|
Revenue
|
1,224.43M | 1,306.17M | 1,315.34M | 1,339.40M | 1,111.40M | 1,243.30M | 1,204.10M | 1,235.30M | 1,047.50M | 1,114.90M | 1,068.00M | 1,099.60M | 1,628.70M | 1,861.50M | 1,684.00M | 1,995.00M | 1,635.90M | 1,892.60M | 1,777.70M | 2,290.60M | 1,677.60M | 1,892.50M | 1,881.20M | 2,513.40M | 1,817.10M | 1,933.10M | 1,691.20M | 2,055.60M | 1,767.20M | 2,039.70M | 1,776.60M | 2,105.10M | 1,762.80M | 1,988.50M | 1,895.60M | 2,288.00M | 1,853.90M | 2,271.40M | 2,034.90M | 2,415.80M | 1,884.50M | 2,175.80M | 2,050.40M | 2,373.73M | 1,953.13M | 2,343.64M | 2,233.93M | 2,825.84M | 2,122.54M | 2,432.80M | 2,481.90M | 3,471.31M | 2,572.64M | 3,215.64M | 3,029.74M | 3,795.64M | 2,629.34M | 2,791.50M | 2,694.20M | 3,332.60M | 2,533.52M | 3,063.22M | 2,971.49M | 4,118.40M | 2,838.10M | 3,220.62M | 3,370.20M |
|
Cost of Revenue
|
234.82M | 250.30M | 3,414.64M | 248.27M | 790.10M | 862.00M | 839.70M | 882.30M | 761.70M | 782.10M | -1331.54M | 780.60M | 529.98M | 395.53M | 395.60M | 346.09M | 357.17M | 386.70M | 425.03M | 351.69M | 373.23M | 344.09M | 358.57M | 333.38M | 316.64M | 327.28M | 351.98M | 320.14M | 320.71M | 324.73M | 376.55M | 338.31M | 310.19M | 307.77M | 350.78M | 332.55M | 293.86M | 344.48M | 364.33M | 335.60M | 328.01M | 331.05M | 368.45M | 342.06M | 332.06M | 332.03M | 474.10M | 465.54M | 411.15M | 389.06M | 473.93M | 472.43M | 452.17M | 454.29M | 486.43M | 454.56M | 427.29M | 500.71M | 513.14M | 463.00M | 464.42M | 510.44M | 575.10M | 487.50M | 467.60M | 518.34M | 600.45M |
|
Gross Profit
|
989.61M | 1,055.88M | -2099.30M | 1,091.13M | 321.30M | 381.30M | 364.40M | 353.00M | 285.80M | 332.80M | 2,399.54M | 319.00M | 1,098.72M | 1,465.97M | 1,288.40M | 1,648.91M | 1,278.73M | 1,505.90M | 1,352.67M | 1,938.91M | 1,304.37M | 1,548.41M | 1,522.63M | 2,180.02M | 1,500.46M | 1,605.82M | 1,339.22M | 1,735.46M | 1,446.49M | 1,714.97M | 1,400.05M | 1,766.79M | 1,452.61M | 1,680.73M | 1,544.82M | 1,955.45M | 1,560.04M | 1,926.92M | 1,670.57M | 2,080.20M | 1,556.49M | 1,844.75M | 1,681.95M | 2,031.66M | 1,621.07M | 2,011.61M | 1,759.83M | 2,360.30M | 1,711.39M | 2,043.73M | 2,007.97M | 2,998.88M | 2,120.47M | 2,761.36M | 2,543.30M | 3,341.08M | 2,202.05M | 2,290.79M | 2,181.07M | 2,869.60M | 2,069.10M | 2,552.78M | 2,396.39M | 3,630.90M | 2,370.50M | 2,702.28M | 2,769.74M |
|
Amortization - Intangibles
|
-13.04M | 10.54M | -11.24M | -8.33M | 8.89M | 50.34M | 39.15M | 34.41M | 16.99M | 36.16M | 4.43M | 5.43M | 25.59M | 43.84M | 4.91M | 54.05M | 54.57M | 70.05M | 27.65M | 57.90M | -3.54M | -22.53M | -21.12M | 60.60M | -1.17M | -16.85M | -20.25M | 21.00M | -8.72M | 43.94M | 15.47M | 24.02M | 11.42M | 34.57M | 31.19M | 28.01M | 15.40M | 54.03M | | 35.67M | 23.18M | 30.41M | | 27.01M | 19.60M | 36.37M | | 62.77M | | | | | 70.41M | 111.29M | 30.25M | -76.06M | -218.42M | -143.98M | -51.66M | -2.33M | -114.14M | 243.96M | 215.37M | 455.45M | 109.10M | 108.25M | 163.11M |
