Evolution Petroleum Growth Metrics (2009-2025) | EPM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -4.62%-1.68%8.00%9.24%6.08%7.41%18.35%27.70%38.81%47.57%22.37%19.83%21.98%12.89%14.90%8.24%1.26%-2.31%-7.83%-1.26%-1.04%7.49%9.08%6.36%8.38%39.45%37.16%24.56%23.76%-9.42%-4.54%4.53%4.82%6.11%9.20%5.92%4.15%2.24%-2.22%-1.86%-1.33%-3.78%-13.39%-31.63%-31.15%-16.75%4.57%34.71%79.14%93.01%64.70%51.05%18.47%-13.33%-9.92%-4.32%20.96%26.93%24.17%27.19%-6.09%-1.61%7.08%5.65%
Assets Growth (3y) 11.99%15.94%16.08%18.68%21.56%21.40%18.50%18.32%19.69%17.62%9.03%8.60%6.92%5.83%4.93%4.37%2.79%13.55%11.31%9.37%9.90%10.73%12.62%11.46%12.03%10.26%12.66%11.31%10.55%-0.58%0.64%2.81%2.51%1.44%-2.57%-10.76%-10.89%-6.44%-3.97%-3.31%6.76%15.63%14.26%11.64%13.48%11.67%15.76%24.87%36.93%28.53%22.59%22.50%10.41%2.68%6.20%8.74%
Assets Growth (5y) 11.65%11.44%10.62%12.31%12.48%13.44%10.84%11.71%12.96%19.52%14.16%11.15%10.39%8.41%8.63%8.16%7.10%7.07%7.53%7.69%7.70%8.05%8.81%7.56%7.64%5.69%3.90%-1.54%-1.70%-4.67%-1.59%0.02%5.85%10.90%9.75%7.66%8.47%6.50%5.61%5.49%11.77%11.21%10.78%11.11%10.67%11.71%15.58%21.21%
Assets (QoQ) -0.40%-0.93%-1.83%-1.53%2.67%8.81%-0.70%-4.38%3.96%19.89%7.15%3.94%10.51%-0.58%4.92%5.81%2.28%1.19%-1.16%-1.01%-1.33%-4.52%5.89%-0.80%7.17%-3.10%3.25%1.08%37.89%-4.69%-6.23%0.44%0.92%0.45%2.67%0.72%2.16%3.37%-0.41%-0.96%0.28%-1.14%-0.04%-0.44%-2.21%-11.01%-21.09%0.26%18.25%11.77%1.67%33.32%27.40%-4.62%-6.76%4.57%-6.80%-0.87%-0.97%32.20%-2.19%-3.03%1.44%-2.39%2.47%5.54%0.08%
Capital Expenditures Growth (1y) -128.65%-1,174.57%-97.58%1.92%71.87%903.86%1,052.18%-422.56%191.04%-92.42%-67.80%-67.16%377.77%111.24%-65.26%84.60%-73.61%377.15%670.32%-213.18%4,091.23%65.80%246.47%-474.90%-26.67%52.00%-40.18%17.40%-89.46%-83.88%-69.25%83.50%508.02%284.83%-874.67%100.55%-83.09%349.76%50.29%271.51%6,337.79%-418.84%
Capital Expenditures Growth (3y) 38.83%40.14%47.42%71.08%47.72%48.68%45.26%-41.45%46.56%-8.59%-4.84%6.94%275.25%155.67%110.08%-40.48%100.91%129.10%151.81%-145.92%47.97%-25.94%-13.94%7.80%-22.25%-1.94%-50.74%26.01%-52.32%40.78%135.23%1,341.94%-61.00%-31.54%-31.94%716.38%
Capital Expenditures Growth (5y) -21.44%28.25%69.84%58.64%73.08%64.87%97.99%-76.12%106.20%14.00%12.30%-30.79%32.51%32.57%11.27%17.69%39.05%49.47%-109.17%15.03%27.21%47.71%28.49%36.46%-42.84%-253.63%-12.89%-62.09%
Capital Expenditures (QoQ) -328.66%-22.91%57.96%38.99%754.43%-116.76%1,301.34%-27.73%-321.69%104.73%0.00%207.08%-1,250.86%113.52%-55.79%-49.50%-610.07%123.17%699.51%-18.48%-307.37%410.08%-68.37%70.36%-444.10%139.55%-34.44%-32.95%-575.10%105.05%0.25%27.91%-354.96%285.98%-36.55%-357.48%100.18%5,595.74%1,587.42%-99.89%105.18%-73.66%-71.01%43,240.00%94.59%-101.30%
Cash & Equivalents Growth (1y) -21.51%-19.36%17.56%4.70%-23.21%35.34%232.29%463.70%415.44%239.70%13.08%32.12%42.51%72.77%95.49%41.67%14.66%-3.96%-16.78%-11.82%-18.03%-15.96%-23.64%-27.52%-31.31%69.38%73.05%17.34%44.37%-32.42%-14.55%34.39%34.45%8.26%19.53%16.54%8.69%26.57%8.88%-30.22%-29.97%-37.68%-36.87%-9.08%-17.66%-73.16%-59.88%-28.57%-21.54%56.91%34.68%-72.71%37.54%33.26%-12.14%128.03%-83.32%-41.58%-26.30%37.91%82.62%-61.11%-89.71%-67.76%
Cash & Equivalents Growth (3y) 45.91%54.77%64.08%98.30%78.01%99.53%94.39%119.33%103.46%77.97%22.53%18.18%10.23%11.72%7.50%-3.26%-13.57%10.98%3.22%-9.15%-6.67%-1.29%4.13%4.56%10.06%7.41%20.91%22.49%28.26%-2.53%3.61%3.01%0.77%-5.13%-6.34%-9.57%-14.42%-40.40%-34.91%-23.19%-23.23%-35.98%-30.13%-43.83%-3.86%-17.52%-21.99%-23.69%-43.54%6.90%-4.46%-4.98%-25.17%-32.85%-59.46%0.47%
Cash & Equivalents Growth (5y) 38.39%43.81%48.36%57.66%39.60%45.00%36.09%46.48%36.52%51.66%19.44%7.02%5.84%9.80%12.93%7.38%4.62%0.00%2.35%3.27%3.50%5.68%8.01%-1.45%0.29%-0.46%3.97%3.12%4.00%-31.14%-22.38%-6.63%-7.94%-18.50%-14.99%-32.12%-7.52%-15.04%-20.06%-22.37%-36.43%-27.21%-26.07%-11.04%-23.00%-33.76%-48.56%-27.69%
Cash & Equivalents (QoQ) -20.58%-23.60%-22.23%66.33%-18.40%11.38%-30.74%22.00%43.81%173.46%17.49%11.56%-5.22%-8.97%37.27%20.33%14.91%3.00%-0.52%-2.61%-3.76%-10.74%5.41%-9.46%-1.34%-18.90%0.05%-14.20%143.30%-17.14%-32.16%5.55%13.89%4.78%6.69%5.61%-8.30%15.69%4.02%-1.50%6.78%-0.47%-33.34%-1.16%-4.98%0.83%-3.99%-10.48%-69.03%50.75%70.93%-1.68%-38.06%29.40%-65.37%395.61%-39.99%-14.69%-10.12%-63.75%110.17%7.62%68.19%-51.99%-55.24%-71.52%426.89%
Cash from Investing Activities Growth (1y) 222.21%114.16%-41.24%-126.98%92.59%-379.79%-17.58%-0.64%-888.23%-453.04%266.54%65.67%97.42%80.60%-88.46%83.45%-253.46%59.77%2.14%-3,887.51%-598.67%-2,737.73%-686.49%37.36%-252.39%14.56%-162.34%-33.22%99.82%90.16%83.90%68.99%-12,523.54%-508.02%-285.23%-100.86%81.11%83.09%-404.38%79.25%4.14%70.67%99.70%-748.89%-4,294.92%-154.56%-357.45%-1,087.31%-64.41%-381.79%-663.24%95.12%89.80%2.77%-273.60%-3,344.81%191.97%-64.31%78.67%86.60%-562.08%-589.07%25.39%
Cash from Investing Activities Growth (3y) 30.77%-29.88%68.28%-27.92%73.38%-71.01%30.57%61.47%3.44%24.43%29.99%-31.35%13.98%-30.35%-39.10%-60.50%-343.14%-113.67%-160.69%-221.64%64.34%-33.61%-64.82%36.27%6.43%20.05%-17.62%6.03%64.72%53.40%-46.25%49.44%-183.81%32.94%61.21%-52.37%-99.65%49.83%58.92%-175.50%-310.68%-53.22%52.84%-70.08%-94.61%-128.47%-407.15%-171.29%29.15%-97.45%-82.52%39.14%24.32%-122.46%15.92%
Cash from Investing Activities Growth (5y) 54.80%29.76%18.39%-21.20%14.17%-105.07%-6.24%-7.39%-85.84%-59.93%-24.74%-13.59%66.64%28.55%-18.04%-11.30%-82.47%-42.30%-63.68%-83.36%-1.57%-19.66%-118.79%35.95%31.73%52.05%52.31%-7.88%-13.09%40.35%46.71%-67.09%-340.14%-29.90%-15.30%-15.44%-5.94%9.97%-14.60%-103.80%53.41%-41.87%39.13%-86.75%-99.15%-166.74%-83.41%
Cash from Investing Activities (QoQ) 49.36%754.59%-229.68%103.29%-605.11%-25.05%64.41%-24.44%-112.27%-7.04%-249.50%30.36%163.92%-122.06%73.76%-424.13%138.02%-131.66%-460.29%40.34%196.53%-1,335.78%1.83%-142.31%80.05%-31.99%-452.27%41.25%38.74%32.98%99.24%-3,038.97%-0.25%-29.09%-210.74%-51.19%36.48%32.69%70.78%-35.36%-1,794.32%97.23%-35.04%58.59%80.59%-7,722.92%-599.14%97.60%65.13%-20,204.41%3.19%92.97%44.76%-29.87%-102.30%33.00%-112.26%-1,097.42%105.40%-219.70%72.45%-652.60%-86.20%-78.50%97.02%
Cash from Operations Growth (1y) 910.01%-49.65%-505.29%-18.49%996.01%1,073.96%1,388.59%94.41%100.78%-16.26%40.89%37.21%-7.28%-3.89%-61.93%-31.76%-13.33%-59.44%215.64%-30.17%53.63%254.26%-43.38%-36.41%561.70%-34.08%92.83%337.01%-79.35%184.94%11.84%-1.46%17.14%82.23%32.51%-22.68%-4.92%-34.12%-51.75%-3.09%-97.15%-77.25%-97.55%-67.10%1,231.98%387.43%10,720.43%1,008.11%993.52%210.53%25.33%61.85%-101.88%-75.10%-32.20%-85.95%1,886.80%76.09%9.43%115.90%30.91%2.51%-29.72%
Cash from Operations Growth (3y) 145.72%70.43%381.87%29.55%173.25%111.41%107.33%22.10%17.29%-31.15%19.19%-13.21%7.28%11.36%-12.04%-32.84%106.54%-1.79%51.05%24.73%28.05%88.09%6.89%39.90%16.98%50.70%41.91%49.32%-38.73%50.67%-10.58%-9.62%-68.34%-35.12%-74.98%-37.30%-28.80%-9.94%8.56%52.30%60.73%51.00%49.23%80.70%-67.97%55.62%351.35%36.06%54.31%10.84%-2.39%-21.12%-23.95%-23.40%-19.51%
