Eversource Energy Cash Flow Statement (2009-2025) | ES

Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 84.24M66.18M86.11M87.60M73.35M101.94M131.22M115.58M78.72M91.43M114.78M100.75M46.22M209.51M176.59M229.97M173.06M211.38M179.28M237.84M129.25M236.49M223.49M255.13M209.39M237.80M183.65M246.03M205.53M267.20M231.06M261.34M232.63M262.25M239.29M271.43M244.65M291.26M233.17M310.56M33.33M320.76M251.94M336.63M254.11M348.14M273.82M368.02M266.40M285.05M308.61M445.33M293.74M351.29M322.04M493.04M17.30M341.54M-1286.62M523.73M337.22M-116.18M74.36M552.67M354.61M369.45M423.19M
Depreciation and Depletion 77.77M77.07M77.79M78.66M79.08M70.95M72.05M73.95M73.64M75.20M79.41M80.84M144.49M144.47M149.21M154.98M159.55M149.10M147.14M150.81M152.21M153.21M158.43M163.84M163.67M167.88M170.47M173.99M176.51M181.29M183.69M186.81M189.88M194.47M202.65M204.27M199.14M208.67M207.85M214.95M219.08M222.60M228.65M236.21M240.52M244.45M260.20M270.70M274.65M276.85M280.81M289.33M294.24M302.14M308.54M312.95M320.00M329.53M343.36M339.91M354.59M366.14M372.85M379.58M385.60M395.39M408.01M
Deferred Taxes 4.42M77.48M33.25M4.60M67.22M105.87M52.43M42.86M38.23M63.23M52.47M7.04M126.67M105.82M168.94M87.36M77.93M97.19M137.42M-4.27M-68.39M378.55M148.19M28.61M-23.45M338.38M141.13M109.72M50.56M165.09M141.40M128.11M105.36M116.77M88.48M73.40M-91.48M104.41M18.09M18.45M36.95M136.32M44.20M42.35M70.25M100.41M41.92M78.47M70.96M155.75M67.56M59.41M43.78M176.05M149.20M5.84M-76.76M7.13M156.98M140.93M45.10M92.90M-56.52M67.46M4.68M11.70M
Gains from Investment Securities -10.03M-3.75M-41.43M11.73M-16.48M-25.96M-1.78M-5.42M-7.61M-45.87M-5.48M-17.64M-10.94M76.92M-51.11M71.04M-16.77M-70.97M-7.57M-1.78M26.45M-73.12M-11.89M-26.63M78.34M42.40M16.53M-5.72M16.86M90.52M36.18M74.18M87.52M6.54M74.58M28.67M25.78M76.11M249.14M16.82M108.96M41.42M33.32M7.45M28.45M170.46M51.91M48.61M144.72M82.14M113.86M163.15M340.59M124.91M87.84M302.16M497.36M793.11M307.43M421.92M200.30M0.04M-17.09M-10.28M-63.24M59.79M
Asset Writedowns and Impairment 13.53M22.43M9.56M7.62M7.46M6.72M4.95M4.43M3.06M10.15M21.62M25.11M6.53M-12.95M5.52M5.78M7.71M9.10M6.10M6.18M2.98M9.49M8.05M6.88M14.40M14.39M19.61M9.50M21.50M10.62M18.60M239.64M14.90M11.40M9.20M10.50M22.40M16.30M11.40M12.00M21.20M17.14M12.90M10.70M21.10M22.82M1.40M16.80M31.55M16.40M9.90M29.20M18.66M22.90M18.60M18.10M41.53M
