|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | 0.33B | | 3.63B | 0.15B | 0.16B | 0.14B | 0.20B | 0.28B | 0.17B | 0.36B | 0.19B | 0.13B | 0.17B | 0.17B | 0.24B | 0.17B | 0.41B | 0.35B | 0.41B | 0.36B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 0.18B | | 0.24B | 0.18B | 0.10B | 0.07B | 0.04B | -0.01B | -0.01B | 0.08B | 0.09B | 0.07B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.05B | 0.16B | 0.14B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 3.63B | | 0.26B | 0.21B | | 0.28B | 0.17B | 0.44B | 0.28B | 0.20B | 0.17B | 0.17B | 0.25B | | 0.43B | 0.40B | | 0.50B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 0.08B | 0.07B | 5.46B | 0.05B | 0.10B | 0.08B | 0.08B | 0.08B | 0.06B | 0.08B | 0.08B | 0.07B | 0.01B | 0.06B | 0.07B | 0.13B | 0.08B | 0.13B | 0.07B | 0.06B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | 0.01B | | 0.02B | | | | 0.02B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | 0.08B | 0.07B | 5.46B | 0.05B | 0.10B | 0.08B | 0.08B | 0.08B | 0.06B | 0.08B | 0.09B | 0.07B | 0.01B | 0.06B | 0.09B | 0.13B | 0.08B | 0.13B | 0.08B | 0.06B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | 0.00B | | | | 36.20B | 0.05B | 0.05B | 45.06B | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | 14.97B | 0.02B | 0.02B | 14.31B | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | 4.00B | 0.01B | 0.00B | 4.15B | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 0.20B | 10.26B | 0.21B | 0.22B | 0.23B | 195.30B | 0.31B | 0.33B | 0.35B | 0.41B | 0.41B | 0.42B | 0.44B | 0.42B | 0.43B | 0.44B | 0.54B | 0.37B | 0.43B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 0.76B | 1.16B | | 3.15B | 3.13B | 0.66B | | | | 0.83B | 4.15B | 6.66B | | 0.78B | | | | 1.97B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.82B | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 2.47B | 2.51B | 145.29B | 2.58B | 2.65B | 2.74B | 3.35B | 2.94B | 3.03B | 3.08B | -0.30B | 3.27B | 5.58B | 5.71B | 5.56B | 5.56B | 8.42B | 8.44B | 7.91B | 7.95B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | -0.03B | 0.11B | 0.13B | 0.12B | 0.15B | -0.00B | 0.15B | 0.12B | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.02B | 0.01B | 0.05B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 2.91B | 0.01B | | 0.54B | 0.55B | 0.01B | | | | 3.44B | 0.14B | 0.02B | | 5.11B | | | | 8.50B | |
|
Assets (Quarter)
|
| | | | | | | | | | | 3.71B | 3.67B | 164.65B | 3.83B | 3.69B | 3.68B | | 4.03B | 4.06B | 4.29B | | 4.29B | 6.68B | 6.84B | | 6.67B | 10.02B | 10.31B | | 9.66B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 0.19B | | | | 0.24B | | | | 0.25B | | | | 0.26B | | | | 0.30B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.25B | | | | 0.26B | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.03B | 0.09B | 0.08B | 0.05B | 0.08B | 0.10B | 0.12B | 0.08B | 0.07B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 0.03B | 0.03B | -31.72B | 0.03B | 0.03B | 0.01B | | 0.01B | 0.14B | 0.14B | 0.14B | 0.28B | 0.14B | 0.27B | 0.10B | 0.14B | 0.22B | 0.10B | 0.13B | 0.03B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.15B | 0.09B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04B | 0.07B | 0.11B | 0.13B | 0.12B | 0.13B | 0.20B | 0.18B | 0.13B | 0.10B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.28B | 0.40B | 0.08B | | 0.05B | 0.27B | | | | 0.48B | 0.00B | | | | | | 0.03B | 0.23B | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 0.52B | 0.24B | 0.51B | 0.51B | 0.61B | 0.58B | 0.83B | 0.83B | 0.70B | 0.95B | 0.79B | 0.65B | 1.34B | 1.31B | 0.79B | 1.22B | 1.56B | 1.48B | 0.82B | 0.25B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 0.39B | 0.55B | 0.54B | | | 0.73B | | | | | 0.93B | | | 1.48B | 0.96B | 1.39B | | 1.18B | 1.11B | 0.61B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.16B | 0.19B | 0.17B | 0.27B | 0.25B | 0.27B | 0.24B | 0.20B | 0.17B | 0.17B | 0.17B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 0.34B | 0.32B | -14.35B | 0.30B | 0.31B | 0.30B | 0.26B | 0.25B | 0.24B | 0.24B | 0.24B | 0.25B | 0.89B | 0.93B | 0.80B | 0.80B | 1.30B | 1.32B | 1.41B | 1.45B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.08B | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.06B | 0.06B | -2.01B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.13B | 0.17B | 0.17B | 0.17B | 0.29B | 0.28B | 0.25B | 0.25B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 1.30B | 1.28B | -66.02B | 1.25B | 1.25B | 0.24B | 1.47B | 1.59B | 1.60B | 1.86B | 0.02B | 0.04B | 3.33B | 3.42B | 3.14B | 3.17B | 4.44B | 4.45B | 4.49B | 3.28B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | 1.36B | 1.34B | -68.02B | 1.31B | 1.30B | 1.38B | 1.50B | 1.64B | 1.66B | 1.92B | 1.91B | 1.89B | 3.47B | 3.59B | 3.32B | 3.35B | 4.73B | 4.73B | 4.74B | 3.53B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | -31.72B | | 0.63B | 0.59B | | 0.84B | 0.84B | 1.09B | 0.92B | 0.93B | 1.48B | 1.59B | 0.89B | | 1.78B | 1.59B | 0.95B | 0.28B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | 2.35B | 2.33B | 96.62B | 2.53B | 2.39B | 2.30B | 2.35B | 2.39B | 2.40B | 2.38B | 2.44B | 2.41B | 3.22B | 3.25B | 3.40B | 3.32B | 5.29B | 5.58B | 5.80B | 6.13B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 164.65B | | 3.69B | 3.68B | | 4.03B | 4.06B | 4.29B | 4.35B | 4.29B | 6.68B | 6.84B | 6.71B | | 10.02B | 10.31B | | 9.66B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | 0.05B | 0.05B | 0.08B | 0.04B | 0.04B | 0.04B | 0.33B | 0.04B | 0.04B | 0.08B | 0.35B | 0.08B | 0.08B | 0.09B | -0.09B | 0.07B | 0.12B | 0.10B | 0.09B | 0.08B |