|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.02B | 0.11B | 0.02B | 0.04B | 0.09B | 1.46B | 2.13B | 1.22B | 0.06B | 0.08B | 0.65B | 0.03B | 0.09B | 0.20B | 0.28B | 0.56B | 0.24B | 0.11B | 0.33B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.02B | 0.11B | 0.02B | 0.04B | 0.09B | 1.46B | 2.13B | 1.22B | 0.06B | 0.08B | 0.65B | 0.03B | 0.09B | 0.20B | 0.28B | 0.56B | 0.24B | 0.11B | 0.33B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 1.13B | 1.44B | 1.21B | 2.06B | 1.94B | 1.61B | 0.63B | 0.48B | 0.56B | 0.82B | 0.45B | 0.59B | 0.58B | 1.13B | 1.21B | 0.82B | 0.80B | 1.46B | 0.95B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.85B | 1.09B | 0.90B | 1.56B | 1.49B | | 0.45B | 0.38B | 0.38B | 0.58B | 0.31B | 0.45B | 0.44B | 0.94B | 0.99B | 0.67B | 0.64B | 1.16B | 0.80B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.98B | 2.53B | 2.11B | 3.62B | 3.43B | 1.61B | 1.08B | 0.85B | 0.94B | 1.41B | 0.75B | 1.03B | 1.02B | 2.07B | 2.20B | 1.49B | 1.45B | 2.62B | 1.75B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.76B | 0.19B | 0.49B | 0.57B | 0.41B | 0.14B | 0.22B | 0.05B | 0.05B | 0.04B | 0.09B | 0.10B | 0.07B | 0.14B | 0.09B | 0.14B | 0.10B | 0.10B | 0.09B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 3.34B | 2.29B | 3.03B | 4.09B | 3.90B | 4.01B | 3.95B | 2.43B | 1.25B | 2.01B | 2.10B | 1.23B | 1.08B | 1.71B | 1.74B | 1.63B | 1.27B | 1.90B | 1.56B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.82B | 18.78B | 18.42B | 18.30B | 18.20B | 18.13B | 18.17B | 18.23B | 18.32B | 22.92B | 22.95B | 23.02B | 23.18B | 32.55B | 31.75B | 31.66B | 31.62B | 33.61B | 33.56B | 33.53B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | 3.36B | 3.62B | 3.58B | 3.62B | 3.60B | 3.63B | 3.92B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08B | 2.07B | 2.06B | 2.06B | 2.06B | 2.06B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.27B | 0.22B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.27B | 2.29B | 2.28B | 2.27B | 2.27B | 2.26B | 2.26B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.48B | 0.49B | 0.46B | 0.30B | 0.48B | 0.31B | 0.51B | 0.52B | 0.39B | 0.10B | 0.11B | 0.11B | 34.04B | 0.46B | 0.45B | 0.52B | 0.45B | 0.45B | 0.43B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.82B | 19.67B | 19.32B | 18.79B | 18.54B | 18.64B | 18.66B | 18.74B | 18.85B | 23.31B | 23.27B | 23.34B | 23.48B | 38.86B | 9.54B | 37.96B | 38.04B | 39.93B | 9.42B | 40.14B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.99B | 23.01B | 21.61B | 21.81B | 22.62B | 22.54B | 22.67B | 22.69B | 21.27B | 24.55B | 25.29B | 25.44B | 24.71B | 39.95B | 39.83B | 39.70B | 39.67B | 41.20B | 41.79B | 41.69B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 1.18B | 1.34B | 1.42B | 1.70B | 1.68B | 1.57B | 1.15B | 1.05B | 1.16B | 1.27B | 1.12B | 1.20B | 1.04B | 1.18B | 1.34B | 1.15B | 1.12B | 1.37B | 1.41B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 1.28B | 1.43B | 1.51B | 1.79B | 1.77B | 1.66B | 1.24B | 1.14B | 1.24B | 