Eversource Energy Growth Metrics (2009-2025) | ES

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 2.95%1.49%3.02%8.12%10.82%90.46%88.46%80.88%77.29%2.51%2.47%-1.79%-0.82%-1.44%-1.62%7.00%6.60%7.52%7.38%2.82%2.54%3.36%3.45%4.82%5.35%5.75%6.70%13.00%14.48%14.04%13.12%5.58%5.13%4.70%5.89%7.54%6.95%7.80%9.52%12.10%11.69%12.36%10.36%5.19%5.96%5.68%7.47%9.77%9.77%9.26%9.10%4.47%5.95%6.99%4.05%7.16%5.01%4.46%5.34%7.03%
Assets Growth (3y) 26.27%25.60%25.77%24.30%24.90%24.38%23.85%23.87%23.30%2.80%2.68%2.61%2.73%3.08%3.00%4.87%4.82%5.53%5.83%6.79%7.34%7.62%7.68%7.74%8.23%8.09%8.52%8.66%8.78%8.78%9.47%8.37%7.89%8.24%8.57%8.24%8.17%8.58%9.11%8.98%9.11%9.07%8.97%6.45%7.21%7.30%6.85%7.11%6.89%6.89%6.14%6.22%
Assets Growth (5y) 16.17%15.99%16.01%16.14%16.33%16.42%16.11%15.42%15.15%3.49%3.62%5.06%5.51%5.72%5.69%6.59%6.75%7.01%7.26%6.70%6.82%7.07%7.68%8.56%8.66%8.87%9.09%8.63%8.78%8.85%9.24%8.00%7.87%7.93%8.45%7.78%8.04%8.39%8.08%7.70%7.64%7.71%7.24%6.71%
Assets (QoQ) 0.48%1.22%-0.37%0.17%1.98%6.24%2.12%72.15%0.91%1.96%0.09%-0.47%0.88%-2.28%1.08%-1.09%0.69%6.28%0.71%-0.24%0.56%1.78%0.43%0.55%0.65%3.12%0.94%0.94%1.55%9.22%2.26%0.55%0.73%1.93%1.83%0.14%1.87%3.52%1.28%0.94%3.49%5.96%0.91%1.54%1.65%1.00%1.64%1.27%3.37%3.16%1.64%0.80%3.22%-1.21%3.07%1.80%0.38%1.74%1.01%1.26%1.22%3.38%
Capital Expenditures Growth (1y) 210.13%-82.05%216.89%-64.05%19.29%18.34%28.56%66.53%39.51%19.18%27.82%-19.37%-4.57%-1.92%-10.35%20.57%5.34%26.95%3.98%0.65%11.05%12.46%19.01%15.86%12.15%12.96%21.34%42.43%1.08%14.26%15.99%3.36%27.88%-2.97%3.42%16.34%18.60%14.26%15.50%-10.00%-6.63%7.53%-5.03%8.83%12.33%14.56%10.97%6.85%2.00%12.98%27.80%35.42%35.15%11.21%17.63%0.86%-1.40%-1.86%-12.36%-2.75%5.14%-17.28%
Capital Expenditures Growth (3y) 56.50%-36.74%57.69%-21.56%16.67%11.42%13.79%17.42%11.94%14.06%6.02%-0.72%3.74%11.88%3.52%12.03%9.47%17.27%14.51%18.42%7.98%13.22%18.76%19.48%13.18%7.79%13.33%19.65%15.31%8.20%11.49%2.67%12.30%6.03%4.30%4.45%7.55%12.07%6.77%1.53%2.27%11.65%10.43%16.34%15.69%12.91%18.60%13.43%10.77%7.24%9.63%9.92%11.90%-3.35%
Capital Expenditures Growth (5y) 30.89%-20.62%30.54%-10.14%13.19%14.58%12.76%13.55%11.80%13.52%11.47%10.06%4.82%12.57%9.32%15.66%11.14%12.32%12.49%14.84%13.81%9.98%14.88%12.30%9.93%9.00%9.81%10.90%9.97%9.31%7.87%4.70%10.16%9.06%9.98%10.52%11.39%12.08%12.85%7.40%7.35%8.72%6.78%9.08%9.93%3.17%
Capital Expenditures (QoQ) 822.35%-113.13%418.49%-63.53%17.74%-14.52%-2.05%21.00%16.80%-7.13%26.88%1.37%-0.22%-0.40%-19.96%19.98%2.55%-8.96%7.65%4.82%23.59%-25.43%4.19%15.65%25.16%-21.09%1.44%11.95%26.06%-15.23%19.06%-20.55%42.50%-13.95%6.10%-1.70%8.12%-8.28%19.35%0.21%4.16%-7.28%-7.01%3.96%19.96%-18.11%6.56%7.31%22.34%-20.68%2.60%2.44%35.52%-10.28%8.72%2.23%11.52%-5.10%-6.78%-0.05%10.99%-15.25%3.44%8.06%-12.67%
Cash & Equivalents Growth (1y) -13.20%-82.98%-59.39%-71.96%1,745.04%88.54%339.26%597.48%-78.54%26.58%-21.11%-5.21%46.59%-5.43%-28.02%-10.75%-20.33%6.96%-14.21%-38.13%-28.24%6.19%-92.63%-83.53%-50.44%164.94%
Cash & Equivalents Growth (3y) 19.29%-25.94%12.06%22.84%79.72%31.17%35.62%80.70%-36.95%8.59%-21.32%-19.41%-5.72%2.41%105.99%62.82%176.72%-16.16%
Cash & Equivalents Growth (5y) 7.51%-16.30%-2.77%0.47%27.11%20.72%37.01%37.43%-16.80%82.78%-23.77%11.59%-18.70%
Cash & Equivalents (QoQ) -53.61%-43.19%-34.35%-1.64%10.68%-60.77%4,220.46%-89.95%157.87%-37.71%32.94%-40.72%60.70%-25.16%105.59%-61.75%22.32%-7.20%83.52%-48.65%-1.89%-33.07%112.83%-24.02%-25.68%-72.72%317.23%208.53%-24.54%
Cash from Investing Activities Growth (1y) -14.05%0.90%-16.46%21.95%-16.64%-15.11%-27.65%-103.02%-31.70%-31.70%-47.75%30.05%8.19%5.99%21.43%-36.68%-17.77%-22.59%-3.81%5.13%-10.18%-6.84%-16.48%-25.89%-11.77%-57.79%-25.90%-47.74%6.19%-99.82%10.26%-2.16%-20.30%53.66%-82.54%-7.58%-53.68%-12.43%18.05%6.29%27.84%-157.72%1.82%-17.92%-48.63%51.45%-21.82%-18.57%-22.69%-16.84%-22.52%-43.08%-38.28%24.17%-37.59%-10.25%74.86%-32.95%30.94%25.62%-203.10%16.40%
Cash from Investing Activities Growth (3y) -20.55%-14.53%-29.99%-3.49%-12.14%-12.54%-14.01%-24.74%-12.51%-14.92%-6.42%3.20%-6.01%-7.18%1.69%-17.74%-13.19%-27.37%-15.04%-20.84%-4.93%-49.90%-9.59%-23.86%-8.05%-13.47%-27.29%-17.53%-20.15%-1.35%-10.31%-0.99%-10.08%-10.33%-13.67%-5.94%-18.12%-12.05%0.67%-9.43%-9.58%-13.49%-13.58%-26.00%-36.11%24.51%-27.11%-23.21%24.73%-5.61%-5.20%-5.48%-1.76%5.54%
Cash from Investing Activities Growth (5y) -13.63%-11.60%-12.37%-7.52%-12.85%-13.29%-12.37%-18.31%-11.89%-20.67%-12.06%-11.03%-4.55%-31.16%-1.43%-19.76%-10.36%-13.86%-20.05%-14.16%-16.39%-11.91%-14.51%-13.88%-6.94%-33.46%-10.66%-12.40%-13.21%-5.43%-9.93%-7.57%-19.46%5.30%-17.00%-15.06%-22.83%-4.50%-10.56%-15.63%14.48%-8.07%-6.85%-10.41%-13.95%13.72%
Cash from Investing Activities (QoQ) -27.61%24.83%-20.13%1.03%-10.88%11.66%19.49%-47.90%-9.42%2.03%-28.04%4.05%-9.42%-9.92%39.38%-25.93%-12.04%8.13%-5.45%-8.51%-16.62%22.21%3.63%-26.02%-13.08%15.19%-4.15%-11.89%-59.65%32.33%-22.21%28.95%-240.05%69.61%-39.13%16.33%-30.99%-19.71%18.00%-19.51%4.16%12.75%6.23%7.98%-242.30%66.76%-12.62%-15.99%-11.82%16.60%-9.62%-20.01%-6.49%12.54%-28.01%-15.99%41.60%-58.69%-2.58%73.56%-208.86%17.57%-10.48%-7.76%14.81%
Cash from Operations Growth (1y) 22.58%9.57%65.16%1.90%-34.89%-67.20%-97.63%-0.75%135.74%345.73%5,266.87%-5.04%-14.23%33.23%4.37%36.16%24.37%-49.04%-0.46%-7.23%-4.20%-66.75%1.71%28.02%38.25%576.75%-10.92%-6.03%-13.55%-6.73%-60.10%15.75%22.14%-18.73%114.63%4.37%-19.63%21.72%10.19%7.72%-13.93%-63.79%-2.12%-32.31%45.23%137.35%-9.60%18.65%18.83%61.05%-81.41%23.04%-38.39%-33.04%321.23%16.02%6.46%34.62%257.21%57.64%97.92%42.66%
Cash from Operations Growth (3y) 23.45%17.01%27.98%-1.34%9.60%24.88%9.83%8.67%35.99%44.64%282.03%6.25%0.73%-39.11%1.85%17.38%18.10%4.66%-3.38%3.73%4.62%28.03%-28.76%11.67%13.44%72.47%-8.63%4.32%-5.32%-2.65%-1.91%9.18%-5.46%-28.98%32.29%-8.70%0.15%1.51%-0.84%-4.72%14.10%11.44%-45.20%-0.40%2.07%36.79%-10.87%19.20%-7.97%13.23%40.91%31.04%9.09%8.74%
Cash from Operations Growth (5y) 14.95%1.69%16.84%3.94%9.42%-19.89%6.05%8.79%27.20%46.76%119.12%7.61%4.08%7.34%-17.79%11.96%11.71%-2.77%-5.03%6.16%2.37%15.73%-3.08%9.38%0.20%17.72%-3.82%-3.71%1.19%-4.54%-3.54%0.89%7.84%6.48%-17.20%2.13%-5.96%2.44%-5.25%4.31%-0.52%4.52%19.88%12.56%17.51%37.50%
Cash from Operations (QoQ) -9.81%-1.00%36.50%0.58%-19.38%49.22%-15.78%-35.73%-59.39%-89.24%3,434.34%52.64%-23.21%29.55%-37.46%37.87%19.27%1.48%-18.41%25.94%-51.13%98.23%-23.97%30.05%-83.04%506.50%-4.30%40.43%-16.97%-20.17%0.95%29.20%-10.42%-65.85%192.84%36.34%-40.40%-9.80%42.40%4.99%-9.74%-18.34%39.20%-16.11%-62.03%120.76%-3.74%79.99%-37.95%-15.91%26.33%80.28%-15.90%-90.29%735.95%-9.73%-8.60%-38.93%130.24%-17.17%15.58%62.05%1.61%4.00%-16.69%
