|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,784.05M | 2,811.11M | 579.11M | 2,527.51M | 3,694.19M | 3,479.83M | 1,830.36M | 1,018.75M | 1,186.10M | 2,043.00M | 1,412.27M | 952.51M | 1,283.80M | 247.36M | 1,739.85M | 2,557.72M | 1,958.57M | 2,388.07M | 3,378.74M | 1,809.94M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.82M | 72.68M | 71.01M | 539.70M | 541.09M | 520.08M | 47.94M | 55.04M | 554.79M | 1,993.30M | 90.65M | 88.55M | 440.85M | -1152.09M | 88.44M | 91.52M | 377.13M | 387.63M | 400.34M | 385.02M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,726.23M | 2,738.43M | 508.10M | 1,987.80M | 3,153.10M | 2,959.75M | 1,782.42M | 963.71M | 631.31M | 49.70M | 1,321.62M | 863.96M | 842.96M | 1,399.45M | 1,651.41M | 2,466.20M | 1,581.44M | 2,000.44M | 2,978.40M | 1,424.92M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.50M | 1.18M | 0.77M | 1.74M | 0.36M | 0.57M | 0.95M | 1.20M | 0.45M | 0.73M | 0.92M | 1.38M | 0.28M | 0.16M | 1.05M | 1.27M | 0.33M | 0.95M | 0.43M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.11M | 52.34M | 69.10M | 59.28M | 67.23M | 57.04M | 51.89M | 60.16M | 56.94M | 67.17M | 73.05M | 67.21M | 88.47M | 107.99M | 91.46M | 81.59M | 98.72M | 108.30M | 95.75M | 106.44M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 2.71M | -16.35M | 0.98M | 0.27M | 5.99M | -19.66M | -13.39M | -36.21M | -66.23M | -11.97M | -52.19M | -10.12M | 1,118.38M | -13.47M | -177.76M | 5.62M | 28.81M | -17.62M | -64.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,144.69M | 1,382.35M | 1,309.16M | 1,165.61M | 1,144.88M | 1,160.05M | 1,050.19M | 1,053.74M | 4.24M | 1,320.28M | 11.67M | 949.54M | 40.52M | 4,522.19M | 47.30M | 53.98M | 60.30M | 63.55M | 54.87M | 60.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2609.53M | 2,457.35M | -1888.27M | 1,361.90M | 924.59M | 2,319.78M | 1,610.88M | -34.99M | 15.81M | 722.72M | 182.72M | 2.97M | -281.84M | 781.45M | 496.25M | 1,134.04M | 603.21M | 1,016.12M | 2,035.96M | 394.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2609.53M | 2,457.35M | -1888.27M | 1,361.90M | 924.59M | 2,319.78M | 1,610.88M | -34.99M | 15.81M | 722.72M | 182.72M | 2.97M | -281.84M | 781.45M | 496.25M | 1,134.04M | 603.21M | 1,016.12M | 2,035.96M | 394.04M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.18M | 4.98M | -20.79M | 3.58M | 2.88M | 9.40M | 4.76M | 1.09M | -0.55M | 2.29M | 2.26M | 0.17M | 34.24M | 39.37M | 26.46M | 67.17M | 44.64M | 46.17M | 77.51M | 44.73M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.18M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 28.86M | 3.60M | 7.31M | -27.81M | 0.21M | 0.17M | 0.56M | 0.13M | -0.14M | 0.20M | 19.43M | -0.36M | -62.65M | 0.62M | 2.62M | -1.91M | 24.30M | -29.53M | 3.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2637.59M | 2,398.59M | -1980.28M | 1,202.46M | 839.67M | 2,272.82M | 1,575.88M | -78.68M | -46.12M | 652.43M | 127.36M | -34.98M | -402.30M | 574.11M | 394.09M | 1,092.27M | 536.48M | 954.70M | 1,987.28M | 366.