EQT Growth Metrics (2009-2025) | EQT

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 19.34%21.73%7.27%7.66%11.47%-25.95%25.90%19.95%16.55%7.97%-0.64%3.50%7.61%72.07%16.40%25.75%21.50%23.24%27.52%19.20%16.80%16.13%7.53%8.92%8.37%10.71%11.37%6.36%7.35%90.80%76.60%84.20%79.31%-29.81%-26.39%-29.29%-29.66%-9.23%-8.38%-12.06%-12.83%-3.70%-3.19%5.42%30.94%19.29%20.93%19.15%-2.04%4.92%4.01%-5.96%8.93%11.54%12.11%16.14%62.68%57.52%56.08%60.55%3.13%4.93%
Assets Growth (3y) (Quarter) 15.51%16.51%10.30%10.15%11.81%11.22%13.34%16.01%15.07%31.80%13.83%15.77%15.16%35.04%16.87%17.75%15.43%16.58%15.16%11.36%10.76%34.86%28.36%28.75%27.77%14.03%13.13%11.48%10.63%6.73%6.00%4.63%3.21%-15.03%-13.25%-13.13%-7.06%1.41%2.36%3.37%3.79%6.42%6.78%5.71%11.79%11.76%12.14%9.18%20.18%22.61%22.09%20.59%22.26%22.62%
Assets Growth (5y) (Quarter) 14.94%15.64%14.78%14.91%14.68%14.51%14.83%15.18%14.04%24.10%12.05%12.44%12.18%39.07%25.71%26.18%24.24%16.24%14.70%12.46%11.38%9.34%7.36%5.82%5.05%5.32%5.13%5.13%9.10%6.91%6.87%7.55%7.12%-5.15%-3.86%-5.98%-3.05%4.06%4.58%3.82%14.66%16.19%16.33%17.11%18.57%18.20%
Assets (QoQ) (Quarter) 0.24%3.27%2.24%2.49%-0.87%3.64%5.86%-31.91%68.53%-1.25%2.85%-36.92%55.10%2.86%6.94%0.86%4.92%11.12%3.32%2.31%8.57%3.87%1.24%1.72%0.53%5.22%0.72%3.91%1.12%0.49%1.66%84.69%-6.40%4.82%-1.04%-27.70%-1.84%0.69%-1.56%-6.70%-0.93%-3.36%-2.41%3.07%-0.41%5.24%21.21%-6.10%0.96%3.70%-0.36%0.57%0.09%-6.24%15.43%2.97%0.61%-2.88%61.68%-0.29%-0.32%-0.09%3.85%1.45%
Capital Expenditures Growth (1y) (Quarter) 4.72%31.82%72.91%-362.00%21.10%-7.81%2.20%144.44%2.34%39.52%3.89%-368.13%12.86%-67.18%-94.32%111.16%-80.54%29.79%81.46%1,750.80%960.30%-47.34%12.37%-74.71%-36.63%-60.50%973.44%-146.85%-21.72%960.51%5.28%262.14%79.43%103.69%93.73%90.40%-33.60%-47.49%-46.29%-55.37%-30.96%-35.16%-43.79%-26.45%-1.90%-14.44%-14.34%37.17%16.32%79.33%53.16%1.37%69.28%24.02%39.06%51.04%124.35%12.97%10.96%-4.56%10.00%3.57%
Capital Expenditures Growth (3y) (Quarter) 9.08%19.24%22.45%-72.38%11.83%-24.98%-60.79%28.72%-39.20%-15.92%-52.52%76.93%32.54%-39.24%-51.27%36.13%9.35%-35.37%179.73%-61.26%73.91%30.18%133.31%-42.30%-3.81%104.34%179.76%13.09%-2.29%124.69%3.09%50.04%-6.30%-11.49%-16.37%-14.50%-23.38%-33.71%-36.29%-23.36%-7.64%-0.17%-9.65%0.75%24.54%23.92%22.19%28.06%70.88%34.00%19.33%-71.95%38.48%20.00%20.18%
Capital Expenditures Growth (5y) (Quarter) -22.20%-6.30%-28.33%45.17%23.61%-22.01%-34.25%21.27%8.59%-34.17%5.24%-21.58%2.93%-1.24%5.52%19.10%12.93%42.29%113.77%46.60%44.35%18.73%67.57%-30.41%-16.41%23.77%45.89%-13.84%-8.78%44.47%-12.01%27.66%-1.26%1.25%-5.16%-2.77%-2.40%-8.32%-11.24%-7.17%22.58%2.99%11.38%-52.12%32.44%17.79%19.27%
Capital Expenditures (QoQ) (Quarter) 11.51%-15.07%66.66%-33.65%40.37%11.40%-352.52%130.67%6.85%23.51%9.80%-29.38%45.68%-8.03%-383.38%129.73%-57.63%-84.10%457.19%-48.17%182.60%-77.76%5,582.94%-70.31%-85.96%-52.55%1,179.14%-25.60%-91.25%1,189.37%-155.83%224.31%18.52%28.00%-14.02%37.56%34.54%21.75%-15.50%-52.02%6.39%24.52%-29.79%-25.78%-0.08%7.95%-8.12%-1.01%-12.85%8.08%47.11%-16.06%34.35%-7.69%-2.63%40.18%-1.57%3.51%5.76%-47.88%3.88%-98.91%16,070.57%-39.93%-2.18%
Cash & Equivalents Growth (1y) (Quarter) 26.91%2.53%-74.93%-81.39%69.69%437.56%550.10%90.79%-78.10%-78.49%-96.76%-33.66%364.50%467.47%7,530.33%176.37%27.41%96.03%53.67%41.92%48.62%-12.73%15.26%5.70%-31.08%-42.22%-74.64%-72.48%-97.62%-76.61%21.96%-99.00%-86.75%-80.58%-95.68%55.35%31.80%-54.34%-90.16%81.23%296.21%118.06%11,044.54%66.75%525.83%-58.41%-86.77%284.09%1,179.93%12,477.67%2,678.58%-26.03%-94.45%-69.54%-97.53%37.42%149.57%-56.52%1,753.25%164.93%-45.18%
Cash & Equivalents Growth (3y) (Quarter) 15.38%49.17%-33.82%-66.02%29.02%87.23%152.43%51.80%9.03%33.76%56.08%37.54%106.42%113.33%413.18%60.65%9.28%-0.38%-23.42%-25.54%-70.99%-50.96%-29.10%-85.71%-87.04%-70.28%-76.27%-83.75%-83.91%-72.53%-82.69%-69.54%-11.54%-42.18%-22.04%67.44%219.72%-25.47%13.18%126.42%582.11%384.96%642.61%67.95%64.44%151.64%-55.08%57.46%21.04%155.40%133.30%39.12%-57.65%
Cash & Equivalents Growth (5y) (Quarter) 30.60%43.50%26.39%35.70%53.15%62.20%95.40%39.31%5.83%3.83%2.13%-5.42%-32.08%5.58%110.98%-59.09%-66.65%-46.24%-52.70%-63.55%-66.43%-59.83%-72.70%-61.72%-59.15%-51.76%-31.89%-58.06%-36.50%-54.83%-40.21%-28.95%123.24%58.84%11.73%67.88%87.58%73.82%-0.13%63.82%113.12%72.12%184.74%76.74%43.50%
Cash & Equivalents (QoQ) (Quarter) -42.60%-23.04%-53.63%-42.85%322.74%148.20%-10.35%-30.89%24.07%-71.51%-11.94%-89.58%2,438.31%99.49%7.59%40.06%-8.06%-8.03%65.53%9.79%-15.09%-3.70%-2.79%45.01%-22.14%-37.21%-18.50%-36.36%-15.51%-94.56%699.60%231.79%-99.30%-28.18%1,071.38%-26.14%-75.00%-39.06%305.81%-84.09%360.51%33.23%123.34%713.30%-93.11%400.01%-85.16%158.65%100.12%1,566.24%45.84%-42.86%-94.67%25.06%700.29%-95.37%196.86%127.12%39.42%97.15%-57.56%-53.00%
Cash from Investing Activities Growth (1y) (Quarter) -1.42%-30.68%-73.01%-10.47%91.35%13.02%112.30%1.12%-1,315.61%-47.38%-960.88%5.29%-11.63%-26.45%-18.72%162.78%-60.91%-103.51%-43.54%-255.54%-42.08%31.99%0.87%-60.22%41.83%32.38%-33.09%-121.11%-80.72%-18.95%35.32%97.16%-18.49%-65.67%-82.79%-3,545.54%56.40%56.80%48.65%72.62%45.00%63.16%44.31%-170.51%-21.71%-193.91%-279.91%61.65%-17.45%49.29%51.01%-13.06%-71.14%-124.24%-447.70%-33.35%-13.81%35.72%54.01%207.93%5.84%-112.78%20.05%-206.64%
Cash from Investing Activities Growth (3y) (Quarter) -7.48%-18.76%-22.35%-1.14%-10.97%-17.47%-7.92%37.29%-194.06%-55.94%-155.45%2.57%-36.66%-20.51%-19.10%-16.09%-9.97%2.18%-23.72%-95.83%-14.31%18.21%5.15%53.49%-7.60%-10.05%-16.31%-31.78%2.27%5.23%15.32%34.31%34.26%35.88%19.44%-200.02%33.67%22.37%-2.80%34.26%7.70%18.11%-1.20%-5.46%-34.74%-49.51%-116.82%16.69%-31.77%9.92%-7.25%53.65%-22.41%-45.29%-26.28%-15.35%
Cash from Investing Activities Growth (5y) (Quarter) -17.40%-33.94%-25.56%-0.20%-25.59%-17.54%-12.33%-7.94%-83.87%-11.77%-84.46%-26.79%-21.82%-7.08%-7.78%37.13%-23.28%-13.03%-17.49%-50.43%5.05%17.10%4.34%-0.08%21.47%26.67%14.76%-11.13%8.97%1.61%-5.14%21.71%16.49%17.04%0.55%-63.57%10.12%11.86%-23.86%15.60%-8.90%4.57%-21.15%29.83%-21.26%-35.52%-30.24%7.82%
Cash from Investing Activities (QoQ) (Quarter) -8.56%15.85%-72.96%35.81%-39.88%-11.40%-10.44%94.98%-1,306.96%115.75%-988.11%28.07%-46.48%8.00%2.29%15.22%-65.92%13.62%151.67%-317.30%-109.84%39.07%44.01%-98.50%-0.44%11.19%9.51%27.93%-16.76%-74.78%-50.33%41.10%23.14%4.95%93.40%-2,358.36%-7.46%-4.87%-31.59%70.60%-6.47%-24.67%29.83%40.95%28.68%-88.42%-240.87%73.43%-72.24%-143.56%65.59%18.64%25.64%-135.30%20.58%-23.16%2.57%-474.72%80.66%-5.12%44.98%-311.18%145.39%-191.70%-24.33%-54.50%39.46%
Cash from Operations Growth (1y) (Quarter) 29.52%-21.36%70.89%-2.35%-11.95%18.59%77.03%-0.30%-8.41%-17.71%-1.65%-24.58%34.72%51.65%47.56%53.53%59.02%-2.74%1.45%40.07%-4.78%-29.92%-35.15%16.10%-37.12%2.75%12.33%-6.35%80.69%41.10%46.70%-92.44%75.68%116.44%124.73%2,266.77%-3.66%-30.34%-64.72%-58.96%-42.58%0.75%-42.18%86.42%-20.06%-90.27%-73.92%188.32%155.36%429.96%2,290.70%-9.15%62.82%89.70%-60.48%-41.31%-30.50%-26.32%30.45%21.12%50.66%285.57%71.62%48.81%
Cash from Operations Growth (3y) (Quarter) 1.46%-8.44%43.83%-9.78%2.81%13.96%36.96%4.90%25.19%6.67%13.76%17.49%26.82%1.11%-0.98%35.66%-1.62%-11.20%-9.59%15.06%2.66%0.53%2.24%-56.52%25.91%46.40%54.71%18.79%45.15%28.61%5.16%-9.78%-0.95%14.95%-22.89%162.59%-23.82%-59.13%-62.39%30.17%5.44%-19.61%53.33%69.66%49.24%-0.73%35.07%15.42%42.44%94.93%131.00%-13.56%19.46%75.32%-4.00%1.89%
Cash from Operations Growth (5y) (Quarter) 17.48%2.51%34.82%9.57%10.47%0.17%11.07%13.43%3.28%-2.66%1.41%12.02%18.31%8.43%9.85%-29.29%24.76%16.42%19.50%22.21%12.86%8.90%-3.26%-4.40%2.00%17.10%-5.46%5.10%7.02%-26.91%-29.40%31.60%14.68%-4.77%23.37%116.37%12.95%-7.25%-12.85%3.30%5.81%-6.20%13.20%28.26%28.33%22.68%40.72%22.61%
