|
Revenue
|
0.00B | -0.00B | 0.04B | 0.03B | 0.07B | 0.09B | 0.10B | 0.16B | 0.18B | 0.20B | 0.18B | 0.23B | 0.19B | 0.30B | 0.22B | 0.22B | 0.19B | 0.19B | 0.17B | 0.20B | 0.21B | 0.22B | 0.18B | 0.20B | 0.31B | 0.57B | -0.05B | -0.05B | 0.82B |
|
Cost of Revenue
|
| | | 0.02B | 0.04B | 0.05B | 0.05B | 0.07B | | | | | | | | | | | | | | | | | | 1.20B | | | |
|
Gross Profit
|
| | | 0.01B | 0.03B | 0.04B | 0.05B | 0.09B | | | | | | | | | | | | | | | | | | -0.63B | | | |
|
Research & Development
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -6.20 | -4.50 | -1.80 | -4.00 | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.01B | | | -0.01B |
|
Share-based Compensation (IS)
|
| | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -10.90 | -12.80 | -9.90 | -12.30 | -0.01B | 0.05B | -0.01B | -0.01B | -0.01B | -0.05B | | | -0.04B |
|
Restructuring Costs
|
| | | | | | | | | 0.00B | | 0.00B | | 0.00B | | | -0.00B | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | -0.02B | | | -0.04B | -0.05B | -0.11B | -0.08B | -0.07B | 0.00B | -0.10B | 0.00B | -0.15B | 0.00B | -0.16B | 0.00B | -0.11B | -0.12B | -0.13B | -0.14B | -0.14B | -0.12B | -0.14B | -0.18B | -0.92B | | | -0.32B |
|
Operating Expenses
|
-0.00B | -0.00B | -0.02B | -0.02B | -0.05B | -0.05B | -0.00B | -0.11B | -0.09B | -0.09B | -0.12B | -0.14B | -0.12B | -0.17B | -0.15B | -0.17B | -188.80 | -168.20 | -172.20 | -0.14B | -0.15B | 0.76B | -0.14B | -0.15B | -0.20B | -0.99B | | | -0.37B |
|
Operating Income
|
-0.01B | 0.05B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.04B | 0.03B | 0.01B | 0.02B | 0.06B | 0.01B | -0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.04B | -0.00B | 0.00B | 0.06B | 0.17B | | | |
|
EBIT
|
-0.01B | 0.05B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.04B | 0.03B | 0.01B | 0.02B | 0.06B | 0.01B | -0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | -0.00B | 0.00B | 0.06B | 0.17B | | | 0.17B |
|
Non Operating Investment Income
|
-0.00B | 0.00B | | | 0.01B | 0.03B | | | | | -0.05B | -0.03B | 0.02B | -0.02B | 0.01B | 0.04B | 0.02B | -0.01B | -0.01B | -0.02B | -0.00B | -0.03B | 0.01B | 0.04B | 0.03B | 0.04B | 0.01B | -0.01B | 0.07B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.30 | 2.60 | 3.00 | 3.30 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B |
|
Other Non Operating Income
|
0.00B | -0.01B | -0.00B | 0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.03B | 0.02B | 0.00B | 0.39B | -0.01B | 0.01B | 0.01B | -0.07B | -11.30 | -4.90 | 31.90 | 0.00B | -0.00B | -0.00B | 0.00B | 0.41B | -0.02B | | 0.01B | -0.03B | -0.04B |
|
Non Operating Income
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | -0.23B | 0.01B | | | 0.00B | -0.00B | | | | | | | | | | | | |
|
EBT
|
-0.01B | 0.03B | -0.01B | -0.01B | 0.01B | -0.00B | 0.03B | -0.07B | 0.01B | 0.05B | 0.06B | 0.32B | -0.01B | 0.07B | -0.02B | -0.05B | -28.00 | -5.00 | 7.80 | 4.50 | -0.00B | 0.01B | -0.03B | 0.40B | 0.03B | 0.08B | | | 0.11B |
|
Tax Provisions
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | | -0.02B | 0.02B | 0.00B | 0.02B | -0.02B | -0.03B | -0.00B | 0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.20B | 0.04B | -0.29B | 0.01B | 0.03B | 0.03B |
|
Profit After Tax
|
