.19% |
|
Operating Margin
|
14.63% | 12.44% | 14.62% | 16.93% | 16.04% | 16.05% | 16.22% | 18.41% | 17.00% | 18.28% | 17.31% | 19.50% | 9.79% | 22.18% | 19.68% | 21.00% | 21.43% | 21.10% | 20.28% | 20.42% | 17.53% | 23.30% | 22.87% | 19.79% | 22.67% | 24.27% | 22.79% | 23.76% | 23.96% | 25.00% | 24.66% | 23.80% | 25.43% | 24.91% | 23.41% | 19.34% | 21.11% | 20.52% | 19.66% | 20.48% | 8.01% | 23.40% | 21.24% | 22.71% | 22.20% | 23.95% | 20.36% | 20.72% | 21.28% | 19.87% | 19.05% | 19.10% | 17.71% | 17.33% | 17.24% | 19.75% | 21.32% | 19.01% | 20.73% | 25.39% | 23.78% | 19.99% | 11.70% | 22.49% | 23.36% | 21.38% | 21.08% |
|
Net Margin
|
6.77% | 4.96% | 6.44% | 6.44% | 6.47% | 8.08% | 10.74% | 9.24% | 7.38% | 8.07% | 10.60% | 9.03% | 2.72% | 11.15% | 10.37% | 11.43% | 10.45% | 11.07% | 9.98% | 10.30% | 7.59% | 12.40% | 11.77% | 10.08% | 11.42% | 12.20% | 10.75% | 11.88% | 11.52% | 13.01% | 12.90% | 12.33% | 13.09% | 13.10% | 12.52% | 11.78% | 13.10% | 12.74% | 11.37% | 12.78% | 1.67% | 14.66% | 12.19% | 14.10% | 12.91% | 14.78% | 12.17% | 12.96% | 12.46% | 11.64% | 12.36% | 12.77% | 11.35% | 10.87% | 10.57% | 12.94% | 0.59% | 12.17% | -47.82% | 15.66% | 13.24% | -3.86% | 2.44% | 13.37% | 12.43% | 11.41% | 12.50% |
|
FCF Margin
|
| 35.70% | -99.94% | 31.97% | -30.31% | 6.01% | -2.25% | 11.02% | 7.84% | -7.07% | -23.01% | -26.87% | -4.57% | 4.52% | -1.50% | 4.22% | -0.94% | 1.82% | 5.82% | 6.33% | 1.64% | 6.02% | -12.67% | 5.13% | -0.22% | 2.54% | -27.46% | 3.33% | 2.31% | 8.92% | -3.37% | -3.72% | -9.86% | 4.30% | -9.78% | -18.78% | -6.69% | 3.35% | -12.87% | -10.21% | -10.96% | -8.32% | -13.06% | -12.86% | -4.59% | -8.98% | -29.32% | -9.82% | -15.93% | -3.09% | -21.02% | -11.31% | -12.23% | 1.35% | -12.43% | -23.92% | -18.42% | -20.21% | -27.25% | -25.75% | -15.82% | -16.82% | -18.39% | 0.81% | 0.54% | -0.82% | -2.00% |
|
Inventory Average
|
| | | | | 0.24B | 0.25B | 0.22B | 0.22B | 0.23B | 0.24B | 0.23B | 0.24B | 0.26B | 0.27B | 0.25B | 0.26B | 0.29B | 0.30B | 0.27B | 0.25B | 0.31B | 0.34B | 0.32B | 0.29B | 0.30B | 0.32B | 0.35B | 0.33B | 0.30B | 0.32B | 0.35B | 0.32B | 0.30B | 0.26B | 0.24B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 14.26B | 14.39B | 14.45B | 14.43B | 14.59B | 15.19B | 15.81B | 21.74B | 27.63B | 28.03B | 28.32B | 28.26B | 28.32B | 28.12B | 27.95B | 27.94B | 27.89B | 28.86B | 29.85B | 29.92B | 29.96B | 30.31B | 30.65B | 30.80B | 30.98B | 31.57B | 32.20B | 32.51B | 32.91B | 34.69B | 36.63B | 37.14B | 37.38B | 37.88B | 38.59B | 38.97B | 39.36B | 40.42B | 41.39B | 41.84B | 42.77B | 44.80B | 46.31B | 46.88B | 47.62B | 48.25B | 48.89B | 49.60B | 50.76B | 52.42B | 53.67B | 54.32B | 55.42B | 55.95B | 56.47B | 57.84B | 58.46B | 59.08B | 59.89B | 60.58B | 61.33B | 62.74B |
|
Equity Average
|
