|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.04M | 5.28M | 7.95M | 13.60M | 13.37M | 8.28M | 10.71M | 3.71M | 18.39M | 11.03M | 9.41M | 8.46M | 3.07M | 6.45M | 6.94M | 11.67M | 5.60M | 2.51M | 0.71M | 3.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.05M | 0.24M | | | | | 0.35M | 0.60M | 1.25M | 1.07M | 0.83M | 1.78M | 2.08M | 3.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.04M | 5.28M | 7.95M | 13.60M | 13.37M | 8.45M | 10.76M | 3.95M | 18.39M | 11.03M | 9.41M | 8.46M | 3.41M | 7.04M | 8.19M | 12.74M | 6.43M | 4.28M | 2.79M | 6.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 8.69M | 16.30M | 12.60M | 15.34M | 24.04M | 0.04M | 0.02M | 0.01M | 0.02M | 0.03M | 10.12M | 13.37M | 0.02M | 0.09M | 0.17M | 0.22M | 10.80M | 0.38M | 9.35M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 8.69M | 16.30M | 12.60M | 15.34M | 24.04M | 0.04M | 0.02M | 0.22M | 0.02M | 0.03M | 10.12M | 13.37M | 0.02M | 0.09M | 0.17M | 0.22M | 10.80M | 0.38M | 9.35M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.10M | 0.93M | 0.85M | 1.12M | 0.74M | 2.23M | 0.49M | 0.34M | 0.81M | 2.12M | 0.36M | 6.28M | 1.80M | 0.29M | 3.57M | 0.27M | 0.71M | 0.31M | 0.06M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.14M | 18.11M | 28.30M | 31.36M | 32.14M | 36.37M | 31.84M | 24.07M | 31.00M | 21.20M | 22.09M | 21.15M | 23.06M | 21.72M | 20.98M | 26.99M | 19.79M | 17.38M | 12.51M | 17.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.31M | 0.01M | 57.38M | 55.75M | 0.01M | 110.51M | 108.20M | 106.23M | 105.31M | 105.78M | 103.78M | 103.48M | 142.16M | 139.69M | 135.48M | 131.72M | 133.51M | 142.25M | 149.93M | 146.48M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.20M | 0.25M | 0.05M | 0.20M | 0.40M | 0.14M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 0.07M | 0.06M | 0.05M | 1.50M | 1.17M | 1.16M | 1.36M | 1.35M | 1.34M | 1.33M | 1.34M | 1.32M | 1.30M | 1.28M | 1.26M | 3.04M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.73M | 58.60M | 57.44M | 55.81M | 84.07M | 111.68M | 109.36M | 107.58M | 106.67M | 107.12M | 105.11M | 104.82M | 143.47M | 141.15M | 136.96M | 133.23M | 136.60M | 142.88M | 156.62M | 152.10M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.87M | 76.71M | 85.73M | 87.16M | 116.21M | 148.05M | 141.20M | 131.66M | 137.67M | 128.32M | 127.20M | 125.97M | 166.53M | 162.88M | 157.94M | 160.22M | 156.39M | 160.25M | 169.13M | 169.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 1.61M | 10.40M | 8.19M | 13.29M | 15.13M | 10.04M | 10.09M | 8.73M | 5.89M | 7.12M | 8.23M | 8.10M | 8.31M | 7.54M | 10.77M | 11.98M | 12.90M | 11.17M | 11.04M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 1.61M | 10.40M | 8.19M | 13.29M | 15.13M | 10.04M | 10.09M | 8.73M | 5.89M | 7.12M | 8.23M | 8.10M | 8.31M | 7.54M | 10.77M | 11.98M | 12.90M | 11.17M | 11.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 4.94M | | | 0.91M | 1.52M | 10.70M | 9.88M | 1.88M | 0.17M | 0.03M | 0.59M | 0.62M | 6.24M | 4.73M | 5.25M | 7.09M | 6.91M | 5.44M | 5.31M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.65M | 0.57M | | 0.18M | 0.21M | 0.04M | 0.12M | 0.74M | 0.39M | 0.04M | 0.15M | 1.06M | 0.42M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | 2.40M | 0.02M | 0.92M | 0.02M | 0.05M | 0.06M | 0.06M | 0.04M | 0.16M | 1.19M | 0.20M | 0.44M | 3.45M | 1.58M | 1.22M | 1.