|
Depreciation & Amortization - Total
|
77.77M | 77.07M | 77.79M | 78.66M | 79.08M | 70.95M | 72.05M | 73.95M | 73.64M | 75.20M | 79.41M | 80.84M | 144.49M | 144.47M | 149.21M | 154.98M | 159.55M | 149.10M | 147.14M | 150.81M | 152.21M | 153.21M | 158.43M | 163.84M | 163.67M | 167.88M | 170.47M | 173.99M | 176.51M | 181.29M | 183.69M | 186.81M | 189.88M | 194.47M | 202.65M | 204.27M | 199.14M | 208.67M | 207.85M | 214.95M | 219.08M | 222.60M | 228.65M | 236.21M | 240.52M | 244.45M | 260.20M | 270.70M | 274.65M | 276.85M | 280.81M | 289.33M | 294.24M | 302.14M | 308.54M | 312.95M | 320.00M | 329.53M | 343.36M | 339.91M | 354.59M | 366.14M | 372.85M | 379.58M | 385.60M | 395.39M | 408.01M |
|
Other Operating Expenses
|
967.48M | 1,066.55M | 1,045.20M | 1,034.10M | 854.01M | 972.75M | 936.68M | 185.00M | 142.00M | 190.00M | 171.00M | 108.00M | 133.00M | 208.00M | 175.00M | 1,421.10M | 1,125.73M | 1,344.22M | 1,269.93M | 1,672.09M | 1,231.42M | 1,298.41M | 1,292.43M | 1,852.12M | 1,241.38M | 1,295.98M | 1,135.33M | 1,393.11M | 1,167.26M | 1,348.55M | 1,173.47M | 1,417.35M | 1,124.72M | 1,298.80M | 1,249.03M | 1,641.16M | 1,263.36M | 1,596.73M | 1,427.08M | 1,706.14M | 1,514.42M | 1,443.96M | 1,386.17M | 1,598.39M | 1,278.96M | 1,537.96M | 1,519.00M | 1,969.57M | 1,396.29M | 1,672.62M | 1,728.28M | 2,518.93M | 1,822.83M | 2,356.21M | 2,198.97M | 2,733.11M | 1,748.68M | 1,931.40M | 1,792.33M | 2,146.69M | 1,576.43M | 2,084.68M | 2,250.80M | 2,812.38M | 1,789.42M | 2,136.55M | 2,251.72M |
|
Operating Expenses
|
1,045.24M | 1,143.62M | 1,122.99M | 1,112.76M | 933.08M | 1,043.70M | 1,008.74M | 1,007.89M | 869.35M | 911.08M | 883.16M | 885.23M | 1,469.17M | 1,448.62M | 1,352.56M | 1,576.08M | 1,285.29M | 1,493.33M | 1,417.08M | 1,822.90M | 1,383.62M | 1,451.62M | 1,450.86M | 2,015.96M | 1,405.05M | 1,463.87M | 1,305.79M | 1,567.10M | 1,343.76M | 1,529.84M | 1,357.16M | 1,604.16M | 1,314.60M | 1,493.26M | 1,451.68M | 1,845.43M | 1,462.50M | 1,805.40M | 1,634.93M | 1,921.09M | 1,733.51M | 1,666.56M | 1,614.82M | 1,834.61M | 1,519.47M | 1,782.41M | 1,779.20M | 2,240.27M | 1,670.93M | 1,949.46M | 2,009.10M | 2,808.26M | 2,117.07M | 2,658.35M | 2,507.50M | 3,046.07M | 2,068.68M | 2,260.93M | 2,135.69M | 2,486.60M | 1,931.02M | 2,450.82M | 2,623.65M | 3,191.96M | 2,175.02M | 2,531.94M | 2,659.73M |
|
Operating Income
|