Cash from Operations 252.79M227.99M225.70M308.08M309.87M249.82M372.77M313.93M201.75M81.94M8.82M311.59M475.60M365.22M473.14M295.88M407.94M486.57M493.80M402.87M507.35M247.96M491.54M373.74M486.04M82.43M499.96M478.47M671.93M557.87M445.35M449.60M580.90M520.36M177.71M520.42M709.53M422.88M381.44M543.15M570.26M514.73M420.31M585.07M490.83M186.36M411.42M396.03M712.83M442.33M371.94M469.88M847.09M712.39M69.16M578.12M521.88M477.01M291.31M670.71M555.58M642.13M1,040.60M1,057.31M1,099.61M916.06M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -13.04M10.54M-11.24M-8.33M8.89M50.34M39.15M34.41M16.99M36.16M4.43M5.43M25.59M43.84M4.91M54.05M54.57M70.05M27.65M57.90M-3.54M-22.53M-21.12M60.60M-1.17M-16.85M-20.25M21.00M-8.72M43.94M15.47M24.02M11.42M34.57M24.37M28.01M15.40M54.03M31.58M35.67M23.18M30.41M25.28M27.01M19.60M36.37M14.11M62.77M
Amortization of Deferred Charges 36.20M92.71M77.92M70.96M38.95M73.85M11.62M49.78M23.40M57.52M46.99M108.01M5.61M45.24M73.11M236.95M70.41M111.29M30.25M-76.06M
Depreciation & Amortization (CF) 51.30M56.67M54.07M59.57M55.00M60.43M57.87M17.28M17.09M17.68M17.86M18.35M40.75M43.04M39.88M34.50M8.08M163.84M163.67M167.88M170.47M173.99M176.51M181.29M183.69M186.81M189.88M194.47M202.65M204.27M199.14M208.67M207.85M214.95M219.08M222.60M228.65M236.21M240.52M244.45M260.20M270.70M274.65M276.85M280.81M289.33M294.24M302.14M308.54M312.95M320.00M329.53M343.36M339.91M354.59M366.14M372.85M379.58M385.60M395.39M408.01M
Change in Working Capital
Change in Receivables -35.48M-213.78M8.77M-43.48M13.80M72.19M-8.20M-72.50M19.04M44.09M-29.28M-54.12M111.07M-7.46M129.43M-28.20M-2.80M65.12M182.22M-124.65M8.89M55.68M328.30M-204.31M24.46M-108.64M133.97M-57.21M114.70M-48.76M50.25M-42.59M99.81M9.68M156.89M-103.97M159.40M-70.89M155.82M-162.18M63.37M41.70M55.29M11.17M127.44M157.95M124.34M-39.08M72.94M-22.70M291.72M-115.59M118.25M176.21M225.61M-363.43M131.08M131.13M212.17M-116.33M81.97M254.81M288.98M-237.76M-76.76M389.69M
Change in Inventory -16.68M-44.86M48.43M-100.45M18.69M-4.79M-42.99M30.00M17.06M6.96M-30.11M-10.59M7.81M-1.43M-28.49M17.52M24.10M1.68M-75.04M48.41M53.78M14.16M-68.17M8.13M12.66M13.27M22.75M-66.68M18.50M17.67M33.06M-75.48M18.74M32.91M26.96M-92.56M20.91M45.53M39.06M-102.98M29.89M42.10M51.03M-110.36M38.23M36.51M42.49M-120.40M29.59M50.17M19.50M
Change in Account Payables -30.73M34.00M-136.10M82.62M-6.12M15.25M-29.28M5.30M90.60M-47.70M-190.23M13.70M-31.77M79.97M-86.92M-40.46M14.87M57.89M53.91M-166.86M43.51M214.19M-59.50M-168.68M-5.48M142.04M-76.32M-75.68M30.48M107.39M-57.70M-110.52M71.67M152.62M-61.57M-18.49M7.47M97.07M-60.12M-95.96M-1.28M172.22M-127.37M-41.88M48.22M243.60M-181.72M-103.94M27.16M229.31M-68.91M-14.64M95.37M365.84M-258.48M-230.66M103.39M98.10M-107.01M24.66M-149.54M278.98M-131.37M-25.14M-46.76M287.46M
Change in Accured Expenses 43.64M22.10M
Change in Taxes 48.27M-79.60M6.28M-2.42M9.05M69.20M-18.31M-30.62M-60.48M59.77M-11.76M-5.95M-8.59M31.75M21.30M37.05M-29.74M22.34M59.84M3.06M-89.43M349.76M-272.02M57.44M-168.47M352.76M-279.11M49.03M-117.82M113.36M-32.31M8.33M-64.88M36.57M5.06M127.94M-203.88M138.66M-126.38M133.26M-60.57M69.82M-92.14M-28.58M30.96M45.94M-64.08M73.19M-53.12M154.62M-56.52M-28.55M-75.19M81.81M-0.28M-48.92M-128.42M141.26M-65.64M24.37M-48.45M34.23M-288.79M-34.69M230.50M-50.35M
Other Working Capital Changes -22.53M22.27M-19.59M15.79M-25.16M11.49M33.28M-12.65M-11.21M-21.99M40.24M24.66M-44.75M-28.68M32.23M37.79M11.74M-59.14M-11.28M53.03M-21.15M-36.40M-34.18M24.95M0.86M-35.66M10.16M62.00M-19.08M-66.81M40.20M7.02M-17.08M-121.68M23.46M27.77M-36.37M-93.08M70.24M69.86M-34.97M-93.53M61.95M29.64M-10.55M-56.04M42.39M25.57M-19.11M-52.56M64.25M36.58M-8.33M-46.92M39.37M82.23M-20.95M-34.44M123.26M-92.97M112.00M-161.81M196.22M-36.29M68.16M-309.76M
Investing Activities
Capital Expenditures -213.55M1,542.59M-202.49M644.89M235.18M276.89M236.69M231.84M280.53M327.67M304.29M386.08M391.37M390.52M388.95M311.30M373.51M383.03M348.69M375.35M393.45M486.25M362.59M377.79M436.92M546.84M431.50M437.70M490.00M617.70M523.60M623.40M495.30M705.80M607.33M644.37M633.40M684.84M628.13M749.67M751.24M782.46M725.52M674.68M701.40M841.40M689.00M734.22M787.91M963.94M764.60M784.50M803.64M1,089.11M977.14M1,062.37M1,086.11M1,211.23M1,149.44M1,071.47M1,070.93M1,188.68M1,007.38M1,042.02M1,125.96M983.31M
Sales of Property, Plant and Equipment 9.05M-9.05M130.64M-13.83M77.11M1,090.66M
Change in Acquisitions & Divestments 34.43M26.82M21.33M74.12M50.85M28.56M38.65M33.72M44.09M32.98M40.95M91.63M100.33M84.38M98.07M244.18M145.48M139.80M128.50M127.80M132.04M100.44M114.73M313.26M128.59M242.58M136.81M190.78M116.63M215.13M154.77M219.08M146.81M312.24M145.44M170.81M89.02M495.47M234.50M114.41M109.42M108.27M58.63M191.96M136.12M47.41M79.82M174.02M80.78M113.27M90.41M78.59M171.66M116.95M64.31M151.26M126.30M53.73M41.73M49.71M54.93M121.80M64.01M59.89M132.35M183.06M
Cash from Investing Activities -212.10M-270.65M-203.46M-244.41M-241.89M-268.21M-236.94M-190.76M-282.15M-308.73M-302.47M-387.28M-371.59M-406.59M-446.91M-270.91M-341.16M-382.25M-351.15M-370.27M-401.79M-468.58M-364.52M-351.29M-442.71M-500.63M-424.60M-442.22M-494.80M-789.93M-534.58M-653.34M-464.17M-1578.42M-479.72M-667.43M-558.42M-731.48M-875.67M-718.03M-858.15M-822.44M-717.61M-672.89M-619.21M-2119.56M-704.52M-793.46M-920.31M-1029.09M-858.25M-940.81M-1129.09M-1202.35M-1051.55M-1346.12M-1561.31M-911.75M-1446.85M-1484.13M-392.48M-1212.21M-999.23M-1103.96M-1189.60M-1013.38M
Financing Activities
Other financing activities 0.76M4.78M-1.14M0.91M-0.59M1.33M0.99M-1.87M-4.06M-2.18M-1.13M1.01M13.38M-6.73M-2.32M-9.31M-1.90M-11.72M-2.02M-1.92M3.84M-15.53M-10.80M-6.25M3.61M-4.78M-13.86M-2.96M-0.26M-16.41M-15.83M-3.42M19.43M-4.92M-19.14M1.18M-2.40M-8.10M16.43M-27.11M10.23M-0.56M-21.56M2.03M37.56M-3.76M-19.67M-15.34M-10.51M-1.10M-26.09M-16.05M-8.06M2.01M-27.00M-0.84M-10.35M-8.28M-23.73M-24.77M-6.98M-1.61M-23.00M-3.81M-3.38M-4.54M