Dividends Paid - Common Growth (1y) 208.22%-84.03%207.76%-64.06%7.76%7.74%7.24%-536.67%778.70%121.18%123.46%154.47%-74.35%12.38%1.74%2.65%8.45%16.05%11.80%11.63%11.36%-5.71%6.59%6.53%6.59%6.48%6.63%6.63%6.63%6.74%6.32%6.32%6.32%6.32%6.08%6.14%8.20%18.98%10.43%12.43%12.32%11.26%10.38%8.34%6.47%6.08%6.21%6.28%6.91%6.56%7.09%7.10%6.46%5.86%6.55%7.05%10.36%10.37%10.15%9.68%8.17%7.25%
Dividends Paid - Common Growth (3y) 130.50%-27.54%66.10%-5.10%34.41%38.87%34.59%34.65%34.70%42.35%36.47%37.93%-32.34%7.14%6.63%6.87%8.78%5.23%8.31%8.24%8.17%2.34%6.51%6.49%6.51%6.51%6.34%6.36%7.05%10.53%7.59%8.26%8.92%12.07%8.94%8.94%8.97%11.98%8.99%8.98%8.54%7.94%7.88%7.24%6.61%6.17%6.62%6.81%7.90%7.58%7.92%7.94%8.32%7.81%
Dividends Paid - Common Growth (5y) 37.13%-13.08%37.62%-0.41%24.01%23.99%23.78%23.76%23.74%23.70%23.64%22.06%-18.84%6.93%6.57%6.71%7.85%5.75%7.46%7.43%7.80%6.28%7.20%7.58%7.99%9.85%7.95%7.95%7.97%9.77%7.86%7.87%8.02%9.73%8.02%8.03%8.05%9.64%8.12%8.22%8.48%8.00%8.06%7.68%7.67%7.21%
Dividends Paid - Common (QoQ) 778.30%-115.93%400.04%-66.62%0.08%7.51%0.06%0.08%0.07%7.01%-507.46%301.39%-74.81%8.12%-0.68%-5.18%10.37%-2.12%0.20%0.18%18.10%-5.70%0.05%-0.06%0.00%6.59%0.00%0.00%-0.10%6.74%0.00%0.00%0.00%6.32%0.00%0.00%0.00%6.08%0.06%1.94%9.96%-1.55%1.87%1.85%8.92%-2.33%-0.01%0.09%8.53%-2.21%0.05%0.69%8.17%-1.72%0.06%0.08%7.56%-1.08%0.53%3.18%7.57%-1.28%0.10%1.76%6.65%
EBITDA Margin Growth (1y) 217.00342.00167.00160.0087.00326.00254.00245.00-537.00492.00379.00192.001,252.00-97.002.00-176.00-459.00242.00273.00-69.00508.00156.00158.00592.00227.0093.00212.0044.00225.0080.00-90.00-441.00-434.00-498.00-423.00111.00-1222.00393.00252.00329.001,488.0074.00-39.00-236.00-30.00-313.00-164.00-287.00-507.00-452.00-294.0056.00435.00409.00605.00759.00428.00113.00-922.00-387.00-83.00172.00894.00
EBITDA Margin Growth (3y) -232.001,160.00800.00597.00803.00722.00636.00261.00257.00637.00654.00-54.001,302.00301.00433.00346.00276.00491.00644.00567.00960.00329.00281.00196.0017.00-325.00-300.00-285.00-1431.00-25.00-260.00-1.00-168.00-31.00-209.00203.00236.00154.0049.00-194.00951.00-691.00-497.00-467.00-102.00-356.00147.00528.00356.0070.00-611.00427.00780.00693.00577.00
EBITDA Margin Growth (5y) 561.001,305.001,075.00351.00852.001,120.001,067.00783.00991.00886.001,025.00582.001,753.00475.00556.00-50.0067.0073.00131.00237.00-696.00224.00111.00635.00284.00142.00-87.00-193.0027.00-264.00-463.00-524.00-705.00-796.00-668.00-27.00164.00111.00360.00621.001,814.00-169.00-814.00-95.00243.00-72.00118.00
EBITDA Margin (QoQ) -264.00219.00226.0036.00-140.0044.00219.00-36.0099.00-28.00210.00-819.001,128.00-140.0023.00242.00-221.00-41.00-156.00-40.00479.00-10.00-498.00537.00128.00-8.00-65.00172.00-6.00111.00-233.00352.00-151.00-59.00-583.00359.00-215.0017.00-50.00-974.001,400.00-124.0027.00185.00-14.00-237.00-170.00391.00-297.00-88.00-293.00171.00-242.0070.0057.00550.00-268.00266.00211.00219.00-583.00-769.00746.00524.00-329.00-47.00
EBIT Growth (1y) -0.49%22.79%1.53%0.31%-0.11%2.10%-5.33%-5.72%-10.44%102.60%79.23%95.38%119.81%-3.29%8.81%11.65%-16.14%10.42%19.30%6.37%40.14%6.42%-10.39%-1.81%2.77%8.67%13.64%2.56%5.86%-2.86%1.28%-11.68%-12.67%-5.92%-9.85%11.80%-61.42%9.28%8.90%8.98%187.19%10.21%4.39%8.62%4.14%-13.88%3.98%13.23%0.88%15.30%10.46%13.04%23.07%-4.79%6.94%12.86%7.45%15.42%-37.73%9.50%10.05%12.46%104.27%
EBIT Growth (3y) -3.81%36.44%19.88%22.71%25.28%26.00%22.68%27.17%18.18%29.33%32.51%32.39%37.21%4.35%5.17%5.26%6.49%8.49%6.70%2.32%15.09%3.95%1.04%-3.83%-1.70%-0.23%1.24%0.42%-29.08%-0.04%-0.19%2.47%-1.09%4.25%0.82%9.79%4.88%1.22%5.73%10.26%44.50%3.05%6.24%11.61%8.94%-1.85%7.09%13.05%10.09%8.21%-9.73%11.79%13.32%7.31%10.80%
EBIT Growth (5y) 10.41%22.09%17.47%17.02%18.24%18.64%14.57%16.52%18.91%20.13%18.83%18.50%22.95%3.71%6.01%1.10%2.23%3.14%2.10%1.13%-12.48%2.92%0.25%1.62%1.03%3.65%3.36%3.69%1.30%-1.06%1.54%5.77%0.33%2.39%3.31%11.12%7.45%2.63%6.91%11.33%31.89%3.76%-4.40%11.44%8.86%4.18%9.34%
EBIT Margin Growth (1y) 141.00361.00160.00148.0096.00223.00109.00109.00-721.00390.00237.00150.001,164.00-108.0061.00-58.00-391.00220.00258.00-62.00515.0097.00-7.00397.00129.0073.00186.003.00147.00-9.00-125.00-446.00-431.00-439.00-375.00114.00-1310.00289.00159.00223.001,419.0054.00-89.00-199.00-93.00-408.00-130.00-162.00-357.00-254.00-181.0065.00362.00168.00349.00564.00246.0098.00-903.00-289.00-42.00139.00938.00
EBIT Margin Growth (3y) -484.00974.00506.00407.00539.00504.00407.00201.0052.00502.00556.0030.001,288.00209.00312.00277.00253.00390.00437.00338.00790.00161.0054.00-45.00-156.00-376.00-314.00-329.00-1595.00-159.00-341.00-109.00-322.00-96.00-305.00138.0016.00-65.00-61.00-138.00970.00-607.00-401.00-296.00-88.00-494.0038.00466.00250.0012.00-735.00339.00565.00405.00384.00
EBIT Margin Growth (5y) 289.001,085.00824.00287.00663.00822.00657.00536.00696.00672.00735.00430.001,563.00273.00373.00-166.00-32.00-58.00-63.006.00-951.0011.00-162.00292.00-47.00-32.00-244.00-304.00-268.00-513.00-561.00-470.00-772.00-758.00-617.0041.0021.00-151.00107.00491.001,577.00-341.00-954.00-22.00116.00-256.0073.00
EBIT Margin (QoQ) -219.00218.00230.00-88.001.0017.00219.00-141.00128.00-97.00219.00-970.001,239.00-250.00132.0043.00-33.00-81.0013.00-289.00577.00-43.00-307.00288.00160.00-148.0097.0019.00104.00-34.00-86.00163.00-52.00-150.00-407.00177.00-60.00-86.0082.00-1246.001,539.00-216.00147.00-51.00174.00-359.0037.0055.00-141.00-82.005.00-139.00-38.00-9.00251.00158.00-232.00172.00465.00-160.00-379.00-829.001,079.0087.00-198.00-30.00
EBIT (QoQ) -9.28%18.33%17.86%-21.35%11.95%-2.15%16.44%-21.68%14.43%-9.27%15.95%-25.61%158.87%-19.74%26.40%-16.30%13.89%-9.69%29.70%-37.14%49.97%-2.43%15.64%-17.19%13.88%-17.84%26.72%-13.33%20.43%-14.08%14.36%-10.54%10.51%-10.42%-0.27%-11.55%19.06%-14.16%23.68%-69.48%237.24%-14.46%23.76%-19.56%29.42%-18.98%28.78%-22.88%7.03%-2.18%40.24%-31.29%22.32%-6.28%43.52%-25.20%-5.37%5.26%51.47%-28.78%1.64%-43.21%166.35%-28.43%3.87%3.16%
EBT Growth (1y) -11.01%40.47%32.72%6.96%9.35%-1.76%-29.20%-12.51%-41.35%131.31%97.30%123.62%271.74%-1.88%11.36%8.25%-22.95%13.19%23.20%7.64%60.69%5.21%-12.41%-3.92%-0.51%10.92%18.10%6.84%11.76%-2.02%3.46%-15.26%-14.82%-13.86%-18.53%10.91%-79.64%12.15%9.73%8.77%413.82%13.81%4.04%12.48%7.03%-16.93%4.06%20.62%10.36%23.69%18.97%10.77%-87.87%-17.39%-417.51%6.56%845.42%-110.23%111.14%4.61%4.20%535.03%221.48%
EBT Growth (3y) -17.05%47.24%22.85%27.91%33.59%30.64%15.87%28.42%18.88%36.96%39.37%37.61%66.34%5.33%6.32%3.83%7.20%9.72%8.42%3.38%21.35%4.57%2.29%-4.54%-1.79%-2.18%-0.15%0.14%-42.13%-1.82%-2.57%0.74%-3.77%3.21%-2.39%10.71%3.84%1.97%5.91%13.85%82.41%5.36%8.80%14.55%-47.67%-5.32%-81.01%12.50%8.17%-28.15%-25.07%7.28%6.11%-28.36%4.37%
EBT Growth (5y) 10.33%28.80%20.53%19.52%24.17%21.57%10.92%16.98%21.85%24.56%22.87%21.75%38.62%4.89%7.99%0.27%3.24%2.20%1.45%0.76%-20.89%2.01%-0.88%0.97%-0.18%3.63%2.59%4.20%1.29%-2.20%0.03%6.76%1.03%2.47%2.86%12.64%-31.59%1.62%-45.35%11.74%47.41%-15.98%-14.56%10.87%7.13%-17.69%7.07%
EBT Margin Growth (1y) -20.00373.00465.00200.00162.00110.00-302.00-25.00-733.00488.00301.00331.001,199.00-61.0082.00-100.00-408.00224.00259.00-32.00597.0058.00-47.00284.0042.00101.00223.0083.00226.0010.00-61.00-439.00-399.00-513.00-471.0078.00-1359.00269.00132.00174.001,347.00104.00-73.00-100.00-26.00-389.00-98.00-31.00-149.00-100.00-37.0022.00-1334.00-71.00-6432.00363.001,583.00-1517.005,532.00-316.00-123.00665.00931.00
EBT Margin Growth (3y) -590.00972.00463.00506.00628.00538.0080.00206.0058.00651.00642.00199.001,387.00220.00294.00152.00231.00382.00435.00335.00864.00169.00114.00-72.00-131.00-402.00-309.00-278.00-1532.00-234.00-400.00-186.00-411.00-140.00-412.00153.00-38.00-16.00-39.0044.001,173.00-385.00-207.00-109.00-1508.00-560.00-6566.00354.00100.00-1688.00-937.0068.00126.00-923.0031.00
EBT Margin Growth (5y) 200.001,134.00805.00374.00817.00819.00293.00459.00696.00809.00818.00566.001,655.00331.00456.00-204.0057.00-121.00-97.00-26.00-894.00-75.00-225.00180.00-143.00-28.00-250.00-203.00-211.00-519.00-570.00-316.00-585.00-629.00-546.00144.00-1520.00-186.00-6507.00428.001,422.00-1972.00-1107.00-62.00-48.00-1412.00-104.00
EBT Margin (QoQ) -250.00250.00216.00-236.00143.00342.00-49.00-274.0091.00-71.00229.00-981.001,312.00-259.00259.00-114.0052.00-115.0077.00-422.00684.00-79.00-214.00206.00145.00-184.00117.00-36.00204.00-63.00-23.00107.00-11.00-134.00-401.00147.00-126.00-92.00148.00-1290.001,503.00-229.00191.00-118.00260.00-406.00164.00-44.00-104.00-115.00231.00-161.00-55.00-51.00290.00-1517.001,208.00-6412.007,084.00-297.00-1892.00637.001,236.00-104.00-1104.00903.00
EBT (QoQ) -19.13%32.81%23.12%-32.70%27.64%25.48%-0.77%-31.20%14.67%-9.56%22.63%-53.88%352.26%-22.86%38.99%-23.34%19.38%-12.46%35.12%-45.43%75.36%-4.71%18.05%-18.54%14.82%-20.67%29.48%-15.64%28.00%-15.53%17.13%-11.75%12.21%-10.79%-4.07%-11.29%13.47%-15.63%30.59%-83.72%525.09%-17.45%29.46%-23.08%38.46%-24.54%39.96%-26.81%7.47%-5.48%62.23%-33.03%20.45%-9.09%51.06%-92.67%720.33%-449.43%150.70%-34.94%-108.88%480.31%376.20%-35.20%-62.93%181.04%
Enterprise Value Growth (1y) -36.99%116.47%604.32%166.71%-304.44%81.18%-97.99%113.26%98.10%97.27%14,482.24%3.77%1,182.13%-94.19%-101.18%3.07%8.75%-204.48%109.88%30.29%70.18%1,833.41%182,958.82%35.37%78.03%56.63%0.00%-0.47%0.00%0.00%-17.26%-165.37%-13.53%-302.13%6.48%206.36%3.29%149.47%-532.97%10.38%-4.01%-22.56%123.08%4.52%16.64%29.14%-307.60%-264.68%0.00%0.00%154.71%134.29%0.00%0.00%-62.91%37.20%-86.10%-241.05%-313.82%-32.88%
Enterprise Value Growth (3y) 53.03%37.30%155.94%80.72%-25.11%-40.78%-26.71%31.64%30.52%-28.46%-44.64%11.70%180.32%1.72%28.66%22.05%48.80%204.98%467.67%20.63%44.70%207.76%1,048.40%-42.29%15.46%-72.87%-4.14%-11.55%-3.70%0.00%-79.82%-8.44%-5.00%-8.17%2.09%47.78%4.97%35.63%-59.72%-57.41%3.84%0.00%31.27%-16.12%5.26%8.90%-25.04%-8.16%-48.19%-50.52%24.29%32.30%
Enterprise Value Growth (5y) 30.83%48.64%15.07%51.29%-4.91%30.34%44.20%32.10%21.77%26.60%215.09%13.43%106.62%10.51%12.00%-26.06%23.29%-126.29%176.42%4.07%22.03%96.30%-487.25%0.67%8.83%3.94%-2.51%-4.40%0.00%0.00%-30.79%-27.13%0.00%0.00%3.86%21.91%2.95%20.06%-15.89%-2.22%-31.06%-27.81%26.96%-11.48%
Enterprise Value (QoQ) 96.92%393.03%675.51%-76.51%-5.52%54.97%-694.45%120.82%-98.95%16,360.68%-105.29%2,263.18%-22.61%17.14%-44.82%-88.39%-115.68%10,356.63%-41.78%-111.16%101.48%135,101.18%-23.95%13.66%56.63%-0.02%0.02%0.00%0.00%-0.49%0.49%0.00%-17.26%-178.63%232.92%-333.77%143.58%-21.46%29.09%11.96%-481.42%120.02%12.26%-9.68%13.70%-9.33%25.27%0.00%-282.78%28.08%176.07%0.00%0.00%-54.92%121.84%0.00%-62.91%66.75%-77.52%-1,114.48%43.77%152.34%
EPS (Basic) Growth (1y) -12.77%54.05%52.08%30.61%7.32%-10.53%-12.33%-12.50%-65.91%29.41%-14.06%28.57%260.00%0.00%1.82%4.17%-25.93%12.12%25.12%6.67%62.50%0.00%-18.23%-3.75%-1.54%12.16%25.95%6.16%13.56%-1.16%3.66%3.99%4.57%10.92%-2.56%14.12%-86.84%7.69%6.72%4.12%650.00%3.06%1.57%5.94%2.67%-18.81%12.87%19.63%9.09%23.17%3.18%10.16%-95.24%-3.82%-501.09%5.67%2,275.00%-133.97%104.88%0.67%1.05%400.00%522.22%
EPS (Basic) Growth (3y) -31.66%21.28%4.64%13.69%9.61%5.01%-8.46%5.43%-3.13%13.21%3.06%12.62%63.03%3.89%1.37%2.26%5.83%7.94%8.82%2.91%22.02%3.50%2.20%2.04%5.35%7.14%8.35%8.00%-46.14%5.69%2.53%7.31%1.05%7.18%1.84%7.97%0.44%-3.41%6.95%9.68%103.28%1.01%5.76%11.76%-62.36%-1.29%-88.25%11.67%7.25%-33.93%-41.34%5.43%4.55%-0.66%6.78%
EPS (Basic) Growth (5y) -3.17%14.87%7.86%10.30%9.65%5.36%-4.73%3.77%7.78%10.23%2.43%7.86%37.11%4.45%6.34%3.38%7.07%6.63%5.41%5.28%-24.21%5.78%2.11%4.77%2.90%6.42%6.64%6.80%3.77%-0.24%4.32%9.38%2.94%4.25%4.23%10.65%-44.51%1.31%-47.84%8.96%56.87%-18.50%-25.38%8.23%5.06%-0.40%7.23%
EPS (Basic) (QoQ) -21.28%29.73%2.08%-16.33%39.02%28.07%-12.33%-31.25%15.91%25.49%-12.50%-73.21%340.00%-16.67%30.91%-25.00%22.22%-15.15%33.93%-46.67%85.00%-5.32%14.18%-18.75%13.85%-22.58%34.41%-16.88%29.69%-13.07%13.29%-11.09%12.88%-8.83%13.65%-10.59%19.74%-19.91%33.10%-89.69%880.00%-20.63%29.85%-25.74%34.67%-21.78%35.44%-28.04%6.49%8.74%43.56%-34.38%20.24%-8.91%53.26%-97.16%2,328.48%-479.87%140.38%-36.24%-134.74%154.55%733.33%-36.00%3.13%13.13%
EPS (Weighted Average and Diluted) Growth (1y) -13.44%53.45%52.08%31.78%-10.17%-12.33%29.41%-10.94%260.00%0.00%-1.75%2.78%-25.93%12.12%23.21%8.11%62.50%0.00%-17.26%-3.75%-1.54%12.16%26.06%5.94%13.34%-1.34%3.72%4.20%4.77%11.13%-2.56%14.09%-87.06%7.69%6.43%4.15%662.83%3.06%2.05%4.95%2.67%-18.81%12.65%20.75%9.09%21.95%3.38%10.16%-95.24%-2.90%-500.00%5.67%2,275.00%-133.99%105.16%0.67%1.05%400.00%489.47%
EPS (Weighted Average and Diluted) Growth (3y) -31.66%21.28%5.90%13.82%9.90%5.15%-8.46%4.77%13.21%2.54%63.03%3.89%0.05%2.26%5.83%7.94%8.72%3.30%21.95%3.43%2.66%2.04%5.35%7.14%8.41%7.99%-46.44%5.69%2.46%7.38%1.12%7.24%1.91%7.64%0.44%-3.41%6.95%9.69%104.43%0.68%5.92%11.76%-62.36%-1.30%-88.13%12.02%7.25%-33.93%-40.23%5.43%4.55%-0.33%6.78%
EPS (Weighted Average and Diluted) Growth (5y) -3.17%14.87%7.53%10.38%9.83%5.44%-4.80%3.66%10.23%2.38%37.06%4.41%5.54%3.38%7.07%6.63%5.37%5.56%-24.47%5.78%2.33%4.77%2.90%6.42%6.71%6.60%3.77%-0.24%4.34%9.43%2.98%4.08%4.27%10.65%-44.51%1.31%-47.83%8.97%57.40%-18.50%-24.49%8.23%5.06%-0.40%7.23%
EPS (Weighted Average and Diluted) (QoQ) -21.28%29.73%1.73%-16.68%39.56%28.58%-11.86%25.49%340.00%-13.64%26.32%-25.00%22.22%-15.15%32.14%-45.95%85.00%-6.76%15.94%-18.75%13.85%-22.85%34.87%-16.88%29.69%-13.29%13.34%-11.07%12.88%-8.84%13.87%-10.59%19.74%-20.07%33.33%-89.86%896.76%-21.01%30.47%-25.74%34.67%-21.78%34.18%-27.36%6.49%8.53%43.83%-34.38%19.05%-8.00%53.26%-97.16%2,327.46%-479.00%140.49%-36.24%-134.74%157.58%689.47%-36.00%3.13%13.13%
FCF Margin Growth (1y) -2970.009,770.00-2095.003,814.00-1307.00-2076.00-3789.00-1241.001,159.002,151.003,109.00363.00-271.00733.00211.00258.00420.00-1849.00-120.00-186.00-348.00-1479.00-180.00253.00638.002,409.00-705.00-1217.00-461.00-642.00-1506.00317.00-95.00-309.00857.00-427.00-1167.00-18.00-265.00637.00-67.00-1626.00303.00-1135.00590.00831.00-149.00370.00444.00858.00-1261.00-619.00-2156.00-1482.00-183.00260.00339.00886.002,656.001,636.001,601.001,640.00
FCF Margin Growth (3y) -3118.009,844.00-2775.002,936.00-419.00807.00-468.00-620.001,308.001,034.003,200.00435.00-198.00-2596.00-89.00325.00710.00-919.00-1005.00-1150.00-171.00288.00-2391.00-646.0081.001,459.00-1354.00-1327.00-1724.00-969.00-914.00527.00-1329.00-1954.00895.00-925.00-644.00-814.00-110.00-127.00967.0062.00-1106.00-1383.00-1123.00207.00-1593.0012.00-1374.00262.001,212.001,277.00-217.001,044.00
FCF Margin Growth (5y) -2968.008,728.00-2684.003,008.00-347.00-2521.00-769.00-553.001,599.001,964.002,315.00-529.00-22.00-828.00-2300.00-574.00153.00-1870.00-1655.00-1260.00-1434.00-39.00-1799.00-437.00-1153.00-186.00-1315.00-1824.00-1201.00-1765.00-759.00-237.00-295.00-265.00-514.00-1173.00-2356.00-1438.00-1554.00-486.00-851.00-534.001,366.00513.00817.002,733.00
FCF Margin (QoQ) -13565.0013,191.00-6227.003,631.00-826.001,326.00-318.00-1490.00-1594.00-386.002,230.00910.00-603.00572.00-516.00276.00400.0051.00-469.00438.00-1869.001,780.00-535.00276.00-3000.003,079.00-102.00661.00-1229.00-35.00-614.001,416.00-1409.00-899.001,209.001,004.00-1622.00266.00-75.00264.00-474.0020.00827.00-440.00-2034.001,950.00-611.001,285.00-1793.00971.00-92.001,358.00-1379.00-1149.00550.00-180.00-704.00150.00993.00-101.00-157.001,920.00-27.00-136.00-118.00
FCF Payout Ratio Growth (1y) 775.66%-675.24%439.09%247.45%-202.16%88.13%-149.39%381.20%921.88%-2,048.39%884.24%-363.12%-37.27%127.46%-40.97%157.53%-67.21%-150.43%25.80%-858.00%158.26%51.62%100.76%110.59%-71.22%-726.59%-193.30%-125.02%126.64%65.57%80.64%-49.08%19.54%24.73%-84.74%36.30%-145.52%-16.42%10.74%-159.10%3.46%54.52%-21.36%71.29%-198.58%-33.21%24.91%-14.24%284.79%-47.55%53.69%30.42%-108.20%45.68%-12.74%-29.36%-20.83%-48.27%2,946.20%2,974.46%-2,015.97%-771.61%
FCF Payout Ratio Growth (3y) 288.71%-170.41%147.35%-165.28%73.99%39.25%31.74%93.85%54.53%-43.82%98.52%-137.96%-19.01%59.39%14.24%35.02%-37.54%-58.96%-63.32%-30.07%18.98%-11.26%-33.19%65.95%-7.96%-28.91%-32.64%-30.80%-47.87%32.93%31.65%-35.00%-36.18%26.41%-26.02%22.04%-49.06%10.99%6.65%5.28%94.22%3.67%24.99%38.89%23.24%-2.21%26.81%-0.93%43.22%-5.92%156.42%203.20%-60.00%-91.47%
FCF Payout Ratio Growth (5y) 68.71%-22.31%63.69%-141.07%34.86%29.77%42.00%42.35%26.63%-64.09%-61.27%-18.17%-19.11%28.21%-17.81%29.66%-7.97%-20.33%-23.24%-16.98%-23.87%-3.83%-21.04%42.08%-18.56%-2.55%-18.75%-16.83%-40.91%28.82%21.88%4.20%23.71%4.77%6.99%17.74%-17.07%10.78%15.74%5.22%12.01%6.36%73.10%60.00%-63.16%-69.03%
FCF Payout Ratio (QoQ) -140.62%51.09%-281.44%250.51%-376.09%121.39%65.87%-204.29%67.92%11.00%1,716.16%78.12%-183.86%132.49%-642.24%142.46%-63.29%-30.15%428.44%-75.80%-156.45%274.25%-3,284.18%108.25%-110.58%823.03%67.91%-77.59%-403.79%18.39%54.98%303.04%-146.16%54.11%-246.62%262.81%-129.06%-12.64%-19.52%-16.33%25.67%13.64%-246.96%56.66%64.99%-130.48%17.93%-350.81%84.38%-29.91%-24.87%829.21%-112.47%59.23%-87.61%14.10%17.34%15.37%-115.26%19.76%-1.43%1,724.65%117.40%-159.06%58.22%
Free Cash Flow Growth (1y) -83.98%97.94%-68.22%124.37%-205.47%-807.53%-317.14%-190.75%206.91%89.71%128.49%79.30%-59.11%509.29%72.35%278.43%230.76%-330.14%-11.13%-114.73%-56.88%-94.89%-46.91%1,106.27%270.42%87.12%-214.30%-526.25%-52.95%-209.98%-449.03%28.68%-11.06%-41.25%42.58%-66.62%-337.73%-2.21%-23.72%56.61%-16.35%-144.66%9.05%-277.40%64.34%20.37%-41.46%6.97%157.86%27.78%-131.24%-53.91%-1,398.81%-94.90%5.49%17.24%8.66%25.56%103.87%103.82%94.89%87.69%
Free Cash Flow Growth (3y) -43.47%73.20%-41.85%64.23%-22.75%79.92%2.16%-30.54%51.04%1.02%34.56%62.11%-16.46%-163.80%-6.66%66.84%74.16%-37.11%-36.43%-102.60%-9.08%8.02%-74.70%-212.74%15.73%17.38%-77.62%-91.88%-44.14%-64.79%-57.41%19.81%-64.61%-52.29%13.55%-39.74%-44.01%-25.81%-16.76%-15.06%30.84%-12.06%-43.82%-75.48%-38.90%-3.88%-45.68%-5.82%-90.04%-1.57%27.74%27.00%-37.62%43.69%
Free Cash Flow Growth (5y) -24.57%28.93%-21.34%58.69%-8.04%-76.55%-12.84%-13.06%33.93%24.61%23.34%-18.46%0.32%-48.95%-48.01%-51.71%17.19%-35.28%-29.91%-56.89%-29.12%-2.36%-34.29%-85.75%-44.44%-7.12%-43.36%-59.41%-19.26%-54.20%-38.07%-12.60%-12.68%-15.23%-16.14%-31.33%-56.58%-22.89%-28.32%-14.18%-23.28%-15.34%16.09%16.77%34.01%36.57%
Free Cash Flow (QoQ) -381.90%132.57%-178.66%122.18%-136.25%602.56%-39.67%-195.97%-211.91%-20.24%74.79%213.07%-130.04%432.80%-118.32%323.31%200.67%40.14%-81.04%313.97%-309.20%154.12%-103.14%1,312.09%-1,045.57%114.74%-40.44%346.19%-132.88%-30.80%-122.10%149.25%-316.65%-131.66%71.15%161.42%-444.10%5.83%16.29%12.37%-47.94%-14.00%70.64%-134.98%-211.08%57.62%-21.83%77.80%-594.70%24.72%19.87%113.81%-967.18%-141.02%46.67%-16.52%-30.13%-16.88%53.30%-28.59%-6.05%106.08%-53.96%-272.29%-155.27%
Gross Margin Growth (1y) -5191.00-5017.0018,986.00-5289.00-163.00-82.0019,441.0043.004,018.004,890.00-14817.005,364.001,071.0082.00-42.00199.00-41.00225.00485.00209.00482.00125.00-175.00-231.00-72.00101.00-38.00-50.0055.0044.00269.00154.00175.0031.0060.0064.00-155.00-5.00-7.00-52.0040.00105.00-325.00-206.00-237.00-183.00213.00286.00179.00187.00304.00163.00133.00-381.00-299.00-192.00-208.00127.00-31.00206.00186.0057.00154.00
Gross Margin Growth (3y) -1336.00-209.0023,611.00119.004,926.004,890.004,583.005,607.005,047.005,197.00-14374.005,773.001,511.00432.00268.00177.00369.00451.00271.00-72.00465.00270.0056.00-127.00157.00176.00291.00168.0074.0071.00323.00166.0060.00131.00-272.00-194.00-352.00-83.00-119.0028.00-17.00109.00191.00243.0075.00-377.00218.00258.00104.00-67.00-26.00177.00110.00-197.00-176.00
