|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,077.90M | 1,784.05M | -928.24M | 579.11M | 2,527.51M | 3,694.19M | -2048.34M | 2,661.07M | 1,018.75M | 1,186.10M | 2,043.00M | 1,412.27M | 952.51M | 1,283.80M | 247.36M | 1,739.85M | 2,557.72M | 1,958.57M | 2,388.07M | 3,378.74M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.02M | 57.82M | -1179.42M | 516.10M | 539.70M | 81.78M | 63.03M | 47.94M | 55.04M | 554.79M | 1,993.30M | 90.65M | 88.55M | 440.85M | 1,642.57M | 378.21M | 91.52M | 98.30M | 110.44M | 400.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 613.89M | 1,726.23M | 251.18M | 63.01M | 1,987.80M | 3,612.41M | -2111.38M | 2,613.13M | 963.71M | 631.31M | 49.70M | 1,321.62M | 863.96M | 842.96M | -1395.21M | 1,361.64M | 2,466.20M | 1,860.27M | 2,277.63M | 2,978.40M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 20.50M | 1.18M | 0.77M | 1.74M | 0.36M | 0.57M | 0.95M | 1.20M | 0.45M | 0.73M | 0.92M | 1.38M | 0.28M | 0.16M | 1.05M | 1.27M | 0.33M | 0.95M | 0.43M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.85M | 49.11M | 52.34M | 69.10M | 59.28M | 67.23M | 57.04M | 51.89M | 60.16M | 56.94M | 67.17M | 73.05M | 67.21M | 88.47M | 107.99M | 91.46M | 81.59M | 98.72M | 108.30M | 95.75M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.22M | -38.77M | -16.63M | -16.35M | -7.12M | -15.48M | -18.38M | -19.66M | -13.39M | -36.21M | -14.78M | -11.97M | -52.19M | -290.17M | 4.47M | -13.47M | -176.49M | -34.34M | -20.38M | -17.62M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 957.52M | 1,144.69M | 1,382.35M | 1,309.16M | 1,165.61M | 1,144.88M | -3617.04M | 1,050.19M | 1,053.74M | 1,170.30M | -3258.53M | 1,229.55M | 13.64M | 1,565.64M | 44.57M | 1,243.60M | 53.98M | 1,355.36M | 5,233.01M | 54.87M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1217.64M | -2609.53M | 2,457.35M | -1888.27M | 1,361.90M | 924.59M | 2,319.78M | 1,610.88M | -34.99M | 15.81M | 722.72M | 182.72M | 2.97M | -281.84M | 781.45M | 496.25M | 1,134.04M | 603.21M | 1,016.12M | 2,035.96M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1217.64M | -2609.53M | 2,457.35M | -1888.27M | 1,361.90M | 924.59M | 2,319.78M | 1,610.88M | -34.99M | 15.81M | 722.72M | 182.72M | 2.97M | -281.84M | 781.45M | 496.25M | 1,134.04M | 603.21M | 1,016.12M | 2,035.96M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83M | 43.18M | 4.98M | -20.79M | 3.58M | 2.88M | 9.40M | 4.76M | 1.09M | -0.55M | 2.29M | 2.26M | 0.17M | 34.24M | 39.37M | 26.46M | 67.17M | 44.64M | 46.17M | 77.51M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83M | 43.18M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | -3257.24M | 4,810.69M | 3.60M | -104.35M | -27.81M | 907.10M | 6.61M | 0.56M | -1.09M | -1165.91M | -3.45M | 19.43M | -0.36M | -16.76M | -678.92M | 719.96M | 135.78M | -3.17M | 0.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | 4.26M | 7.78M | 3.60M | 7.31M | 0.16M | 0.21M | 0.17M | 0.56M | 0.13M | 0.36M | 0.20M | 19.43M | 3.96M | 2.39M | 0.62M | 2.62M | 0.47M | 1.11M | 0.12M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1279.63M | -2637.59M | 2,398.59M | -1980.28M | 1,202.46M | 839.67M | 2,272.82M | 1,575.88M | -78.68M | -46.12M | 652.43M | 127.36M | -34.98M | -402.30M | 574.11M | 394.09M | 1,092.27M | 536.48M | 954.70M | 1,987.