|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 5.22M | 6.83M | 5.71M | 14.87M | 10.71M | 10.39M | 13.96M | 0.17M | 1.44M | 1.08M | 0.29M | 1.26M | 2.09M | -1.82M | -2.18M | 3.41M | 0.82M | 1.06M | -8.93M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.40M | 1.10M | 1.60M | 3.40M | 3.30M | 3.20M | 3.10M | 3.50M | 3.90M | 4.20M | 5.60M | 4.90M | 5.30M | 5.00M | 4.70M | 5.40M | 5.60M | 5.50M | 4.90M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.20M | 0.30M | 0.30M | -0.78M | 0.20M | 0.50M | 0.50M | 0.48M | 0.47M | 0.60M | 0.50M | 0.55M | 0.56M | 0.70M | 0.60M | 0.62M | 0.54M | 0.60M | 0.60M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | -0.12M | 0.07M | 0.45M | 0.51M | -0.04M | -0.32M | 0.26M | -0.20M | -0.07M | -0.57M | 0.77M | -0.23M | -0.28M | 0.25M | -2.10M | 1.66M | -0.39M | -0.91M | -1.11M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.29M | 0.02M | 0.12M | 0.13M | 0.20M | 0.03M | 0.17M | 0.20M | 0.26M | 0.05M | 0.18M | 0.22M | 0.33M | 0.07M | 0.19M | 0.21M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.20M | 0.30M | 0.40M | 0.13M | 0.10M | 0.40M | 0.50M | 11.78M | 0.30M | 0.40M | 0.40M | 0.16M | 0.40M | 0.50M | 0.50M | 2.50M | 0.30M | 0.40M | 0.40M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 5.59M | 8.30M | 14.80M | 23.77M | 17.36M | 10.40M | 23.95M | -0.45M | 4.32M | 7.05M | 3.36M | 7.99M | 7.61M | 7.72M | 7.26M | 10.46M | 7.80M | 5.42M | 3.49M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.53M | 1.22M | 1.74M | 3.56M | 3.60M | 3.46M | 3.38M | 3.83M | 4.26M | 4.60M | 5.90M | 5.30M | 5.72M | 5.43M | 5.01M | 5.82M | 5.96M | 5.92M | 5.29M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 7.62M | -3.36M | 0.75M | 6.43M | -6.80M | -1.31M | -8.37M | -1.96M | 2.69M | -0.45M | 2.50M | -1.82M | 0.04M | -0.03M | 0.03M | -0.11M | -2.56M | 1.05M | -0.07M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 4.64M | -2.52M | 5.41M | 10.99M | -5.17M | -0.23M | -2.75M | -5.34M | 0.32M | 2.12M | -1.63M | -0.44M | -0.24M | 3.47M | 1.15M | 0.42M | -1.27M | -0.39M | 1.23M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71M | 1.64M | -1.07M | -0.43M | 3.08M | 2.58M | -2.52M | 1.01M | -1.79M | 0.39M | -0.75M | | 0.07M | -0.07M | | | 1.07M | 0.06M | 1.22M | -0.85M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | -0.11M | -0.08M | 0.26M | 0.46M | -0.01M | 0.32M | 0.66M | -0.29M | -0.17M | 0.44M | 1.15M | 0.14M | -1.93M | 1.49M | 0.43M | -2.92M | -1.20M | 1.19M | 0.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30M | | | | 27.50M | 0.03M | | | | | | | -5.05M | 0.26M | 0.07M | 0.02M | 8.67M | 16.87M | -0.22M | 4.66M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.26M | -0.39M | -0.14M | -27.61M | -26.73M | -1.88M | -1.04M | -1.35M | -2.73M | -1.83M | -3.88M | -46.44M | 2.51M | -3.00M | -0.83M | -6.22M | -11.59M | -20.69M | -0.62M | -5.92M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.00M | 0.01M | 0.37M | -0.27M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | -2.52M | -2.52M | 12.59M | -2.12M | -13.05M | -16.37M | -7.92M | -4.18M | -4.12M | -4.13M | 37.68M | -7.12M | -4.12M | -2.16M | -7.11M | -1.96M | 11.09M | -1.76M | 1.29M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 2.52M | 2.52M | 3.38M | 3.38M | 4.03M | 4.06M | 4.03M | 3.99M | 4.01M | 4.02M | 4.00M | 4.04M | 4.03M | 4.08M | 4.11M | 4.12M | 4.16M | 4.20M | 4.26M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.76M | 2.68M | 5.64M | -0.23M | -5.09M | 2.43M | -7.00M | 14.68M | -7.35M | -1.62M | -0.95M | -5.39M | 3.38M | 0.49M | 4.73M | -6.07M | -3.09M | -1.79M | 3.05M | -1.15M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.12M | 5.59M | 8.30M | 14.80M | -3.73M | 17.33M | 10.40M | 23.95M | -0.45M | 4.32M | 7.05M | 3.36M | 13.04M | 7.35M | 7.65M | 7.24M | 1.79M | -9.06M | 5.64M | -1.17M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.76M | 2.68M | 5.64M | -0.23M | -5.09M | 2.43M | -7.00M | 14.68M | -7.35M | -1.62M | -0.95M | -5.39M | 3.38M | 0.49M | 4.73M | -6.07M | -3.09M | -1.79M | 3.05M | -1.15M |