Gross Margin Growth (5y) -307.0098.0024,054.00527.005,366.005,240.004,892.005,585.005,457.005,423.00-14587.005,492.001,494.00577.00499.00281.00598.00527.00600.00146.00484.00297.00109.00-115.0042.00276.00-41.00-90.00-122.00-7.00210.00246.002.00135.00245.00256.00-40.00-277.00-114.000.00-93.00-145.00-138.00257.0053.00-193.00341.00
Gross Margin (QoQ) 2.00-24044.0024,106.00-5255.00176.00-41.00-169.00-129.00257.0019,483.00-19567.003,845.001,129.00-224.00614.00-449.00140.00-348.00856.00-689.00407.00-88.00580.00-416.0050.00-388.00524.00-257.00223.00-527.00512.00-153.00212.00-303.00397.00-132.0069.00-274.00401.00-351.00219.00-275.00356.00-259.00283.00-706.00475.00-290.00338.00-310.00549.00-397.00345.00-193.00408.00-427.00-169.00-111.00515.00-444.00167.00-269.00752.00-464.0038.00-172.00
Gross Profit Growth (1y) -67.53%-63.89%117.36%-67.65%-11.05%-12.72%558.49%-9.63%284.44%340.50%-46.31%416.90%16.38%2.72%4.99%17.59%2.00%2.82%12.56%12.44%15.03%3.71%-12.05%-20.39%-3.60%6.80%4.54%1.81%0.42%-2.00%10.34%10.68%7.40%14.65%8.14%6.38%-0.23%-4.26%0.68%-2.33%4.15%9.05%4.63%16.18%5.57%1.60%14.10%27.06%23.90%35.11%26.66%11.41%3.85%-17.04%-14.24%-14.11%-6.04%11.44%9.87%26.53%14.57%5.86%15.58%
Gross Profit Growth (3y) 3.55%11.56%37.75%14.76%58.47%58.07%54.84%76.44%65.87%66.94%-14.07%89.77%10.95%3.08%1.30%1.72%4.19%4.43%1.15%-3.05%3.65%2.77%0.48%-3.56%1.31%6.26%7.65%6.23%2.47%2.46%6.31%4.77%3.73%6.17%4.44%6.47%3.13%1.98%6.32%12.97%10.86%14.39%14.78%18.04%10.75%4.43%7.42%6.73%6.53%7.70%6.07%6.58%3.79%-0.72%2.88%
Gross Profit Growth (5y) 5.68%7.96%22.20%14.85%36.10%33.32%29.73%37.51%38.31%38.81%-10.22%40.82%5.74%2.77%3.70%3.47%4.06%5.05%4.31%1.42%3.60%3.56%2.01%-1.40%1.56%4.61%5.61%6.34%3.42%3.57%7.48%11.16%7.86%10.44%10.49%11.31%7.14%3.52%5.48%6.65%5.86%6.71%7.34%12.31%7.90%6.08%9.49%
Gross Profit (QoQ) 6.70%-298.82%151.98%-70.55%18.67%-4.43%-3.13%-19.04%16.45%621.02%-86.71%244.43%33.42%-12.11%27.98%-22.45%17.77%-10.18%43.34%-32.73%18.71%-1.67%43.17%-31.17%7.02%-16.60%29.59%-16.65%18.56%-18.36%26.19%-17.78%15.70%-8.09%26.58%-20.22%23.52%-13.30%24.52%-25.18%18.52%-8.83%20.79%-20.21%24.09%-12.52%34.12%-27.49%19.42%-1.75%49.35%-29.29%30.22%-7.90%31.37%-34.09%4.03%-4.79%31.57%-27.90%23.38%-6.13%51.52%-34.71%14.00%2.50%
Interest Coverage Ratio Growth (1y) -3.81%29.75%87.12%15.24%7.85%5.24%-46.78%-16.92%-37.41%43.34%40.06%70.25%125.37%-0.10%3.84%-5.38%-21.26%7.63%16.94%0.91%40.49%3.20%-13.18%-5.18%-5.66%0.66%2.97%-2.61%-0.88%-10.74%1.35%-24.58%-25.85%-18.30%-26.83%2.80%-63.25%1.18%2.84%6.57%183.78%11.13%2.96%6.19%-3.83%-21.97%-6.88%1.82%-8.36%-4.24%-10.62%-10.95%-4.96%-23.68%-13.64%-12.44%-17.89%-14.65%-50.11%-8.73%1.84%6.27%78.06%
Interest Coverage Ratio Growth (3y) -13.41%25.09%11.72%17.68%15.01%14.65%-8.19%10.20%3.56%15.51%19.36%17.58%35.60%3.53%1.78%-3.26%1.43%3.79%1.49%-2.33%9.52%-2.49%-3.23%-11.36%-11.49%-9.79%-8.60%-8.94%-35.36%-9.64%-8.64%-6.17%-8.22%-2.79%-8.15%5.17%0.09%-4.27%-0.47%4.84%35.74%-6.01%-5.02%-1.26%-5.74%-17.07%-10.42%-7.40%-10.57%-14.55%-27.25%-10.72%-7.37%-11.54%-8.45%
Interest Coverage Ratio Growth (5y) 2.88%16.05%11.11%9.25%10.97%10.85%-4.71%5.07%8.04%9.87%8.74%8.46%18.45%-0.06%1.93%-7.84%-5.17%-4.00%-4.96%-6.30%-18.57%-5.18%-7.37%-5.27%-6.28%-3.77%-4.16%-3.10%-5.92%-8.54%-6.07%-2.23%-7.38%-7.25%-8.40%1.07%-2.67%-8.50%-5.31%-2.12%14.31%-11.56%-18.07%-5.11%-6.88%-12.35%-8.58%
Interest Coverage Ratio (QoQ) -15.38%21.06%19.27%-21.27%14.15%74.58%-26.55%-26.32%11.39%-11.73%14.67%-44.49%155.11%-13.75%39.39%-26.51%13.08%-10.35%27.02%-38.85%54.57%-2.60%9.61%-14.87%13.55%-18.06%19.72%-15.30%21.15%-16.18%13.22%-13.79%9.10%-4.82%-15.75%-15.24%20.20%-14.76%18.36%-69.70%230.98%-13.36%22.65%-19.31%29.61%-19.73%26.49%-26.93%5.17%-4.20%38.31%-34.23%9.90%-10.59%37.80%-29.81%-11.75%1.17%39.72%-34.18%-8.26%-40.86%155.59%-26.56%-4.26%-0.92%
Net Cash Flow Growth (1y) 85.20%86.60%87.78%-100.20%103.39%42.86%3,544.75%-101,049.21%2,686.00%-172.59%-94.56%90.29%-51.33%47.38%203.84%-122.33%-65.23%79.40%-29.40%37.23%-109.04%-294.07%-16.41%64.58%293.31%291.36%-27.70%-288.54%6,911.13%-480.15%1,316.56%-406.27%-86.32%186.80%-136.48%124.42%-219.82%-146.60%116.47%-26.47%4,366.72%-1,520.05%-637.39%345.07%-122.99%100.51%36.85%-104.11%397.29%-2,896.25%-536.28%292.40%-99.35%82.00%154.04%-1,595.98%2,307.14%-421.04%-62.21%204.13%-201.27%-59.59%
Net Cash Flow Growth (3y) 28.86%40.68%30.63%-29.94%34.99%6.41%97.45%-502.28%67.68%33.39%-51.12%48.63%-26.31%24.69%21.49%20.93%-60.68%52.60%-24.72%4.76%130.54%-206.05%104.57%-90.99%173.86%102.58%-79.01%89.48%-138.06%-52.37%-5.23%42.75%91.23%-87.12%-32.44%40.93%-139.58%-66.22%17.63%-28.76%214.66%-32.23%-186.81%-29.38%-83.53%70.49%60.97%-47.11%35.14%-204.46%48.87%217.39%-29.26%-14.39%
Net Cash Flow Growth (5y) 15.14%53.13%20.03%-17.83%57.14%7.82%39.92%-117.41%-3.80%33.42%-41.15%28.52%15.70%-25.45%78.98%-57.60%-10.24%48.10%-33.28%25.13%-32.01%-63.25%-12.45%26.59%294.03%-116.59%-39.63%77.70%-158.17%-33.80%-37.35%30.14%36.73%1.33%-26.95%15.59%-25.56%-17.02%31.43%-42.49%45.81%-16.74%34.55%40.56%-16.10%26.56%
Net Cash Flow (QoQ) 58.72%50.45%294.01%-137.31%62.64%54.81%96.86%740.48%-729.62%2,824.07%-192.08%117.64%-161.60%154.40%-264.32%188.39%-166.60%414.10%-220.24%113.82%-139.46%1,176.39%-206.91%98.01%-1,620.06%328.32%-145.30%110.87%1,602.63%-13.73%-343.45%296.08%-192.32%421.45%-187.01%105.30%485.80%-235.11%158.24%-126.00%-127.82%147.75%160.02%1,408.37%-186.50%84.16%315.35%-177.90%101.92%-2,059.67%85.97%5,730.99%-118.07%-345.92%104.24%-80.85%-597.05%1,438.79%-217.42%130.81%-207.59%197.11%223.51%-129.96%-69.56%
Net Income Growth (1y) -12.93%54.03%52.40%31.94%7.32%-10.30%-12.53%-12.83%-41.29%129.14%53.86%128.24%274.44%0.89%1.52%3.42%-25.32%11.88%24.66%7.27%62.01%0.55%-17.82%-3.57%-1.84%12.36%25.81%6.22%13.19%-1.85%3.56%3.86%5.17%11.06%-2.56%14.42%-86.37%10.13%8.05%8.40%662.32%8.53%8.68%9.32%4.84%-18.12%12.71%21.00%10.26%23.24%4.35%10.71%-94.11%-2.77%-499.52%6.22%1,849.03%-134.02%105.78%5.53%5.16%418.00%469.09%
Net Income Growth (3y) -18.14%46.83%27.05%37.95%33.13%27.52%10.96%27.19%17.97%37.27%24.87%36.30%65.47%4.31%1.31%2.28%5.90%8.12%8.83%3.19%21.64%3.51%2.30%2.08%5.32%6.99%8.28%8.07%-45.47%6.28%2.93%8.81%2.99%9.90%4.60%10.68%2.88%-0.72%9.79%12.77%106.55%3.08%8.53%13.56%-59.17%-0.64%-88.51%12.48%8.17%-34.03%-37.77%7.46%6.48%1.69%9.53%
Net Income Growth (5y) 8.94%29.01%21.02%23.84%23.34%18.46%6.95%16.31%21.16%23.92%15.02%21.00%38.16%4.59%6.26%3.37%7.17%6.62%5.40%5.48%-23.74%6.29%2.43%5.70%3.95%7.92%8.32%8.39%5.33%1.30%5.96%11.25%4.78%6.02%6.12%12.68%-41.13%3.24%-49.70%11.02%58.86%-18.76%-21.65%10.42%6.89%1.20%9.10%
Net Income (QoQ) -21.44%30.11%1.74%-16.27%38.97%28.73%-11.92%-31.89%16.15%25.54%-12.22%-54.13%353.29%-15.71%30.22%-24.74%22.14%-15.19%32.66%-45.66%82.98%-5.50%14.16%-17.93%13.57%-22.77%33.97%-16.46%30.01%-13.53%13.11%-10.99%12.73%-8.75%13.43%-9.87%19.05%-19.95%33.19%-89.27%862.27%-21.45%33.61%-24.51%37.00%-21.35%34.40%-27.61%7.00%8.27%44.30%-34.04%19.59%-8.33%53.10%-96.49%1,874.01%-476.71%140.71%-35.61%-134.45%164.01%643.19%-35.84%4.18%14.55%
Net Income towards Common Stockholders Growth (1y) -13.22%55.12%52.63%32.48%7.51%-10.45%-12.45%-13.05%-42.69%130.67%54.33%129.71%286.00%0.92%1.55%3.46%-25.50%11.98%24.86%7.33%62.87%0.55%-17.92%-3.59%-1.88%12.46%26.07%6.27%13.31%-1.85%3.58%3.85%5.24%11.14%-2.57%14.55%-87.03%10.19%8.08%8.45%700.74%8.59%8.78%9.36%4.87%-18.22%12.77%21.11%10.35%23.38%4.40%10.77%-94.72%-2.78%-502.42%6.24%2,074.43%-134.77%105.63%5.55%5.18%411.22%480.57%
Net Income towards Common Stockholders Growth (3y) -18.84%47.43%27.28%38.32%33.48%27.74%11.12%27.37%18.12%37.62%25.08%36.64%67.32%4.35%1.34%2.30%5.99%8.19%8.91%3.21%21.89%3.54%2.34%2.09%5.38%7.05%8.36%8.13%-46.32%6.33%2.94%8.86%3.02%9.97%4.63%10.76%2.90%-0.72%9.86%12.83%110.04%3.09%8.60%13.63%-60.60%-0.64%-88.87%12.54%8.23%-34.20%-38.15%7.49%6.51%1.70%9.58%
Net Income towards Common Stockholders Growth (5y) 8.99%29.35%21.19%24.06%23.61%18.61%7.05%16.42%21.37%24.14%15.15%21.18%39.10%4.64%6.33%3.39%7.26%6.68%5.45%5.52%-24.38%6.33%2.45%5.74%3.98%7.98%8.39%8.44%5.37%1.31%6.00%11.31%4.82%6.06%6.17%12.76%-42.38%3.26%-49.91%11.07%60.49%-18.84%-21.92%10.47%6.94%1.20%9.15%
Net Income towards Common Stockholders (QoQ) -21.80%30.76%1.75%-16.59%39.78%28.66%-11.68%-32.31%16.43%25.78%-12.28%-55.39%368.62%-15.85%30.57%-25.03%22.51%-15.32%33.03%-46.02%84.14%-5.58%14.36%-18.08%13.69%-22.93%34.32%-16.63%30.30%-13.61%13.22%-11.10%12.87%-8.83%13.52%-9.91%19.19%-20.08%33.46%-89.80%912.38%-21.61%33.92%-24.66%37.29%-21.47%34.63%-27.76%7.06%8.30%44.59%-34.17%19.70%-8.36%53.41%-96.86%2,102.70%-479.30%140.50%-35.74%-135.22%161.45%659.02%-35.96%4.20%14.62%
Net Margin Growth (1y) -30.00312.00430.00281.0091.00-1.00-14.00-21.00-466.00308.00-23.00240.00773.00-8.00-39.00-113.00-286.00133.00180.00-22.00383.00-19.00-102.00180.0010.0080.00215.0045.00157.009.00-38.00-55.001.00-35.00-116.00100.00-1143.00192.0083.00133.001,124.0012.00-2.00-115.00-45.00-314.0018.00-18.00-112.00-78.00-179.0017.00-1076.00130.00-5839.00272.001,265.00-1602.005,027.00-228.00-81.001,527.001,006.00
Net Margin Growth (3y) -405.00619.00393.00500.00398.00299.00-76.00106.0021.00432.00118.00105.00870.00105.0038.0045.00107.00194.00292.00202.00549.0070.0075.00170.00168.0054.0062.0090.00-985.00165.00-71.00178.00-17.00168.00-35.00118.00-63.00-110.0099.000.00967.00-379.00-162.00-116.00-1233.00-261.00-6000.00270.0077.00-1550.00-992.0060.00108.0055.00193.00
Net Margin Growth (5y) 83.00744.00533.00364.00495.00412.001.00264.00414.00493.00230.00330.001,037.00194.00215.0035.00264.00167.00139.00248.00-592.00226.0042.00403.00149.00257.00142.00108.0094.00-137.00-54.0045.00-174.00-223.00-196.00116.00-1251.00-57.00-5919.00288.001,156.00-1851.00-975.00-73.00-49.00-336.0033.00
Net Margin (QoQ) -181.00148.000.003.00161.00265.00-149.00-187.0069.00253.00-157.00-631.00843.00-78.00106.00-98.0062.00-109.0032.00-271.00480.00-62.00-170.00134.0078.00-145.00113.00-36.00149.00-11.00-57.0076.001.00-57.00-74.00132.00-36.00-137.00141.00-1111.001,299.00-246.00191.00-119.00186.00-260.0078.00-49.00-82.0072.0042.00-143.00-48.00-30.00237.00-1235.001,158.00-5999.006,348.00-242.00-1709.00630.001,093.00-95.00-102.00109.00
Operating Income Growth (1y) -0.49%22.79%1.53%0.31%-0.11%2.10%-5.33%-5.72%-10.44%102.60%79.23%95.38%119.81%-3.29%8.81%11.65%-16.14%10.42%19.30%6.37%40.14%6.42%-10.39%-1.81%2.77%8.67%13.64%2.56%5.86%-2.86%1.28%-11.68%-12.67%-5.92%-9.85%11.80%-61.42%9.28%8.90%8.98%187.19%10.21%4.39%8.62%4.14%-13.88%3.98%13.23%0.88%15.30%10.46%13.04%23.07%-4.79%6.94%12.86%7.45%15.42%-37.73%9.50%10.05%12.46%104.27%
Operating Income Growth (3y) -3.81%36.44%19.88%22.71%25.28%26.00%22.68%27.17%18.18%29.33%32.51%32.39%37.21%4.35%5.17%5.26%6.49%8.49%6.70%2.32%15.09%3.95%1.04%-3.83%-1.70%-0.23%1.24%0.42%-29.08%-0.04%-0.19%2.47%-1.09%4.25%0.82%9.79%4.88%1.22%5.73%10.26%44.50%3.05%6.24%11.61%8.94%-1.85%7.09%13.05%10.09%8.21%-9.73%11.79%13.32%7.31%10.80%
Operating Income Growth (5y) 10.41%22.09%17.47%17.02%18.24%18.64%14.57%16.52%18.91%20.13%18.83%18.50%22.95%3.71%6.01%1.10%2.23%3.14%2.10%1.13%-12.48%2.92%0.25%1.62%1.03%3.65%3.36%3.69%1.30%-1.06%1.54%5.77%0.33%2.39%3.31%11.12%7.45%2.63%6.91%11.33%31.89%3.76%-4.40%11.44%8.86%4.18%9.34%
Operating Income (QoQ) -9.28%18.33%17.86%-21.35%11.95%-2.15%16.44%-21.68%14.43%-9.27%15.95%-25.61%158.87%-19.74%26.40%-16.30%13.89%-9.69%29.70%-37.14%49.97%-2.43%15.64%-17.19%13.88%-17.84%26.72%-13.33%20.43%-14.08%14.36%-10.54%10.51%-10.42%-0.27%-11.55%19.06%-14.16%23.68%-69.48%237.24%-14.46%23.76%-19.56%29.42%-18.98%28.78%-22.88%7.03%-2.18%40.24%-31.29%22.32%-6.28%43.52%-25.20%-5.37%5.26%51.47%-28.78%1.64%-43.21%166.35%-28.43%3.87%3.16%
Operating Margin Growth (1y) 141.00361.00160.00148.0096.00223.00109.00109.00-721.00390.00237.00150.001,164.00-108.0061.00-58.00-391.00220.00258.00-62.00515.0097.00-7.00397.00129.0073.00186.003.00147.00-9.00-125.00-446.00-431.00-439.00-375.00114.00-1310.00289.00159.00223.001,419.0054.00-89.00-199.00-93.00-408.00-130.00-162.00-357.00-254.00-181.0065.00362.00168.00349.00564.00246.0098.00-903.00-289.00-42.00139.00938.00
Operating Margin Growth (3y) -484.00974.00506.00407.00539.00504.00407.00201.0052.00502.00556.0030.001,288.00209.00312.00277.00253.00390.00437.00338.00790.00161.0054.00-45.00-156.00-376.00-314.00-329.00-1595.00-159.00-341.00-109.00-322.00-96.00-305.00138.0016.00-65.00-61.00-138.00970.00-607.00-401.00-296.00-88.00-494.0038.00466.00250.0012.00-735.00339.00565.00405.00384.00
Operating Margin Growth (5y) 289.001,085.00824.00287.00663.00822.00657.00536.00696.00672.00735.00430.001,563.00273.00373.00-166.00-32.00-58.00-63.006.00-951.0011.00-162.00292.00-47.00-32.00-244.00-304.00-268.00-513.00-561.00-470.00-772.00-758.00-617.0041.0021.00-151.00107.00491.001,577.00-341.00-954.00-22.00116.00-256.0073.00
Operating Margin (QoQ) -219.00218.00230.00-88.001.0017.00219.00-141.00128.00-97.00219.00-970.001,239.00-250.00132.0043.00-33.00-81.0013.00-289.00577.00-43.00-307.00288.00160.00-148.0097.0019.00104.00-34.00-86.00163.00-52.00-150.00-407.00177.00-60.00-86.0082.00-1246.001,539.00-216.00147.00-51.00174.00-359.0037.0055.00-141.00-82.005.00-139.00-38.00-9.00251.00158.00-232.00172.00465.00-160.00-379.00-829.001,079.0087.00-198.00-30.00