179.19M | 162.55M | 192.35M | 226.70M | 178.30M | 199.60M | 195.30M | 227.40M | 178.10M | 203.80M | 184.90M | 214.40M | 159.50M | 412.90M | 331.40M | 418.90M | 350.60M | 399.30M | 360.60M | 467.70M | 294.00M | 440.90M | 430.20M | 497.50M | 412.00M | 469.20M | 385.50M | 488.50M | 423.40M | 509.90M | 438.10M | 501.00M | 448.20M | 495.30M | 443.70M | 442.50M | 391.40M | 466.00M | 400.00M | 494.70M | 151.00M | 509.24M | 435.60M | 539.12M | 433.65M | 561.23M | 454.73M | 585.60M | 451.61M | 483.33M | 472.82M | 663.10M | 455.60M | 557.30M | 522.28M | 749.60M | 560.70M | 530.60M | 558.53M | 846.00M | 602.50M | 612.40M | 347.81M | 926.40M | 663.05M | 688.70M | 710.48M |
|
EBIT
|
179.19M | 162.55M | 192.35M | 226.70M | 178.30M | 199.60M | 195.30M | 227.40M | 178.10M | 203.80M | 184.90M | 214.40M | 159.50M | 412.90M | 331.40M | 418.90M | 350.60M | 399.30M | 360.60M | 467.70M | 294.00M | 440.90M | 430.20M | 497.50M | 412.00M | 469.20M | 385.50M | 488.50M | 423.40M | 509.90M | 438.10M | 501.00M | 448.20M | 495.30M | 443.70M | 442.50M | 391.40M | 466.00M | 400.00M | 494.70M | 151.00M | 509.24M | 435.60M | 539.12M | 433.65M | 561.23M | 454.73M | 585.60M | 451.61M | 483.33M | 472.82M | 663.10M | 455.60M | 557.30M | 522.28M | 749.60M | 560.70M | 530.60M | 558.53M | 846.00M | 602.50M | 612.40M | 347.81M | 926.40M | 663.05M | 688.70M | 710.48M |
|
Other Non Operating Income
|
12.41M | 9.49M | 11.72M | 8.06M | 1.55M | 10.12M | 22.19M | 10.31M | 7.33M | 1.43M | -474.38M | -122.70M | 117.90M | 4.32M | -810.00M | -320.30M | 230.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
12.41M | 9.49M | 11.72M | 8.06M | 1.55M | 10.12M | 22.19M | 10.31M | 7.33M | 1.43M | 8.64M | 8.77M | 1.81M | 4.32M | 4.84M | 7.76M | 4.94M | 8.95M | 8.24M | 1.67M | 5.53M | 11.86M | 5.57M | 5.73M | 12.90M | 5.24M | 10.33M | 2.01M | 8.04M | 13.64M | 40.80M | 21.62M | 29.02M | 28.54M | 28.71M | 33.80M | 50.15M | 16.72M | 27.70M | 31.00M | 45.90M | 27.00M | 28.98M | 24.10M | 30.24M | 29.22M | 25.00M | 34.20M | 46.62M | 43.80M | 36.70M | 71.60M | 93.90M | 89.83M | 90.80M | 89.00M | 94.90M | 79.12M | 85.10M | 91.03M | 115.30M | 112.60M | 91.60M | 92.34M | 95.40M | 85.83M | 105.36M |
|
EBT
|
126.64M | 102.41M | 136.01M | 167.46M | 112.70M | 143.85M | 180.51M | 179.12M | 123.23M | 141.31M | 127.80M | 156.72M | 72.27M | 326.87M | 252.14M | 350.45M | 268.67M | 320.73M | 280.77M | 379.38M | 207.02M | 363.03M | 345.93M | 408.36M | 332.65M | 381.94M | 303.01M | 392.33M | 330.97M | 423.64M | 357.87M | 419.17M | 369.90M | 415.07M | 370.27M | 355.19M | 315.10M | 357.54M | 301.67M | 393.95M | 64.15M | 400.99M | 331.01M | 428.51M | 329.61M | 456.38M | 344.40M | 482.00M | 352.79M | 379.14M | 358.37M | 581.37M | 389.34M | 468.95M | 426.34M | 644.01M | 47.22M | 387.39M | -1353.66M | 686.25M | 446.47M | -39.64M | 150.75M | 717.89M | 465.22M | 172.45M | 484.65M |
|
Tax Provisions
|