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -661.38M | 592.61M | -465.70M | 308.23M | 152.21M | 558.98M | 356.65M | -11.82M | -126.85M | 150.98M | 24.30M | -44.22M | -104.87M | 146.87M | 78.67M | 235.62M | 129.27M | 208.34M | 433.35M | 84.93M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1976.21M | 1,804.73M | -1514.58M | 891.36M | 683.67M | 1,703.86M | 1,219.23M | -66.63M | 81.25M | 501.45M | 103.49M | 9.52M | -300.82M | 129.77M | 315.42M | 784.15M | 335.86M | 459.96M | 1,553.93M | 211.43M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 1.22M | 1.47M | 2.86M | 3.79M | 1.86M | 0.69M | -0.24M | -0.53M | -0.61M | -0.42M | -0.28M | 3.39M | 8.85M | 73.28M | 72.51M | 71.35M | 69.27M | 66.70M | 70.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1976.21M | 1,805.97M | -1514.58M | 894.22M | 687.46M | 1,713.84M | 1,219.23M | -66.87M | 80.73M | 501.45M | 103.06M | 9.24M | -297.43M | 427.25M | 315.42M | 856.66M | 407.22M | 746.37M | 1,553.93M | 281.45M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1976.21M | 1,805.97M | -1514.58M | 894.22M | 687.46M | 1,713.84M | 1,219.23M | -66.87M | 80.73M | 501.45M | 103.06M | 9.24M | -297.43M | 427.25M | 315.42M | 856.66M | 407.22M | 746.37M | 1,553.93M | 281.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1976.21M | 1,805.97M | -1514.58M | 894.22M | 687.46M | 1,713.84M | 1,219.23M | -66.87M | 80.73M | 501.45M | 103.06M | 9.24M | -297.43M | 427.25M | 315.42M | 856.66M | 407.22M | 746.37M | 1,553.93M | 281.45M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1976.21M | 1,805.97M | -1514.58M | 894.22M | 687.46M | 1,713.84M | 1,219.23M | -66.87M | 80.73M | 501.45M | 103.06M | 9.24M | -297.43M | 427.25M | 315.42M | 856.66M | 407.22M | 746.37M | 1,553.93M | 281.45M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.54 | 5.59 | -4.05 | 2.42 | 1.86 | 4.63 | 3.37 | -0.18 | 0.21 | 1.32 | 0.23 | 0.02 | -0.53 | 0.84 | 0.53 | 1.43 | 0.65 | 1.22 | 2.49 | 0.45 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.54 | 5.59 | -4.05 | 2.20 | 1.70 | 4.22 | 3.10 | -0.18 | 0.19 | 1.21 | 0.23 | 0.02 | -0.53 | 0.83 | 0.52 | 1.42 | 0.65 | 1.21 | 2.47 | 0.45 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.79M | 323.20M | 374.14M | 369.87M | 369.99M | 370.05M | 361.46M | 361.98M | 383.36M | 380.90M | 439.46M | 441.97M | 559.60M | 509.60M | 597.98M | 599.22M | 624.53M | 611.57M | 625.14M | 625.96M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.79M | 323.20M | 374.14M | 407.30M | 403.89M | 406.50M | 393.88M | 361.98M | 416.19M | 413.22M | 444.97M | 444.92M | 559.60M | 514.59M | 602.84M | 602.92M | 628.32M | 615.72M | 629.21M | 629.05M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.79M | 377.43M | 369.27M | 369.91M | 368.19M | 365.36M | 361.59M | 361.65M | 411.31M | 419.90M | 441.56M | 441.60M | 596.27M | 596.87M | 598.59M | 598.81M | 624.06M | 624.08M | 625.48M | 625.51M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2609.53M | 2,457.35M | -1888.27M | 1,361.90M | 924.59M | 2,319.78M | 1,610.88M | -34.99M | 15.81M | 722.72M | 182.72M | 2.97M | -281.84M | 781.45M | 496.25M | 1,134.04M | 603.21M | 1,016.12M | 2,035.96M | 394.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.51M | 62.27M | 82.70M | 65.98M | 60.14M | 41.42M | 46.55M | 39.88M | 60.43M | 72.80M | 54.37M | 55.72M | 158.30M | 258.19M | 142.35M | 105.67M | 109.93M | 105.53M | 141.61M | 75.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.08% | 24.71% | 23.52% | 25.63% | 18.13% | 24.59% | 22.63% | 15.02% | 275.03% | 23.14% | 19.08% | 126.41% | 26.07% | 25.58% | 19.96% | 21.57% | 24.10% | 21.82% | 21.81% | 23.18% |