Profit After Tax Growth (1y) -12.99%53.98%52.48%31.96%7.37%-10.30%-12.57%-12.80%-41.30%129.21%53.83%128.17%274.68%0.91%1.47%3.39%-25.36%11.87%24.78%7.28%62.07%0.55%-17.84%-3.57%-1.86%12.36%25.80%6.22%13.19%-1.87%3.59%3.87%5.16%11.10%-2.59%14.43%-86.37%10.11%8.02%8.40%662.32%8.53%8.70%9.32%4.84%-18.12%12.68%21.00%10.26%23.24%4.38%10.71%-94.11%-53.11%-369.52%6.22%1,849.03%-170.55%108.57%5.53%5.16%417.93%468.60%
Profit After Tax Growth (3y) -18.15%46.83%27.05%37.96%33.17%27.54%10.92%27.18%17.97%37.29%24.88%36.28%65.49%4.31%1.32%2.27%5.89%8.12%8.85%3.19%21.65%3.50%2.30%2.09%5.32%7.00%8.28%8.08%-45.46%6.28%2.91%8.81%2.99%9.91%4.58%10.68%2.89%-0.72%9.78%12.77%106.55%3.08%8.53%13.56%-59.17%-22.08%-72.91%12.48%8.17%-34.03%-37.75%7.47%6.48%1.69%9.53%
Profit After Tax Growth (5y) 8.93%29.01%21.03%23.83%23.36%18.47%6.95%16.30%21.16%23.93%15.02%20.99%38.16%4.59%6.27%3.37%7.16%6.62%5.41%5.48%-23.74%6.28%2.41%5.70%3.95%7.92%8.31%8.39%5.33%1.30%5.95%11.25%4.78%6.02%6.11%12.68%-41.13%-10.78%-41.75%11.02%58.86%-18.76%-21.64%10.42%6.89%1.19%9.10%
Profit After Tax (QoQ) -21.44%30.11%1.73%-16.32%39.02%28.85%-11.96%-31.92%16.14%25.60%-12.20%-54.17%353.46%-15.70%30.24%-24.74%22.13%-15.23%32.70%-45.67%83.05%-5.45%14.09%-17.91%13.56%-22.75%33.91%-16.46%30.02%-13.51%13.07%-10.98%12.73%-8.70%13.37%-9.87%19.09%-19.95%33.17%-89.27%862.27%-21.47%33.64%-24.51%37.00%-21.35%34.40%-27.61%7.00%8.24%44.34%-34.04%19.59%-8.33%53.10%-96.49%851.98%-626.98%160.34%-35.61%-134.46%164.05%642.60%-35.84%4.18%14.55%
Property, Plant & Equipment (Net) Growth (1y) 8.23%7.89%8.35%8.73%9.23%62.77%61.49%59.62%57.71%5.46%5.42%5.85%5.83%6.19%6.21%6.09%6.20%6.12%6.31%6.68%6.84%7.18%7.22%7.33%7.69%7.94%8.31%10.62%10.71%10.90%10.78%8.44%8.66%7.47%7.79%7.71%7.72%8.77%8.10%11.95%11.50%11.42%11.60%8.08%8.27%7.93%7.89%8.19%8.54%9.22%9.96%9.38%9.65%9.44%8.81%3.77%3.38%2.86%2.70%12.06%
Property, Plant & Equipment (Net) Growth (3y) 23.39%22.80%22.64%22.47%22.16%22.15%21.83%21.47%21.02%5.92%5.98%6.21%6.29%6.49%6.58%6.70%6.91%7.08%7.28%8.20%8.40%8.66%8.76%8.79%9.01%8.76%8.95%8.92%9.02%9.04%8.88%9.35%9.28%9.21%9.15%9.23%9.15%9.36%9.19%9.39%9.43%9.51%9.81%8.55%8.82%8.86%8.88%7.08%7.15%7.13%7.11%8.35%
Property, Plant & Equipment (Net) Growth (5y) 16.10%15.85%15.80%15.76%15.64%15.70%15.56%15.46%15.32%6.57%6.69%7.30%7.44%7.65%7.75%7.82%8.01%7.91%8.07%8.15%8.31%8.44%8.44%9.20%9.24%9.29%9.31%9.35%9.36%9.29%9.22%8.86%8.93%8.95%9.06%9.05%9.13%9.35%9.26%8.24%8.23%8.14%8.15%8.26%
Property, Plant & Equipment (Net) (QoQ) 1.92%2.68%1.55%1.52%2.35%3.04%2.02%51.27%1.55%1.85%0.80%1.16%1.51%2.26%0.78%1.50%1.53%2.15%0.88%1.43%1.71%2.51%1.03%1.75%1.76%2.61%1.36%1.99%2.11%4.79%1.44%2.16%2.01%2.57%1.65%1.04%2.31%2.50%1.65%2.03%1.69%6.15%1.24%1.96%1.85%2.80%1.42%1.64%1.81%3.09%1.75%2.27%2.50%2.55%2.00%2.08%1.91%-2.21%1.62%1.57%1.75%6.71%
Return on Assets Growth (1y) 0.000.000.00-1.00-1.00-1.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.00-1.001.001.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-3.00-3.00-2.00-3.002.002.002.003.001.00
Return on Assets Growth (3y) 0.000.000.000.000.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-3.00-3.00-3.00-3.00-1.00-1.00-1.00-1.000.00
Return on Assets Growth (5y) 1.000.000.000.000.000.001.001.001.001.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-4.00-4.00-2.00-3.00-1.00-1.00-1.00-1.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-3.000.001.00-1.002.000.000.001.001.00
Return on Capital Employed Growth (1y) 0.000.000.00-2.00-2.00-1.000.002.002.002.001.000.000.000.000.001.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00
Return on Capital Employed Growth (3y) 0.000.000.000.000.000.001.002.003.002.001.000.000.001.000.001.000.000.00-1.00-1.00-2.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.000.00-1.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.001.00
Return on Capital Employed Growth (5y) 1.000.000.000.000.001.001.002.002.001.000.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-1.000.000.000.000.001.001.000.000.000.000.000.00
Return on Capital Employed (QoQ) 0.000.000.000.000.000.00-1.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00
Return on Equity Growth (1y) 1.000.00-1.00-6.00-5.00-4.00-2.003.003.0011.009.00-1.000.00-8.00-8.001.001.000.000.00-1.00-1.000.001.001.000.000.000.000.000.000.000.00-2.00-2.00-2.00-2.001.001.001.001.000.000.000.000.000.001.001.000.00-1.00-2.00-12.00-12.00-8.00-11.008.008.006.0012.005.00
Return on Equity Growth (3y) -1.006.005.00-3.00-3.00-2.00-1.004.004.003.001.000.000.00-8.00-7.001.001.001.001.000.000.001.001.00-1.00-1.00-1.00-2.00-1.000.000.000.000.00-1.00-1.000.002.002.002.002.00-1.00-1.00-12.00-12.00-9.00-12.00-3.00-3.00-3.00-1.001.00
Return on Equity Growth (5y) 0.00-2.00-3.00-3.00-2.00-1.00-1.004.004.003.002.001.001.00-7.00-7.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00-2.00-2.00-12.00-12.00-8.00-11.00-2.00-2.00-3.000.002.00
Return on Equity (QoQ) 1.001.000.000.00-1.00-1.00-4.000.001.001.001.000.008.000.00-8.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-2.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00-2.000.00-10.000.002.00-3.009.000.000.003.002.00
Return on Invested Capital Growth (1y) 0.000.000.00-2.00-2.00-2.00-1.002.002.001.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.002.004.004.001.00-3.00-4.00-4.00-1.000.000.000.000.000.000.000.000.000.000.000.005.006.00-8.008.00-6.00-7.007.00-8.005.00
Return on Invested Capital Growth (3y) 0.000.00-1.00-1.00-1.00-1.000.002.002.001.000.000.000.000.000.001.000.000.000.00-1.000.000.002.004.004.000.00-1.00-1.00-1.00-1.000.000.00-1.00-1.00-3.00-5.00-5.00-1.000.00-1.000.005.006.00-8.008.00-1.00-1.00-1.001.004.00
Return on Invested Capital Growth (5y) 0.000.00-1.00-1.00-1.000.000.002.002.001.000.00-1.000.000.002.004.004.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.004.004.00-12.004.00-2.00-1.00-1.000.004.00
Return on Invested Capital (QoQ) 0.000.000.000.000.000.00-2.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.000.00-3.00-2.001.000.000.000.000.000.000.000.000.000.000.000.000.000.005.001.00-14.0016.00-9.000.000.001.004.00
Return on Sales Growth (1y) 0.003.004.003.001.000.000.000.00-5.003.000.002.008.000.000.00-1.00-3.001.002.000.004.000.00-1.002.000.001.002.000.002.000.000.00-1.000.000.00-1.001.00-11.002.001.001.0011.000.000.00-1.000.00-3.000.000.00-1.00-1.00-2.000.00-11.001.00-58.003.0013.00-16.0050.00-2.00-1.0015.0010.00