Cash from Financing Activities -362.18M-90.05M-88.01M63.92M-115.57M0.61M-143.86M-123.42M82.01M216.63M570.47M-179.21M-59.05M13.66M-11.16M-49.74M-44.90M-118.90M-96.86M-87.65M-97.96M217.62M-94.69M-57.01M-44.02M406.37M-48.34M-48.49M-175.80M254.70M108.77M156.18M-23.48M971.98M578.73M-93.76M-138.35M383.32M393.28M233.67M272.60M272.89M313.93M131.05M780.46M1,369.14M203.75M589.84M57.60M589.64M429.89M463.02M727.58M409.46M623.41M783.23M1,042.35M420.25M1,349.52M585.65M-92.94M494.58M31.95M283.82M18.93M-23.16M
Dividend Payments
Dividends Paid - Common -41.73M283.03M-45.09M135.28M45.16M45.19M48.59M48.62M48.66M48.69M52.10M-212.30M427.56M107.69M116.43M115.64M109.65M121.02M118.46M118.70M118.92M140.44M132.43M132.50M132.43M132.43M141.16M141.16M141.16M141.01M150.52M150.52M150.52M150.52M160.03M160.03M160.03M160.03M169.76M169.86M173.16M190.41M187.46M190.96M194.49M211.84M206.91M206.89M207.07M224.73M219.77M219.88M221.39M239.48M235.35M235.49M235.69M253.52M250.77M252.10M260.12M279.81M276.23M276.51M281.38M300.10M
Additional items
Change in Cash -232.17M-222.03M3.48M58.34M-47.60M-17.78M-8.04M-0.25M1.61M-10.16M276.82M-254.90M44.97M-27.70M15.07M-24.76M21.89M-14.58M45.79M-55.05M7.61M-3.00M32.32M-34.56M-0.69M-11.83M27.02M-12.24M1.33M22.64M19.54M-47.56M93.25M-86.09M276.73M-240.76M12.76M74.72M-100.95M58.79M-15.28M-34.82M16.63M43.23M652.08M-564.05M-89.35M192.41M-149.88M2.88M-56.42M-7.91M445.58M-80.50M-358.99M15.22M2.92M-14.49M193.98M-227.76M70.17M-75.49M73.31M237.17M-71.06M-120.48M
Free Cash Flow 466.35M-1314.60M428.19M-336.81M74.69M-27.08M136.08M82.09M-78.78M-245.73M-295.48M-74.50M84.23M-25.30M84.19M-15.42M34.44M103.54M145.10M27.52M113.90M-238.29M128.96M-4.05M49.11M-464.40M68.46M40.77M181.93M-59.83M-78.25M-173.80M85.60M-185.45M-429.62M-123.94M76.13M-261.95M-246.69M-206.52M-180.97M-267.74M-305.21M-89.61M-210.57M-655.04M-277.58M-338.19M-75.08M-521.62M-392.66M-314.62M43.44M-376.72M-907.99M-484.25M-564.23M-734.22M-858.13M-400.76M-515.35M-546.55M33.21M15.29M-26.35M-67.25M
Net Cash Flow -321.49M-132.71M-65.76M127.59M-47.60M-17.78M-8.04M-0.25M1.61M-10.16M276.82M-254.90M44.97M-27.70M15.07M-24.76M21.89M-14.58M45.79M-55.05M7.61M-3.00M32.32M-34.56M-0.69M-11.83M27.02M-12.24M1.33M22.64M19.54M-47.56M93.25M-86.09M276.73M-240.76M12.76M74.72M-100.95M58.79M-15.28M-34.82M16.63M43.23M652.08M-564.05M-89.35M192.41M-149.88M2.88M-56.42M-7.91M445.58M-80.50M-358.99M15.22M2.92M-14.49M193.98M-227.76M70.17M-75.49M73.31M237.17M-71.06M-120.48M