Cash from Operations (QoQ) (Quarter) 20.29%-66.95%104.35%59.42%-26.96%-28.18%16.77%43.76%-1.63%7.20%-34.24%32.07%-11.62%28.13%-49.57%135.91%-0.52%24.67%-47.53%144.34%-39.15%30.03%-27.55%66.10%-55.22%20.34%29.70%-10.04%-26.83%31.56%8.14%73.56%-42.86%36.78%-94.43%3,932.15%-29.60%42.02%-41.29%64.13%-49.09%-28.07%-31.71%129.64%-10.68%-58.72%120.17%-1.53%-89.13%10.65%2,333.99%-12.79%-77.44%399.14%-7.50%56.30%-73.71%4.00%37.35%85.09%-72.13%84.13%27.54%130.23%-28.69%-18.04%10.58%
Dividends Paid - Common Growth (1y) (Quarter) -0.05%13.62%13.89%13.87%14.12%0.42%0.20%0.19%0.16%0.12%0.12%-385.00%-86.29%-86.28%-86.26%120.48%0.58%367.32%-365.54%-76.30%0.44%127.66%-223.99%0.68%0.53%-89.21%113.33%-426.41%13.52%0.33%0.33%1,573.36%52.55%52.79%50.53%-31.40%-3.65%-3.66%-2.17%-94.93%0.16%14.89%17.40%-2.24%28.21%73.33%35.82%7.27%
Dividends Paid - Common Growth (3y) (Quarter) 4.54%4.54%4.54%-73.82%-46.09%-48.33%-48.35%-16.37%-48.31%-13.73%-33.24%-48.28%-48.26%13.45%-47.08%27.01%0.51%4.70%4.66%-40.59%4.65%-37.31%34.50%264.48%20.30%-45.11%30.08%220.72%18.61%13.88%13.90%35.95%13.76%83.22%82.00%93.43%92.68%91.79%25.98%26.91%22.04%23.35%
Dividends Paid - Common Growth (5y) (Quarter) -30.90%-6.03%-19.30%-30.87%-30.83%7.98%-26.08%-32.55%-32.57%-30.89%-30.89%-19.67%-30.85%-30.86%-30.86%34.19%11.95%11.96%11.60%51.08%11.00%-18.36%21.41%10.99%10.93%55.32%54.75%60.52%-24.29%46.76%46.80%47.24%55.44%65.09%65.13%
Dividends Paid - Common (QoQ) (Quarter) 0.03%0.00%0.03%-0.11%13.72%0.24%0.02%0.10%0.07%0.02%0.01%0.07%0.03%0.01%-384.68%104.81%0.13%0.11%324.48%-76.36%365.26%-156.89%137.88%0.18%954.58%-180.95%111.77%0.02%13.17%0.00%-388.36%134.79%0.02%0.00%4,134.74%-96.40%0.18%-1.48%1,829.88%-94.94%0.17%0.04%0.03%-0.08%-1.81%20.09%-1.13%-1.45%0.33%0.00%35.20%0.39%6.78%2.08%
EBITDA Margin Growth (1y) (Quarter) 866.0066.001,427.00217.00897.001,262.005,430.00448.00-1341.00-1794.00-6281.00-841.00152.001,053.001,079.00556.001,919.00848.00517.00-3096.00-989.00-3520.00-1088.00180.00-2070.00-26196.00-964.00-5752.00606.0026,201.00-2055.005,940.00-17804.00-1963.00-1297.00-5524.0016,400.003,465.00-293.00-9871.00190.00-9600.00-10994.0016,185.00-1647.00-3956.00-1936.00-28204.00-32685.0016,685.0017,130.0015,148.0038,660.00-5732.00-2370.0014,863.00-4760.00375.00-2329.0028,054.001,558.004,403.005,275.00-27336.00
EBITDA Margin Growth (3y) (Quarter) 422.00-466.00576.00-177.00-292.00521.00228.00163.00730.00107.00-4686.00-3381.001,081.00-1619.00507.00-2361.00-1140.00-28868.00-1535.00-8669.00-2453.00-3515.00-4107.00367.00-19268.00-1957.00-4316.00-5336.00-799.0027,704.00-3646.00-9456.00-1215.00-8098.00-12584.00790.0014,943.00-10090.00-13223.00-21890.00-34141.003,129.004,200.003,130.004,329.006,997.0012,825.001,807.001,216.0011,328.0012,432.0058,065.0035,459.00-955.00577.0015,580.00
EBITDA Margin Growth (5y) (Quarter) 2,492.001,436.002,171.00-2717.00637.00-2151.00-344.00-2754.00-2329.00-29609.00-6738.00-8954.00-383.00-1614.00-2511.00-2173.00-18339.00-4630.00-4888.00-8253.00-3858.00-2013.00-5698.00-15028.00-2679.00-8092.00-15603.00978.00-2255.0014,148.00-16575.00-21474.00-35546.004,631.002,610.00-12266.0020,918.00863.001,538.008,121.00-241.00-2228.00-498.0046,046.001,127.0011,775.0015,771.002,524.00
EBITDA Margin (QoQ) (Quarter) -64.00-1007.001,462.00475.00-864.00353.00252.001,156.00-498.004,521.00-4731.00-633.00-952.0034.00709.00360.00-50.0060.00186.001,723.00-1121.00-272.00-3427.003,830.00-3652.002,161.00-2159.001,581.00-27778.0027,392.00-6947.007,938.00-2183.00-864.001,048.00-15806.0013,659.00-198.00-3179.006,118.00725.00-3957.00-12757.0016,179.00-9066.00-5350.0014,422.00-1653.00-11375.00-3331.00-11846.00-6133.0037,995.00-2886.00-13828.0017,379.00-6397.00477.003,404.00-2244.00-1263.00-2227.0033,787.00-28739.001,582.00-1354.001,175.00
EBIT Growth (1y) (Quarter) 24.22%16.32%120.83%18.94%30.33%95.05%257.20%28.29%-49.62%-53.77%-74.20%-26.77%30.10%128.73%105.61%43.14%146.95%38.76%38.57%-77.73%-11.78%-85.30%-26.54%12.30%-59.59%-1,082.30%-36.22%-518.33%91.49%114.72%-105.88%151.33%-900.72%-340.04%-2,211.14%-686.79%109.00%358.20%-9.55%-156.19%-29.69%-230.70%-370.62%109.99%-92.83%-214.71%-243.27%1,582.16%-21,448.40%211.85%135.43%-5.60%185.31%-102.57%-98.29%-68.85%-88.66%108.49%-1,883.01%8.13%171.59%38,070.25%314.03%30.03%
EBIT Growth (3y) (Quarter) -6.56%1.60%26.72%3.77%-5.11%27.29%23.74%10.38%17.42%13.64%-9.76%-38.43%41.52%-22.45%27.91%-28.99%-4.16%-58.78%-13.41%-44.96%-11.95%-40.33%-26.57%34.10%-101.62%-76.20%-42.06%-144.41%11.32%42.81%-51.68%-97.61%-20.29%-116.16%-392.08%14.52%26.09%-119.81%-160.60%84.75%-133.69%66.32%97.67%53.07%135.49%55.11%26.43%70.39%174.39%26.04%52.38%-31.74%31.29%-5.92%-13.27%-24.05%
EBIT Growth (5y) (Quarter) 21.25%27.19%42.12%-18.65%13.23%-15.90%14.04%-19.58%-10.41%-32.72%-19.20%-25.37%17.01%-7.57%-15.76%-5.12%-73.01%-22.05%-23.58%-38.80%-13.23%5.66%-21.96%-107.27%-17.08%-68.82%-45.27%26.39%-41.33%-30.28%-91.95%71.81%-57.70%95.44%171.28%88.58%23.09%21.13%16.08%26.71%0.81%-60.16%-11.78%20.44%32.10%37.59%22.81%47.39%
EBIT Margin Growth (1y) (Quarter) 866.0066.001,427.00217.00897.001,262.005,430.00448.00-1341.00-1794.00-6281.00-841.00152.001,053.001,079.00556.001,919.00848.00517.00-3096.00-989.00-3520.00-1088.00180.00-2070.00-26196.00-964.00-5752.00606.0026,201.00-2055.005,940.00-17804.00-1963.00-1297.00-5524.0016,400.003,465.00-293.00-9871.00190.00-9600.00-10994.0016,185.00-1647.00-3956.00-1936.00-28204.00-32685.0016,685.0017,130.0015,148.0038,660.00-5732.00-2370.0014,863.00-4760.00375.00-2329.0028,054.001,558.004,403.005,275.00-27336.00
EBIT Margin Growth (3y) (Quarter) 422.00-466.00576.00-177.00-292.00521.00228.00163.00730.00107.00-4686.00-3381.001,081.00-1619.00507.00-2361.00-1140.00-28868.00-1535.00-8669.00-2453.00-3515.00-4107.00367.00-19268.00-1957.00-4316.00-5336.00-799.0027,704.00-3646.00-9456.00-1215.00-8098.00-12584.00790.0014,943.00-10090.00-13223.00-21890.00-34141.003,129.004,200.003,130.004,329.006,997.0012,825.001,807.001,216.0011,328.0012,432.0058,065.0035,459.00-955.00577.0015,580.00
EBIT Margin Growth (5y) (Quarter) 2,492.001,436.002,171.00-2717.00637.00-2151.00-344.00-2754.00-2329.00-29609.00-6738.00-8954.00-383.00-1614.00-2511.00-2173.00-18339.00-4630.00-4888.00-8253.00-3858.00-2013.00-5698.00-15028.00-2679.00-8092.00-15603.00978.00-2255.0014,148.00-16575.00-21474.00-35546.004,631.002,610.00-12266.0020,918.00863.001,538.008,121.00-241.00-2228.00-498.0046,046.001,127.0011,775.0015,771.002,524.00
EBIT Margin (QoQ) (Quarter) -64.00-1007.001,462.00475.00-864.00353.00252.001,156.00-498.004,521.00-4731.00-633.00-952.0034.00709.00360.00-50.0060.00186.001,723.00-1121.00-272.00-3427.003,830.00-3652.002,161.00-2159.001,581.00-27778.0027,392.00-6947.007,938.00-2183.00-864.001,048.00-15806.0013,659.00-198.00-3179.006,118.00725.00-3957.00-12757.0016,179.00-9066.00-5350.0014,422.00-1653.00-11375.00-3331.00-11846.00-6133.0037,995.00-2886.00-13828.0017,379.00-6397.00477.003,404.00-2244.00-1263.00-2227.0033,787.00-28739.001,582.00-1354.001,175.00
EBIT (QoQ) (Quarter) -50.41%-40.85%183.50%49.38%-53.56%12.29%52.70%63.69%-30.51%105.64%-45.15%-35.72%-36.23%14.74%55.69%14.21%12.11%3.14%8.39%97.03%-37.00%3.00%-82.58%680.46%-89.50%414.79%-73.37%180.85%-355.10%133.42%-274.69%228.56%-80.39%-113.36%1,624.40%-2,105.34%94.12%-28.61%-287.04%130.74%68.72%-154.57%-805.14%108.44%-413.65%-96.48%119.22%-93.95%-13,866.43%-114.31%194.17%-176.84%172.12%-32.11%150.90%-30.56%-102.17%145.17%4,472.13%-74.72%-98.37%-9,586.37%377.27%-36.50%128.52%-46.81%68.45%
EBT Growth (1y) (Quarter) 16.38%8.44%472.45%38.33%40.81%193.33%398.87%-64.36%-39.95%-66.63%-83.09%-76.79%-6.61%175.15%177.12%1,523.95%200.32%54.36%47.06%-97.32%-14.93%-100.57%-30.80%219.90%-65.58%-31,715.59%-38.91%-5,631.17%266.54%143.14%13.21%44.56%-671.58%-212.83%-311.63%-74.77%111.40%195.66%-124.46%-121.17%-158.67%-322.63%-84.72%104.71%62.10%-249.55%-219.17%3,199.75%-3,790.53%193.97%131.83%-5.24%179.58%-106.54%-105.49%-71.29%-91.92%55.54%-772.24%-12.00%209.41%3,222.29%233.35%66.29%