-0.01B | 0.03B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | -0.08B | 0.01B | 0.07B | 0.04B | 0.40B | -0.01B | 0.09B | -0.02B | -0.08B | -30.10 | 22.60 | 17.40 | 0.00B | 0.00B | 0.00B | -0.03B | 0.26B | 0.00B | 0.03B | | | 0.09B |
|
Equity Income
|
| | | | | | 0.00B | | | | 0.00B | | -0.01B | 0.01B | -0.00B | 0.01B | -0.00B | -0.01B | 0.02B | -0.00B | -0.00B | 0.02B | 0.00B | -0.00B | -0.00B | 0.00B | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.01B | 0.03B | -0.00B | -0.00B | -0.01B | -0.00B | 0.03B | -0.06B | 0.02B | 0.05B | 0.06B | 0.32B | -0.00B | 0.07B | 0.00B | -0.02B | -0.02B | -0.00B | 0.01B | 0.00B | -0.00B | 0.01B | -0.02B | 0.55B | 0.05B | 0.37B | | | 0.09B |
|
Consolidated Net Income
|
-0.00B | | -0.00B | -0.02B | -0.00B | -0.00B | 0.03B | -0.06B | 0.02B | 0.05B | 0.06B | 0.32B | -0.00B | 0.07B | 0.00B | -0.02B | -0.02B | -0.00B | 0.01B | 0.00B | -0.00B | 0.01B | -0.02B | 0.55B | 0.05B | 0.37B | | | 0.09B |
|
Income towards Parent Company
|
-0.01B | -0.03B | -0.01B | -0.01B | 0.01B | -0.00B | 0.01B | -0.06B | 0.01B | 0.05B | 0.06B | 0.32B | -0.00B | 0.07B | 2.02B | 2.03B | 2.03B | -0.00B | 2.06B | 2.06B | 2.06B | 0.01B | 2.14B | 2.65B | 2.65B | 2.80B | 2.80B | 4.69B | 4.86B |
|
Net Income towards Common Stockholders
|
-0.01B | -0.03B | -0.01B | -0.02B | 0.01B | -0.00B | 0.03B | 8.30 | 0.01B | 0.05B | -3.60 | 3.10 | -0.00B | 0.07B | 2.02B | 2.03B | -0.02B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.02B | 0.55B | 0.04B | 0.08B | 2.80B | 4.69B | 4.86B |
|
EPS (Basic)
|
0.00 | -0.00B | 0.00 | 0.00 | 0.00B | -0.04 | 0.00 | | 0.00B | 0.24 | -0.02 | 0.00 | -0.00B | 0.31 | 0.01 | 0.01 | 0.01 | -0.02 | 0.03B | 0.03B | 0.03B | 0.03 | 0.01 | 0.00B | 0.00B | 0.00B | 0.01 | 0.09B | 0.04B |
|
EPS (Weighted Average and Diluted)
|
0.00 | 0.00 | 0.00 | | 0.00 | -0.04 | 0.00 | | 0.00 | 0.24 | -0.03 | 0.00 | -0.00B | 0.26 | 0.01 | 0.01 | 0.01 | -0.02 | 0.04B | 0.03B | 0.03B | 0.03 | 0.01 | 0.00B | 0.00B | 0.00B | 0.01 | 0.09B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
89.30B | 70.00 | 110.57B | 110.69B | 70.00 | 0.08B | 138.00B | 227.94B | 50.00 | 0.16B | 210.00 | 0.00B | 0.00B | 0.23B | 302.23B | 303.68B | 304.98B | 0.22B | 60.00 | 70.00 | 80.00 | 0.23B | 323.99B | 900.00 | 810.00 | 850.00 | 455.73B | 50.00 | 110.00 |
|
Shares Outstanding (Diluted Average)
|
89.30B | 232.36B | 110.57B | | 141.75B | 0.08B | 140.23B | | 244.07B | 0.17B | 140.00 | 0.00B | 0.00B | 0.26B | 302.23B | 303.68B | 304.98B | 0.22B | 50.00 | 70.00 | 80.00 | 0.23B | 323.99B | 760.00 | 690.00 | 750.00 | 455.73B | 50.00 | 0.00B |
|
EBITDA
|
-0.01B | 0.05B | 0.01B | 0.01B | 0.04B | 0.03B | 0.03B | 63.40 | 0.07B | 0.09B | 60.50 | 52.40 | 0.06B | 0.13B | 0.01B | 0.02B | 0.03B | 0.01B | 0.00B | 0.01B | 0.01B | 0.10B | -0.00B | 0.00B | 0.14B | 0.22B | | | 0.17B |
|
Interest Expenses
|
-0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | 0.01B | -0.01B | -0.01B | 0.01B | 0.01B | -12.40 | 0.01B | -14.30 | 0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Tax Rate
|
| | 24.93% | 9.22% | -15.62% | 56.19% | -29.90% | 11.27% | -71.54% | | -36.03% | 5.01% | -35.65% | 29.66% | 124.07% | 59.92% | 7,500,000.00% | -858,400,000.00% | 123,358,974.36% | 18,266,666.67% | -184.57% | 231.54% | -33.68% | 49.09% | 135.15% | -381.59% | | | 25.58% |