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -346.31M | -661.38M | 592.61M | -465.70M | 308.23M | 152.21M | 558.98M | 356.65M | -11.82M | -126.85M | 150.98M | 24.30M | -44.22M | -104.87M | 146.87M | 78.67M | 235.62M | 129.27M | 208.34M | 433.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -933.32M | -1976.81M | 1,805.97M | -1514.58M | 894.22M | 683.67M | 1,721.96M | 1,218.55M | -66.87M | 80.73M | 501.37M | 103.49M | 9.24M | -300.82M | 129.77M | 242.14M | 784.15M | 407.22M | 746.37M | 1,553.93M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.60M | 1.22M | 1.47M | 2.86M | 3.79M | 1.86M | 0.69M | -0.24M | -0.53M | -0.61M | -0.42M | -0.28M | 3.39M | 8.85M | 73.28M | 72.51M | 71.35M | 69.27M | 66.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -933.32M | -1976.21M | 1,805.97M | -1514.58M | 894.22M | 687.46M | 1,713.84M | 1,219.23M | -66.87M | 80.73M | 501.45M | 103.06M | 9.24M | -297.43M | 427.25M | 315.42M | 856.66M | 407.22M | 746.37M | 1,553.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -933.32M | -1976.21M | 1,805.97M | -1514.58M | 894.22M | 687.46M | 1,713.84M | 1,219.23M | -66.87M | 80.73M | 501.45M | 103.06M | 9.24M | -297.43M | 427.25M | 315.42M | 856.66M | 407.22M | 746.37M | 1,553.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -933.32M | -1976.21M | 1,805.97M | -1514.58M | 894.22M | 687.46M | 1,713.84M | 1,219.23M | -66.87M | 80.73M | 501.45M | 103.06M | 9.24M | -297.43M | 427.25M | 315.42M | 856.66M | 407.22M | 746.37M | 1,553.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -933.32M | -1976.21M | 1,805.97M | -1514.58M | 894.22M | 687.46M | 1,713.84M | 1,219.23M | -66.87M | 80.73M | 501.45M | 103.06M | 9.24M | -297.43M | 427.25M | 315.42M | 856.66M | 407.22M | 746.37M | 1,553.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.34 | -5.54 | 6.13 | -4.05 | 2.41 | 1.85 | 4.63 | 3.37 | -0.18 | 0.21 | 1.22 | 0.24 | 0.02 | -0.54 | 0.84 | 0.40 | 1.31 | 0.54 | 1.09 | 2.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.34 | -5.54 | 6.13 | -4.05 | 2.19 | 1.69 | 4.22 | 3.10 | -0.18 | 0.20 | 1.14 | 0.23 | 0.02 | -0.54 | 0.84 | 0.40 | 1.30 | 0.53 | 1.08 | 2.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.16M | 356.79M | 323.20M | 374.14M | 372.02M | 371.31M | 370.05M | 361.46M | 361.72M | 383.36M | 380.90M | 439.46M | 440.71M | 480.35M | 509.60M | 597.98M | 598.57M | 607.25M | 611.57M | 625.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.16M | 304.96M | 323.20M | 374.14M | 372.02M | 377.03M | 406.50M | 393.88M | 393.44M | 416.19M | 413.22M | 444.97M | 444.89M | 480.35M | 514.59M | 602.84M | 602.90M | 628.32M | 615.72M | 629.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1217.64M | -2609.53M | 2,457.35M | -1888.27M | 1,361.90M | 924.59M | 2,319.78M | 1,610.88M | -34.99M | 15.81M | 722.72M | 182.72M | 2.97M | -281.84M | 781.45M | 496.25M | 1,134.04M | 603.21M | 1,016.12M | 2,035.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.25M | 75.51M | 71.52M | 67.90M | 65.98M | 60.14M | 55.63M | 46.55M | 39.88M | 60.43M | 72.80M | 54.37M | 55.72M | 158.30M | 186.44M | 117.57M | 105.67M | 109.93M | 105.53M | 96.78M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.06% | 25.08% | 24.71% | 23.52% | 25.63% | 18.13% | 24.59% | 22.63% | 15.02% | 275.03% | 23.14% | 19.08% | 126.41% | 26.07% | 25.58% | 19.96% | 21.57% | 24.10% | 21.82% | 21.81% |