|
Net Income (Quarter)
|
| | | | | | | | | | | 0.25B | -0.00B | | -0.01B | -0.02B | -0.02B | -0.02B | -0.00B | 0.00B | -0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.04B | 0.00B | 0.04B | 0.05B | -0.01B | 0.19B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | 0.00B | | 0.00B | | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | 0.02B | 0.01B | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | -0.01B | -0.00B | -0.06B | 0.00B | -0.01B | -0.00B | 0.03B | -0.00B | -0.00B | -0.01B | 0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.02B | -0.01B | -0.02B | 0.01B | -0.14B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | -0.01B | 0.02B | -0.02B | -0.05B | -0.04B | 0.04B | 0.04B | -0.05B | -0.06B | -0.01B | 0.17B | -0.03B | -0.07B | 0.01B | -0.06B | -0.02B | 0.01B | -0.08B | -2.58B | -0.10B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | -0.01B | | | 1.33B | -0.01B | | | 1.42B | 3.37B | -0.02B | | 8.26B | 0.33B | -0.00B | -0.89B | -15.63B | 23.30B | -26.68B | 28.81B | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | -0.00B | 0.14B | | -13.79B | -0.02B | | | -29.20B | -30.57B | -0.04B | | -18.18B | -34.88B | -0.02B | 16.92B | 17.05B | -20.34B | -38.56B | -72.43B | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | 0.14B | 0.16B | -10.54B | 0.16B | 0.17B | 0.20B | 0.24B | 0.21B | 0.20B | 0.22B | 0.25B | 0.22B | 0.27B | 0.28B | 0.26B | 0.23B | 0.44B | 0.53B | 0.30B | 0.34B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | 0.00B | | | | -0.00B | | | | | | | -13.22B | -4.58B | 20.61B | 10.53B | -19.77B | 2.14B | -2.17B | 41.81B | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | -0.02B | -0.00B | -0.02B | 0.00B | 0.03B | 0.00B | -0.03B | -0.01B | -0.00B | -0.01B | -0.01B | 0.01B | 0.20B | 0.04B | -0.02B | 0.01B | 0.03B | -0.03B | -0.03B | 0.14B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | -0.01B | | | 3.70B | -0.01B | | | 5.55B | -5.60B | 0.01B | | 1.02B | -14.06B | 0.01B | -1.38B | 5.23B | -0.10B | 8.35B | -0.77B | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.03B | -0.06B | -0.06B | -0.03B |
|
Amortization (Quarter)
|
| | | | | | | | | | | -0.18B | -0.07B | -0.63B | -0.19B | 0.68B | -0.15B | 304.44B | 0.14B | 0.77B | -0.26B | 0.98B | 0.71B | 0.71B | 0.86B | -1.11B | -0.25B | 1.09B | 0.24B | -1.60B | -1.01B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | -0.05B | 0.05B | 0.07B | 0.04B | 0.04B | 0.05B | -0.04B | 0.05B | 0.05B | 0.06B | -0.04B | 0.05B | 0.04B | 0.06B | 0.22B | 0.05B | 0.10B | 0.17B | 0.18B | 0.12B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | -0.09B | -0.07B | 0.58B | -0.12B | -0.14B | -0.15B | 0.97B | -0.13B | -0.11B | -0.15B | 0.52B | -0.10B | 0.00B | -0.12B | -0.41B | -0.09B | -0.10B | -0.24B | 1.12B | -0.18B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | 0.09B | -0.00B | | | 0.05B | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | -0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.01B | 0.02B | 0.01B | -0.00B | 0.01B | -0.02B | -0.00B | -0.01B | 0.01B | -0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.02B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | -0.00B | | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | -0.01B | -0.00B | -0.01B | 0.01B | -0.00B | -0.01B | 0.01B | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | 0.00B | 0.00B | -0.01B | 0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | 0.01B | -0.03B | 0.01B | -0.14B | -0.01B | -0.02B | 0.06B | 0.08B | -0.11B | 0.18B | -0.01B | -0.07B | 0.04B | 0.00B | 0.07B | -0.07B | 0.23B | -0.05B | 0.07B | -0.07B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | 0.14B | 0.15B | | 0.13B | 0.11B | 0.15B | -0.52B | 0.10B | -0.00B | 0.12B | 0.41B | | 0.10B | 0.24B | | 0.18B |