42.39M | 36.23M | 49.90M | 79.86M | 39.35M | 41.92M | 49.28M | 63.54M | 44.52M | 49.88M | 13.02M | 55.96M | 26.05M | 117.36M | 75.55M | 120.49M | 95.61M | 109.35M | 101.50M | 141.54M | 77.77M | 126.54M | 122.44M | 153.23M | 123.27M | 144.15M | 119.36M | 146.30M | 125.44M | 156.45M | 126.81M | 157.83M | 137.27M | 152.82M | 130.98M | 83.77M | 70.45M | 66.28M | 68.50M | 83.39M | 30.82M | 80.23M | 79.06M | 91.88M | 75.50M | 108.24M | 70.58M | 113.98M | 86.39M | 94.09M | 49.76M | 136.04M | 95.60M | 117.66M | 104.30M | 150.97M | 29.92M | 45.85M | -67.04M | 162.53M | 109.25M | 76.54M | 76.39M | 165.22M | 110.61M | -197.00M | 61.45M |
|
Profit After Tax
|
84.24M | 66.18M | 86.11M | 87.60M | 73.30M | 101.90M | 131.30M | 115.60M | 78.70M | 91.40M | 114.80M | 100.80M | 46.20M | 209.50M | 176.60M | 230.00M | 173.10M | 211.40M | 179.20M | 237.80M | 129.20M | 236.50M | 223.60M | 255.10M | 209.40M | 237.80M | 183.70M | 246.00M | 205.50M | 267.20M | 231.10M | 261.30M | 232.60M | 262.20M | 239.40M | 271.40M | 244.60M | 291.30M | 233.20M | 310.56M | 33.33M | 320.76M | 251.90M | 336.63M | 254.11M | 348.14M | 273.82M | 368.02M | 266.40M | 285.05M | 308.53M | 445.33M | 293.74M | 351.29M | 322.04M | 493.04M | 17.30M | 164.71M | -867.99M | 523.73M | 337.22M | -116.20M | 74.43M | 552.70M | 354.61M | 369.43M | 423.19M |
|
Income from Non-Controlling Interests
|
1.39M | 1.39M | 1.39M | 1.39M | 1.40M | 1.41M | 1.95M | 1.43M | 1.44M | 1.47M | 1.48M | 1.49M | 1.88M | 1.88M | 1.88M | 1.88M | 2.04M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.90M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.90M | 1.90M | 1.90M | 1.88M | 1.90M | 1.90M | 1.90M | 1.88M |
|
Income from Continuing Operations
|
84.24M | 66.18M | 86.11M | 87.60M | 73.35M | 101.94M | 131.22M | 115.58M | 78.72M | 91.43M | 114.78M | 100.75M | 46.22M | 209.51M | 176.59M | 229.97M | 173.06M | 211.38M | 179.28M | 237.84M | 129.25M | 236.49M | 223.49M | 255.13M | 209.39M | 237.80M | 183.65M | 246.03M | 205.53M | 267.20M | 231.06M | 261.34M | 232.63M | 262.25M | 239.29M | 271.43M | 244.65M | 291.26M | 233.17M | 310.56M | 33.33M | 320.76M | 251.94M | 336.63M | 254.11M | 348.14M | 273.82M | 368.02M | 266.40M | 285.05M | 308.61M | 445.33M | 293.74M | 351.29M | 322.04M | 493.04M | 17.30M | 341.54M | -1286.62M | 523.73M | 337.22M | -116.18M | 74.36M | 552.67M | 354.61M | 369.45M | 423.19M |
|
Consolidated Net Income
|
84.24M | 66.18M | 86.11M | 87.60M | 73.35M | 101.94M | 131.22M | 115.58M | 78.72M | 91.43M | 114.78M | 100.75M | 46.22M | 209.51M | 176.59M | 229.97M | 173.06M | 211.38M | 179.28M | 237.84M | 129.25M | 236.49M | 223.49M | 255.13M | 209.39M | 237.80M | 183.65M | 246.03M | 205.53M | 267.20M | 231.06M | 261.34M | 232.63M | 262.25M | 239.29M | 271.43M | 244.65M | 291.26M | 233.17M | 310.56M | 33.33M | 320.76M | 251.94M | 336.63M | 254.11M | 348.14M | 273.82M | 368.02M | 266.40M | 285.05M | 308.61M | 445.33M | 293.74M | 351.29M | 322.04M | 493.04M | 17.30M | 341.54M | -1286.62M | 523.73M | 337.22M | -116.18M | 74.36M | 552.67M | 354.61M | 369.45M | 423.19M |