Cash from Operations Growth (5y) 69.57%14.05%166.35%0.71%93.56%68.48%70.37%-4.17%74.98%-5.28%13.08%12.68%11.03%21.00%7.97%5.46%16.34%37.52%38.56%8.13%18.52%51.52%-4.83%15.46%-46.61%-12.50%-49.21%1.20%-38.59%30.55%13.65%21.90%35.83%32.82%16.27%34.62%-15.71%-10.80%1.69%-4.29%6.89%8.59%19.78%12.34%129.79%46.74%134.37%
Cash from Operations (QoQ) -109.28%6,390.59%-92.75%19.01%-211.54%947.12%-2.53%27.48%22.43%27.81%0.66%-46.83%105.98%24.47%-31.98%-44.88%-18.41%123.08%-13.61%-74.21%535.00%-50.65%90.09%-40.53%1.49%-44.58%1,878.10%-94.08%196.91%25.60%-6.51%-18.27%16.54%10.65%11.13%27.15%-15.25%-35.44%36.66%-11.90%-37.93%29.67%-95.98%603.02%-93.31%1,640.74%62.77%157.27%48.44%78.27%60.62%-26.94%-40.09%130.20%-101.87%1,067.34%63.14%-52.31%137.43%-4.67%1.38%-5.91%43.96%-25.35%-30.49%
Dividends Paid - Common Growth (1y) 31.87%1.92%0.00%0.00%0.00%1,701.30%1,832.16%1,834.77%1,845.33%8.21%-50.03%-49.70%-50.30%-50.13%2.23%-0.43%1.39%31.19%39.09%41.78%50.18%15.73%43.33%42.83%33.62%33.41%0.05%1,695.62%-0.28%-0.13%-0.69%18.18%-75.08%-74.74%-69.50%6.13%206.13%201.34%235.85%15.84%59.64%60.88%19.34%18.66%-0.32%-0.94%-0.65%15.63%0.50%1.52%2.65%13.85%3.07%2.77%
Dividends Paid - Common Growth (3y) 194.93%170.84%112.94%113.50%113.03%113.42%114.51%113.20%114.01%-10.88%-10.77%-10.78%-8.87%-8.86%26.79%26.33%26.71%26.53%25.88%231.30%26.02%15.53%12.50%211.79%-30.76%-30.44%-32.83%182.40%-8.72%-8.74%0.57%13.26%6.78%6.98%6.93%13.41%69.51%68.72%58.50%16.70%16.94%17.40%6.77%16.03%1.07%1.10%
Dividends Paid - Common Growth (5y) 66.84%67.02%68.86%68.89%71.23%71.32%81.47%81.37%81.45%1.80%0.38%78.68%0.16%0.17%15.15%111.96%-12.75%-12.57%-9.59%114.69%8.83%3.25%7.84%106.18%10.16%10.29%3.96%98.68%3.89%3.91%3.82%14.79%4.05%4.25%4.51%13.94%38.23%38.03%
Dividends Paid - Common (QoQ) 29.39%1.92%0.00%0.00%0.00%0.00%0.00%0.00%1,701.31%7.26%0.14%0.55%0.20%-50.47%0.80%-0.67%0.55%1.54%-1.82%1.15%30.10%7.66%0.08%7.14%0.26%33.33%-0.27%0.23%0.10%-0.01%1,689.88%-94.43%0.25%-0.58%2,030.08%-98.83%1.63%20.06%7,311.28%-96.61%0.04%33.81%2,456.28%-95.33%0.82%-0.74%2,441.57%-96.08%0.20%-0.45%2,857.78%-96.59%1.21%0.66%3,180.60%-96.92%0.91%
EBITDA Margin Growth (1y) 0.01M-0.02M0.00M0.00M0.01M0.01M0.01M0.01M0.00M803.00-673.00133.00959.00-272.00-260.00-0.01M-0.00M0.00M358.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.01M0.00M-621.0055.00-513.000.00M0.00M-79.00-466.00-723.00-0.00M-0.00M-0.00M-0.01M-0.02M-0.03M0.00M0.01M0.02M0.03M0.00M0.00M165.00339.00975.00-0.00M-0.00M-0.00M-0.00M0.00M475.00-575.00-551.00-247.00-677.00810.00
EBITDA Margin Growth (3y) 0.02M-0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M-574.00-0.00M-0.00M-948.00-0.00M-0.01M-0.01M-0.00M-646.000.00M957.00-0.00M-0.00M0.00M0.00M856.000.00M0.00M0.00M0.00M-15.00-0.00M-0.00M-0.01M-0.02M-0.03M-942.00-0.00M-535.0067.000.00M0.00M923.000.00M0.00M0.01M0.02M0.03M705.00375.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EBITDA Margin Growth (5y) 0.02M-0.01M0.01M0.01M0.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M-914.00-602.00-0.00M-0.00M-992.00-0.00M181.00633.000.00M-22.00-0.00M-0.00M-407.00-530.00-0.01M-0.02M-0.03M0.00M0.00M744.0043.00566.000.00M0.00M327.000.00M-0.00M-0.00M-0.00M229.00-372.00-310.00-230.000.00M0.01M0.02M0.03M
EBITDA Margin (QoQ) 0.02M-0.02M0.00M0.00M0.00M-523.00732.000.01M0.00M0.00M52.00-534.00-62.00-129.00857.00292.00-0.00M-117.00-0.00M0.00M0.00M-890.00-0.00M-0.00M0.00M-0.00M-0.00M-647.000.00M0.00M717.00-222.00-0.00M46.000.00M-790.00961.00336.00-586.00-0.00M705.00-236.00-0.00M-0.00M-0.01M-0.01M-0.01M0.03M433.000.00M16.00301.00826.00-978.00190.00937.00-0.00M724.00-50.00595.00103.00-173.00-0.00M619.00407.00-602.00387.00
EBIT Growth (1y) 44.27%-159.18%41.00%43.48%123.90%277.37%409.97%527.68%1,046.59%75.16%-3.90%24.64%49.31%10.92%1.73%-105.23%-60.01%0.56%-6.26%1,467.72%-8.22%41.01%0.31%-121.04%-154.67%-71.37%47.72%907.80%671.57%170.62%-7.01%31.39%-5.91%100.57%136.35%-1.98%-19.39%-23.68%-45.39%-52.47%-67.77%-170.44%-388.02%-807.20%3.02%207.70%171.96%154.19%955.67%553.90%115.31%46.11%70.47%-98.68%-87.32%-87.57%-88.19%827.80%0.05%-138.63%-23.90%-44.24%-104.58%208.76%
EBIT Growth (3y) 52.22%22.51%55.47%71.14%82.63%75.94%71.34%34.69%89.88%25.01%-2.87%-3.77%-18.16%16.29%-1.47%-29.07%-30.07%-25.95%11.57%193.37%42.08%3.00%11.28%30.71%43.26%15.83%48.07%131.48%85.04%60.60%6.28%-15.09%-37.47%-45.47%-78.82%-74.29%-35.55%-16.65%4.22%22.12%51.91%70.55%64.64%77.57%164.67%27.91%29.99%28.03%28.57%-7.14%-35.11%-27.45%-46.49%-59.13%-26.11%-62.62%
EBIT Growth (5y) 23.83%15.45%29.74%32.95%28.49%47.10%37.13%4.32%-40.30%-4.63%6.31%8.66%11.36%4.04%5.61%9.81%1.54%17.12%25.01%99.93%16.82%10.83%12.20%0.80%-5.24%-23.18%-48.02%-103.58%28.03%25.74%20.00%18.59%21.60%50.00%41.94%21.14%36.95%-45.08%-20.93%-19.85%-6.73%-9.49%-10.75%-17.81%10.75%19.93%61.01%15.34%
EBIT Margin Growth (1y) 0.01M-0.02M0.00M0.00M0.01M0.01M0.01M0.01M0.00M803.00-673.00133.00959.00-272.00-260.00-0.01M-0.00M0.00M358.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.01M0.00M-621.0055.00-513.000.00M0.00M-79.00-466.00-723.00-0.00M-0.00M-0.00M-0.01M-0.02M-0.03M50.000.01M0.02M0.03M0.00M0.00M77.00-119.00757.00-0.00M-0.00M-0.00M-0.00M990.00-53.00-0.00M-202.00-497.00-887.00617.00
EBIT Margin Growth (3y) 0.02M-0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M-574.00-0.00M-0.00M-948.00-0.00M-0.01M-0.01M-0.00M-646.000.00M957.00-0.00M-0.00M0.00M0.00M856.000.00M0.00M0.00M0.00M-15.00-0.00M-0.00M-0.01M-0.02M-0.03M-0.00M-0.00M-0.00M-425.00922.00857.0094.000.00M0.00M0.01M0.02M0.03M-379.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EBIT Margin Growth (5y) 0.02M-0.01M0.01M0.01M0.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M-914.00-602.00-0.00M-0.00M-992.00-0.00M181.00633.000.00M-22.00-0.00M-0.00M-407.00-530.00-0.01M-0.02M-0.03M0.00M871.003.00-450.00-57.000.00M701.00-623.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-531.000.01M0.02M0.03M
EBIT Margin (QoQ) 0.02M-0.02M0.00M0.00M0.00M-523.00732.000.01M0.00M0.00M52.00-534.00-62.00-129.00857.00292.00-0.00M-117.00-0.00M0.00M0.00M-890.00-0.00M-0.00M0.00M-0.00M-0.00M-647.000.00M0.00M717.00-222.00-0.00M46.000.00M-790.00961.00336.00-586.00-0.00M705.00-236.00-0.00M-0.00M-0.01M-0.01M-0.01M0.03M906.000.00M265.00171.00640.00-998.0069.000.00M-0.00M757.00-155.00160.00227.00-285.00-0.00M0.00M-68.00-675.00358.00
EBIT (QoQ) 177.45%-195.26%8.59%17.36%17.76%5.03%12.44%134.94%510.45%65.97%20.81%-6.32%-6.75%-8.94%56.68%12.23%-30.73%-16.48%-108.05%958.68%74.20%-22.16%17.46%-42.38%167.62%-44.63%-124.64%-49.71%240.18%185.66%34.75%5.93%-33.63%-1.84%90.39%-24.14%41.48%15.67%-21.04%-37.62%33.94%-17.22%-31.28%-57.69%-392.72%-238.45%-68.72%106.16%206.01%126.14%27.04%20.08%89.55%-25.54%-13.79%40.10%-98.53%615.44%-15.49%33.08%15.31%-22.85%-132.63%362.15%-15.51%-106.34%874.12%