| | | | | 3.69B | 3.77B | 3.85B | 3.90B | 3.94B | 3.99B | 4.04B | 6.57B | 9.12B | 9.21B | 9.29B | 9.38B | 9.46B | 4.84B | 4.94B | 9.74B | 9.82B | 9.93B | 10.04B | 10.15B | 10.24B | 10.32B | 10.40B | 10.47B | 10.57B | 10.67B | 10.76B | 10.84B | 10.94B | 11.04B | 11.13B | 11.23B | 11.34B | 11.45B | 11.56B | 11.80B | 12.04B | 12.38B | 12.92B | 13.51B | 13.89B | 14.02B | 14.15B | 14.27B | 14.36B | 14.51B | 14.72B | 14.95B | 15.17B | 15.38B | 15.61B | 15.65B | 15.62B | 14.93B | 14.36B | 14.68B | 14.93B | 15.04B | 15.19B | 15.50B | 15.85B | 16.11B |
|
Invested Capital
|
| | 8.19B | | 8.41B | 8.48B | 8.56B | 8.63B | 8.39B | 8.69B | 8.75B | 9.16B | 16.16B | 16.06B | 16.59B | 16.51B | 17.21B | 17.12B | 17.54B | 18.20B | 18.06B | 18.21B | 18.70B | 18.87B | 19.03B | 19.21B | 19.31B | 19.74B | 20.10B | 20.03B | 19.70B | 20.23B | 19.94B | 21.62B | 23.02B | 23.36B | 23.77B | 23.95B | 24.64B | 12.44B | 12.73B | 12.97B | 27.80B | 28.39B | 30.13B | 31.92B | 32.48B | 31.43B | 32.68B | 34.22B | 34.24B | 33.57B | 35.91B | 36.72B | 36.52B | 37.93B | 39.39B | 39.85B | 38.59B | 40.34B | 41.98B | 42.46B | 41.74B | 42.94B | 43.83B | 44.02B | 17.59B |
|
Asset Utilization Ratio
|
| | | | | 0.35 | 0.34 | 0.33 | 0.33 | 0.32 | 0.29 | 0.27 | 0.23 | 0.20 | 0.22 | 0.25 | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 |
|
Interest Coverage Ratio
|
2.76 | 2.33 | 2.83 | 3.37 | 2.65 | 3.03 | 5.29 | 3.88 | 2.86 | 3.19 | 2.81 | 3.23 | 1.79 | 4.57 | 3.94 | 5.49 | 4.04 | 4.56 | 4.09 | 5.20 | 3.18 | 4.91 | 4.79 | 5.25 | 4.47 | 5.07 | 4.15 | 4.97 | 4.21 | 5.10 | 4.28 | 4.84 | 4.18 | 4.56 | 4.34 | 3.65 | 3.10 | 3.72 | 3.17 | 3.76 | 1.14 | 3.77 | 3.26 | 4.00 | 3.23 | 4.19 | 3.36 | 4.25 | 3.11 | 3.27 | 3.13 | 4.33 | 2.85 | 3.13 | 2.80 | 3.85 | 2.70 | 2.39 | 2.41 | 3.37 | 2.22 | 2.04 | 1.20 | 3.08 | 2.26 | 2.17 | 2.15 |
|
Debt to Equity
|
| | 1.27 | | 1.28 | 1.26 | 1.23 | 1.21 | 1.20 | 1.25 | 1.23 | 1.29 | 0.84 | 0.83 | 0.86 | 0.85 | 0.91 | 0.85 | 53.41 | 0.91 | 0.88 | 0.85 | 0.88 | 0.88 | 0.88 | 0.87 | 0.87 | 0.91 | 0.91 | 0.90 | 0.90 | 0.93 | 0.95 | 1.04 | 1.11 | 1.17 | 1.10 | 1.10 | 1.14 | 1.12 | 1.16 | 1.18 | 1.12 | 1.09 | 1.04 | 1.13 | 1.15 | 1.12 | 1.16 | 1.26 | 1.25 | 1.26 | 1.38 | 1.40 | 1.36 | 1.41 | 1.53 | 1.54 | 1.72 | 1.77 | 1.83 | 1.82 | 1.78 | 1.80 | 1.80 | 1.75 | 1.75 |
|
Debt Ratio
|
| | 0.32 | | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.34 | 0.32 | 0.33 | 0.28 | 0.27 | 0.28 | 0.28 | 0.30 | 0.28 | 0.30 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.31 | 0.32 | 0.34 | 0.34 | 0.35 | 0.33 | 0.33 | 0.34 | 0.34 | 0.35 | 0.36 | 0.34 | 0.35 | 0.34 | 0.36 | 0.35 | 0.34 | 0.35 | 0.38 | 0.38 | 0.38 | 0.42 | 0.42 | 0.40 | 0.41 | 0.44 | 0.43 | 0.44 | 0.45 | 0.47 | 0.47 | 0.45 | 0.46 | 0.46 | 0.45 | 0.44 |
|
Equity Ratio
|
| | 0.25 | | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.26 | 0.25 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.01 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.33 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.32 | 0.33 | 0.32 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.28 | 0.25 | 0.25 | 0.25 | 0.26 | 0.25 | 0.25 | 0.26 | 0.26 | 0.25 |