EBT Growth (3y) (Quarter) -0.53%2.01%69.02%-51.45%-7.57%39.13%32.72%10.34%18.98%12.33%-11.67%-53.41%33.62%-26.50%41.28%11.70%-4.19%-68.55%-14.65%-88.96%2.39%-7.97%-21.78%-364.32%-109.63%-437.01%-51.30%-281.67%33.66%35.10%-94.67%-28.93%-33.56%-63.90%-120.87%29.70%70.63%-95.26%-136.53%75.84%-120.02%94.10%57.09%51.43%139.47%40.10%61.78%107.82%65.12%69.88%46.57%-37.91%30.04%-3.15%-13.87%-25.11%
EBT Growth (5y) (Quarter) 22.51%35.14%81.47%-45.10%15.07%-15.14%18.92%-35.08%-13.18%-35.46%-21.86%-81.86%24.66%27.05%14.29%-113.87%-82.82%-27.41%-28.40%-45.85%-6.90%-3.40%-33.71%-228.27%-19.94%-218.90%-51.83%41.05%-20.41%-29.37%-102.09%39.75%-50.17%51.16%54.89%50.39%22.73%14.47%25.38%24.03%-11.07%-17.22%2.10%18.86%37.61%37.88%21.51%67.37%
EBT Margin Growth (1y) (Quarter) 547.00-84.001,655.00568.001,038.002,012.005,761.00-2020.00-620.00-2210.00-6446.00-691.00-871.001,136.001,361.002,844.002,327.001,038.00610.00-3016.00-1052.00-3740.00-1069.00159.00-2137.00-27666.00-838.00-19217.002,482.0030,106.0081.0015,137.00-19548.00-4222.00-3474.00-1741.0017,310.003,063.00-2803.00-9655.00-3881.00-8200.00-9095.0016,121.001,428.00-4926.00-988.00-26701.00-33745.0016,629.0017,057.0014,744.0040,117.00-5530.00-2662.0014,289.00-5020.00405.00-2745.0020,016.001,363.004,638.005,873.00-19212.00
EBT Margin Growth (3y) (Quarter) 965.00-281.00971.00-2143.00-453.00939.00677.00133.00836.00-35.00-4474.00-864.00404.00-1566.00903.00-13.00-862.00-30368.00-1296.00-22075.00-708.00-1301.00-1825.00-3921.00-19203.00-1783.00-4230.00-5821.00244.0028,946.00-6196.003,741.00-6118.00-9360.00-15372.004,725.0014,857.00-10063.00-12886.00-20235.00-36198.003,503.006,974.004,163.007,800.006,173.0013,408.002,332.001,352.0011,504.0011,651.0049,050.0036,460.00-487.00466.0015,094.00
EBT Margin Growth (5y) (Quarter) 2,421.001,893.002,942.00-2315.00822.00-1763.00218.00-2725.00-2353.00-31442.00-6381.00-19922.00748.00874.00147.00-4093.00-17928.00-4485.00-4688.00-8679.00-2945.00-2460.00-8102.00-15317.00-5774.00-6920.00-16128.00645.00-2209.0015,820.00-16279.00-6840.00-38435.002,343.00697.00-7233.0021,229.001,036.001,509.008,798.00-1101.00-1622.001,568.0038,469.004,143.0011,216.0016,536.003,137.00
EBT Margin (QoQ) (Quarter) -705.00-1364.001,915.00701.00-1336.00376.00828.001,171.00-362.004,125.00-6954.002,570.00-1951.00-112.00-1199.002,391.0056.00113.00284.001,874.00-1233.00-315.00-3343.003,838.00-3921.002,357.00-2115.001,542.00-29450.0029,186.00-20495.0023,241.00-1826.00-839.00-5439.00-11444.0013,499.00-90.00-3707.007,607.00-748.00-5956.00-10558.0013,381.00-5067.00-6851.0014,658.00-1311.00-11421.00-2913.00-11056.00-8355.0038,953.00-2485.00-13369.0017,018.00-6694.00383.003,582.00-2292.00-1269.00-2766.0026,343.00-20945.002,005.00-1531.001,259.00
EBT (QoQ) (Quarter) -63.44%-76.94%716.30%69.10%-65.93%21.74%97.26%72.13%-29.04%107.05%-85.91%190.02%-60.57%4.92%-80.66%1,066.98%16.17%5.67%13.36%115.81%-40.29%0.67%-97.93%6,742.31%-100.40%12,367.48%-90.44%636.26%-468.40%123.56%-965.70%148.79%-56.64%-38.19%-523.98%-402.99%91.44%-15.94%-250.14%132.80%-28.17%-372.07%-245.01%91.30%-172.55%-125.74%108.80%-170.02%-2,414.01%-106.12%190.94%-182.56%160.72%-30.17%170.68%-30.66%-104.99%41.38%1,514.54%-80.48%-127.47%-1,049.99%242.71%-31.36%177.17%-50.88%77.96%
Enterprise Value Growth (1y) (Quarter) -16.27%-34.41%-37.50%82.35%86.82%29.51%-496.17%-430.46%-538.09%-100.89%85.02%117.25%153.21%159.18%91.90%-157.12%74.56%48.79%4,472.85%824.35%14.35%54.13%89.25%169.09%72.08%60.19%38.55%66.80%190.97%94.03%171.19%106.41%57.68%82.67%-120.05%-123.15%-123.76%-114.27%33.04%98.37%99.71%98.16%98.42%-60.55%-10,685.24%15.66%-811.63%101.49%95.36%-315.56%-1,350.77%-466,723.71%-7,825.05%-18.00%94.83%69.28%98.04%214.25%4,841.57%631.11%13,626.01%5,169.43%0.52%
Enterprise Value Growth (3y) (Quarter) 0.74%-23.93%-7.10%29.30%34.77%41.58%58.33%19.44%99.39%55.62%36.27%39.49%45.22%49.74%105.68%123.29%50.88%54.30%388.62%225.58%78.90%68.58%92.30%110.03%99.12%78.40%-40.16%-40.90%-45.65%-35.82%-33.22%-26.16%-26.01%-26.09%-26.04%-26.12%-27.53%-26.04%54.19%26.00%75.65%59.92%-27.71%-381.79%-634.53%-60.51%-89.85%-177.64%58.39%96.63%234.99%1,867.33%496.42%318.01%64.68%
Enterprise Value Growth (5y) (Quarter) 23.80%29.74%44.73%21.69%23.68%31.43%51.52%64.89%68.70%44.81%27.67%39.08%48.90%44.12%93.57%107.36%73.58%67.08%-128.55%-73.09%-32.89%-26.57%-24.20%-15.27%-14.93%-15.04%-14.96%-15.11%-18.53%-14.96%-15.46%-82.04%-14.93%-15.06%-17.92%-19.36%-17.84%-14.99%40.89%10.93%53.20%15.85%48.04%183.92%302.23%201.94%218.58%
Enterprise Value (QoQ) (Quarter) 32.60%53.89%-386.47%23.10%22.09%52.83%37.55%42.57%-316.59%-298.98%44.43%30.91%-31.16%70.24%163.98%113.09%45.86%-104.07%-351.31%751.20%24.33%19.67%-25.24%2.80%67.58%46.94%6.29%-34.26%56.00%27.09%27.97%14.68%4.02%77.63%-2.60%-12.39%20.51%-119.50%-12.44%10.10%27.61%8.49%97.26%84.09%-360.51%21.57%-179.33%-969.02%96.40%-747.81%100.46%-3,420.36%-222.75%-2,859.77%-47.12%43.61%95.19%-29.78%-773.58%96.40%380.05%5,286.29%-2.15%-8.36%9.10%2.75%
EPS (Basic) Growth (1y) (Quarter) 20.00%0.00%1,100.00%16.67%24.24%195.00%400.00%24.49%-60.98%-71.19%-82.50%-47.54%109.38%217.65%171.43%137.50%89.55%33.33%14.04%-113.16%-10.24%-94.44%-58.46%-780.00%-96.49%-3,975.00%-118.52%-26.14%2,275.00%115.48%20.00%625.23%-730.53%-70.83%-1,125.00%-140.31%112.52%600.00%-187.76%-96.17%-186.67%-310.20%-66.67%107.59%80.00%-224.27%-135.74%1,651.43%-3,015.38%172.16%133.39%-24.47%183.21%-107.47%-88.65%-73.65%-92.88%111.11%-357.14%-31.15%66.67%6,450.00%200.00%29.76%
EPS (Basic) Growth (3y) (Quarter) -16.52%-5.27%118.98%-8.67%0.50%39.25%33.42%15.75%15.70%6.86%-18.48%-29.34%52.73%-38.26%8.74%-68.10%-60.92%-69.51%-27.81%-51.26%-9.22%-30.66%-27.27%292.14%-93.58%20.51%-56.25%-38.74%165.66%32.31%-204.38%-60.74%-38.98%-84.61%-288.75%-60.84%72.11%-267.70%-124.44%66.41%-94.87%70.06%49.06%44.29%92.96%44.09%27.84%51.62%56.68%26.12%53.98%-48.44%28.03%-18.39%-33.67%-38.25%
EPS (Basic) Growth (5y) (Quarter) 18.22%29.20%100.62%-17.48%11.55%-27.52%2.38%-30.58%-45.34%-35.85%-15.34%-30.74%24.31%7.14%-16.98%78.69%-61.36%-33.54%-23.39%-38.48%-10.00%-7.41%-33.05%-115.15%-20.78%-94.38%-60.66%19.11%-39.33%-16.60%-156.39%49.72%-44.33%58.62%117.12%-4.50%20.71%-35.52%19.42%20.30%-20.38%-47.26%17.47%16.89%21.20%26.75%17.40%25.51%
EPS (Basic) (QoQ) (Quarter) -63.64%-90.00%2,000.00%57.14%-69.70%20.00%104.17%67.35%-28.05%103.39%-49.17%-47.54%-46.88%23.53%52.38%109.38%-19.40%5.56%33.33%67.11%-43.31%-9.72%-115.38%1,240.00%-96.49%575.00%-425.93%104.55%-3,975.00%96.77%-2,120.00%185.59%-74.74%-116.67%14,675.00%-202.74%101.17%-800.00%-379.59%131.91%-34.67%-387.76%-226.95%85.90%-58.46%-128.16%114.89%-137.14%-2,469.23%-65.87%210.65%-166.07%159.51%-23.24%150.27%-27.21%-105.34%216.67%480.95%-80.33%-91.67%-2,800.00%255.56%-52.38%227.50%-58.78%101.85%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 18.18%0.00%1,100.00%16.67%26.15%190.00%395.83%22.45%-41.46%-63.79%-84.03%-46.67%-4.17%171.43%205.26%25.00%173.91%28.07%12.07%-125.00%-9.52%-94.52%-58.46%-780.00%-96.49%-3,975.00%-118.52%-26.14%1,550.00%101.29%360.00%623.42%-1,007.58%-1,550.00%-215.38%-143.03%112.52%268.97%-840.00%-84.40%-186.67%-310.20%-66.67%107.59%80.00%-224.27%-135.74%1,651.43%-3,015.38%165.57%130.51%-31.16%176.54%-108.22%-88.17%-72.99%-92.58%111.11%-370.00%-26.32%73.91%6,400.00%198.15%28.57%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -4.44%1.64%111.79%-8.67%-10.89%41.78%34.20%-6.54%15.39%7.97%-18.26%-29.40%33.42%-42.46%12.43%-68.10%-55.70%-67.74%-27.78%-68.39%-19.39%-69.85%-41.52%291.70%-93.58%-109.92%-36.72%-41.63%165.66%32.31%-204.38%-60.74%-43.98%-276.81%-171.79%-60.80%72.11%-125.83%-233.02%64.51%-94.87%64.72%47.34%42.86%89.17%44.09%27.75%48.23%55.63%26.12%53.98%-48.44%28.03%-15.96%-32.06%-36.51%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 18.03%29.56%100.62%-17.48%11.89%-27.52%2.38%-30.58%-45.34%-36.12%-15.35%-30.95%6.58%-37.52%-7.31%78.57%-71.93%-20.20%-17.70%-52.51%-9.86%-7.66%-33.05%-115.15%-20.78%-94.38%-60.66%19.11%-39.33%-16.60%-156.39%49.72%-52.08%155.79%67.03%-6.19%20.28%9.10%27.23%19.69%-21.05%-47.26%17.47%16.89%21.20%26.68%17.35%25.28%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -63.64%-90.00%2,000.00%54.76%-69.23%20.00%104.17%67.35%-29.27%105.17%-49.58%-20.00%-56.25%-9.52%68.42%43.75%23.91%1.75%-31.03%215.00%-42.06%-10.96%-115.38%1,240.00%-96.49%575.00%-425.93%104.55%-3,975.00%96.77%-2,120.00%159.46%-96.97%550.00%4,369.23%-203.10%95.16%48.28%-1,566.67%130.00%-34.67%-387.76%-226.95%85.90%-58.46%-128.16%114.89%-137.14%-2,469.23%-65.87%210.65%-166.07%154.07%-22.83%149.70%-26.54%-105.81%211.11%470.00%-79.82%-91.30%-2,800.00%255.56%-52.38%225.00%-59.23%103.77%
