Eqt Income Statement (2009-2019) | EQT

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019
Revenue & cost
Revenue 469.40M238.04M218.36M344.03M449.04M270.57M270.86M383.93M472.69M367.79M362.64M436.80M334.29M298.74M337.92M406.27M415.88M473.09M479.61M493.43M661.62M526.17M688.74M659.41M408.99M1,433.58M1,054.67M1,158.87M1,062.26M-56.57M-50.50M-47.71M
Cost of Revenue 31.59M34.89M35.15M37.85M34.52M35.77M40.48M41.64M25.05M30.59M35.87M-7.17M34.39M34.81M36.26M-9.31M24.89M35.87M36.86M2.97M31.94M51.72M
Gross Profit 437.81M203.15M183.21M306.17M414.52M234.79M230.38M342.29M447.64M337.20M326.77M443.97M299.90M263.93M301.66M415.58M390.99M437.23M442.75M490.46M629.68M474.44M
Operating items
Research & Development 3.31M4.41M4.53M5.65M1.33M1.08M0.94M2.01M1.38M1.20M0.81M1.54M1.83M1.89M1.16M5.49M3.73M6.14M5.26M3.36M1.42M7.45M
Selling, General & Administrative 29.75M35.58M59.91M51.47M39.21M44.42M34.33M37.59M38.89M40.94M44.74M29.05M42.94M41.78M51.48M36.04M39.78M54.82M52.94M38.48M48.97M63.28M
Other Operating Expenses 300.21M130.53M113.99M215.23M226.98M133.49M133.88M248.65M234.80M172.49M182.24M17.50M253.00M212.74M225.47M113.78M227.89M250.15M277.85M140.32M254.45M268.41M
Operating Expenses 333.27M170.53M178.43M272.35M267.53M178.99M169.15M288.25M275.07M214.62M227.80M48.09M297.77M256.40M278.11M155.31M271.40M311.11M336.05M182.15M304.83M339.15M
Operating Income 136.14M67.51M39.93M113.21M169.11M78.53M88.18M134.66M220.41M153.17M314.98M172.75M111.05M70.82M81.25M126.50M144.48M161.98M167.06M181.08M356.79M224.77M
EBIT 136.14M67.51M39.93M113.21M169.11M78.53M88.18M134.66M220.41M153.17M314.98M172.75M111.05M70.82M81.25M126.50M144.48M161.98M167.06M181.08M356.79M224.77M
Non-operating items
Other Non Operating Income 0.59M0.70M0.51M6.79M0.53M2.57M2.92M4.35M4.45M18.05M3.10M5.33M5.79M5.25M2.80M1.70M2.28M2.04M2.40M2.40M2.55M2.58M
Net income details
EBT 118.61M43.36M10.00M81.63M138.03M47.02M57.24M112.92M194.36M137.93M285.58M40.25M116.72M46.02M48.29M9.34M109.01M126.64M137.40M84.52M327.37M195.48M
Tax Provisions 46.61M16.72M7.09M-207.90M49.97M17.02M20.72M39.81M72.11M50.17M106.67M9.59M44.69M14.58M11.59M0.61M34.77M38.08M34.79M44.56M116.33M59.09M
Profit After Tax 71.99M26.64M2.91M55.38M88.06M30.00M36.52M73.11M122.25M87.75M178.91M90.85M48.47M25.30M29.01M33.12M109.28M94.12M86.20M61.93M211.04M138.26M
Equity Income 1.12M1.61M1.95M1.83M2.53M2.42M2.65M2.08M2.36M2.21M
Income from Non-Controlling Interests 4.83M8.19M9.03M7.26M14.35M16.60M18.74M27.34M141.01M118.54M103.14M
Income from Continuing Operations 71.99M26.64M2.91M289.52M88.06M30.00M36.52M73.11M122.25M87.75M178.91M30.66M72.03M31.45M36.70M8.73M74.24M88.56M102.61M39.96M211.04M136.39M
Consolidated Net Income 71.99M26.64M2.91M289.52M88.06M30.00M36.52M73.11M122.25M87.75M178.91M30.66M23.57M6.14M2.86M14.92M54.21M9.38M2.06M53.27M-0.18M3.26M133.55M213.32M190.79M
Income towards Parent Company 71.99M26.64M2.91M289.52M88.06M30.00M36.52M73.11M122.25M87.75M178.91M30.66M23.57M6.14M2.86M14.92M54.21M9.38M2.06M53.27M-0.18M3.26M133.55M213.32M190.79M
Net Income towards Common Stockholders 71.99M26.64M2.91M289.52M88.06M30.00M36.52M73.11M122.25M87.75M178.91M90.85M72.03M31.45M31.87M48.04M100.25M86.86M88.26M115.20M192.19M110.92M133.55M213.32M190.79M
Additional items
EPS (Basic) 0.550.200.020.420.660.200.240.490.820.591.200.610.480.210.210.320.670.580.590.761.270.73
EPS (Weighted Average and Diluted) 0.550.200.020.420.650.200.240.490.820.581.190.600.480.210.210.320.660.570.580.751.260.73
Shares Outstanding (Weighted Average) 130.74M130.83M130.85M134.08M147.57M149.13M149.27M149.44M149.44M149.49M149.58M149.60M150.33M150.53M150.68M151.37M151.74M
Shares Outstanding (Diluted Average) 131.40M131.44M131.50M135.01M148.29M149.78M150.00M150.11M150.30M150.22M150.20M150.39M150.95M151.39M151.66M152.76M152.57M
EBITDA 136.14M67.51M39.93M113.21M169.11M78.53M88.18M134.66M220.41M153.17M314.98M172.75M111.05M70.82M81.25M126.50M144.48M161.98M167.06M181.08M356.79M224.77M
Interest Expenses 19.24M26.46M32.39M33.68M34.13M34.08M33.86M26.08M32.85M33.29M32.50M37.69M41.25M40.63M40.46M62.45M37.75M37.38M35.55M32.00M31.97M31.87M57.91M57.12M56.18M56.57M50.50M47.71M
Tax Rate 39.30%38.55%70.91%-254.68%36.20%36.20%36.20%35.25%37.10%36.38%37.35%23.82%38.29%31.67%23.99%6.51%31.89%30.07%25.32%52.72%35.54%30.23%