EBT Growth (1y) 45.23%38.16%40.88%-156.93%124.64%5,484,853.28%414.86%531.68%1,037.94%74.09%-4.78%23.84%48.79%10.98%1.84%-105.54%-60.18%0.55%-6.13%1,392.28%-8.80%36.55%164.13%-44.75%-116.43%783.34%-44.17%207.74%2,049.71%-90.94%-6.47%31.51%-7.19%101.21%181.02%-1.25%-18.17%-22.87%-53.45%-52.28%-67.76%-169.92%-385.05%-800.23%0.75%206.12%171.40%153.88%681.86%515.39%104.38%55.30%135.72%-98.35%-85.93%-87.72%-97.51%392.67%48.99%-255.01%-742.60%196.68%-58.80%175.00%
EBT Growth (3y) 52.34%3,794.16%55.67%44.92%83.44%4,632.26%71.60%33.34%88.91%24.78%-3.09%-3.93%-18.55%15.08%36.17%-26.59%-27.23%129.76%11.44%188.34%42.97%3.01%11.31%30.76%43.80%17.22%13.63%58.69%156.15%-48.00%6.96%-14.75%-37.44%-45.58%-78.93%-74.35%-35.71%-16.97%-1.79%21.65%36.43%65.90%60.82%80.28%164.80%28.21%30.16%28.11%-22.85%-20.69%-24.62%-31.92%-33.47%-37.81%-55.80%-47.73%
EBT Growth (5y) 23.82%819.98%29.87%16.86%28.58%977.91%57.10%32.70%-24.66%87.92%6.06%8.56%11.60%4.05%5.68%9.87%1.55%17.20%29.47%98.13%17.28%11.15%12.53%1.05%-4.74%-23.46%-31.60%-72.68%46.76%-36.36%20.02%18.51%14.04%47.94%40.33%22.52%37.41%-43.43%-22.91%-19.25%-31.65%-18.03%-2.71%-25.52%-37.82%28.99%16.28%16.21%
EBT Margin Growth (1y) 0.01M0.00M0.00M-0.01M0.01M0.00M0.01M0.01M0.00M776.00-716.0099.00939.00-268.00-254.00-0.01M-0.00M0.00M363.000.00M-0.00M-0.00M0.00M-999.00-0.00M0.04M-0.00M0.00M0.00M-0.04M-599.0058.00-568.000.00M0.00M-47.00-418.00-681.00-0.00M-0.00M-0.00M-0.01M-0.02M-0.03M22.000.01M0.02M0.03M0.00M0.00M-109.00116.000.00M-0.00M-0.00M-0.00M-0.00M531.00378.00-0.00M-0.00M0.00M-760.000.00M
EBT Margin Growth (3y) 0.02M0.00M0.01M-0.00M0.01M0.00M0.01M0.00M0.00M0.00M-607.00-0.00M-0.00M-0.00M0.00M-0.00M-0.01M0.03M-656.000.00M0.00M-0.00M-0.00M0.00M0.00M984.00-790.000.00M0.00M-0.04M54.00-0.00M-0.00M-0.01M-0.02M-0.03M-0.00M-0.00M-0.00M-473.00-191.00490.00-157.000.00M0.00M0.01M0.02M0.03M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M
EBT Margin Growth (5y) 0.02M0.01M0.01M-0.01M0.01M0.00M0.01M0.01M-0.00M0.04M-0.00M-936.00-557.00-0.00M-0.00M-976.00-0.00M195.000.00M0.00M40.00-0.00M-965.00-376.00-489.00-0.01M-0.02M-0.03M0.00M-0.04M6.00-462.00-0.00M0.00M496.00-404.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M0.02M0.03M
EBT Margin (QoQ) 0.01M-0.01M0.02M-0.01M0.01M-0.01M697.000.01M0.00M0.00M47.00-547.00-87.00-130.00863.00294.00-0.00M-116.00-0.00M0.00M0.00M-878.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M0.04M-0.04M738.00-168.00-0.00M52.000.00M-794.00965.000.00M-0.00M-0.00M702.00-232.00-0.00M-0.00M-0.01M-0.01M-0.01M0.03M890.000.00M270.00-884.000.00M-879.00495.00899.00-0.00M775.00-162.00-584.00503.00622.00-0.00M-20.000.00M-0.00M361.00
EBT (QoQ) 100.00%-3,032,299.22%191.42%-181.90%100.00%-2,898,591.72%11.96%135.45%506.27%66.40%20.71%-6.55%-7.25%-8.99%56.99%12.28%-30.82%-16.48%-108.54%906.89%74.71%-22.04%17.58%-43.05%161.59%50.80%-75.41%-116.94%14,160.13%-90.47%35.58%7.32%-34.65%-1.64%90.63%-24.26%41.68%37.38%-33.01%-37.24%33.55%-17.09%-31.34%-57.60%-389.65%-238.01%-68.68%106.10%205.09%127.42%27.29%-11.47%140.13%-24.47%-3.27%34.37%-98.32%545.67%-15.54%-72.74%231.39%95.26%-187.87%-13.01%253.00%-72.88%59.97%
Enterprise Value Growth (1y) 21.76%24.58%27.13%32.62%38.35%-0.20%-216.78%-420.30%-383.02%-226.38%-12.81%-31.55%-41.82%-71.53%-93.71%-39.73%-13.36%4.92%17.58%11.82%18.03%15.96%19.14%21.64%31.27%-69.45%-63.41%-8.54%-44.61%32.45%14.55%-34.39%-34.14%-20.21%-19.53%-16.54%-8.69%-13.99%-8.88%30.22%29.97%37.68%36.87%9.08%17.66%73.16%59.88%28.57%21.54%-60.13%-35.30%70.92%-37.54%-30.58%12.54%-113.96%81.43%36.18%12.99%-50.59%-88.31%39.17%65.95%45.38%
Enterprise Value Growth (3y) -32.57%-35.11%-37.58%-66.45%-61.64%-77.69%-90.58%-112.26%-98.02%-74.60%-21.67%-17.47%-9.64%-11.08%-8.89%1.16%13.88%-10.63%-2.89%9.15%6.60%1.29%-4.13%-4.56%-10.06%-11.22%-18.62%-19.35%-28.23%2.55%-3.61%-3.01%-0.69%5.13%6.34%9.57%14.42%42.45%34.91%23.19%23.23%35.54%30.02%42.63%3.86%17.52%21.99%23.69%41.48%-10.10%-0.98%2.15%21.65%20.26%36.25%-20.73%
Enterprise Value Growth (5y) -30.23%-32.10%-32.97%-41.55%-31.45%-34.99%-35.77%-45.89%-34.34%-49.95%-18.94%-6.63%-5.55%-9.42%-12.51%-7.09%-4.38%-1.91%-2.15%-3.27%-3.50%-5.68%-8.01%1.45%-0.29%0.46%-2.79%-1.52%-3.98%31.14%22.38%6.63%7.99%18.17%14.91%31.25%7.52%16.80%20.06%22.37%35.06%25.91%23.57%9.46%20.85%26.27%32.45%18.23%
Enterprise Value (QoQ) 10.39%13.63%22.87%-31.08%13.62%16.55%28.69%-19.94%-40.39%-163.81%-17.12%-11.35%5.14%8.82%-36.58%-20.05%-14.74%-2.97%1.48%2.61%3.76%10.74%-5.41%9.46%1.34%14.11%-2.14%20.58%-143.23%17.17%32.16%-5.80%-13.62%-4.78%-6.69%-5.61%-1.82%-4.20%-4.02%1.50%-6.78%0.47%33.34%1.16%4.98%-0.83%3.99%10.48%69.03%-50.75%-70.93%1.68%36.79%-27.37%63.26%-365.02%39.99%14.69%10.12%59.65%-106.27%-16.30%-55.56%49.54%33.36%34.90%-149.48%
EPS (Basic) Growth (1y) 50.00%42.76%33.33%33.33%150.00%314.23%300.00%350.00%400.00%71.07%0.00%20.00%60.00%0.36%25.00%-133.33%-75.00%39.40%-40.00%250.00%0.00%12.32%200.00%-33.33%-150.00%1,104.25%-77.78%250.00%800.00%-92.80%200.00%328.57%28.57%208.17%200.00%-60.00%-22.22%-28.57%-55.56%-58.33%57.14%-170.00%-375.00%-860.00%-63.64%196.69%172.73%152.63%325.00%550.09%100.00%55.00%147.06%-97.73%-87.50%-90.32%-97.62%200.00%50.00%-300.00%-800.00%233.66%-66.67%150.00%
EPS (Basic) Growth (3y) 48.12%60.02%49.38%58.74%81.71%78.40%65.10%0.00%25.99%33.76%-9.14%-15.66%-26.32%16.26%31.04%-30.66%-28.56%166.16%-26.32%76.52%51.83%-0.88%25.99%115.44%65.10%38.76%25.99%81.71%108.01%-45.89%58.74%-10.61%16.26%-52.42%-78.28%-48.38%-23.69%-21.52%-3.85%18.56%34.42%63.86%58.74%83.71%56.30%28.92%29.70%27.63%-37.00%-23.75%-27.89%-32.00%-34.11%-38.95%-60.31%-54.09%
EPS (Basic) Growth (5y) 20.11%37.61%24.57%24.57%24.57%50.65%45.41%24.57%-24.57%100.46%-12.94%6.96%6.96%6.38%8.45%37.97%2.38%33.14%29.20%51.57%28.47%16.47%21.67%10.76%40.63%-27.24%-34.76%-83.84%43.10%-36.01%51.57%23.36%19.42%57.48%39.77%0.66%36.08%-41.01%-25.98%-24.21%-32.24%-21.40%-5.59%-26.19%-21.40%27.96%15.90%15.76%
EPS (Basic) (QoQ) 60.26%-88.71%0.00%33.33%54.50%-119.78%0.00%150.00%94.95%105.18%25.00%0.00%-33.30%19.94%50.00%33.33%-58.16%49.39%-140.00%200.00%133.28%-35.70%0.00%-33.33%162.02%71.74%-77.78%-150.00%6,410.78%-96.83%250.00%0.00%-35.10%32.07%400.00%-70.00%55.56%28.57%-33.33%-41.67%42.86%-20.00%-37.50%120.00%-163.64%-214.29%-72.73%110.53%69.21%136.40%25.00%-15.00%158.82%-27.27%-3.13%35.48%-97.62%300.00%-25.00%-66.67%200.00%100.00%-200.00%-16.67%243.00%-80.02%50.00%
EPS (Weighted Average and Diluted) Growth (1y) 50.00%42.76%33.33%33.33%150.00%314.23%250.00%300.00%300.00%50.36%0.00%50.00%75.00%0.72%33.33%-133.33%-71.43%49.93%-25.00%250.00%0.00%18.00%197.35%-33.47%-145.34%1,106.29%-43.95%250.72%871.86%-92.81%20.00%328.57%28.57%208.88%183.33%-60.00%-22.22%-28.57%-52.94%-58.33%57.14%-170.00%-375.00%-860.00%-63.64%196.69%168.18%152.63%325.00%550.09%113.33%55.00%141.18%-99.17%-87.50%-90.32%-97.56%997.19%50.00%-300.00%-800.00%149.00%-66.67%150.00%