FCF Margin Growth (1y) (Quarter) 1,184.00-4865.00-2087.0031,275.00-1732.002,683.004,691.00-31655.00-977.00-5408.00-711.0033,203.001,300.0010,143.0010,556.00-26683.006,418.00-1245.00-1448.00-27816.00-8740.00288.00-2398.0022,560.00372.0011,007.00-6598.0018,060.004,526.00-14806.001,961.00-18148.00180.00-23.001,067.001,765.001,741.001,582.00-1709.00689.00-963.003,250.00280.003,062.00-2099.00-5250.00476.00-10668.0011,273.00986.003,189.005,393.00-8198.00152.00-2550.003,917.003,794.00-7600.00601.006,211.001,787.008,868.001,815.00-4511.00
FCF Margin Growth (3y) (Quarter) -1525.00-7590.001,892.0032,823.00-1409.007,418.0014,536.00-25135.006,740.003,490.008,397.00-21296.00-1023.009,187.006,711.00-31939.00-1951.0010,051.00-10444.0012,803.00-3843.00-3510.00-7035.0022,471.005,077.00-3822.00-3570.001,677.006,447.00-13247.001,320.00-15694.00958.004,809.00-361.005,517.00-1320.00-418.00-953.00-6916.008,211.00-1014.003,945.00-2212.00976.00-4112.001,116.00-1358.006,869.00-6462.001,240.0015,521.00-2617.001,420.00-134.005,617.00
FCF Margin Growth (5y) (Quarter) 6,192.001,308.0011,001.00-21676.00-3731.006,462.0010,690.00-30391.00-1628.0014,786.00-599.0019,324.003,875.005,388.002,073.00-32028.002,755.00-4778.00-7415.00-3580.00-1921.00-1951.00-7676.0024,926.005,855.001,010.00-4999.005,428.003,385.00-15247.002,076.00-23299.0010,132.00544.003,304.00243.001,755.00720.00-313.002,394.003,807.00-8462.001,996.007,916.006,557.00-2845.003,531.00343.00
FCF Margin (QoQ) (Quarter) 910.00-6153.00629.005,797.00-5139.00-3375.0033,991.00-27209.00-724.00-1367.00-2355.003,469.00-5155.003,330.0031,560.00-28435.003,688.003,743.00-5679.004,666.00-3974.003,540.00-32048.0023,742.005,054.00854.00-7090.001,553.0015,690.00-16752.0017,568.00-11981.00-3641.0015.00-2541.006,348.00-3844.001,106.00-1843.006,324.00-4004.00-2186.00555.004,671.00209.00-5155.003,337.00-490.00-2942.00571.00-7807.0021,451.00-13229.002,774.00-5602.007,859.00-4879.0072.00864.007,736.00-16273.008,273.006,474.003,313.00-9193.001,220.00149.00
FCF Payout Ratio Growth (1y) (Quarter) -91.49%-126.36%34.71%117.19%-415.85%-143.76%-113.36%-582.16%55.87%78.13%16.09%47.10%-30.10%115.97%104.30%392.62%101.21%545.23%-374.40%-101.04%-339.71%142.43%-443.20%-750.53%-55.49%-92.87%84.54%-30.03%162.99%-332.71%-149.86%-2,000.61%-10.23%0.52%-862.97%-8.56%-33.42%327.08%93.79%90.34%105.26%-28.30%-281.78%-1,654.84%91.70%465.10%626.29%-93.55%
FCF Payout Ratio Growth (3y) (Quarter) -28.44%-28.88%-5.34%24.04%-56.23%27.76%27.59%95.43%26.14%30.56%53.75%74.78%66.48%65.07%13.81%36.34%64.43%3.71%-62.68%-28.35%32.91%-33.93%-28.03%-514.74%42.26%-29.37%-54.96%-209.52%33.45%73.88%-14.31%-30.12%7.05%61.61%-56.22%53.05%48.59%13.82%-5.64%54.22%54.09%37.55%
FCF Payout Ratio Growth (5y) (Quarter) -71.55%-32.05%32.73%57.86%-15.47%27.22%-2.77%-21.59%51.87%15.31%39.20%29.24%15.29%16.15%24.37%-47.77%15.16%-35.59%-124.84%-35.77%7.01%-1.89%-4.64%-89.39%26.20%20.33%-32.57%24.13%16.37%15.04%-73.49%-8.88%-20.82%147.03%11.56%
FCF Payout Ratio (QoQ) (Quarter) -79.59%-121.54%27.64%367.61%-163.19%46.64%119.04%-5,018.48%51.23%53.30%56.96%-350.20%75.83%-79.15%72.86%-1,007.13%102.97%-51.81%1,748.30%-95.43%1,485.61%-120.50%93.02%-956.51%1,703.62%-145.92%89.07%-93.14%173.55%-199.59%8.08%193.56%-371.71%-6.92%-672.79%104.00%-401.10%-935.01%12.88%102.45%927.01%-128.29%-35.60%152.10%-541.06%124.74%9.55%-40.02%-2,448.45%-0.77%4,531.36%775.71%-45.73%-22.08%
Free Cash Flow Growth (1y) (Quarter) 1,073.92%-531.05%-74.44%762.63%-136.13%58.80%53.04%-120.78%-126.94%-357.71%-19.32%638.71%89.46%185.94%419.78%-93.00%8,429.89%-27.57%-3.23%-2,386.45%-141.90%-6.09%-40.35%88.16%35.35%51.28%-186.17%351.03%280.22%-143.11%59.85%-170.14%69.93%-53.59%84.37%36.81%44.72%142.43%-1,476.06%47.52%-51.20%291.29%46.77%219.65%-39.11%-191.92%-105.34%440.30%390.41%7.54%517.68%-13.60%60.23%69.25%-106.29%-87.16%-1.05%-1,444.33%147.48%80.48%50.11%125.81%1,564.39%211.30%
Free Cash Flow Growth (3y) (Quarter) -126.54%-116.36%0.76%111.18%-27.78%53.55%55.94%-57.21%179.87%69.26%78.55%-105.06%-54.37%37.23%56.67%-29.85%-182.59%0.95%-35.67%89.40%-21.26%-37.73%-30.18%40.71%58.47%-44.25%-27.12%-3.62%85.97%-34.51%0.36%-30.70%6.27%65.70%-9.46%33.83%-24.52%-15.13%-158.26%75.36%13.37%-74.63%87.25%96.48%68.51%-31.26%18.61%-15.69%98.11%-63.75%28.56%-41.50%33.51%47.75%-20.80%-10.32%
Free Cash Flow Growth (5y) (Quarter) 142.87%38.30%38.11%-64.02%-38.06%25.41%24.86%-17.21%-40.10%43.32%-13.67%35.47%44.43%17.54%8.58%-18.47%134.63%-21.81%-15.23%-38.04%3.72%-16.78%-20.19%41.40%27.72%10.71%-19.66%21.96%27.10%-24.66%-1.57%8.50%29.08%-16.73%67.66%30.96%27.57%15.38%-35.24%18.90%18.23%-77.85%16.39%26.92%48.02%0.82%44.32%27.48%
Free Cash Flow (QoQ) (Quarter) 390.08%-564.20%-38.25%137.33%-279.95%-87.86%625.16%-102.04%-105.19%-114.14%-132.37%77.77%-313.83%44.17%1,149.10%-100.43%3,474.75%107.72%-77.03%417.40%-70.66%177.55%-642.62%90.52%165.76%76.28%-207.69%48.21%253.88%-200.41%413.71%-62.82%-136.81%6.48%-447.98%190.08%-133.27%90.48%-2,115.22%306.29%-90.25%-453.60%26.23%291.80%-21.79%-148.10%265.82%-2.39%-218.07%-7.45%536.31%-11.40%-122.26%585.37%-9.75%64.31%-104.27%0.76%284.26%1,166.52%-166.68%103.05%600.46%953.39%-88.54%96.77%31.01%
Gross Margin Growth (1y) (Quarter) -96.00-698.00115.00-9.00428.00491.00808.00-1590.00-468.0076.000.00-114.00210.00247.00-57.00-803.00116.00-474.00-105.00792.00-437.00-595.00-384.00-787.00-496.00-5025.00532.00-18523.00865.005,901.00-1578.0022,057.00-2624.00-3801.001,872.00-2535.00-667.001,168.0010.00-3962.003,278.002,608.00288.00-15799.00-3377.00-3578.00-215.007,429.00-4970.002,169.00103.0013,014.008,732.001,595.00-4456.00-10064.00-462.00-389.001,244.00-56647.00-1532.00572.002,932.0065,942.00
Gross Margin Growth (3y) (Quarter) -135.00-131.00923.00-1714.00170.00813.00751.00-2507.00-142.00-151.00-162.00-125.00-112.00-822.00-546.00-798.00-818.00-6094.0043.00-18518.00-68.00281.00-1430.002,748.00-2255.00-2925.00826.00999.00-2426.003,268.00303.0015,560.00-13.00-26.002,170.00-22296.00-766.00198.0083.00-12332.00-5070.001,200.00176.004,644.00384.00187.00-4568.0010,378.003,300.003,375.00-3110.00-53698.006,738.001,778.00-281.00-770.00
Gross Margin Growth (5y) (Quarter) 190.00-359.00761.00-1725.00-151.00-256.00262.00-2503.00-1075.00-5771.00-14.00-19435.00257.0054.00-1592.002,736.00-2577.00-3994.00337.001,004.00-3360.00-2352.00451.00-3750.00356.00851.001,124.00-18762.00-2525.002,298.00376.007,190.00-8361.00-1434.002,058.00-1854.002,995.003,963.00-4270.00-9383.003,200.002,405.00-3036.00-62068.00-1609.00369.00-393.0019,672.00
Gross Margin (QoQ) (Quarter) 49.00-985.002,748.00-1907.00-553.00-172.002,624.00-1470.00-491.00145.00226.00-348.0053.0069.00112.00-24.0090.00-235.00-634.00895.00-500.00134.00263.00-334.00-658.00345.00-140.00-43.00-5187.005,902.00-19195.0019,345.00-150.00-1577.004,440.00-5337.00-1327.004,096.0033.00-3469.00507.002,938.00-3939.003,771.00-163.00618.00-20026.0016,193.00-363.003,981.00-12382.003,794.006,777.001,914.00529.00-488.00-360.00-4137.00-5079.009,115.00-288.00-2504.00-62970.0064,230.001,816.00-144.0039.00