|
Times Interest Earned
|
2.76 | 2.33 | 2.83 | 3.37 | 2.65 | 3.03 | 5.29 | 3.88 | 2.86 | 3.19 | 2.81 | 3.23 | 1.79 | 4.57 | 3.94 | 5.49 | 4.04 | 4.56 | 4.09 | 5.20 | 3.18 | 4.91 | 4.79 | 5.25 | 4.47 | 5.07 | 4.15 | 4.97 | 4.21 | 5.10 | 4.28 | 4.84 | 4.18 | 4.56 | 4.34 | 3.65 | 3.10 | 3.72 | 3.17 | 3.76 | 1.14 | 3.77 | 3.26 | 4.00 | 3.23 | 4.19 | 3.36 | 4.25 | 3.11 | 3.27 | 3.13 | 4.33 | 2.85 | 3.13 | 2.80 | 3.85 | 2.70 | 2.39 | 2.41 | 3.37 | 2.22 | 2.04 | 1.20 | 3.08 | 2.26 | 2.17 | 2.15 |
|
FCF Payout Ratio
|
| -0.09 | -0.22 | -0.11 | -0.40 | 0.60 | -1.67 | 0.36 | 0.59 | -0.62 | -0.20 | -0.18 | 2.85 | 5.08 | -4.26 | 1.38 | -7.50 | 3.18 | 1.17 | 0.82 | 4.31 | 1.04 | -0.59 | 1.03 | -32.70 | 2.70 | -0.29 | 2.06 | 3.46 | 0.78 | -2.36 | -1.92 | -0.87 | 1.76 | -0.81 | -0.37 | -1.29 | 2.10 | -0.61 | -0.69 | -0.82 | -0.96 | -0.71 | -0.61 | -2.13 | -0.92 | -0.32 | -0.75 | -0.61 | -2.76 | -0.43 | -0.56 | -0.70 | 5.10 | -0.64 | -0.26 | -0.49 | -0.42 | -0.35 | -0.29 | -0.63 | -0.50 | -0.51 | 8.32 | 18.08 | -10.68 | -4.46 |
|
Enterprise Value
|
| | 0.02B | | -0.16B | -0.00B | 0.01B | 0.11B | 0.03B | 0.02B | 0.04B | -0.23B | 0.05B | 0.00B | 0.08B | -0.00B | 0.09B | 0.07B | 0.09B | 0.05B | 0.01B | -0.00B | 0.09B | 0.05B | -0.01B | 0.00B | 0.11B | 0.09B | 0.10B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.16B | 0.16B | 0.13B | -0.10B | 0.13B | -0.31B | 0.14B | 0.11B | 0.14B | 0.16B | -0.59B | 0.12B | 0.13B | 0.12B | 0.14B | 0.12B | 0.16B | 0.16B | -0.28B | -0.20B | 0.16B | 0.16B | 0.16B | 0.07B | 0.16B | 0.16B | 0.06B | 0.10B | 0.02B | -0.22B | -0.12B | 0.06B |
|
Return on Sales
|
0.07% | 0.05% | 0.07% | 0.07% | 0.07% | 0.08% | 0.11% | 0.09% | 0.08% | 0.08% | 0.11% | 0.09% | 0.03% | 0.11% | 0.10% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.08% | 0.12% | 0.12% | 0.10% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.11% | 0.13% | 0.02% | 0.15% | 0.12% | 0.14% | 0.13% | 0.15% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.11% | 0.11% | 0.11% | 0.13% | 0.01% | 0.12% | -0.48% | 0.16% | 0.13% | -0.04% | 0.03% | 0.13% | 0.12% | 0.11% | 0.13% |
|
Return on Capital Employed
|
| | | | | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Invested Capital
|
| | | | | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.09% | 0.09% | 0.06% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.10% | 0.11% | -0.03% | 0.13% | 0.04% | 0.04% | 0.04% | 0.05% | 0.09% |
|
Return on Assets
|
| | | | | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | -0.01% | -0.01% | 0.00% | -0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% |
|
Return on Equity
|
| | | | | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.16% | 0.16% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | -0.03% | -0.03% | -0.01% | -0.04% | 0.05% | 0.06% | 0.06% | 0.09% | 0.11% |