EPS (Weighted Average and Diluted) Growth (3y) 44.22%56.65%44.22%58.74%76.52%73.74%58.74%0.00%25.99%31.44%0.00%-9.14%-20.63%21.24%43.80%-30.71%-28.66%177.38%7.72%76.52%51.83%0.79%25.99%115.44%65.10%38.91%23.98%81.84%113.40%-45.86%16.96%-10.61%16.26%-52.47%-78.28%-48.38%-23.69%-21.52%-4.09%18.56%34.42%63.86%58.74%83.71%55.05%27.08%29.70%27.63%-37.00%-16.08%-26.32%-32.00%-34.11%-39.06%-60.31%-54.09%
EPS (Weighted Average and Diluted) Growth (5y) 20.11%36.76%24.57%24.57%24.57%50.57%45.23%24.56%-23.79%100.40%10.76%11.84%11.84%9.11%14.87%37.97%5.15%36.52%33.56%51.57%28.47%17.70%21.67%10.76%40.63%-27.28%-34.89%-83.91%45.00%-35.99%24.57%23.36%19.42%57.55%39.77%0.66%35.43%-51.79%-25.13%-24.21%-32.24%-16.74%-5.59%-26.19%-21.40%27.90%15.90%15.76%
EPS (Weighted Average and Diluted) (QoQ) 60.26%-88.71%0.00%33.33%54.50%-119.78%0.00%150.00%94.95%53.89%33.33%0.00%-26.72%2.34%100.00%16.67%-57.82%35.49%-150.00%200.00%121.33%-32.23%0.00%-33.33%161.17%70.78%-77.63%-145.44%7,047.86%-92.06%40.00%0.00%-35.25%32.38%400.00%-70.00%55.56%21.43%-29.41%-41.67%42.86%-20.00%-37.50%120.00%-163.64%-214.29%-72.73%110.53%69.21%121.62%33.33%-15.00%158.82%-27.27%-3.13%32.26%-99.11%997.19%-25.00%-66.67%300.00%50.00%-200.00%-16.67%242.29%-79.92%50.00%
FCF Margin Growth (1y) 0.02M0.00M-435.00-0.01M0.00M-232.000.00M-0.00M0.01M-0.00M0.00M0.00M983.00-0.00M-0.00M-46.00-0.01M-892.000.00M-0.00M-761.00-0.01M-0.00M-0.01M0.04M0.00M0.00M0.01M-0.03M0.01M0.00M0.00M-0.01M-615.00135.000.01M-0.00M0.00M-0.01M-0.00M-0.01M-0.00M0.01M-0.00M-0.01M912.000.00M0.00M0.01M0.00M-626.00736.00641.00-0.00M266.00-0.01M0.01M0.00M418.000.00M-0.01M-0.01M-0.00M
FCF Margin Growth (3y) 0.01M0.00M0.01M-0.01M0.01M-0.00M0.00M-0.00M0.01M-0.00M0.00M-0.00M-0.01M-0.01M-0.01M-0.01M0.04M-0.01M-865.00-0.00M0.01M0.00M389.000.00M235.000.01M0.00M0.01M-0.05M0.01M-0.01M0.00M-0.02M-0.00M-0.00M-0.00M-0.02M-749.00-383.00-0.00M-0.01M-584.000.01M0.00M-733.0049.000.00M-288.000.02M396.0057.00-0.00M0.00M-0.01M-360.00
FCF Margin Growth (5y) 0.01M-0.00M0.00M-0.01M0.01M-0.01M117.00-0.01M0.05M-0.01M-136.00-248.000.00M841.00-0.00M-0.00M-0.01M0.00M0.00M0.00M-0.00M0.00M-0.01M0.00M-0.01M0.01M-157.000.01M-0.06M0.01M0.00M0.00M-0.02M30.00-875.000.00M-0.01M-0.00M-743.00-0.01M634.00-0.00M0.01M-0.00M360.00-0.01M0.00M
FCF Margin (QoQ) -0.00M0.02M-0.01M0.00M-0.01M0.01M-0.01M0.00M-0.00M0.00M0.01M-0.01M0.00M587.000.01M-0.01M217.000.00M0.00M-0.01M0.00M-0.00M0.01M-0.01M0.01M-0.00M0.06M-0.06M0.01M0.00M0.01M-0.01M-362.00686.000.00M-0.00M388.000.01M-0.00M-570.00-0.01M0.01M-0.00M0.00M-0.00M0.00M-0.01M0.01M754.000.00M-0.01M0.01M-0.00M0.00M-0.01M0.00M0.00M-0.00M0.00M-0.00M415.00-563.00-0.00M-0.01M0.01M
FCF Payout Ratio Growth (1y) 82.62%-76.93%-51.19%-21.39%55.35%5,642.59%2,597.43%4,370.23%3,845.38%-60.44%41.09%-73.27%-105.44%616.47%-142.84%-84.21%-31.41%-79.35%193.94%245.70%236.00%-67.86%1.64%182.69%8.06%29.25%-48.37%2,313.39%0.73%-179.55%125.93%4,039.28%-1.81%1,971.69%-7.28%-101.07%-37.20%-97.22%-69.69%-400.86%-48.50%28.36%-26.26%-889.86%299.58%46.11%607.36%103.96%-40.89%-6.39%-52.33%730.39%-183.62%39.27%
FCF Payout Ratio Growth (3y) 381.93%73.69%164.84%111.00%-74.73%446.01%-163.55%23.58%-68.93%-16.35%-17.19%-47.35%-54.01%-21.94%-25.77%15.57%57.82%-55.89%35.59%517.84%51.54%-32.58%5.84%1,313.47%2.24%167.98%2.65%-133.49%-14.68%-25.43%-14.05%-61.69%-31.77%38.71%-40.83%-36.31%8.93%-62.62%16.49%58.27%6.75%20.64%35.48%73.89%-58.41%23.96%
FCF Payout Ratio Growth (5y) -58.50%50.63%49.53%38.68%42.91%60.96%73.16%79.13%32.90%-24.63%-21.51%58.35%-36.18%-20.01%-13.75%334.12%31.35%5.02%24.84%-154.54%23.84%-29.65%-19.73%-173.82%-19.14%-7.21%-24.72%-251.16%5.03%-4.90%27.06%-2.67%-5.59%23.86%-6.92%-29.41%-21.42%-41.57%
FCF Payout Ratio (QoQ) 268.61%-59.75%-67.57%279.55%-53.44%-14.82%-47.77%650.05%1,620.94%-59.99%-13.45%561.99%-82.74%42.69%-83.60%-234.75%2,372.37%-108.53%106.05%-1,221.20%457.09%-61.19%-77.75%341.08%-15.60%22.72%-38.12%68.60%0.96%-50.98%2,792.18%-92.96%-179.73%239.23%52,887.49%-99.83%1,419.80%-93.10%-713.84%109.76%-32.61%-24.94%-10,244.23%101.00%67.97%-56.88%-136,276.03%100.41%-38.58%108.75%662.98%-93.96%-2.73%6.32%13,189.38%-100.61%262.00%
Free Cash Flow Growth (1y) 399.96%130.61%-72.06%-17.46%407.18%218.42%3,465.83%9.47%708.36%-27.79%341.86%104.88%27.20%-35.63%-68.63%-28.37%-56.72%-50.69%173.53%-64.58%88.19%-1,013.35%-93.04%-338.62%530.42%22.85%535.26%248.07%-58.99%210.43%260.03%41.02%-49.48%23.66%3.22%93.76%-25.60%-1.01%-225.54%-56.05%-97.14%-74.62%101.35%-67.10%-9,980.31%387.43%10,720.43%1,008.11%76.87%209.98%25.33%61.85%88.01%-75.05%-32.20%-85.95%3,017.45%70.03%8.45%115.31%-86.29%-223.26%-26.21%
Free Cash Flow Growth (3y) 67.63%74.38%253.08%22.79%273.61%13.96%266.98%17.12%64.49%-38.80%55.93%-19.60%1.19%-69.84%-60.91%-37.60%72.52%-76.24%6.54%7.76%69.45%98.16%16.76%70.80%9.32%45.08%186.87%82.17%-46.38%49.66%-88.20%6.30%-77.94%-32.27%-74.04%-34.57%-60.04%6.98%22.39%17.02%-38.42%56.51%56.46%80.70%-67.97%55.62%351.35%36.06%41.09%9.55%-2.69%-21.19%35.35%-36.13%-18.44%
Free Cash Flow Growth (5y) 42.99%10.97%106.74%-14.03%111.66%-54.01%56.57%-27.41%121.07%-29.31%10.88%12.93%21.78%19.82%6.43%4.80%1.25%36.53%35.06%27.88%12.84%56.96%-32.36%33.52%-51.17%17.76%-16.75%20.92%-19.48%29.71%46.78%34.36%-17.56%36.24%18.85%38.11%-15.53%-1.09%9.27%-18.29%17.94%10.21%27.32%12.28%61.41%-58.17%136.24%
Free Cash Flow (QoQ) -74.13%2,691.40%-93.20%369.78%-96.87%8,147.56%-58.24%194.93%-64.90%153.19%208.39%-73.65%114.79%17.40%91.47%-86.67%4.67%168.08%15.69%-84.81%480.66%-65.29%514.70%-173.72%104.42%-1,290.11%1,724.02%-109.02%136.43%177.40%349.83%-75.71%18.78%8.65%61.17%-40.55%-0.85%103.95%-38.11%-20.90%-225.74%171.41%-95.98%603.02%-93.31%1,640.74%-1,307.36%134.68%48.44%78.27%-125.20%564.84%-39.98%130.20%-101.87%1,067.34%63.14%-52.31%287.66%-43.62%4.05%-5.32%-75.31%-606.82%162.29%
Gross Margin Growth (1y) 213.00157.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M45.000.00M-214.00145.00492.00-904.00383.00234.0078.00-755.00-139.00417.00-618.00-809.00-902.00-566.00-0.00M-0.00M-0.00M-909.00-697.00328.000.00M-283.00434.0019.000.00M-235.00310.000.00M-0.00M-965.00-0.00M-0.00M0.00M384.00-432.00-451.00-11.00-763.00744.00
Gross Margin Growth (3y) -0.00M0.00M-580.00-605.00-832.000.00M0.00M0.00M615.000.00M30.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-712.00-677.00-0.00M47.000.00M313.00-0.00M-668.00-760.00155.00-816.00-0.00M-0.00M-0.00M-0.00M-0.00M
Gross Margin Growth (5y) -541.000.00M-336.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-498.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-883.000.00M-0.00M-356.00
Gross Margin (QoQ) 39.0059.0020.0095.00-17.00-0.00M394.000.00M311.00578.00-365.00-479.000.00M-0.00M-6.00-132.000.00M-0.00M-155.00-287.000.00M-0.00M721.00-676.00650.00-277.00-315.00-868.00557.0059.00-0.00M-537.00-0.00M0.00M-925.00487.00-806.00961.00-208.0073.00593.00-692.00337.00786.00-0.00M735.00-110.00395.00108.00-10.00-925.00376.00549.00-762.00582.00
Gross Profit Growth (1y) 13.33%40.35%-29.27%-26.72%34.73%108.49%352.04%387.70%141.62%103.59%7.97%23.49%31.03%9.33%12.44%-20.27%-27.23%-25.36%-14.82%53.03%-8.41%-18.31%-20.19%-31.49%-32.24%-33.13%-84.32%-47.26%-46.32%5.56%473.81%220.69%322.33%237.63%303.91%101.69%59.71%71.25%-74.31%-57.85%-53.50%-55.35%54.48%15.92%-13.66%-11.81%-0.79%-18.85%22.55%