Gross Profit Growth (1y) (Quarter) -5.32%5.20%25.75%11.51%10.15%43.62%46.60%-2.48%-32.70%-18.10%-6.82%-8.10%27.25%62.59%41.06%11.10%61.05%5.66%19.30%55.60%3.07%-21.97%-3.33%-21.63%-27.91%-88.30%1.12%-172.30%67.35%1,254.50%-10.86%435.11%14.35%-10.95%118.27%-4.64%-21.38%67.11%-9.29%-52.20%-4.13%-44.03%-35.16%-249.31%1.53%25.60%191.37%129.36%-90.80%223.81%109.27%-940.60%4,047.43%-51.52%-82.52%102.35%-49.42%-10.35%33.52%-2,907.16%3.03%185.45%120.68%263.25%
Gross Profit Growth (3y) (Quarter) -11.13%7.36%19.76%-0.02%-1.93%24.13%24.44%-0.15%11.31%12.05%16.18%16.68%28.31%10.26%17.61%10.65%6.17%-54.13%5.26%-42.30%7.53%7.34%-4.48%23.83%11.32%12.17%25.31%32.20%14.59%172.15%20.85%52.23%-4.83%-5.91%8.68%-38.91%-8.53%5.51%19.67%-40.60%-55.27%31.55%58.12%-78.48%57.03%25.40%2.14%27.20%24.48%12.06%-21.25%-96.22%178.54%7.45%-19.85%45.48%
Gross Profit Growth (5y) (Quarter) 7.54%16.28%23.65%11.55%9.38%9.54%17.32%3.96%0.49%-33.66%8.92%-23.73%20.57%16.27%7.96%26.84%18.02%3.08%17.81%23.02%2.25%12.98%11.53%-2.85%0.78%5.71%2.96%-29.55%7.93%69.93%27.23%21.70%-39.59%27.64%50.91%-29.77%23.89%13.02%-8.92%-47.09%13.43%-0.21%-1.60%-34.71%15.07%38.23%25.71%36.06%
Gross Profit (QoQ) (Quarter) -49.02%-17.91%109.16%8.17%-43.36%-1.88%85.48%6.86%-26.15%0.16%23.37%-26.26%-10.12%13.96%21.67%2.11%14.84%-1.13%-4.17%48.01%-24.65%11.63%24.99%-1.95%-42.96%38.29%1.33%-9.82%-90.74%1,095.01%-172.45%308.75%-25.05%-21.36%172.36%-28.76%-41.64%92.76%18.99%-41.27%24.06%4.64%-37.30%17.79%-27.57%21.22%-244.38%180.10%-10.40%181.20%-85.45%-74.92%3,054.94%81.73%-158.45%223.76%-63.12%-34.49%-92.13%2,559.09%-34.63%-2.43%-265.51%197.59%81.12%-24.57%22.44%
Interest Coverage Ratio Growth (1y) (Quarter) -29.97%-9.69%111.26%53.61%35.42%99.70%272.12%-11.21%-59.87%-62.12%-79.28%-55.81%42.16%148.58%133.98%179.34%191.63%62.76%37.94%-80.73%-24.22%-87.28%-28.21%15.56%-58.43%-1,096.58%-35.22%-762.53%62.42%112.12%-104.20%137.74%-689.78%-285.23%-1,972.42%-413.59%109.21%392.03%-29.00%-228.28%-36.23%-200.95%-224.68%107.22%-93.65%-184.79%-214.38%1,366.63%-22,256.72%222.47%144.49%21.36%224.45%-104.25%-98.30%-76.19%-90.29%106.08%-780.62%-57.78%25.60%20,027.63%408.20%129.72%
Interest Coverage Ratio Growth (3y) (Quarter) -27.53%-11.93%17.67%-15.53%-8.25%23.43%21.74%3.11%18.49%15.29%-12.55%-38.04%46.46%-19.87%32.32%-14.63%-2.79%-59.57%-13.76%-51.47%-20.02%-46.44%-26.40%42.43%-81.53%-61.83%-36.87%-114.30%-4.09%38.48%-46.17%-57.21%-29.77%-95.40%-342.76%-9.41%26.07%-103.25%-136.14%76.27%-122.17%52.13%87.02%48.66%159.62%47.07%26.49%61.82%199.17%26.06%62.79%-50.40%29.10%-19.59%-29.07%-38.65%
Interest Coverage Ratio Growth (5y) (Quarter) 9.55%22.55%39.37%-20.16%11.29%-17.20%12.31%-24.57%-12.12%-31.57%-20.83%-30.75%16.23%-9.07%-15.59%9.24%-60.95%-19.76%-20.67%-30.23%-22.59%-3.63%-20.33%-99.68%-25.22%-53.77%-34.26%13.20%-48.65%-13.52%-68.21%43.64%-47.02%80.29%161.98%67.62%24.80%15.25%15.99%24.61%1.62%-60.94%12.06%16.32%16.37%30.70%20.10%32.67%
Interest Coverage Ratio (QoQ) (Quarter) -63.93%-51.69%172.65%47.41%-53.49%13.02%98.24%29.95%-31.42%110.60%-52.70%-41.27%-35.25%15.22%0.88%88.91%13.22%8.45%20.44%97.22%-36.81%-8.09%-83.17%675.49%-89.40%418.82%-72.91%178.95%-354.22%133.72%-377.04%168.38%-81.02%-111.69%2,588.41%-1,168.65%94.04%-30.76%-276.54%131.38%89.00%-157.76%-858.23%106.10%-399.20%-85.77%121.31%-94.64%-13,527.10%-105.07%199.42%-180.93%174.22%-25.51%171.23%-17.01%-102.54%129.81%3,694.85%-66.15%-98.41%-3,439.13%335.42%0.70%154.26%-48.87%75.48%
Net Cash Flow Growth (1y) (Quarter) -138.00%-59.78%-2.53%-74.93%53.38%212.03%351.48%-162.07%-287.47%-51.52%-192.06%74.75%37.60%228.50%192.30%395.27%353.76%-125.23%-122.31%1,000.46%-52.08%-187.58%34.70%-106.34%301.13%-69.08%-842.13%-523.90%-146.68%82.23%99.63%122.59%249.11%-680.73%36.78%-40.76%-102.19%96.74%-115.35%-62.38%-46.90%147.29%254.18%59.80%1,949.77%-2,978.30%1,907.29%-532.10%-90.75%114.22%1,403.88%788.94%-3,498.07%-2,727.50%-98.82%-15.19%32.21%105.13%597.07%-85.95%144.29%-641.90%-210.46%
Net Cash Flow Growth (3y) (Quarter) -39.01%42.07%-33.39%-26.81%-4.07%55.83%60.53%-22.65%101.12%-33.92%-29.85%116.91%40.25%-63.66%48.77%-27.22%90.17%-47.77%-49.96%-85.19%-42.56%4.75%71.56%-55.30%40.82%-32.87%71.87%41.53%-26.31%64.35%82.80%27.04%63.67%28.47%60.04%-29.12%-15.90%23.69%309.45%-66.28%65.26%57.88%676.07%262.34%-287.39%-378.48%52.87%193.37%-60.45%29.89%7.45%41.30%116.88%-110.30%-27.88%
Net Cash Flow Growth (5y) (Quarter) 1.68%6.38%13.34%5.01%27.51%-5.30%20.82%-18.36%69.02%-31.65%-25.92%-26.54%-7.28%-22.12%65.72%37.43%40.09%-29.93%-14.91%-10.25%-15.20%26.11%49.98%-54.31%-15.88%15.28%15.71%20.13%-16.17%9.22%16.62%19.05%15.80%20.05%263.61%60.35%-31.08%-10.67%69.19%72.29%-125.18%35.74%109.54%41.48%81.05%-99.85%-96.78%
Net Cash Flow (QoQ) (Quarter) -142.60%-34.77%387.28%-123.04%-79.11%13.52%170.24%-142.85%530.43%94.12%-117.34%-167.51%153.85%-468.63%95.24%-560.95%383.51%3.57%-84.79%468.02%-128.19%8.43%850.45%-75.27%-269.20%79.21%27.18%1,665.61%-171.32%-15.87%51.77%-17.15%72.85%97.56%3,014.37%673.23%-242.15%99.80%2,830.92%-128.58%-111.95%86.98%577.09%-211.58%168.23%-57.55%394.50%1,191.63%-206.16%129.60%-206.45%127.65%63.22%3,030.66%-51.24%-236.37%-26.21%101.41%3,394.61%-208.99%109.55%91.70%-29.57%243.57%-216.82%60.93%
Net Income Growth (1y) (Quarter) 22.32%12.59%1,155.48%-74.75%38.82%192.51%389.88%224.05%-80.72%-93.00%-98.40%-93.70%32.06%-12.27%-28.15%257.10%-100.33%-65.19%-100.75%-42.55%120.87%-57.81%100.66%-114.69%151.16%196.35%-1,242.41%77.30%-254.77%-229.02%2,406.73%-3,891.94%195.81%134.79%-5.10%180.50%-107.48%-88.26%-70.74%-91.55%113.82%-468.43%-14.80%206.04%9,172.17%236.91%74.69%
Net Income Growth (3y) (Quarter) -31.08%-38.68%-0.53%-62.79%-29.30%-43.57%-61.67%-10.02%-26.01%-72.25%-26.03%41.63%-228.80%224.22%-126.10%688.63%171.97%118.50%-74.24%-107.78%-181.50%177.24%-71.96%-127.96%-190.62%265.32%110.25%36.66%28.75%90.93%67.70%26.20%46.81%-38.15%30.22%-1.42%-16.02%-24.20%
Net Income Growth (5y) (Quarter) -14.89%-41.18%-14.89%-6.27%-32.35%-17.09%-32.92%16.60%43.77%59.53%-25.69%-17.50%77.43%111.79%-22.20%-19.42%-38.86%-97.68%40.87%-99.77%88.34%87.61%247.52%177.79%-22.02%-1.63%71.84%31.20%39.36%21.78%59.61%
Net Income (QoQ) (Quarter) -62.99%-89.08%9,852.73%-69.58%-65.93%21.74%100.19%67.21%-28.22%103.88%32.42%-90.05%-73.93%-53.40%421.06%108.63%-82.68%-61.84%2,489.79%-100.20%1,903.85%-304.47%138.77%-826.37%109.98%-25.71%-21.62%-88.57%-320.67%1,370.39%-7.52%-144.07%-57.40%-128.32%111.99%-152.66%-2,359.93%-111.74%191.39%-183.87%159.04%-23.12%149.30%-28.86%-105.48%220.73%521.14%-79.45%-91.04%-3,319.31%243.64%-26.17%171.59%-52.46%83.29%
Net Income towards Common Stockholders Growth (1y) (Quarter) 22.32%12.59%1,155.48%-74.75%38.82%192.51%389.88%24.25%-41.08%-64.17%-82.19%-47.12%39.18%176.21%176.90%139.81%91.70%27.71%11.67%-112.76%-9.76%-95.01%-58.61%-815.25%-96.75%-4,772.06%-119.65%-42.64%801.38%114.59%468.99%101.76%-114.69%151.16%196.35%-1,242.41%77.30%-254.77%-229.02%2,406.73%-3,891.94%195.81%134.79%-5.10%180.50%-107.48%-88.26%-70.74%-91.55%113.82%-468.43%-14.80%206.04%9,172.17%236.91%74.69%
Net Income towards Common Stockholders Growth (3y) (Quarter) 0.02%5.68%122.11%-45.05%4.42%42.53%34.19%16.37%16.28%8.12%-18.03%-29.30%34.03%-43.95%8.57%-68.70%-61.69%-70.74%-27.87%-54.20%-35.82%-30.19%-33.05%30.65%-26.89%157.74%29.05%34.04%-74.24%-107.78%-181.50%177.24%-71.96%-127.96%-190.62%265.32%110.25%36.66%28.75%90.93%67.70%26.20%46.81%-38.15%30.22%-1.42%-16.02%-24.20%
Net Income towards Common Stockholders Growth (5y) (Quarter) 21.70%33.01%102.30%-15.45%14.52%-28.68%2.23%-30.88%-45.96%-37.68%-15.38%-32.69%-6.75%3.72%-1.48%-41.19%-15.71%1.76%-0.14%-18.49%-24.27%-118.25%-75.66%20.45%-54.25%-29.26%-200.87%62.72%-99.77%88.34%87.61%247.52%177.79%-22.02%-1.63%71.84%31.20%39.36%21.78%59.61%
Net Income towards Common Stockholders (QoQ) (Quarter) -62.99%-89.08%9,852.73%-69.58%-65.93%21.74%100.19%67.21%-28.22%103.88%-49.22%-20.71%-56.35%1.36%50.73%108.69%-13.36%1.61%30.54%66.83%-42.29%-11.15%-114.92%1,279.45%-96.81%636.76%-429.96%104.19%-4,689.16%96.90%-2,294.69%126.47%-25.71%-21.62%-88.57%-320.67%1,370.39%-7.52%-144.07%-57.40%-128.32%111.99%-152.66%-2,359.93%-111.74%191.39%-183.87%159.04%-23.12%149.30%-28.86%-105.48%220.73%521.14%-79.45%-91.04%-3,319.31%243.64%-26.17%171.59%-52.46%83.29%