Return on Sales Growth (3y) -4.006.004.005.004.003.00-1.001.000.004.001.001.009.001.000.000.001.002.003.002.005.001.001.002.002.001.001.001.00-10.002.00-1.002.000.002.000.001.00-1.00-1.001.000.0010.00-4.00-2.00-1.00-12.00-3.00-60.003.001.00-16.00-10.001.001.001.002.00
Return on Sales Growth (5y) 1.007.005.004.005.004.000.003.004.005.002.003.0010.002.002.000.003.002.001.002.00-6.002.000.004.001.003.001.001.001.00-1.00-1.000.00-2.00-2.00-2.001.00-13.00-1.00-59.003.0012.00-19.00-10.00-1.00-1.00-3.000.00
Return on Sales (QoQ) -2.001.000.000.002.003.00-2.00-2.001.003.00-2.00-6.008.00-1.001.00-1.001.00-1.000.00-3.005.00-1.00-2.001.001.00-1.001.000.001.000.00-1.001.000.00-1.00-1.001.000.00-1.001.00-11.0013.00-2.002.00-1.002.00-3.001.000.00-1.001.000.00-1.000.000.002.00-12.0012.00-60.0063.00-2.00-17.006.0011.00-1.00-1.001.00
Revenue Growth (1y) -9.23%-4.81%-8.46%-7.77%-5.75%-10.33%-11.30%-10.99%55.48%66.97%57.68%81.43%0.44%1.67%5.56%14.82%2.55%-0.01%5.82%9.73%8.32%2.15%-10.10%-18.21%-2.75%5.51%5.05%2.41%-0.25%-2.51%6.70%8.69%5.17%14.23%7.35%5.59%1.65%-4.21%0.76%-1.74%3.64%7.71%8.95%19.05%8.67%3.80%11.10%22.84%21.21%32.18%22.07%9.34%2.20%-13.19%-11.07%-12.20%-3.64%9.73%10.29%23.58%12.02%5.14%13.42%
Revenue Growth (3y) 9.98%12.53%8.58%14.20%13.75%15.03%13.87%22.85%17.00%19.29%20.77%31.73%3.72%1.27%0.14%1.00%2.61%2.53%-0.02%-2.78%1.67%1.66%0.25%-3.08%0.67%5.52%6.36%5.53%2.17%2.18%4.89%4.08%3.48%5.63%5.63%7.29%4.61%2.31%6.84%12.84%10.93%13.91%13.90%16.94%10.42%6.00%6.44%5.65%6.08%7.98%6.19%5.86%3.33%0.05%3.61%
Revenue Growth (5y) 6.50%7.70%7.42%13.41%10.33%9.23%7.03%10.72%11.03%12.84%10.71%13.87%1.60%1.33%2.40%2.78%2.53%3.72%2.74%1.07%2.35%2.83%1.74%-1.14%1.45%3.93%5.72%6.57%3.73%3.59%6.92%10.52%7.85%10.09%9.83%10.65%7.24%4.21%5.77%6.65%6.10%7.08%7.70%11.65%7.76%6.56%8.57%
Revenue (QoQ) 6.68%0.70%1.83%-17.02%11.87%-3.15%2.59%-15.20%6.43%-4.21%2.96%48.12%14.29%-9.54%18.47%-18.00%15.69%-6.07%28.85%-26.76%12.81%-0.60%33.61%-27.70%6.38%-12.51%21.55%-14.03%15.42%-12.90%18.49%-16.26%12.80%-4.67%20.70%-18.97%22.52%-10.41%18.72%-21.99%15.46%-5.76%15.77%-17.72%19.99%-4.68%26.50%-24.89%14.62%2.02%39.87%-25.89%24.99%-5.78%25.28%-30.73%6.17%-3.49%23.70%-23.98%20.91%-2.99%38.60%-31.09%13.48%4.64%
Shareholder's Equity Growth (1y) 6.56%7.02%6.30%5.32%4.76%131.50%131.82%130.02%129.52%3.74%3.71%-98.32%4.05%3.69%3.92%6,311.83%3.97%4.42%4.08%3.76%3.25%3.18%3.33%3.47%3.50%3.58%3.39%3.50%3.51%3.56%3.73%3.61%4.06%6.04%6.25%9.95%13.51%15.48%15.33%11.35%7.75%3.67%3.09%3.81%4.24%5.21%6.02%5.98%6.15%3.30%2.66%-8.40%-7.66%-4.73%-4.09%6.11%5.48%5.72%6.54%7.70%
Shareholder's Equity Growth (3y) 37.18%36.98%36.72%-65.57%35.75%35.54%35.69%35.44%35.41%3.95%3.90%3.87%3.76%3.76%3.78%309.84%3.57%3.73%3.60%3.58%3.42%3.44%3.49%3.53%3.69%4.39%4.45%5.64%6.93%8.24%8.33%8.25%8.37%8.28%8.10%8.32%8.43%7.99%8.02%7.00%6.04%4.06%3.91%0.26%0.72%1.17%1.44%0.99%1.12%1.33%1.61%1.54%
Shareholder's Equity Growth (5y) 22.76%22.71%22.55%22.11%21.85%21.82%21.86%21.68%21.55%3.72%3.69%3.72%3.66%3.69%3.69%136.39%3.66%4.15%4.15%4.83%5.49%6.27%6.31%6.32%6.40%6.37%6.26%6.39%6.55%6.70%6.80%6.90%7.09%6.65%6.57%4.29%4.56%4.39%4.42%3.55%3.04%2.56%2.77%2.87%
Shareholder's Equity (QoQ) 1.75%2.38%1.94%0.78%1.06%1.44%1.39%122.70%1.21%0.66%1.17%0.66%1.18%-98.37%6,149.31%0.31%1.40%0.87%1.34%0.74%1.07%0.56%0.83%0.68%1.22%0.70%0.86%0.75%1.03%0.80%0.88%0.80%1.20%0.68%1.31%2.73%1.40%4.19%4.59%4.51%1.27%0.60%1.21%0.55%0.70%1.31%1.62%1.49%1.47%1.27%1.79%-1.24%0.85%-9.64%2.61%1.89%1.52%-0.03%2.01%2.12%2.31%1.05%
Tax Rate Growth (1y) 144.00-624.00-939.00-1222.00121.00616.00-1712.0024.00-7.0060.001,977.00-133.00-47.00-181.00619.00293.00198.0076.00-75.0021.00-51.00288.00400.00-23.0084.00-81.00-396.0036.00-79.00-11.00-6.00-1407.00-1475.00-1828.00-1267.00-241.002,568.00147.00118.0027.00-2513.00371.00-339.00221.00158.00110.00-661.00-25.007.0027.001,058.004.003,881.00-1325.00-1951.0024.00-3889.00-20492.004,572.00-67.00-69.007,884.00-3799.00
Tax Rate Growth (3y) 257.0053.00-673.00-1331.0067.00495.00885.00184.00145.00-44.002,521.00181.00101.00184.00943.00291.00232.00283.00-71.0034.00-46.00196.00-2.00-1394.00-1470.00-1920.00-1668.00-1612.001,014.00-1692.00-1155.00-1621.00-1420.00-1310.00-1488.006.00213.00628.00-882.00223.00-2348.00508.0058.00200.004,046.00-1188.00-1554.004.00-2.00-21790.003,679.00-39.00-78.00-13933.00-1178.00
Tax Rate Growth (5y) 409.00-52.00-129.00-1017.00214.00860.001,209.00182.00178.00163.002,525.00194.00106.0091.00541.00-1080.00-1323.00-1556.00-1344.00-1614.001,047.00-1485.00-1151.00-1608.00-1415.00-1402.00-1890.00-1364.00-1341.00-1211.00-2155.00-1425.00-1256.00-1173.00-1091.00-14.004,100.00-670.00-1776.00251.00-2357.00-21309.002,679.00157.0087.00-13796.00-781.00
Tax Rate (QoQ) 190.00131.001,100.00-1277.00-578.00-184.00817.0065.00-82.00-2511.002,552.0034.00-15.00-594.00442.00120.00-149.00206.00116.0026.00-271.0054.00213.00-47.0068.00165.00-210.0061.00-97.00-149.00222.00-54.00-29.00-144.00-1179.00-122.00-382.00417.00-154.002,687.00-2803.00388.00-245.00147.0081.00-322.00315.0084.0033.00-1093.00952.00115.0054.00-63.00-102.003,992.00-5153.00-688.001,873.0079.00-21755.0024,375.00-2766.0076.00-13801.0012,692.00
Total Debt Growth (1y) 3.18%-0.19%5.25%5.15%11.22%62.36%53.81%60.99%51.76%12.07%5.78%4.35%11.18%0.03%4.47%6.06%-0.01%4.98%6.82%2.50%7.64%7.21%6.93%6.30%5.44%7.99%18.91%28.35%30.59%19.39%9.74%6.17%-0.18%11.47%13.99%7.73%10.25%4.20%10.64%14.76%10.83%15.64%15.21%12.59%17.10%25.21%17.69%15.52%18.41%14.32%12.67%16.01%16.31%13.97%13.47%9.39%6.99%3.68%2.12%5.84%
Total Debt Growth (3y) 20.43%22.01%19.64%20.88%23.34%22.10%19.34%21.23%19.04%5.58%5.69%4.30%6.17%4.03%6.07%4.94%4.31%6.72%10.74%11.83%14.01%11.39%11.74%13.15%11.18%12.85%14.15%13.65%12.85%11.52%11.44%9.49%6.84%10.34%13.26%11.66%12.68%14.69%14.48%14.28%15.40%18.29%15.17%14.70%17.27%17.72%14.59%13.60%13.79%10.54%9.29%10.33%
Total Debt Growth (5y) 14.09%13.79%13.83%13.94%15.09%15.42%14.19%14.19%13.87%6.38%8.46%9.13%10.50%7.74%9.26%9.51%8.15%10.10%11.18%9.85%10.28%9.93%11.97%12.36%10.93%11.61%13.65%13.66%13.28%14.96%13.42%11.29%11.08%13.97%14.02%13.28%14.53%14.47%13.91%13.63%13.85%14.36%12.10%11.80%
Total Debt (QoQ) 0.00%0.05%0.24%-0.48%5.45%-0.05%6.02%45.29%-0.10%4.61%-0.06%7.30%-5.71%3.20%6.48%-3.46%-1.52%4.77%0.38%1.37%0.20%0.53%5.41%0.96%-0.06%-0.06%4.57%3.40%10.05%7.87%6.39%-5.47%1.15%4.36%0.03%5.57%3.44%-1.36%2.36%-0.22%9.83%2.31%-1.14%4.11%9.42%-0.01%2.82%11.32%2.85%-1.86%5.39%7.47%1.36%1.05%5.66%5.31%0.92%-2.59%3.35%2.04%-0.60%0.97%