|
Income towards Parent Company
|
84.24M | 66.18M | 86.11M | 87.60M | 73.35M | 101.94M | 131.22M | 115.58M | 78.72M | 91.43M | 114.78M | 100.75M | 46.22M | 209.51M | 176.59M | 229.97M | 173.06M | 211.38M | 179.28M | 237.84M | 129.25M | 236.49M | 223.49M | 255.13M | 209.39M | 237.80M | 183.65M | 246.03M | 205.53M | 267.20M | 231.06M | 261.34M | 232.63M | 262.25M | 239.29M | 271.43M | 244.65M | 291.26M | 233.17M | 310.56M | 33.33M | 320.76M | 251.94M | 336.63M | 254.11M | 348.14M | 273.82M | 368.02M | 266.40M | 285.05M | 308.61M | 445.33M | 293.74M | 351.29M | 322.04M | 493.04M | 17.30M | 341.54M | -1286.62M | 523.73M | 337.22M | -116.18M | 74.36M | 552.67M | 354.61M | 369.45M | 423.19M |
|
Net Income towards Common Stockholders
|
82.85M | 64.79M | 84.72M | 86.20M | 71.90M | 100.50M | 129.30M | 114.20M | 77.30M | 90.00M | 113.20M | 99.30M | 44.30M | 207.60M | 174.70M | 228.10M | 171.00M | 209.50M | 177.40M | 236.00M | 127.40M | 234.60M | 221.50M | 253.30M | 207.50M | 235.90M | 181.80M | 244.20M | 203.60M | 265.30M | 229.20M | 259.50M | 230.70M | 260.40M | 237.40M | 269.50M | 242.80M | 289.40M | 231.30M | 308.70M | 31.50M | 318.90M | 250.00M | 334.80M | 252.23M | 346.30M | 271.96M | 366.14M | 264.52M | 283.20M | 306.70M | 443.45M | 291.90M | 349.41M | 320.18M | 491.20M | 15.42M | 339.70M | -1288.48M | 521.85M | 335.34M | -118.10M | 72.57M | 550.80M | 352.73M | 367.55M | 421.30M |
|
EPS (Basic)
|
0.47 | 0.37 | 0.48 | 0.49 | 0.41 | 0.57 | 0.73 | 0.64 | 0.44 | 0.51 | 0.64 | 0.56 | 0.15 | 0.66 | 0.55 | 0.72 | 0.54 | 0.66 | 0.56 | 0.75 | 0.40 | 0.74 | 0.70 | 0.80 | 0.65 | 0.74 | 0.57 | 0.77 | 0.64 | 0.83 | 0.72 | 0.82 | 0.73 | 0.82 | 0.75 | 0.85 | 0.76 | 0.91 | 0.73 | 0.97 | 0.10 | 0.98 | 0.78 | 1.01 | 0.75 | 1.01 | 0.79 | 1.07 | 0.77 | 0.82 | 0.89 | 1.28 | 0.84 | 1.01 | 0.92 | 1.41 | 0.04 | 0.97 | -3.69 | 1.49 | 0.95 | -0.33 | 0.18 | 1.50 | 0.96 | 0.99 | 1.12 |
|
EPS (Weighted Average and Diluted)
|
0.47 | 0.37 | 0.48 | 0.49 | 0.41 | 0.57 | 0.73 | 0.64 | | 0.51 | 0.64 | | 0.15 | 0.66 | 0.57 | 0.72 | 0.54 | 0.66 | 0.56 | 0.74 | 0.40 | 0.74 | 0.69 | 0.80 | 0.65 | 0.74 | 0.57 | 0.77 | 0.64 | 0.83 | 0.72 | 0.82 | 0.73 | 0.82 | 0.75 | 0.85 | 0.76 | 0.91 | 0.73 | 0.97 | 0.10 | 0.98 | 0.77 | 1.01 | 0.75 | 1.01 | 0.79 | 1.06 | 0.77 | 0.82 | 0.89 | 1.28 | 0.84 | 1.00 | 0.92 | 1.41 | 0.04 | 0.97 | -3.68 | 1.49 | 0.95 | -0.33 | 0.19 | 1.50 | 0.96 | 0.99 | 1.12 |
|
Shares Outstanding (Weighted Average)
|
175.18M | 175.36M | | 176.35M | 176.57M | 176.75M | | 177.19M | | | | | | | | | | | | | | | 316.14M | | | 317.45M | 317.34M | 317.52M | 317.79M | 317.79M | 317.65M | 317.46M | 317.43M | 317.42M | 317.41M | 317.40M | 317.37M | 317.37M | 317.37M | 317.62M | 319.66M | 324.04M | 321.42M | 331.10M | 337.95M | 343.08M | 338.84M | 343.68M | 343.84M | 344.02M | 343.97M | 345.16M | 345.89M | 347.30M | 346.78M | 349.22M | 349.46M | 349.70M | 349.58M | 350.72M | 353.21M | 359.52M | 357.48M | 367.32M | 368.66M | 371.91M | 370.85M |