Net Margin Growth (1y) (Quarter) 427.00-11.001,215.00-6511.00625.001,277.003,585.00175.00-431.00-1333.00-3990.00-897.00256.00783.00897.001,152.00494.00272.00-137.00-2544.00-479.00-1982.00-1005.00-2029.00-2323.00-20407.00-842.00-2827.00510.0020,879.00639.005,097.00-670.00399.00340.00-343.002,001.00-3667.00-1050.00-20309.00-25818.0012,197.0012,938.0011,089.0030,735.00-4194.00-1180.0010,821.00-3852.00753.00-2997.0014,818.001,083.003,252.004,396.00-14147.00
Net Margin Growth (3y) (Quarter) 621.00-67.00810.00-7233.00449.00727.00492.00430.00319.00-278.00-3231.00-2289.00271.00-927.00-245.00-3420.00-2307.00-22117.00-1984.00-7399.00-2292.00-1510.00-1208.00242.00-2483.00871.00136.001,928.00-2950.00-5589.00-10522.00821.00-279.00-9656.00-11912.00-19146.006,919.004,335.0010,708.001,601.001,065.008,756.008,760.0036,728.0027,967.00-189.00218.0011,492.00
Net Margin Growth (5y) (Quarter) 1,371.00989.001,570.00-8625.00465.00-983.00-650.00-4142.00-2483.00-22667.00-5078.00-7144.00-1542.00-455.00-448.00-1150.00-2468.00-839.00-1005.00-2645.00-4763.00-5117.00-10726.003,091.00-439.0011,622.00-10933.00-14391.00-26767.002,940.001,366.00-8400.004,639.00-1653.00-154.002,765.004,150.008,341.0012,107.002,272.00
Net Margin (QoQ) (Quarter) -414.00-986.008,283.00-6455.00-852.00240.00556.00682.00-200.002,548.00-2854.0075.00-1102.00-109.00239.001,228.00-575.004.00495.00570.00-797.00-405.00-1912.002,635.00-2300.00572.00-2936.002,341.00-20384.0020,137.00-4921.005,678.00-15.00-103.00-462.00-90.001,054.00-162.00-1145.00-2654.00-5036.0010,881.00-1189.00-8323.00-2418.00-8379.00-6698.0029,692.00-1677.00-10228.0012,949.00-5238.001,337.001,774.00-1725.00-633.00-2414.0019,589.00-15459.001,536.00-1270.001,046.00
Operating Income Growth (1y) (Quarter) 24.22%16.32%120.83%18.94%30.33%95.05%257.20%28.29%-49.62%-53.77%-74.20%-26.77%30.10%128.73%105.61%43.14%146.95%38.76%38.57%-77.73%-11.78%-85.30%-26.54%12.30%-59.59%-1,082.30%-36.22%-518.33%91.49%114.72%-105.88%151.33%-900.72%-340.04%-2,211.14%-686.79%109.00%358.20%-9.55%-156.19%-29.69%-230.70%-370.62%109.99%-92.83%-214.71%-243.27%1,582.16%-21,448.40%211.85%135.43%-5.60%185.31%-102.57%-98.29%-68.85%-88.66%108.49%-1,883.01%8.13%171.59%38,070.25%314.03%30.03%
Operating Income Growth (3y) (Quarter) -6.56%1.60%26.72%3.77%-5.11%27.29%23.74%10.38%17.42%13.64%-9.76%-38.43%41.52%-22.45%27.91%-28.99%-4.16%-58.78%-13.41%-44.96%-11.95%-40.33%-26.57%34.10%-101.62%-76.20%-42.06%-144.41%11.32%42.81%-51.68%-97.61%-20.29%-116.16%-392.08%14.52%26.09%-119.81%-160.60%84.75%-133.69%66.32%97.67%53.07%135.49%55.11%26.43%70.39%174.39%26.04%52.38%-31.74%31.29%-5.92%-13.27%-24.05%
Operating Income Growth (5y) (Quarter) 21.25%27.19%42.12%-18.65%13.23%-15.90%14.04%-19.58%-10.41%-32.72%-19.20%-25.37%17.01%-7.57%-15.76%-5.12%-73.01%-22.05%-23.58%-38.80%-13.23%5.66%-21.96%-107.27%-17.08%-68.82%-45.27%26.39%-41.33%-30.28%-91.95%71.81%-57.70%95.44%171.28%88.58%23.09%21.13%16.08%26.71%0.81%-60.16%-11.78%20.44%32.10%37.59%22.81%47.39%
Operating Income (QoQ) (Quarter) -50.41%-40.85%183.50%49.38%-53.56%12.29%52.70%63.69%-30.51%105.64%-45.15%-35.72%-36.23%14.74%55.69%14.21%12.11%3.14%8.39%97.03%-37.00%3.00%-82.58%680.46%-89.50%414.79%-73.37%180.85%-355.10%133.42%-274.69%228.56%-80.39%-113.36%1,624.40%-2,105.34%94.12%-28.61%-287.04%130.74%68.72%-154.57%-805.14%108.44%-413.65%-96.48%119.22%-93.95%-13,866.43%-114.31%194.17%-176.84%172.12%-32.11%150.90%-30.56%-102.17%145.17%4,472.13%-74.72%-98.37%-9,586.37%377.27%-36.50%128.52%-46.81%68.45%
Operating Margin Growth (1y) (Quarter) 866.0066.001,427.00217.00897.001,262.005,430.00448.00-1341.00-1794.00-6281.00-841.00152.001,053.001,079.00556.001,919.00848.00517.00-3096.00-989.00-3520.00-1088.00180.00-2070.00-26196.00-964.00-5752.00606.0026,201.00-2055.005,940.00-17804.00-1963.00-1297.00-5524.0016,400.003,465.00-293.00-9871.00190.00-9600.00-10994.0016,185.00-1647.00-3956.00-1936.00-28204.00-32685.0016,685.0017,130.0015,148.0038,660.00-5732.00-2370.0014,863.00-4760.00375.00-2329.0028,054.001,558.004,403.005,275.00-27336.00
Operating Margin Growth (3y) (Quarter) 422.00-466.00576.00-177.00-292.00521.00228.00163.00730.00107.00-4686.00-3381.001,081.00-1619.00507.00-2361.00-1140.00-28868.00-1535.00-8669.00-2453.00-3515.00-4107.00367.00-19268.00-1957.00-4316.00-5336.00-799.0027,704.00-3646.00-9456.00-1215.00-8098.00-12584.00790.0014,943.00-10090.00-13223.00-21890.00-34141.003,129.004,200.003,130.004,329.006,997.0012,825.001,807.001,216.0011,328.0012,432.0058,065.0035,459.00-955.00577.0015,580.00
Operating Margin Growth (5y) (Quarter) 2,492.001,436.002,171.00-2717.00637.00-2151.00-344.00-2754.00-2329.00-29609.00-6738.00-8954.00-383.00-1614.00-2511.00-2173.00-18339.00-4630.00-4888.00-8253.00-3858.00-2013.00-5698.00-15028.00-2679.00-8092.00-15603.00978.00-2255.0014,148.00-16575.00-21474.00-35546.004,631.002,610.00-12266.0020,918.00863.001,538.008,121.00-241.00-2228.00-498.0046,046.001,127.0011,775.0015,771.002,524.00
Operating Margin (QoQ) (Quarter) -64.00-1007.001,462.00475.00-864.00353.00252.001,156.00-498.004,521.00-4731.00-633.00-952.0034.00709.00360.00-50.0060.00186.001,723.00-1121.00-272.00-3427.003,830.00-3652.002,161.00-2159.001,581.00-27778.0027,392.00-6947.007,938.00-2183.00-864.001,048.00-15806.0013,659.00-198.00-3179.006,118.00725.00-3957.00-12757.0016,179.00-9066.00-5350.0014,422.00-1653.00-11375.00-3331.00-11846.00-6133.0037,995.00-2886.00-13828.0017,379.00-6397.00477.003,404.00-2244.00-1263.00-2227.0033,787.00-28739.001,582.00-1354.001,175.00
Profit After Tax Growth (1y) (Quarter) 22.32%12.59%1,155.48%32.02%38.82%192.51%389.88%-58.07%-60.36%-71.17%-83.79%8.04%42.64%221.97%197.14%86.98%178.01%33.85%14.33%-123.74%-9.76%-41.54%1.70%-330.24%-96.75%-505.74%-108.00%-71.96%1,908.34%101.31%22.18%1,276.70%-1,501.18%425.72%-1,941.47%-146.72%112.02%605.19%-183.50%-96.79%-187.65%-309.51%-66.37%106.12%77.30%-254.77%-229.12%2,406.73%-3,891.94%195.81%134.58%-4.65%180.45%-107.48%-88.19%-70.88%-91.51%113.82%-472.63%-74.12%133.98%8,387.36%235.37%475.13%
Profit After Tax Growth (3y) (Quarter) -12.36%-1.71%115.25%-15.75%-7.75%39.51%33.14%-5.38%16.28%7.51%-18.03%-35.35%52.95%36.07%51.18%-57.54%-56.64%-72.97%-27.92%-55.45%-16.18%-68.57%-27.31%346.57%-123.37%-34.63%-48.44%-111.45%223.43%35.46%-255.79%-121.17%-51.49%-330.30%-358.34%-61.68%71.19%-278.94%-149.46%71.22%-115.03%92.39%57.32%51.29%110.22%36.66%28.75%90.92%67.83%26.20%46.61%-58.43%29.26%-4.28%-15.86%-24.32%
Profit After Tax Growth (5y) (Quarter) 21.70%32.56%102.30%-17.77%14.52%16.27%22.37%-23.43%-45.96%-37.68%-15.38%-40.87%18.49%-33.11%-17.24%107.69%-90.28%-26.22%-28.31%-63.42%-0.16%2.86%-41.45%-140.25%-24.27%-43.70%-51.54%25.71%-54.25%-29.26%-200.89%79.44%-72.74%205.02%156.76%6.11%22.59%-41.91%21.37%23.20%-11.51%-40.66%3.58%16.11%28.09%37.87%21.78%59.61%