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.03M | 0.01M | 0.06M | 0.06M | 0.06M | 0.06M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.04M | 1.68M | 0.61M | 0.18M | 1.09M | 3.67M | 1.15M | 2.16M | 0.36M | 0.75M | | | 0.07M | | | | | 0.06M | 1.27M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 6.59M | 12.74M | 9.37M | 16.78M | 30.29M | 25.34M | 21.17M | 20.32M | 12.28M | 13.07M | 14.53M | 15.49M | 15.81M | 12.44M | 16.46M | 22.52M | 21.39M | 17.88M | 19.13M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 4.00M | 20.00M | 21.25M | 12.25M | | | | | | 42.50M | 39.50M | 39.50M | 39.50M | 35.50M | 37.50M | 53.00M | 54.50M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 5.96M | 5.84M | 5.90M | 6.36M | 7.10M | 7.06M | 6.74M | 7.00M | 6.80M | 6.73M | 6.16M | 6.93M | 6.70M | 6.42M | 6.67M | 4.57M | 6.23M | 5.85M | 4.93M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.01M | | | | | 0.15M | 0.14M | 0.12M | 0.11M | 0.10M | 0.08M | 0.06M | 0.04M | 0.01M | | | | 0.39M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 5.54M | 5.66M | 5.76M | 8.31M | 13.90M | 14.18M | 14.46M | 14.59M | 17.01M | 17.36M | 17.74M | 18.08M | 19.21M | 0.31M | 19.99M | 20.40M | 21.54M | 1.34M | 0.47M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46M | 16.57M | 22.58M | 19.27M | 43.13M | 58.63M | 44.65M | 28.07M | 27.46M | 19.21M | 19.91M | 20.79M | 65.00M | 62.54M | 78.00M | 63.92M | 64.34M | 66.90M | 98.66M | 101.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.13M | 22.11M | 28.25M | 25.03M | 51.45M | 72.53M | 58.83M | 42.52M | 42.05M | 36.22M | 37.28M | 38.53M | 83.08M | 81.75M | 78.31M | 83.92M | 84.73M | 88.44M | 100.00M | 101.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 4.00M | 4.00M | 22.40M | 21.27M | 13.17M | 0.02M | 0.05M | 0.06M | 0.06M | 0.04M | 42.66M | 40.69M | 39.70M | 39.94M | 38.95M | 39.08M | 54.22M | 56.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.73M | 54.59M | 57.49M | 62.13M | 64.76M | 75.51M | 82.38M | 89.14M | 95.62M | 92.09M | 89.92M | 87.44M | 83.46M | 81.13M | 79.63M | 76.30M | 71.66M | 71.81M | 69.13M | 67.54M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.73M | 54.59M | 57.49M | 62.13M | 64.76M | 75.51M | 82.38M | 89.14M | 95.62M | 92.09M | 89.92M | 87.44M | 83.46M | 81.13M | 79.63M | 76.30M | 71.66M | 71.81M | 69.13M | 67.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.87M | 76.71M | 85.73M | 87.16M | 116.21M | 148.05M | 141.20M | 131.66M | 137.67M | 128.32M | 127.20M | 125.97M | 166.53M | 162.88M | 157.94M | 160.22M | 156.39M | 160.25M | 169.13M | 169.26M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.32M | 353.00 | 353.00 | 0.01M | 0.05M | 0.00M | 0.01M | 0.66M | 0.10M | 0.77M | 0.03M | 0.18M | 0.15M | 0.02M | 0.04M | 0.36M | 0.67M | 0.37M | 0.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.48M | 12.02M | 14.72M | 19.03M | 21.35M | 32.85M | 39.53M | 45.86M | 55.79M | 51.96M | 49.42M | 46.48M | 42.77M | 40.00M | 38.03M | 32.13M | 25.84M | 25.13M | 21.80M | 18.67M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |