|
Revenue
|
281.70M | 845.39M | 1,082.29M | 952.20M | 1,088.19M | 1,514.12M |
|
Cost of Revenue
|
| 555.21M | 851.70M | 867.23M | 979.21M | 1,210.07M |
|
Gross Profit
|
| 290.18M | 230.59M | 84.97M | 108.98M | 304.05M |
|
Depreciation & Amortization - Total
|
38.65M | 131.63M | | | | |
|
Research & Development
|
8.75M | 11.84M | 16.25M | 18.42M | 11.69M | 12.49M |
|
Selling, General & Administrative
|
19.98M | 40.39M | 52.59M | 46.68M | 46.24M | 53.01M |
|
Other Operating Expenses
|
91.82M | 239.43M | 585.96M | 614.95M | 706.30M | 924.08M |
|
Operating Expenses
|
159.20M | 423.29M | 654.80M | 680.05M | 764.23M | 989.59M |
|
Operating Income
|
55.12M | 172.96M | 146.47M | 10.39M | 49.62M | 237.96M |
|
EBIT
|
55.12M | 172.96M | 146.47M | 10.39M | 49.62M | 237.96M |
|
Interest & Investment Income
|
1.95M | 1.82M | 2.82M | 5.61M | 11.69M | 8.06M |
|
EBT
|
-13.19M | 43.10M | 535.03M | -98.41M | 14.77M | 630.08M |
|
Tax Provisions
|
| 20.81M | -19.85M | 7.62M | -14.12M | 290.79M |
|
Profit After Tax
|
-20.32M | 22.29M | 554.89M | -106.03M | 28.88M | 339.29M |
|
Equity Income
|
| -5.39M | 0.73M | -6.18M | -17.46M | 0.70M |
|
Income from Non-Controlling Interests
|
-1.96M | | | | | |
|
Income from Continuing Operations
|
-13.19M | 22.29M | 554.89M | -106.03M | 28.88M | 339.29M |
|
Consolidated Net Income
|
-13.19M | 22.29M | 554.89M | -106.03M | 28.88M | 339.29M |
|
Income towards Parent Company
|
-18.36M | 20.72M | 554.89M | -106.03M | 28.88M | 339.29M |
|
Net Income towards Common Stockholders
|
-18.36M | 20.72M | 554.89M | -106.03M | 28.88M | 339.29M |
|
EPS (Basic)
|
-0.16 | 0.10 | 1.95 | -0.35 | 0.09 | 0.85 |
|
EPS (Weighted Average and Diluted)
|
-0.16 | 0.10 | 1.69 | -0.35 | 0.09 | 0.75 |
|
Shares Outstanding (Weighted Average)
|
110.43M | 241.87M | 300.63M | 305.06M | 312.98M | 428.65M |
|
Shares Outstanding (Diluted Average)
|
112.00M | 218.41M | 333.73M | 304.00M | 316.30M | 473.55M |
|
EBITDA
|
93.77M | 304.59M | 146.47M | 10.39M | 49.62M | 237.96M |
|
Interest Expenses
|
17.54M | 39.75M | 41.55M | 40.35M | 60.20M | 95.38M |
|
Tax Rate
|
| 48.29% | | | | 46.15% |