Gross Profit Growth (3y) 54.52%81.28%51.13%64.03%62.18%66.80%76.39%68.71%32.08%18.44%1.12%14.94%-17.92%-30.68%-16.77%-10.46%5.04%15.38%33.58%53.73%50.54%53.55%82.75%81.24%39.70%46.38%37.18%17.03%-0.48%-13.77%-12.31%-26.71%-26.53%-21.05%
Gross Profit Growth (5y) 28.60%37.20%27.02%7.78%9.66%4.96%6.36%14.63%12.75%7.42%7.79%9.75%29.03%17.58%27.23%-5.72%-0.30%2.67%12.75%7.59%10.76%7.77%19.17%55.61%20.73%27.11%
Gross Profit (QoQ) -15.16%19.63%2.88%8.53%5.07%-39.72%6.59%99.55%62.60%30.70%15.00%-1.14%37.00%-30.68%31.53%4.90%14.32%-28.71%-6.74%-4.25%17.24%-18.64%43.42%-15.74%22.12%3.70%-14.16%-24.85%19.31%-10.98%-15.10%-25.84%-72.03%199.50%-13.60%45.84%52.04%67.39%13.79%16.59%81.88%-16.42%-9.89%25.02%-72.72%37.16%-0.60%20.02%-5.60%2.92%-25.96%22.60%6.19%-15.81%11.80%
Interest Coverage Ratio Growth (1y) -48.94%10.43%1.20%-105.22%-62.95%-10.08%-16.15%1,965.24%-34.38%41.01%0.31%-113.71%-195.91%-73.38%34.03%828.04%494.87%162.60%-7.51%33.03%-37.37%3.92%64.75%-31.67%-14.53%3.30%-45.39%-52.47%-68.08%-188.96%-483.62%-1,157.62%60.26%158.11%131.09%120.85%16.04%-7.01%-54.81%-42.24%805.62%-92.67%-3.69%-52.83%-99.27%-42.74%-96.11%-101.72%-44.08%-28.03%-104.11%182.84%
Interest Coverage Ratio Growth (3y) -50.12%11.87%-5.23%-28.73%-30.71%-30.37%4.07%174.19%35.45%-0.47%7.53%9.90%33.36%-10.10%26.88%105.02%60.23%41.26%-5.94%-24.40%-44.51%-43.50%-76.00%-75.81%-24.10%-18.87%-13.32%1.57%-15.95%-21.67%-18.62%8.40%156.32%26.82%28.77%27.17%-57.52%-66.08%-74.32%-26.09%-66.69%-68.85%-26.02%-81.13%
Interest Coverage Ratio Growth (5y) -14.01%-0.43%1.08%5.27%-10.43%-1.63%11.43%80.05%5.87%1.14%2.27%-15.49%-8.34%-21.68%-44.40%-101.56%25.24%7.82%-0.15%-0.97%-20.49%-12.39%-13.48%-16.19%35.66%-48.45%-22.29%-22.17%-47.68%-54.19%-54.18%-14.99%-41.47%15.06%81.50%14.88%
Interest Coverage Ratio (QoQ) -68.24%-9.25%55.39%13.99%-31.30%-16.83%-108.02%908.79%66.74%-22.44%78.33%-71.55%258.32%-44.83%-124.37%-99.09%199.47%177.75%32.37%7.98%-33.85%-2.17%90.38%-49.17%9.76%55.09%-21.04%-36.41%32.66%-18.01%-31.28%-57.29%-469.65%-253.59%-89.45%106.47%34.04%89.16%27.04%-63.98%7.41%-8.07%62.39%464.78%-99.13%1,107.31%-20.46%-91.27%-31.74%-17.97%-135.15%384.09%-12.15%-104.69%807.74%
Net Cash Flow Growth (1y) 267.08%138.89%-62.54%-91.18%124.82%1,962.78%289.02%196.11%-161.43%-117.57%141.00%132.35%506.84%157.84%-102.74%-118.21%-128.91%-443.66%959.93%-219.49%70.83%-47.78%-99.32%-8.78%7,459.06%-53.63%-116,187.11%145.88%-86.01%118.85%117.78%35.67%-82.40%5.47%-28.24%-131.21%305.03%-112.72%-1,003.70%46.11%-151.48%210.23%92.45%-722.12%-1,041.16%1,544.54%813.93%88.57%56.73%-9.11%-224.14%6,537.28%-44.49%-166.60%86.39%-136.74%145.95%130.29%596.33%-12.48%-191.57%-465.17%-35.56%
Net Cash Flow Growth (3y) 34.56%-12.11%111.08%-15.34%37.86%27.97%50.00%-48.16%-39.64%-32.93%-17.15%-49.65%29.99%-43.22%-88.31%-38.08%83.77%-114.02%-307.37%53.18%71.03%34.41%11.81%38.85%56.22%32.10%429.08%42.09%-53.62%70.65%-4.86%-30.61%-33.27%-47.12%-35.53%-50.11%-195.47%32.12%69.51%20.30%-65.61%164.36%12.54%296.78%-92.51%-128.65%-6.44%-39.29%31.76%-43.19%-5.71%-198.53%15.28%-39.87%34.54%
Net Cash Flow Growth (5y) 28.67%-22.87%30.24%-18.67%44.57%-66.10%14.95%-44.74%73.03%-22.80%-45.27%-7.57%40.79%23.31%-19.90%-17.00%-31.32%9.18%60.42%7.56%32.87%43.53%-61.73%35.24%-30.46%15.36%-152.69%2.96%-20.93%19.71%21.26%-17.23%-30.69%17.19%-44.68%59.02%-75.97%-27.70%-23.06%-64.30%11.03%39.71%19.65%-90.35%-24.59%-67.06%42.41%
Net Cash Flow (QoQ) 28.02%1,013.41%-186.32%106.85%-400.88%149.57%142.92%469.37%-72.43%-22.35%-150.39%-62.81%478.29%-25.14%-11.76%-76.85%-117.94%-396.75%-40.14%-175.10%144.90%-284.56%87.21%-1,293.85%100.21%-29,746.10%965.53%-129.10%-55.48%111.72%163.93%-60.79%46.62%-10.59%-65.75%134.91%-0.24%-138.88%544.51%-107.38%-6,986.47%97.68%-324.62%115.80%-585.30%-152.51%-489.41%122.77%110.68%-104.04%-2,132.02%147.83%-387.76%309.55%-150.10%77.95%41.21%-465.90%162.66%-85.47%863.34%-228.25%48.99%42.05%269.99%
Net Income Growth (1y) 44.39%41.58%66.79%-165.75%115.92%317.67%335.61%408.83%761.43%104.74%1.40%37.46%63.28%1.59%26.99%-120.87%-61.47%44.71%-23.32%403.25%-20.47%17.29%173.89%-33.60%-117.64%1,005.44%-41.25%180.30%1,966.51%-92.81%17.82%328.01%26.84%202.03%170.76%-60.47%-21.82%-27.35%-51.81%-54.80%54.66%-170.20%-355.48%-820.15%-67.90%196.55%173.13%153.76%379.01%568.41%104.50%52.01%144.65%-100.87%-86.53%-89.58%-97.93%992.31%43.70%-268.67%-853.98%151.81%-61.79%158.36%
Net Income Growth (3y) 40.32%66.35%40.83%40.80%61.84%86.89%71.38%3.96%75.66%44.39%-0.42%-4.54%-20.61%19.91%38.67%-25.10%-27.12%165.72%7.26%96.99%37.84%-2.32%23.77%99.71%61.05%33.89%23.30%68.01%173.72%-45.97%15.41%-8.55%15.32%-52.41%-74.72%-48.68%-27.05%-21.03%-3.44%20.51%33.48%65.47%56.33%80.55%55.52%61.69%30.09%27.75%-37.63%-19.60%-26.58%-31.37%-33.55%-41.93%-58.03%-53.20%
Net Income Growth (5y) 19.92%42.26%22.62%12.05%21.85%57.48%52.95%30.49%-22.52%108.10%9.70%10.12%10.50%6.50%13.04%38.20%5.06%32.44%31.53%63.12%21.03%15.39%19.86%7.32%38.25%-26.38%-33.92%-77.13%62.09%-36.05%23.49%24.25%18.72%58.30%37.89%1.01%35.39%-15.20%-24.34%-22.64%-34.51%-18.83%-5.86%-24.85%-20.94%26.69%16.11%15.82%
Net Income (QoQ) 78.15%-247.43%148.03%-252.50%77.04%-97.50%4.90%136.93%213.85%113.79%24.65%3.00%-25.40%5.88%68.97%22.34%-53.58%32.34%-127.77%325.91%74.30%-29.88%9.82%-40.76%157.06%63.75%-73.38%-115.74%16,205.85%-91.30%27.02%4.83%-37.96%42.63%361.42%-68.93%47.73%27.87%-32.63%-38.56%37.27%-15.19%-36.81%110.22%-162.31%-208.64%-78.13%109.37%87.42%133.77%30.95%-16.51%161.52%-28.48%-2.66%34.37%-100.93%1,205.38%-24.70%-73.29%301.38%78.02%-188.38%-19.40%234.05%-72.99%34.98%
Net Income towards Common Stockholders Growth (1y) 44.39%41.58%66.79%-165.75%115.92%317.67%309.28%372.99%662.52%73.23%-2.44%42.12%71.48%1.88%31.58%-132.25%-66.11%52.70%-26.34%285.53%-25.04%19.31%204.41%-38.89%-152.68%1,103.99%-80.73%252.47%911.29%-92.75%279.97%328.01%26.84%202.03%170.76%-60.47%-21.82%-27.69%-51.81%-54.80%54.66%-171.11%-355.48%-820.15%-67.90%195.08%171.69%152.64%369.52%556.88%107.16%52.84%145.06%-99.17%-86.33%-89.65%-97.93%900.00%39.85%-281.95%-903.89%174.30%-63.36%149.92%
Net Income towards Common Stockholders Growth (3y) 38.82%61.38%38.87%36.64%59.81%80.10%67.35%-7.76%64.25%39.16%-1.85%-5.26%-24.20%22.89%43.42%-28.49%-28.74%179.92%-24.40%81.67%47.42%1.35%30.62%109.68%75.67%38.13%25.62%81.35%115.77%-45.90%70.51%-8.55%15.32%-52.59%-74.72%-48.68%-27.05%-21.22%-4.08%19.66%32.59%64.38%55.97%79.60%54.58%27.07%30.12%27.72%-38.06%-18.27%-26.57%-31.77%-34.01%-38.91%-58.78%-54.53%
Net Income towards Common Stockholders Growth (5y) 19.06%40.25%21.59%8.82%20.39%55.18%51.66%27.87%-30.26%107.76%-11.12%12.87%13.23%10.12%16.65%40.71%6.61%36.86%34.76%54.35%26.01%17.86%23.80%10.50%45.65%-27.39%-34.74%-84.56%43.07%-36.04%55.46%23.72%18.24%57.53%37.70%0.70%34.89%-51.55%-24.22%-22.98%-34.78%-18.07%-6.23%-25.32%-21.18%27.91%16.04%15.73%