Profit After Tax (QoQ) (Quarter) -62.99%-89.08%1,803.82%59.01%-65.93%21.74%100.19%67.21%-28.22%103.88%-82.86%58.08%-47.80%14.65%14.18%108.71%17.84%5.81%-28.15%210.32%-43.26%-9.62%-114.92%1,279.45%-63.24%57.24%-163.11%108.91%-4,689.16%96.90%-1,257.10%204.05%-97.01%-284.17%20,620.54%-223.90%101.12%-815.19%-369.63%131.88%-34.15%-387.52%-225.99%85.80%-57.40%-128.32%111.99%-152.66%-2,359.93%-111.80%191.36%-183.87%159.04%-23.55%151.87%-29.23%-105.49%220.73%521.04%-79.36%-91.07%-3,356.01%143.14%86.59%223.84%-48.07%83.29%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 23.63%25.31%20.25%19.97%12.29%11.69%15.16%14.57%16.62%15.52%3.72%12.81%13.01%13.13%18.05%10.26%13.98%15.94%20.92%20.10%16.63%14.71%13.85%11.57%8.62%10.07%-15.78%20.00%20.40%17.19%94.75%63.98%62.48%59.06%-8.86%-23.70%-24.43%-24.04%-5.79%-8.52%-10.29%-11.45%-0.63%-0.42%0.73%20.72%14.73%15.08%15.06%-3.46%-1.37%-0.34%0.67%26.42%26.33%26.26%26.48%41.99%38.33%37.52%36.45%3.27%5.70%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 17.42%17.37%12.83%15.74%13.96%13.44%12.14%12.53%14.53%14.86%13.97%14.32%14.53%14.59%17.57%13.89%13.03%13.54%5.05%17.15%15.11%13.95%23.14%29.97%28.56%27.07%14.34%14.50%13.92%12.29%18.69%4.60%3.27%2.28%-5.15%-11.42%-11.94%-6.71%2.41%1.58%1.31%1.06%3.99%4.53%5.28%13.79%12.65%13.14%13.58%20.11%19.90%20.06%20.22%22.84%22.70%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 15.84%16.22%15.44%15.48%14.49%14.19%14.19%13.81%13.74%13.85%7.26%14.87%14.46%14.18%21.66%23.79%23.08%22.23%15.53%15.00%13.37%12.32%9.90%8.91%7.57%6.66%6.95%6.46%5.96%8.64%13.77%5.57%5.01%4.51%-0.70%-4.43%-4.58%-0.18%6.00%5.70%5.77%13.12%14.47%14.67%15.03%16.66%15.89%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 3.38%6.06%3.26%9.19%4.79%1.78%3.02%2.20%4.23%4.94%2.48%4.03%3.25%-5.78%11.47%4.22%3.36%-1.68%4.11%7.74%5.13%2.54%3.41%4.63%3.39%1.77%1.34%1.86%4.78%-22.13%44.39%2.20%1.99%29.39%21.58%1.26%-0.15%-25.86%1.78%0.30%0.37%-8.05%-1.18%-1.64%-0.93%3.19%-0.97%-0.50%18.72%-1.93%-0.67%-0.51%-0.38%0.19%0.37%0.49%25.10%0.12%0.32%0.67%40.43%-2.45%-0.27%-0.12%6.28%-0.16%
Return on Assets Growth (1y) (Quarter) 4.00-2.000.006.004.001.00-3.00-9.00-7.00-4.00-2.000.000.000.000.00-1.00-1.00-1.000.001.00-1.000.00-4.00-2.00-2.004.004.003.003.000.000.000.00-1.00-2.00-3.00-6.00-4.00-6.00-8.000.00-7.005.0022.0013.0032.0020.005.00-1.00-17.00-13.00-12.00-6.00-1.001.004.005.00
Return on Assets Growth (3y) (Quarter) 1.00-6.00-6.00-2.00-3.00-4.00-6.00-10.00-7.00-5.00-3.000.00-1.00-1.00-4.00-4.00-3.00-3.001.000.000.001.000.001.000.003.000.00-3.00-6.00-5.00-9.00-14.00-6.00-13.00-4.008.0021.0019.0019.0012.007.0011.0015.006.0013.007.00-3.00-2.00
Return on Assets Growth (5y) (Quarter) -2.00-6.00-6.00-3.00-5.00-6.00-13.00-11.00-7.00-6.000.00-1.000.000.000.000.000.00-1.00-1.00-2.00-6.00-5.00-7.00-14.00-2.00-8.00-1.0011.007.0020.0016.0012.006.002.003.001.002.006.0011.0011.00
Return on Assets (QoQ) (Quarter) 0.00-3.000.001.002.003.00-2.00-2.00-2.00-2.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-3.000.001.000.003.000.000.000.000.000.000.000.00-1.00-3.000.001.00-4.00-6.009.00-7.009.0012.000.0012.00-4.00-3.00-6.00-5.000.00-2.000.001.002.002.001.00
Return on Capital Employed Growth (1y) (Quarter) 1.002.005.008.004.00-1.00-6.00-9.00-6.00-2.001.001.003.003.002.001.00-2.00-4.00-5.00-3.00-4.00-5.00-5.00-6.00-4.001.001.004.00-5.00-9.00-9.00-14.003.006.007.006.00-3.00-10.00-14.001.001.00-1.00-11.00-2.00-17.008.0045.0022.0054.0029.001.00-4.00-27.00-20.00-17.00-8.00-1.002.006.006.00
Return on Capital Employed Growth (3y) (Quarter) -1.000.000.000.002.001.00-3.00-7.00-5.00-3.00-1.00-1.00-4.00-6.00-7.00-9.00-10.00-8.00-8.00-6.00-14.00-13.00-12.00-17.00-6.00-1.00-1.00-4.00-6.00-13.00-16.00-7.001.00-5.00-19.005.00-20.00-3.0019.0021.0038.0036.0034.0016.0010.0016.0029.0010.0026.0010.00-10.00-6.00
Return on Capital Employed Growth (5y) (Quarter) 3.00-1.00-3.00-3.00-5.00-9.00-12.00-17.00-13.00-7.00-5.00-4.00-13.00-14.00-15.00-20.00-13.00-11.00-10.00-14.00-14.00-16.00-20.00-10.00-9.00-12.00-26.00-6.00-22.00-6.0017.0013.0038.0032.0027.0023.007.005.003.008.0010.0017.0023.0014.00
Return on Capital Employed (QoQ) (Quarter) 1.000.000.001.003.003.00-3.00-4.00-3.000.001.000.001.000.002.000.000.00-1.00-1.00-2.00-1.000.00-2.00-3.000.00-2.001.003.00-1.001.00-8.00-1.000.00-4.009.002.000.00-5.00-1.00-4.00-4.0010.00-1.00-6.00-14.0019.00-15.0019.0022.00-4.0017.00-7.00-6.00-9.00-6.000.00-2.000.001.003.002.000.00
Return on Equity Growth (1y) (Quarter) 8.00-11.00-8.00-4.00-1.0010.006.002.00-7.00-17.00-13.00-11.00-6.001.000.000.000.00-2.00-1.0042.00-1.002.00-273.000.00-15.00-109494.00-8.007.0013.00109,725.009.000.001.000.00-1.00-3.00-5.00-11.00-7.00-13.00-24.00-2.00-20.008.0055.0030.0067.0039.002.00-5.00-35.00-25.00-21.00-11.00-2.001.006.008.00
Return on Equity Growth (3y) (Quarter) 1.00-17.00-15.00-13.00-13.00-6.00-7.00-9.00-13.00-18.00-14.0031.00-7.001.00-232.00-2.00-8.00-14.00-109726.00-9.001.000.00-42.001.00-1.00231.000.0011.00109,720.00-3.00-12.00-9.00-18.00-36.00-14.00-30.00-10.0020.0040.0034.0034.0023.0013.0022.0037.0014.0031.0014.00-12.00-8.00
Return on Equity Growth (5y) (Quarter) -5.00-18.00-16.0029.00-15.00-6.00-240.00-14.00-24.00-27.00-109737.00-15.000.00-1.00-1.000.00-1.000.00-1.00-1.00-2.00-47.00-11.00-11.00213.00-35.00-7.00-16.00109,715.0028.0016.0038.0029.0021.0011.003.004.002.004.0010.0019.0020.00
Return on Equity (QoQ) (Quarter) 12.00-2.00-2.001.00-7.001.002.004.004.00-3.00-2.00-5.00-6.000.000.000.001.00-1.000.000.00-1.000.0043.00-43.00-232.00230.00-5.00-7.00-109712.00109,716.009.00-1.000.000.000.000.00-1.00-1.00-3.00-7.001.002.00-8.00-18.0022.00-16.0020.0029.00-3.0022.00-9.00-7.00-10.00-8.000.00-3.00-1.001.003.002.001.00
Return on Invested Capital Growth (1y) (Quarter) 11.00-16.00-13.00-8.00-4.0013.009.007.002.00-17.00-13.00-9.00-9.001.003.002.003.002.001.009.00-2.00-4.00-6.00-19.00-8.00-5.00-5.003.001.0016.00-1.00-6.00-4.00-28.00-1.002.002.006.00-5.00-11.00-12.002.002.001.00-11.00-3.00-14.007.0040.0022.0048.0026.002.00-4.00-24.00-17.00-15.00-8.00-1.001.005.006.00
Return on Invested Capital Growth (3y) (Quarter) 8.00-21.00-18.00-11.00-12.00-4.00-1.00-1.00-5.00-15.00-9.001.00-9.00-1.00-2.00-9.00-8.00-7.00-10.00-8.00-10.007.00-12.00-22.00-12.00-17.00-7.00-2.00-1.00-5.00-7.00-16.00-14.00-20.00-4.00-8.00-21.005.00-17.00-3.0017.0020.0035.0034.0031.0014.0010.0016.0027.0010.0023.0010.00-8.00-6.00
Return on Invested Capital Growth (5y) (Quarter) 1.00-18.00-13.00-1.00-11.00-6.00-6.00-11.00-15.00-24.00-20.00-15.00-17.0010.00-8.00-12.00-11.00-19.00-12.00-12.00-12.00-14.00-18.00-32.00-22.00-9.00-10.00-12.00-24.00-7.00-19.00-8.0015.00-2.0029.0025.0021.0023.007.006.004.009.0010.0018.0021.0013.00
Return on Invested Capital (QoQ) (Quarter) 17.00-2.00-3.00-1.00-10.001.001.003.007.00-3.00-1.00-2.00-12.001.003.00-1.00-2.003.002.000.00-2.002.009.00-11.00-4.000.00-4.00-1.00-1.000.004.00-3.0015.00-17.00-1.00-1.00-9.0010.002.000.00-5.00-1.00-5.00-1.009.00-1.00-5.00-13.0016.00-12.0015.0020.00-2.0014.00-6.00-5.00-7.00-5.000.00-2.000.001.002.002.001.00
Return on Sales Growth (1y) (Quarter) 4.000.0012.00-65.006.0013.0036.0035.00-19.00-22.00-48.00-51.000.00-1.000.007.00-7.00-1.002.00-11.000.000.00-2.0016.00-142.0013.00-10.00148.00-8.00135.00-7.004.003.00-3.004.00-9.00-9.00-27.00-51.00-99.0020.00-37.00-10.00-203.00-258.00122.00129.00111.00307.00-42.00-12.00108.00-39.008.00-30.00148.0011.0033.0044.00-141.00
Return on Sales Growth (3y) (Quarter) -8.00-9.000.00-80.00-12.00-10.00-13.00-8.00-26.00-24.00-47.00-54.00-7.00-2.00-1.009.00-143.0012.00-145.006.006.003.000.00-1.0010.008.00-13.00143.00-13.00-30.00-56.00-105.008.00-3.00-97.00-119.00-191.00-265.0034.0019.0069.0043.00107.0016.0011.0088.0088.00367.00280.00-2.002.00115.00
Return on Sales Growth (5y) (Quarter) -15.00-11.001.00-84.00-20.00-11.00-14.00-10.00-166.00-37.00-189.00-1.004.004.00-3.00-8.009.008.00-14.003.001.00-3.00-23.00-50.00-100.00-20.0055.00-123.00-60.00-268.0029.0014.00-84.0046.00-17.00-2.0028.004.000.00-22.0041.0083.00121.0023.00
Return on Sales (QoQ) (Quarter) -4.00-10.0083.00-65.00-9.002.006.007.00-2.0025.005.00-47.00-5.00-1.003.004.00-6.00-1.0010.00-11.000.002.00-2.000.000.000.00-158.00154.00-147.00140.000.00-1.00-5.00-1.0011.00-2.00-11.006.00-2.00-2.00-27.00-50.00109.00-12.00-83.00-24.00-84.00-67.00297.00-17.00-102.00129.00-52.0013.0018.00-17.00-6.00-24.00196.00-155.0015.00-13.0010.00
Revenue Growth (1y) (Quarter) -4.34%13.66%24.04%11.60%5.27%35.93%33.89%13.77%-29.28%-18.77%-6.82%-6.99%24.41%58.36%41.93%21.45%59.09%11.22%20.67%42.51%8.04%-16.45%0.91%-14.48%-23.75%-70.99%-4.67%-36.97%52.03%394.86%7.36%172.69%58.33%50.63%75.68%20.47%-12.87%37.83%-9.38%-18.77%-37.44%-59.77%-37.05%-16.55%58.13%104.51%197.84%-209.98%-48.79%134.48%107.07%-120.67%359.51%-59.69%-67.89%199.74%-46.93%-6.50%8.24%-87.89%23.20%168.52%52.56%865.42%