1.35B | 1.21B | 1.28B | 1.04B | 1.18B | 1.34B | 1.15B | 1.12B | 1.37B | 1.41B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | 0.19B | 0.17B | 0.14B | 0.14B | 0.14B | 0.14B | 0.09B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.32B | 0.37B | 0.33B | 0.48B | 0.32B | 0.34B | 0.29B | 0.23B | 0.27B | 0.21B | 0.31B | 0.31B | 0.28B | 0.35B | 0.34B | 0.43B | 0.24B | 0.34B | 0.29B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.01B | 1.06B | 0.49B | 0.44B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B | 0.29B | 0.61B | 0.01B | 0.40B | 0.32B | 0.28B | 0.39B | 0.51B | 0.51B | 0.51B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 7.23B | 5.19B | 7.61B | 7.19B | 6.64B | 3.73B | 2.66B | 2.18B | 2.12B | 2.04B | 2.37B | 1.69B | 2.11B | 2.46B | 3.06B | 2.31B | 2.19B | 2.48B | 2.37B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 4.44B | 4.44B | 4.41B | 4.26B | | 4.97B | 4.17B | 1.24B | | 0.50B | 4.32B | 2.30B | 0.15B | | 7.64B | 0.28B | 6.93B | 0.27B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.15B | 3.68B | 3.69B | 3.67B | 3.64B | 3.61B | 3.67B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.35B | 0.91B | 0.43B | 0.74B | 0.89B | 1.44B | 1.88B | 1.88B | 1.75B | 2.62B | 1.93B | 1.88B | 2.75B | 3.64B | 2.89B | 3.12B | 3.27B | 3.47B | 3.88B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 5.72B | 2.41B | 5.36B | 4.57B | 4.21B | 1.39B | 0.93B | 0.49B | 0.97B | 0.91B | 0.34B | 1.07B | 1.20B | 1.00B | 1.24B | 0.19B | 0.19B | 1.02B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79B | 9.04B | 9.22B | 8.25B | 8.96B | 8.67B | 10.06B | 9.60B | 8.74B | 9.37B | 9.59B | 9.93B | 8.51B | 18.25B | 0.00B | 14.06B | 14.37B | 14.22B | 0.00B | 12.84B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.68B | 14.75B | 11.64B | 13.61B | 13.53B | 12.88B | 11.46B | 10.54B | 9.23B | 10.35B | 10.50B | 10.27B | 9.58B | 19.46B | 15.55B | 15.30B | 14.57B | 14.40B | 14.43B | 12.91B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.72B | 5.50B | 4.93B | 4.85B | 4.68B | 0.42B | 5.38B | 4.59B | 1.66B | 0.29B | 1.10B | 4.33B | 2.70B | 0.47B | 0.28B | 8.03B | 0.78B | 7.44B | 0.78B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22B | 8.18B | 9.97B | 8.21B | 9.09B | 9.66B | 11.21B | 12.15B | 12.05B | 14.21B | 14.78B | 15.17B | 15.12B | 20.49B | 24.28B | 24.40B | 25.10B | 23.15B | 23.75B | 28.79B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22B | 8.18B | 9.97B | 8.21B | 9.09B | 9.66B | 11.21B | 12.15B | 12.05B | 14.21B | 14.78B | 15.17B | 15.12B | 20.49B | 24.28B | 24.40B | 25.10B | 26.79B | 23.75B | 25.12B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.99B | 23.01B | 21.61B | 21.81B | 22.62B | 22.54B | 22.67B | 22.69B | 21.27B | 24.55B | 25.29B | 25.44B | 24.71B | 39.95B | 39.83B | 39.70B | 39.67B | 41.20B | 41.79B | 41.69B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.09B | -1.73B | -0.88B | -0.30B | 1.28B | 2.34B | 2.22B | 2.25B | -0.00B | -0.00B | -0.00B | 2.26B | 2.59B | -0.00B | -0.00B | -0.00B | 4.24B | 5.62B |