|
Revenue (Quarter)
|
| | | | | | | | | | | 226.22M | 194.71M | | 223.16M | 224.62M | 245.12M | 259.30M | 173.16M | 202.19M | 212.37M | 218.74M | 179.07M | 196.97M | 314.04M | 257.28M | 265.71M | 478.64M | 424.57M | 488.62M | 628.28M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | 150.42M | 158.48M | | 194.67M | 207.63M | 237.71M | 227.23M | 162.44M | 179.34M | 193.57M | 190.39M | 170.61M | 177.52M | 239.71M | 188.70M | 271.80M | 318.87M | 292.40M | 243.16M | 308.31M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | 41.30M | 36.23M | 99.29M | 28.50M | 16.99M | 7.41M | 32.07M | 10.73M | 22.85M | 18.80M | 28.35M | 8.46M | 19.45M | 74.33M | 68.58M | 18.81M | 159.77M | 132.17M | 245.46M | 319.98M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | -4.72M | -4.45M | 29.55M | -3.19M | -4.54M | -6.18M | 32.32M | -1.33M | -2.98M | -1.94M | 11.69M | -1.86M | -1.97M | -2.79M | -0.29M | -0.69M | -3.82M | -5.81M | -1.00M | -4.59M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | -15.49M | -9.85M | | -11.83M | -11.07M | -10.94M | 80.53M | -7.32M | -9.16M | -10.44M | 46.24M | -10.46M | -9.29M | -9.82M | -9.02M | -12.34M | -18.40M | -25.72M | -19.00M | -15.68M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | 0.50M | | | | | | | | | | | | | 4.10M | | 9.45M | 1.00M | 0.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | -97.38M | -107.01M | | -137.33M | -155.07M | -171.69M | 1,079.03M | -118.72M | -131.32M | -137.62M | 1.70M | -124.08M | -133.94M | 9.90M | 0.43M | 15.00M | -207.44M | 11.92M | 8.39M | 4.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | -139.90M | -121.31M | | -152.35M | -170.68M | -188.81M | 1,191.89M | -127.38M | -143.46M | -150.01M | 764.23M | -136.40M | -145.20M | -196.68M | -157.99M | -196.06M | -229.66M | -193.28M | -171.60M | -226.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | 13.91M | 17.16M | 78.97M | 13.07M | -3.35M | -12.60M | 13.27M | 1.18M | 10.50M | 6.42M | 18.58M | -3.93M | 8.26M | 61.72M | 58.91M | 33.90M | 95.10M | 80.44M | 209.75M | 234.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | 11.39M | 17.16M | 78.97M | 13.07M | -3.35M | -12.60M | 13.27M | 1.18M | 10.50M | 6.42M | 18.58M | -3.93M | 8.26M | 61.72M | 58.91M | 3.00M | 95.10M | 80.44M | 209.75M | 284.54M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | -0.65M | 8.90M | -4.30M | | 6.20M | 2.80M | | | | | 12.70M | | | 18.00M | -8.52M | 27.10M | | 11.99M | 3.66M | -10.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 0.25M | 0.87M | | 0.81M | 0.91M | 1.28M | 2.61M | 2.22M | 2.46M | 2.24M | 1.76M | 1.48M | 0.29M | -2.00M | 1.07M | -1.80M | 1.73M | 2.33M | -3.60M | -4.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | 385.20M | -14.30M | 10.06M | -19.00M | -32.70M | -11.20M | -5.00M | 23.60M | 1.94M | -1.72M | 1.50M | -10.32M | 331.94M | 4.90M | -6.00M | -2.00M | -2.96M | -30.23M | -57.94M | 32.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | 7.30M | | | 0.90M | -4.60M | | | | | 4.50M | | | -2.80M | 9.90M | 2.00M | | | 20.80M | 1.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | 315.65M | -8.98M | 88.14M | -16.12M | -49.22M | -28.06M | -5.01M | 5.77M | 3.35M | -4.40M | 6.10M | -25.38M | 327.04M | 26.98M | 3.44M | -69.54M | 49.31M | 16.71M | 125.99M | 228.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | 15.80M | 2.54M | -18.95M | -194.67M | -207.63M | -237.69M | 647.61M | 7.10M | 0.60M | -259.55M | 979.21M | -6.31M | -119.54M | 36.50M | 47.90M | 9.00M | -25.47M | -12.50M | 93.40M | 126.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | 403.70M | -6.43M | 108.89M | -19.78M | -78.72M | -30.12M | 22.59M | 12.87M | 4.02M | 1.64M | 2.86M | -31.76M | 207.50M | 0.22M | 20.26M | -38.20M | 17.18M | 54.93M | 141.62M | 217.20M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | 0.36M | -4.21M | 8.34M | -1.58M | 5.89M | -4.88M | -8.77M | 15.98M | 1.08M | -0.00M | 17.46M | -0.42M | -0.28M | | -0.70M | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | 302.79M | -11.52M | 107.09M | 178.55M | 158.40M | 209.64M | -652.61M | -1.33M | 2.75M | 255.14M | 9.40M | -19.07M | 446.58M | -9.52M | 28.06M | -37.84M | 74.78M | 29.21M | 192.97M | 321.43M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | 302.79M | -11.52M | | 178.55M | 158.40M | 209.64M | -652.61M | -1.33M | 2.75M | 255.14M | 9.40M | -19.07M | 446.58M | -9.52M | 41.45M | 4.40M | 37.75M | 50.72M | 82.61M | 16.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | 302.79M | 0.03M | | 178.55M | 158.40M | 0.10M | -106.45M | -1.33M | 2.75M | 255.14M | 9.40M | -19.07M | 446.58M | -9.52M | 41.45M | -37.84M | 37.75M | 50.72M | 82.61M | 89.62M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | 1.11 | 0.03 | | -0.07 | -0.26 | 0.10 | -0.07 | 0.04 | 0.01 | 0.01 | 0.01 | -0.10 | 0.90 | | 0.04 | 78.50M | 0.04 | 0.07 | 0.18 | 187.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | | 0.00 | 0.17 | | | 0.00 | 0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | | | 0.17 | | 0.00 | 0.00 | 0.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | 295.03M | 300.51M | 284.93M | 302.23M | 303.68M | 304.98M | 304.00M | 311.56M | 312.78M | 312.95M | 312.77M | 323.99M | 2,646.31M | 428.53M | 400.11M | 455.73M | 4,692.03M | 4,858.42M | 630.31M | 788.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 343.63M | 327.99M | 333.73M | 302.23M | 303.68M | 304.98M | 304.00M | 341.62M | 316.42M | 316.53M | 316.30M | 323.99M | 471.53M | 461.74M | 473.55M | 455.73M | 506.07M | 0.09M | 630.31M | 825.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | 52.40 | 62.90M | 130.00M | 13.07M | 24.10M | 25.70M | 13.27M | 1.18M | 10.50M | 6.42M | 95.30M | -3.93M | 8.26M | 141.90M | 218.20M | 3.00M | 95.10M | 80.44M | 209.75M | 284.54M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | -11.84M | -8.50M | | -9.42M | -8.19M | -10.29M | 68.25M | -9.39M | -10.65M | -11.41M | 60.20M | -12.91M | -15.13M | 19.70M | -26.27M | 46.40M | -31.68M | -35.90M | 39.50M | 31.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | 5.01% | -28.32% | -21.51% | 1,207.61% | 421.81% | 847.18% | -12,934.01% | 123.08% | 17.78% | 5,897.42% | 16,061.41% | 24.85% | -36.55% | 135.30% | 1,394.03% | -12.94% | -51.65% | -74.78% | 74.13% | 55.38% |