|
Shares Outstanding (Diluted Average)
|
175.68M | 176.00M | | 176.54M | 176.74M | 177.01M | | 177.48M | | | | | | | | | | | | | | | 317.42M | | | 318.41M | 318.43M | 318.48M | 318.48M | 318.58M | 318.45M | 318.12M | 318.04M | 318.01M | 318.03M | 317.99M | 317.94M | 317.97M | 317.99M | 318.32M | 320.39M | 326.01M | 322.94M | 332.94M | 338.56M | 343.77M | 339.85M | 344.33M | 344.44M | 344.67M | 344.63M | 345.66M | 346.30M | 347.76M | 347.25M | 349.61M | 349.73M | 349.85M | 349.84M | 351.00M | 353.42M | 359.82M | 357.78M | 367.68M | 368.92M | 372.26M | 371.26M |
|
EBITDA
|
256.95M | 239.63M | 270.15M | 305.36M | 257.38M | 270.55M | 267.35M | 301.35M | 251.74M | 279.00M | 264.31M | 295.24M | 303.99M | 557.38M | 480.61M | 573.88M | 510.15M | 548.40M | 507.74M | 618.51M | 446.21M | 594.11M | 588.63M | 661.34M | 575.67M | 637.08M | 555.97M | 662.49M | 599.91M | 691.19M | 621.78M | 687.80M | 638.08M | 689.77M | 646.35M | 646.77M | 590.54M | 674.67M | 607.85M | 709.65M | 370.08M | 731.84M | 664.25M | 775.33M | 674.17M | 805.68M | 714.93M | 856.30M | 726.25M | 760.18M | 753.63M | 952.43M | 749.84M | 859.44M | 830.82M | 1,062.56M | 880.70M | 860.13M | 901.90M | 1,185.91M | 957.09M | 978.54M | 720.66M | 1,305.98M | 1,048.64M | 1,084.09M | 1,118.49M |
|
Interest Expenses
|
64.96M | 69.64M | 68.07M | 67.26M | 67.20M | 65.90M | 36.93M | 58.55M | 62.23M | 63.93M | 65.71M | 66.45M | 89.05M | 90.36M | 84.09M | 76.25M | 86.85M | 87.48M | 88.12M | 89.97M | 92.50M | 89.74M | 89.90M | 94.84M | 92.26M | 92.53M | 92.78M | 98.21M | 100.50M | 99.90M | 102.40M | 103.43M | 107.33M | 108.72M | 102.32M | 121.13M | 126.40M | 125.20M | 126.07M | 131.73M | 132.71M | 135.22M | 133.50M | 134.72M | 134.30M | 134.10M | 135.35M | 137.80M | 145.44M | 148.00M | 151.13M | 153.25M | 160.10M | 178.20M | 186.79M | 194.54M | 207.31M | 222.30M | 231.30M | 250.75M | 271.32M | 300.60M | 288.70M | 300.85M | 293.20M | 318.10M | 331.19M |
|
Tax Rate
|
33.48% | 35.38% | 36.69% | 47.69% | 34.92% | 29.14% | 27.30% | 35.47% | 36.12% | 35.30% | 10.19% | 35.71% | 36.05% | 35.90% | 29.96% | 34.38% | 35.58% | 34.09% | 36.15% | 37.31% | 37.57% | 34.86% | 35.40% | 37.52% | 37.06% | 37.74% | 39.39% | 37.29% | 37.90% | 36.93% | 35.44% | 37.65% | 37.11% | 36.82% | 35.37% | 23.58% | 22.36% | 18.54% | 22.71% | 21.17% | 48.04% | 20.01% | 23.89% | 21.44% | 22.91% | 23.72% | 20.49% | 23.65% | 24.49% | 24.82% | 13.89% | 23.40% | 24.55% | 25.09% | 24.46% | 23.44% | 63.36% | 11.84% | 4.95% | 23.68% | 24.47% | -193.08% | 50.67% | 23.01% | 23.78% | -114.24% | 12.68% |