Net Income towards Common Stockholders (QoQ) 78.15%-247.43%148.03%-252.50%77.04%-97.50%4.90%136.93%213.85%89.89%24.05%3.14%-28.70%6.95%80.70%24.45%-57.64%38.12%-144.29%230.77%90.89%-33.37%11.55%-47.17%203.84%70.00%-77.61%-145.55%7,044.02%-97.28%309.63%4.83%-37.96%42.63%361.42%-68.93%47.73%27.87%-32.63%-38.56%36.64%-14.80%-36.81%110.22%-162.82%-206.12%-78.13%109.37%86.08%130.80%30.79%-16.41%160.34%-27.22%-3.50%34.02%-99.12%1,096.69%-26.93%-73.25%327.56%67.36%-195.06%-18.18%245.89%-77.64%29.51%
Net Margin Growth (1y) 0.01M0.00M0.01M-0.01M0.01M0.00M0.01M0.01M0.00M332.00-305.00459.000.00M-274.00505.00-0.00M-0.00M0.00M-416.000.00M-940.00-0.00M0.00M-401.00-0.00M0.03M-0.00M0.00M0.00M-0.03M0.00M0.01M454.000.00M0.00M-0.01M-469.00-807.00-0.00M-0.00M0.00M-0.01M-0.02M-0.02M-0.00M0.01M0.02M0.03M617.000.00M-47.0042.000.00M-0.00M-0.00M-0.00M-0.00M503.00222.00-0.00M-0.00M0.00M-576.000.00M
Net Margin Growth (3y) 0.02M0.01M0.01M-0.00M0.01M0.00M0.01M0.00M896.000.00M-216.00-0.00M-0.00M-125.000.00M-0.00M-0.00M0.03M-0.00M0.00M799.00-0.00M109.000.01M0.00M0.00M747.000.00M0.00M-0.03M0.00M-824.000.00M-0.01M-0.02M-0.03M-0.00M-0.00M-0.00M-539.00-348.00305.00-389.000.00M-0.00M0.01M0.01M0.02M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Net Margin Growth (5y) 0.02M0.01M0.01M-0.00M0.01M0.00M0.01M0.00M-0.00M0.03M-0.00M-6.00-141.00-324.00198.000.01M-714.000.00M0.00M0.00M784.00-184.00653.00491.000.00M-0.01M-0.02M-0.02M0.00M-0.03M0.00M289.00-363.000.00M155.00-0.01M724.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M0.01M0.01M0.02M
Net Margin (QoQ) 0.01M-0.01M0.02M-0.01M0.01M-0.00M238.000.00M845.00925.0097.00-31.00-658.00287.00861.00537.00-0.00M0.00M-0.00M0.00M0.00M-946.00-0.00M-589.000.00M0.00M-0.00M-0.00M0.03M-0.03M0.00M-166.00-841.00809.000.01M-0.01M973.00743.00-0.00M-0.00M635.00-108.00-0.00M0.00M-0.01M-0.01M-0.01M0.02M58.000.00M285.00-818.000.00M-802.00374.00681.00-0.00M636.00-200.00-380.00447.00355.00-0.00M-59.000.00M-0.00M116.00
Operating Income Growth (1y) 44.27%-159.18%41.00%43.48%123.90%277.37%409.97%527.68%1,046.59%75.16%-3.90%24.64%49.31%10.92%1.73%-105.23%-60.01%0.56%-6.26%1,467.72%-8.22%41.01%0.31%-121.04%-154.67%-71.37%47.72%907.80%671.57%170.62%-7.01%31.39%-5.91%100.57%136.35%-1.98%-19.39%-23.68%-45.39%-52.47%-67.77%-170.44%-388.02%-807.20%3.02%207.70%171.96%154.19%955.67%553.90%115.31%46.11%70.47%-98.68%-87.32%-87.57%-88.19%827.80%0.05%-138.63%-23.90%-44.24%-104.58%208.76%
Operating Income Growth (3y) 52.22%22.51%55.47%71.14%82.63%75.94%71.34%34.69%89.88%25.01%-2.87%-3.77%-18.16%16.29%-1.47%-29.07%-30.07%-25.95%11.57%193.37%42.08%3.00%11.28%30.71%43.26%15.83%48.07%131.48%85.04%60.60%6.28%-15.09%-37.47%-45.47%-78.82%-74.29%-35.55%-16.65%4.22%22.12%51.91%70.55%64.64%77.57%164.67%27.91%29.99%28.03%28.57%-7.14%-35.11%-27.45%-46.49%-59.13%-26.11%-62.62%
Operating Income Growth (5y) 23.83%15.45%29.74%32.95%28.49%47.10%37.13%4.32%-40.30%-4.63%6.31%8.66%11.36%4.04%5.61%9.81%1.54%17.12%25.01%99.93%16.82%10.83%12.20%0.80%-5.24%-23.18%-48.02%-103.58%28.03%25.74%20.00%18.59%21.60%50.00%41.94%21.14%36.95%-45.08%-20.93%-19.85%-6.73%-9.49%-10.75%-17.81%10.75%19.93%61.01%15.34%
Operating Income (QoQ) 177.45%-195.26%8.59%17.36%17.76%5.03%12.44%134.94%510.45%65.97%20.81%-6.32%-6.75%-8.94%56.68%12.23%-30.73%-16.48%-108.05%958.68%74.20%-22.16%17.46%-42.38%167.62%-44.63%-124.64%-49.71%240.18%185.66%34.75%5.93%-33.63%-1.84%90.39%-24.14%41.48%15.67%-21.04%-37.62%33.94%-17.22%-31.28%-57.69%-392.72%-238.45%-68.72%106.16%206.01%126.14%27.04%20.08%89.55%-25.54%-13.79%40.10%-98.53%615.44%-15.49%33.08%15.31%-22.85%-132.63%362.15%-15.51%-106.34%874.12%
Operating Margin Growth (1y) 0.01M-0.02M0.00M0.00M0.01M0.01M0.01M0.01M0.00M803.00-673.00133.00959.00-272.00-260.00-0.01M-0.00M0.00M358.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.01M0.00M-621.0055.00-513.000.00M0.00M-79.00-466.00-723.00-0.00M-0.00M-0.00M-0.01M-0.02M-0.03M50.000.01M0.02M0.03M0.00M0.00M77.00-119.00757.00-0.00M-0.00M-0.00M-0.00M990.00-53.00-0.00M-202.00-497.00-887.00617.00
Operating Margin Growth (3y) 0.02M-0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M-574.00-0.00M-0.00M-948.00-0.00M-0.01M-0.01M-0.00M-646.000.00M957.00-0.00M-0.00M0.00M0.00M856.000.00M0.00M0.00M0.00M-15.00-0.00M-0.00M-0.01M-0.02M-0.03M-0.00M-0.00M-0.00M-425.00922.00857.0094.000.00M0.00M0.01M0.02M0.03M-379.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Operating Margin Growth (5y) 0.02M-0.01M0.01M0.01M0.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M-914.00-602.00-0.00M-0.00M-992.00-0.00M181.00633.000.00M-22.00-0.00M-0.00M-407.00-530.00-0.01M-0.02M-0.03M0.00M871.003.00-450.00-57.000.00M701.00-623.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-531.000.01M0.02M0.03M
Operating Margin (QoQ) 0.02M-0.02M0.00M0.00M0.00M-523.00732.000.01M0.00M0.00M52.00-534.00-62.00-129.00857.00292.00-0.00M-117.00-0.00M0.00M0.00M-890.00-0.00M-0.00M0.00M-0.00M-0.00M-647.000.00M0.00M717.00-222.00-0.00M46.000.00M-790.00961.00336.00-586.00-0.00M705.00-236.00-0.00M-0.00M-0.01M-0.01M-0.01M0.03M906.000.00M265.00171.00640.00-998.0069.000.00M-0.00M757.00-155.00160.00227.00-285.00-0.00M0.00M-68.00-675.00358.00
Profit After Tax Growth (1y) 46.80%39.49%31.14%34.25%130.90%224.56%335.61%408.83%761.43%104.74%1.40%37.46%63.28%1.59%26.99%-120.87%-61.47%44.71%-23.32%403.25%-20.47%17.29%173.89%-33.60%-117.64%1,005.44%-41.25%180.30%1,966.51%-92.81%17.82%328.01%26.84%202.03%170.76%-60.47%-21.82%-27.69%-51.81%-54.80%54.66%-171.11%-355.48%-820.15%-67.90%195.08%173.13%153.76%379.01%571.07%105.19%52.01%144.65%-98.88%-86.23%-89.58%-97.93%643.98%40.09%-268.67%-853.98%176.28%-60.10%158.36%
Profit After Tax Growth (3y) 50.61%52.45%53.90%68.58%85.14%66.20%71.38%3.96%75.66%44.39%-0.42%-4.54%-20.61%19.91%38.67%-25.10%-27.12%165.72%7.26%96.99%37.84%-2.32%23.77%99.71%61.05%33.89%23.30%68.01%173.72%-46.05%15.41%-8.55%15.32%-52.59%-74.72%-48.68%-27.05%-21.22%-3.44%20.51%33.48%65.55%56.51%80.55%55.52%27.47%30.19%27.75%-37.63%-17.71%-26.58%-31.37%-33.55%-38.78%-57.46%-53.20%
Profit After Tax Growth (5y) 23.66%33.68%29.21%30.37%27.22%44.94%52.95%30.49%-22.52%108.10%9.70%10.12%10.50%6.50%13.04%38.20%5.06%32.44%31.53%63.12%21.03%15.28%19.86%7.32%38.25%-26.46%-33.92%-77.13%62.09%-36.14%23.49%24.25%18.72%58.20%37.98%1.01%35.39%-48.39%-23.95%-22.64%-34.51%-17.73%-5.86%-24.85%-20.94%28.21%16.17%15.82%
Profit After Tax (QoQ) 31.54%0.68%0.41%21.43%22.14%-13.02%4.90%136.93%213.85%113.79%24.65%3.00%-25.40%5.88%68.97%22.34%-53.58%32.34%-127.77%325.91%74.30%-29.88%9.82%-40.76%157.06%63.75%-73.38%-115.74%16,205.85%-91.30%27.02%4.83%-37.96%42.63%361.42%-68.93%47.73%27.87%-32.63%-38.56%36.64%-14.80%-36.81%110.22%-162.82%-206.12%-78.13%109.37%86.07%135.45%30.95%-16.51%160.68%-28.01%-2.99%34.37%-98.81%787.95%-26.59%-73.29%327.34%67.21%-188.38%-19.40%256.59%-75.85%29.25%