Revenue Growth (3y) (Quarter) -10.70%7.87%15.67%5.70%-2.52%20.47%20.98%8.72%11.86%12.68%16.86%17.20%28.83%13.74%20.00%13.97%9.44%-35.40%5.10%-8.42%7.79%6.25%1.08%13.70%22.44%29.32%21.60%27.45%28.00%117.39%19.56%38.71%-4.79%-5.83%0.07%-6.53%-4.83%4.28%19.33%-40.03%-20.28%24.48%57.17%-59.07%54.96%24.57%25.57%34.27%7.69%-4.04%-10.39%31.36%44.29%0.40%-19.06%46.84%
Revenue Growth (5y) (Quarter) 7.11%17.19%21.52%15.37%9.74%10.19%16.61%9.39%2.89%-19.09%8.95%-2.80%19.91%16.13%12.08%20.53%25.83%14.98%16.97%20.34%11.56%20.02%10.46%7.54%0.01%3.70%0.51%7.01%15.72%53.25%26.23%-34.79%-6.92%31.98%43.95%-31.83%15.19%1.39%2.47%10.41%4.32%-6.18%6.17%-24.55%19.46%37.15%26.74%23.12%
Revenue (QoQ) (Quarter) -49.29%-8.27%57.55%30.52%-39.75%0.11%41.75%23.12%-22.19%-1.40%20.45%-23.47%-10.63%13.11%20.23%2.37%13.76%1.38%2.88%34.09%-20.47%9.99%21.51%1.65%-38.50%32.85%2.98%-9.36%-76.60%336.54%-31.92%118.63%-23.84%-5.29%72.91%26.95%-27.54%10.46%18.58%-8.19%14.62%-27.37%6.30%-29.29%-26.30%13.64%40.91%33.99%-4.69%65.51%-152.03%162.39%336.45%46.16%-155.45%229.91%-61.72%16.43%72.24%-30.87%-32.55%34.78%-80.73%603.37%47.01%-23.43%21.93%
Share-based Compensation Growth (1y) (Quarter) 67.65%116.81%113.78%-93.27%23.24%95.84%20.12%30.10%106.50%30.70%170.99%131.32%25.17%90.96%-16.40%35.13%9.51%-44.63%27.36%-41.64%36.44%36.82%7.59%87.90%-17.25%-14.54%-19.09%-40.88%15.56%-41.15%-38.20%563.40%-60.09%32.52%30.20%-96.92%-34.61%-34.75%132.30%-13.26%21.57%-39.11%-64.40%143.03%33.20%111.57%2.87%69.83%19.73%93.62%66.25%56.46%50.95%-14.42%22.21%1.39%-6.43%0.35%701.08%43.85%39.97%13.79%-87.14%1.14%
Share-based Compensation Growth (3y) (Quarter) 62.19%77.04%90.92%-41.26%47.14%69.71%39.61%59.62%41.46%11.38%42.36%22.18%23.21%13.09%4.63%14.00%7.33%-13.49%3.50%-13.45%9.27%-11.72%-18.67%94.60%-27.47%-12.65%-13.33%-50.59%-32.94%-20.17%23.18%-43.85%-31.80%-19.25%2.49%-59.82%1.93%-5.62%-5.25%52.98%24.69%35.62%-15.24%86.22%34.02%51.92%27.86%39.15%19.14%18.47%153.42%31.66%25.51%-0.77%7.97%13.84%
Share-based Compensation Growth (5y) (Quarter) 42.37%42.46%49.26%-30.70%36.62%29.93%30.11%34.85%26.16%10.07%20.22%15.17%12.33%-6.17%-10.55%42.18%-10.63%-12.78%-2.26%-33.27%-19.39%-9.86%10.23%-27.77%-21.23%-23.34%-11.65%-23.95%-13.36%-8.10%-7.30%-6.08%-12.74%16.62%12.99%-29.65%13.86%6.85%11.57%41.54%22.32%16.46%42.91%56.60%25.82%31.97%16.57%31.42%
Share-based Compensation (QoQ) (Quarter) -16.38%2.29%3,322.11%-94.27%8.14%0.86%7.80%4.82%71.84%-38.14%16.75%66.38%8.76%28.27%-0.34%-9.97%65.92%-43.85%61.09%-27.03%-16.12%29.17%-26.19%70.60%-15.89%1.58%28.91%-24.87%-13.13%-3.84%-5.81%46.86%-55.76%1.00%911.04%-91.17%46.91%-0.77%-76.11%87.77%46.59%253.26%-91.08%163.15%-26.58%106.54%-39.10%44.22%16.62%0.43%0.55%1.67%88.59%-13.77%-5.38%-1.91%6.93%23.13%-21.49%-9.47%14.67%882.96%-85.90%-11.92%-6.78%11.06%10.91%
Shareholder's Equity Growth (1y) (Quarter) 39.49%44.84%43.13%12.68%7.63%12.38%16.73%17.53%12.65%11.93%8.21%5.96%12.51%23.07%25.08%27.69%46.99%30.41%31.02%-100.02%-100.02%25.54%25.97%5,603.47%3,151.48%19.63%13.59%-97.58%-102.25%1.62%101.93%1,331,950.71%2,663,994.58%72.07%-40.49%-33.94%-32.65%-32.80%-10.54%-13.52%-16.09%-18.83%-6.41%-5.07%-12.90%-7.51%8.68%-10.27%10.57%18.05%12.46%48.11%32.51%47.12%31.81%24.83%25.57%44.19%64.25%60.85%65.94%30.76%-2.16%
Shareholder's Equity Growth (3y) (Quarter) 19.14%22.13%21.82%11.96%10.91%15.68%16.47%16.72%23.05%21.56%21.04%-26.00%-26.00%26.30%27.33%-76.29%-81.05%25.12%23.31%-93.68%-25.99%15.13%42.43%2,507.80%2,533.12%27.89%10.93%497.06%638.56%5.52%2.44%1,866.93%2,369.27%-2.09%-20.72%-18.45%-21.05%-20.39%-3.10%-9.69%-6.86%-3.94%4.58%8.05%8.47%17.12%17.23%18.38%22.53%35.80%34.53%43.80%40.29%40.50%28.43%
Shareholder's Equity Growth (5y) (Quarter) 22.84%23.93%24.26%-14.87%-14.87%20.44%21.13%-55.94%-61.35%21.96%20.47%-79.74%-14.87%19.62%36.48%33.84%32.42%27.92%17.64%17.31%13.28%12.03%9.00%532.62%534.92%2.67%2.71%180.85%211.74%-2.48%1.80%478.55%579.63%0.49%-9.44%-6.34%-6.33%-2.61%6.17%6.37%6.10%13.46%19.89%20.43%21.60%24.81%20.95%
Shareholder's Equity (QoQ) (Quarter) -2.03%1.85%30.10%7.45%1.73%0.64%2.42%2.64%6.22%4.54%3.12%-1.62%5.53%1.07%0.98%4.46%15.43%2.72%3.09%20.25%2.41%3.20%-100.01%3.79%847,342.95%3.56%-99.35%-46.65%33,116.14%-1.67%-99.99%-149.53%1,503,238.28%95.39%-8.42%-0.96%-2.91%-32.43%1.66%0.98%-3.12%-10.04%-1.73%-2.02%-6.28%3.72%-0.32%-10.11%-0.48%21.87%-17.70%10.77%6.25%16.10%8.39%-0.89%17.97%4.02%2.64%-0.31%35.46%18.50%0.52%2.85%6.74%-11.34%
Tax Rate Growth (1y) (Quarter) -310.00-235.00-3471.0028,993.0090.0018.00115.00-52393.00119.00-470.00-1336.0049,519.00-639.00-161.00104.003,887.00364.0016.00774.00-67998.00-1495.00581,274.00-638.00122,048.00-1282.00-579417.00-1066.00-55659.002,089.00-2930.00-2771.0029,817.00-725.003,572.004,808.00-31316.00-470.00-3158.00-1681.00945.00-4114.00450.00802.00-2286.004,990.00-107.00-224.002,382.00-194.00-143.00-695.00-11.00-89.00-1061.0025,691.00-145.00-355.0011,139.00-24896.00244.0088.00-10484.00-197.00-376.00
Tax Rate Growth (3y) (Quarter) -101.00-688.00-4692.0026,119.00-431.00-613.00-1117.001,013.00-156.00-615.00-458.00-14592.00-1771.00581,130.00240.0057,937.00-2414.001,873.00-931.00-1609.00-689.00-1073.00-4475.0096,206.0082.00-578775.00971.00-57158.00894.00-2517.00357.00-554.00-5309.00864.003,930.00-32657.00406.00-2816.00-1103.001,041.00682.00200.00-117.0085.004,707.00-1312.0024,771.002,225.00-638.009,935.0099.0088.00-355.00-406.00597.00-277.00
Tax Rate Growth (5y) (Quarter) -376.00-832.00-3814.00-37991.00-1562.00580,677.00-981.0055,063.00-2934.001,242.00-2162.0051,797.00-964.00-1217.00-3597.0032,095.00-1049.002,515.001,107.00-3108.00-1883.00-659.00-1347.0065,834.00-4502.00-581484.0093.00-58500.001,770.00-2174.00935.00-458.00-513.00613.003,011.00-30287.00123.00-4020.0023,893.00884.00238.0010,277.00677.00183.004,440.00-657.00-322.002,093.00
Tax Rate (QoQ) (Quarter) -75.003,236.00-32559.0029,088.000.000.00-95.00185.00-72.0097.00-52603.0052,696.00-661.00-768.00-1748.002,539.00-183.00-503.002,035.00-984.00-531.00255.00-66737.0065,518.00582,239.00-581658.0055,949.00-57813.004,105.00-3307.001,356.00-64.00-915.00-3148.0033,944.00-30606.003,382.00-1911.00-2181.00240.00693.00-434.00445.00-4818.005,257.00-82.00-2643.002,457.00160.00-199.00-37.00-119.00212.00-751.00647.00-196.00-761.0026,001.00-25189.00-406.0010,733.00-10034.00-49.00-562.00161.00252.00-227.00
Total Debt Growth (1y) (Quarter) 5.32%6.00%4.90%0.00%1.38%0.92%34.00%40.42%25.41%25.93%-8.04%-8.45%-2.37%-4.83%-0.98%-0.31%10.28%19.68%18.30%19.51%5.74%-0.54%-89.90%-6.09%-6.13%-3.04%-92.59%-74.70%-75.50%2,577.03%69.59%65.59%-67.21%-17.53%224.44%232.29%-32.49%-99.65%-99.58%-99.14%345.63%1,925.66%2,350.79%2,047.41%21.46%1,397.58%1,113.57%553.14%-92.31%9.20%-5.45%-64.57%-30.81%-79.49%-5.63%62.69%60.99%-74.19%85.60%-70.91%1,480.36%
Total Debt Growth (3y) (Quarter) 10.22%10.44%8.93%8.73%7.47%6.54%6.86%8.62%10.53%12.78%2.51%2.94%4.42%4.25%-50.90%3.81%3.06%4.90%-56.34%-36.91%-38.18%15.73%23.07%-26.15%-26.73%71.35%17.86%11.65%10.47%-57.24%-71.54%-63.87%-0.45%-61.03%-30.67%-15.12%54.02%2.43%7.62%6.33%-25.34%591.92%555.15%267.64%-59.87%49.68%121.24%55.56%-55.92%-61.34%18.31%-44.86%160.14%
Total Debt Growth (5y) (Quarter) 7.59%8.94%8.65%8.90%7.68%7.56%-31.96%7.54%6.03%6.71%-40.28%-23.02%-23.09%12.67%17.30%-14.03%-14.08%-9.67%12.94%6.68%5.39%-19.26%-64.75%-64.71%-59.27%72.19%-34.84%-32.23%-24.33%88.38%46.98%45.91%-37.93%-0.66%30.77%7.19%-27.93%-24.79%2.15%-7.08%-14.25%77.32%245.53%88.06%10.45%
Total Debt (QoQ) (Quarter) -0.10%0.14%-0.26%5.55%0.54%-0.90%-4.91%7.01%0.08%31.59%-0.36%-4.42%0.49%-3.90%-0.81%1.93%-2.04%-0.01%-0.14%12.75%6.31%-1.17%0.88%-0.24%0.00%-89.96%837.62%-0.28%3.30%240.20%0.04%548.45%21.30%-78.45%-2.32%28.41%205.06%-15.21%0.04%-73.91%-98.40%0.33%104.57%13,464.81%-92.72%21.38%79.25%667.23%-10.29%-1.64%-3.53%-90.97%1,174.12%-14.83%-63.85%-82.36%277.65%291.91%-37.68%-82.54%-39.46%2,718.61%-90.23%848.19%