Property, Plant & Equipment (Net) Growth (1y) 21.04%26.27%15.44%14.55%-4.26%-8.08%-5.09%-5.50%-1.53%-2.24%1.51%6.74%18.87%23.00%26.29%32.02%31.97%31.25%30.14%17.03%3.05%-0.92%-5.88%-5.08%-0.91%2.50%3.39%2.90%-1.46%-4.62%10.74%10.32%10.20%-6.42%-42.93%-43.39%-12.03%2.92%41.93%115.47%88.82%88.57%90.51%27.55%-4.28%-4.08%-2.59%34.98%32.05%30.54%27.29%-6.08%1.83%10.67%11.20%
Property, Plant & Equipment (Net) Growth (3y) 4.50%4.30%3.61%4.93%3.87%3.39%6.76%10.02%15.60%16.43%18.60%18.14%17.36%16.95%15.65%13.61%10.46%10.06%8.19%4.56%0.21%-1.05%2.52%2.52%2.47%-2.92%-13.23%-13.70%-1.52%-2.79%-3.56%10.40%22.33%22.01%15.56%15.88%16.72%23.01%38.11%54.81%33.64%33.16%33.18%17.37%8.78%11.49%11.30%
Property, Plant & Equipment (Net) Growth (5y) 12.35%12.87%12.82%12.29%8.79%7.53%8.31%8.14%9.54%9.90%10.17%10.00%9.56%9.36%12.11%10.73%7.91%3.54%-4.36%-6.52%-0.50%-1.38%-2.68%5.62%12.32%12.17%12.06%12.05%11.54%10.69%10.73%18.30%18.27%17.86%13.86%14.55%16.41%21.88%30.11%
Property, Plant & Equipment (Net) (QoQ) 0.17%4.09%0.69%15.29%4.50%-4.83%-0.08%-3.64%0.33%-1.74%-0.52%0.41%-0.39%2.03%4.60%11.82%3.07%4.76%9.35%11.78%2.50%3.87%-1.67%-1.57%-1.44%-1.33%-0.84%2.76%1.95%-0.48%-1.30%-1.60%-1.32%15.54%-1.67%-1.71%-16.20%-29.54%-2.46%52.74%-1.96%-2.82%48.08%33.84%-2.09%-1.82%-0.86%0.44%-1.89%-0.29%37.37%-1.74%-3.01%-2.77%1.36%6.54%5.40%-2.31%
Return on Assets Growth (1y) -5.00-4.005.003.004.005.006.0012.0011.0010.006.003.002.001.002.00-3.00-6.00-5.00-5.001.003.002.005.002.001.0022.0014.0018.0023.00-20.00-15.00-10.00-13.0012.0015.000.00M-1.00-5.00-11.00-7.00-5.00-10.00-18.00-36.00-45.00-30.000.00M43.0052.0048.0031.0013.0017.001.00-6.00-18.00-35.00-24.00-17.00-12.00-2.00-2.00-3.000.00M
Return on Assets Growth (3y) 9.0011.0016.0018.0017.0016.0013.0012.007.006.002.001.00-2.00-2.001.000.00M-2.0019.0014.0021.0027.004.004.0010.0011.0014.0014.008.009.00-13.00-12.00-17.00-19.00-3.00-14.00-43.00-51.00-44.00-29.000.00M2.009.0013.0020.0025.0020.0025.0038.0034.0026.008.00-17.00-20.00-24.00-27.00-29.00
Return on Assets Growth (5y) 5.007.0013.0016.0013.0013.0013.0015.0011.0030.0021.0021.0023.000.00M1.008.008.0011.0014.0011.0013.0011.008.003.005.00-1.00-15.00-35.00-40.00-53.00-30.00-10.00-12.0016.0017.0013.0019.005.00-4.00-5.00-16.00-14.00-10.00-10.00-13.00-6.004.0027.00
Return on Assets (QoQ) -1.00-6.00-1.002.001.003.00-3.003.002.004.003.002.000.00M0.00M1.001.000.00M0.00M-4.00-2.001.000.00M3.000.00M0.00M3.00-1.00-1.0021.00-5.003.004.00-22.000.00M8.000.00M3.003.00-7.00-1.00-1.00-3.00-2.001.00-6.00-11.00-21.00-7.009.0018.0023.002.005.002.004.007.00-11.00-6.00-7.00-11.001.000.00M-2.00-2.001.00-1.002.00
Return on Capital Employed Growth (1y) 2.00-6.00-1.00-1.000.00M11.0016.0020.0020.0017.009.004.002.000.00M1.00-5.00-9.00-8.00-8.001.004.006.005.00-4.00-6.00-13.00-10.00-2.007.0013.0012.008.002.003.007.005.005.001.00-6.00-7.00-9.00-15.00-27.00-53.00-56.00-37.003.0064.0079.0078.0052.0024.0023.00-7.00-16.00-31.00-52.00-32.00-23.00-15.00-1.00-2.00-4.00-2.00
Return on Capital Employed Growth (3y) 23.0021.0024.0023.0022.0027.0026.0019.0013.008.002.001.00-3.00-3.00-2.00-7.00-11.00-15.00-14.00-4.005.006.006.003.003.004.008.0011.0014.0017.0013.006.00-2.00-11.00-26.00-55.00-60.00-52.00-29.004.0014.0026.0028.0036.0045.0033.0039.0058.0049.0039.0013.00-21.00-30.00-42.00-43.00-47.00
Return on Capital Employed Growth (5y) 16.0013.0017.0020.0018.0025.0023.0017.0011.002.00-4.00-5.00-2.00-2.00-1.000.00M-2.001.005.009.0011.0010.007.000.00M-1.00-11.00-24.00-49.00-51.00-35.00-11.0017.0021.0029.0030.0034.0041.0019.006.00-2.00-16.00-14.00-11.00-10.00-8.00-1.0012.0041.00
Return on Capital Employed (QoQ) 3.00-4.001.002.00-5.001.002.003.005.006.006.003.002.00-2.001.001.00-1.000.00M-5.00-3.000.00M0.00M5.00-1.002.00-1.00-4.00-3.00-4.001.005.006.002.000.00M1.000.00M3.003.00-1.00-1.00-1.00-3.00-3.00-2.00-7.00-15.00-28.00-6.0011.0026.0033.009.0011.000.00M5.007.00-19.00-9.00-9.00-15.001.000.00M-1.000.00M-1.00-2.001.00
Return on Equity Growth (1y) 7.004.003.001.002.00-3.00-7.00-5.00-6.002.004.003.007.003.001.0029.0019.0024.0029.00-27.00-20.00-14.00-18.0014.0017.000.00M-1.00-6.00-14.00-8.00-6.00-11.00-21.00-44.00-54.00-38.00-2.0057.0071.0077.0056.0023.0023.00-9.00-20.00-30.00-51.00-32.00-22.00-16.00-4.00-3.00-6.002.00
Return on Equity Growth (3y) 3.002.00-1.00-1.003.001.00-2.0027.0020.0028.0034.005.006.0012.0012.0015.0016.009.0010.00-20.00-17.00-23.00-25.00-4.00-18.00-53.00-61.00-56.00-37.004.0011.0027.0033.0035.0039.0029.0034.0049.0042.0035.0013.00-24.00-33.00-45.00-49.00-45.00
Return on Equity Growth (5y) 29.0029.0030.001.001.0010.009.0013.0017.0013.0015.0012.009.003.005.00-2.00-19.00-43.00-50.00-69.00-40.00-10.00-8.0035.0036.0027.0032.0012.00-1.00-3.00-18.00-14.00-10.00-11.00-16.00-7.005.0035.00
Return on Equity (QoQ) 4.003.001.000.00M1.001.00-1.000.00M-4.00-2.001.000.00M4.000.00M1.003.00-1.00-1.0028.00-7.004.004.00-28.001.0010.000.00M4.004.00-8.00-1.00-1.00-4.00-2.002.00-7.00-14.00-25.00-8.009.0023.0033.006.0015.002.000.00M5.00-17.00-9.00-10.00-15.002.001.00-4.00-3.002.00-2.004.00
Return on Invested Capital Growth (1y) 7.004.003.001.002.00-3.00-7.00-5.00-6.002.004.004.004.00-3.00-5.00-9.00-8.000.00M7.0010.0010.0015.0010.0014.0016.00-2.00-2.00-8.00-13.00-7.00-5.00-10.00-21.00-44.00-54.00-38.00-1.0057.0074.0080.0059.0026.0021.00-13.00-25.00-34.00-51.00-30.00-20.00-13.001.00-4.00-12.00-3.00
Return on Invested Capital Growth (3y) 3.002.00-1.00-1.00-1.00-4.00-8.00-10.00-10.00-1.006.005.006.0012.0012.0015.0018.0013.0015.0016.0013.006.003.00-4.00-18.00-53.00-61.00-56.00-35.006.0015.0032.0037.0039.0040.0029.0033.0049.0043.0037.0014.00-21.00-29.00-47.00-58.00-49.00
Return on Invested Capital Growth (5y) -1.00-1.001.001.001.0010.009.0013.0016.0012.0014.0011.009.003.005.00-3.00-16.00-38.00-44.00-32.00-10.0019.0023.0038.0040.0030.0033.0011.00-1.00-2.00-15.00-11.00-9.00-8.00-10.00-5.000.00M33.00
Return on Invested Capital (QoQ) 4.003.001.000.00M1.001.00-1.000.00M-4.00-2.001.000.00M4.000.00M1.000.00M-3.00-2.00-3.001.004.005.000.00M0.00M10.000.00M4.002.00-8.00-1.00-2.00-3.00-2.002.00-7.00-13.00-25.00-9.009.0023.0033.008.0015.003.000.00M3.00-18.00-10.00-9.00-14.003.000.00M-2.000.00M-2.00-8.008.00
Return on Sales Growth (1y) 82.0025.0083.00-98.0091.0035.0071.0070.0022.007.00-2.004.0010.00-3.005.00-44.00-19.0017.00-4.0025.00-11.00-17.0014.00-4.00-13.00267.00-18.0015.0028.00-271.001.0062.005.0023.0022.00-54.00-5.00-8.00-17.00-17.0023.00-101.00-158.00-239.00-33.0085.00155.00251.007.0019.00-1.000.00M16.00-36.00-20.00-26.00-37.006.002.00-14.00-11.008.00-6.0014.00
Return on Sales Growth (3y) 196.0067.00152.00-24.00123.0039.0073.0030.0013.0020.00-1.00-15.00-20.00-3.0015.00-22.00-42.00268.00-8.0036.004.00-20.00-3.0073.0020.0019.005.0023.0028.00-257.007.00-8.0023.00-86.00-153.00-310.00-14.00-23.00-19.00-5.00-3.004.00-4.0012.00-10.0068.00134.00225.00-14.00-11.00-18.00-40.00-32.00-22.00-23.00-26.00
Return on Sales Growth (5y) 187.0080.00153.00-42.0093.0039.0083.0052.00-11.00271.00-6.00-4.00-5.00-7.00-2.0055.00-10.0019.0015.0045.004.00-6.002.003.0038.00-90.00-169.00-233.0018.00-272.004.004.00-3.0019.002.00-58.008.00-40.00-40.00-30.00-24.00-26.00-21.00-28.00-58.0083.00131.00225.00
Return on Sales (QoQ) 123.00-82.00183.00-141.0065.00-23.002.0048.008.0013.001.000.00M-6.003.008.005.00-19.0011.00-41.0031.0016.00-9.00-12.00-6.0010.0021.00-29.00-15.00291.00-264.003.00-2.00-8.008.0064.00-59.0010.007.00-12.00-10.006.00-1.00-12.0029.00-117.00-59.00-93.00236.001.0011.003.00-8.0013.00-9.004.007.00-39.008.00-2.00-4.004.004.00-18.00-1.0023.00-10.001.00
Revenue Growth (1y) 10.90%38.14%-0.08%-1.82%56.20%132.88%232.30%293.98%140.37%44.76%10.47%21.55%23.97%17.85%7.97%-22.23%-27.84%-20.17%-13.57%75.49%62.89%110.27%84.26%-14.08%-27.71%-20.12%2.91%28.79%86.53%22.03%12.43%29.74%7.60%29.33%44.15%-0.17%-7.30%-9.22%-25.63%-15.08%-18.82%-67.68%-38.86%-38.52%-1.00%308.70%237.40%287.28%236.42%206.65%110.80%50.75%43.52%-56.75%-48.23%-37.57%-37.55%16.80%6.29%-3.56%-2.02%-0.56%-2.78%1.99%
Revenue Growth (3y) 60.88%66.99%54.22%67.53%66.96%58.38%58.26%55.00%29.07%10.84%1.02%18.38%13.37%25.53%19.80%5.45%-5.29%10.27%17.90%24.76%29.99%27.03%28.70%12.81%13.21%8.03%18.59%18.60%22.99%12.73%6.42%3.22%-6.80%-27.60%-13.14%-19.52%-9.35%6.24%15.33%26.45%39.31%59.41%63.22%53.11%68.45%75.66%54.41%53.90%44.47%15.71%5.07%-3.18%-4.23%-20.51%-18.82%-15.00%
Revenue Growth (5y) 30.08%34.37%27.90%45.03%40.48%46.15%44.56%41.21%20.42%18.00%14.35%12.92%14.46%14.04%14.75%14.40%11.26%16.17%21.58%20.26%16.98%19.20%17.97%4.01%1.77%-18.04%-5.38%-2.73%8.38%13.61%19.98%21.23%21.95%36.60%36.05%24.93%29.18%9.72%10.85%13.73%19.37%15.40%19.06%16.66%23.95%44.48%30.64%29.09%
Revenue (QoQ) -15.50%18.91%2.67%7.50%5.25%-13.99%0.88%71.02%56.92%22.73%19.61%4.34%-5.50%-6.34%31.61%6.42%-10.16%-14.19%-5.21%-1.26%-0.61%-7.09%92.47%-8.35%28.30%-18.58%-10.25%-22.89%41.78%4.88%12.32%11.67%-7.24%-3.37%29.62%-7.39%11.49%7.70%-10.23%-14.00%9.18%-11.77%2.51%-17.79%-56.53%66.88%3.09%32.38%79.46%37.77%18.33%14.99%63.58%-5.29%-15.38%9.48%-50.70%13.35%2.05%9.52%-7.81%3.15%-7.40%11.27%-6.44%0.85%-2.86%
Share-based Compensation Growth (1y) -28.40%-9.49%-6.69%2.04%-58.55%17.55%-10.48%-9.70%-10.86%-15.10%10.91%10.71%12.00%5.55%-19.60%13.39%-44.51%-34.84%-22.57%-48.87%4.74%-10.37%11.04%22.15%357.21%42.90%1.15%4.77%-70.95%56.40%76.00%21.04%-85.94%-55.82%-47.53%-40.79%393.75%54.16%-7.05%71.85%70.88%-9.54%34.43%-10.70%-10.86%-33.41%-5.51%-6.32%-342.26%4.00%66.67%66.67%156.65%126.92%20.00%0.00%25.74%18.43%9.83%28.40%12.68%-3.94%-6.98%
Share-based Compensation Growth (3y) -12.95%-3.33%-2.51%0.67%-25.48%1.75%-7.24%4.27%-17.87%-16.41%-11.62%-13.74%-13.34%-14.89%-11.58%-10.87%38.51%-5.85%-4.55%-13.19%11.64%26.06%25.50%15.71%-42.84%-0.42%-2.25%-9.11%-41.36%2.13%-4.97%7.19%5.85%-14.91%-13.13%-3.14%95.93%-2.44%5.69%12.86%-78.53%-14.43%28.40%11.72%6.95%16.26%23.63%16.01%19.94%40.86%29.99%28.87%40.99%37.18%7.03%
Share-based Compensation Growth (5y) -3.70%-9.08%-10.42%-9.97%-24.80%-9.26%-7.25%-6.67%21.55%-5.64%-4.96%-3.86%-2.87%6.62%4.24%-2.13%-35.86%-10.42%-4.29%-14.05%-0.70%6.41%-0.73%9.53%9.52%6.61%3.14%2.88%-21.03%-8.49%1.74%0.60%-35.46%-15.66%0.64%7.25%59.49%16.99%18.75%19.10%21.32%10.98%22.78%12.35%11.63%12.32%14.06%
Share-based Compensation (QoQ) 8.47%-9.44%146.23%-62.58%11.82%-0.97%0.02%6.14%-14.84%-0.11%-1.27%1.09%11.25%-0.29%-0.12%-4.72%-15.27%40.63%-51.13%11.89%0.69%-7.15%0.12%-4.25%24.73%2.15%274.75%-70.07%-11.71%5.80%3.93%61.10%-0.65%-27.23%-87.93%406.35%17.99%-17.88%0.65%58.09%-28.86%51.82%0.08%-16.31%5.71%0.86%-0.10%-37.48%50.00%0.00%-358.33%126.84%140.38%0.00%-12.20%7.52%27.12%-16.67%10.40%1.27%17.89%-2.58%-3.12%-13.67%14.15%
Shareholder's Equity Growth (1y) -0.88%6.31%39.32%17.13%15.41%17.13%17.62%17.59%9.37%0.44%-5.40%-10.85%-11.10%-9.26%-6.36%3.54%6.88%4.46%57.12%31.15%31.64%37.18%-10.29%0.33%10.95%10.46%12.88%16.63%6.03%4.96%3.67%-1.64%-4.72%-3.82%-7.49%-15.43%-30.76%-30.14%-26.35%-13.50%16.72%20.52%38.32%43.30%43.48%47.66%21.96%9.16%-1.91%-12.72%-11.91%-11.45%-12.74%-14.13%-11.48%-13.18%-11.48%
Shareholder's Equity Growth (3y) 13.65%20.33%15.73%7.08%3.91%2.20%1.38%2.77%1.29%-1.63%11.65%6.58%7.75%9.15%9.69%10.86%16.00%16.54%16.74%15.34%15.69%16.73%1.63%4.79%3.88%3.70%2.68%-1.01%-11.23%-10.99%-10.94%-10.39%-8.34%-6.79%-1.96%1.58%5.06%7.52%7.50%10.60%17.99%15.81%14.11%11.47%7.09%3.43%-1.66%-5.68%-8.83%
Shareholder's Equity Growth (5y) 10.31%9.07%17.93%10.77%9.56%8.87%7.99%7.39%8.70%7.60%7.11%7.21%8.03%8.55%9.08%9.34%9.54%9.83%8.82%5.00%0.43%1.34%-6.48%-3.38%-1.96%-1.26%1.98%3.76%3.21%4.65%3.57%2.39%1.62%0.86%0.25%0.27%-0.15%-1.41%-0.63%0.79%4.88%
Shareholder's Equity (QoQ) 22.37%6.08%3.81%3.38%2.88%4.52%5.36%3.81%2.86%-2.79%-3.24%-2.22%-3.07%-3.06%-1.24%0.91%7.18%0.07%-3.49%51.77%-10.53%0.44%0.58%-0.74%0.05%11.08%0.14%1.43%3.37%0.99%-0.88%0.19%-1.93%-2.17%0.05%-3.63%-10.34%-19.91%0.95%1.60%5.30%8.07%4.24%16.61%9.09%8.21%7.28%-3.69%-2.36%-2.76%-4.56%-2.79%-1.85%-4.18%-6.08%0.21%-3.73%-2.30%
Tax Rate Growth (1y) -200.006.52M0.01M-0.00M0.00M111.24M0.00M0.00M0.00M-777.00-368.00-644.00-628.00439.00-0.00M-0.02M228.00-0.00M0.00M0.02M878.00965.00-227.00-0.00M-440.00-0.00M-335.00616.00274.000.00M-0.00M-0.01M-0.00M-0.00M309.000.01M374.00509.00-286.00432.00-0.03M-33.00875.00-221.000.03M746.00-184.0018.000.00M-649.00-5.00169.00-285.000.01M330.000.00M0.00M-0.01M263.00-583.00-0.00M0.00M519.000.00M
Tax Rate Growth (3y) 0.01M117.76M0.01M588.000.01M111.24M48.00-0.02M0.00M-0.00M-480.00111.00478.00-683.00-339.00-405.00666.00-0.00M817.000.02M712.000.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-895.00-0.00M-0.00M-0.03M-0.00M897.000.01M-0.00M0.00M405.00229.00510.0064.00687.00-35.000.03M0.01M142.000.00M0.01M-315.00589.00770.00-89.000.00M0.00M0.00M
Tax Rate Growth (5y) 0.01M117.76M0.01M0.00M0.01M111.24M0.00M0.00M0.00M-0.00M-0.00M-433.00312.00-641.00-0.00M-0.01M-0.00M-0.00M-618.000.02M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.00M-0.00M-0.01M-182.00-0.00M-0.00M-0.00M-0.00M709.000.01M599.000.01M730.000.00M0.00M398.000.00M567.000.03M0.00M925.000.00M
Tax Rate (QoQ) -117.75M117.75M0.01M-0.01M-111.23M111.23M-607.00-341.000.00M-0.00M-185.00-599.000.00M-848.00-461.00-583.000.00M-0.00M-0.02M0.02M16.00688.00406.00-232.00104.00-505.00-526.00488.00-934.00638.00424.00146.00311.00-0.00M-0.01M0.01M-359.00607.00-46.00173.00-224.00-189.00672.00-0.03M0.03M720.00-424.00-0.00M0.00M-210.00-223.00453.00-669.00434.00-49.000.00M0.01M-0.01M805.00134.00-0.00M693.00-41.00-407.00942.0026.000.00M
Total Debt Growth (1y) 111.58%265.39%478.98%229.35%-98.78%-99.77%-99.77%-99.58%-16.33%85,998.04%73,885.45%72,083.64%97,312.20%-11.29%-3.97%36.56%40.23%
Total Debt Growth (3y) -31.38%384.58%-69.36%-63.10%115.89%114.91%115.33%20.26%18.62%60.25%945.55%
Total Debt Growth (5y) 77.01%9.13%82.86%118.25%
Total Debt (QoQ) -42.72%-1.09%0.00%459.96%4.54%-43.73%-99.63%4.08%7.84%0.00%-25.45%106,997.56%-7.33%-2.44%0.60%-2.47%0.32%38.74%3.30%